FOR IMMEDIATE RELEASE | CONTACT: |
May 11, 2010 | Thomas Plotts, CFO (Interim), (212) 716-1977 x 222 |
ATRINSIC REPORTS OPERATING RESULTS FOR THE FIRST QUARTER 2010
KAZAA MUSIC SERVICE REACHES 100,000 SUBSCRIBERS
New York (May 11, 2010) - Atrinsic, Inc., (NASDAQ: ATRN), a leading Internet focused marketing company, announced first quarter (unaudited) 2010 results today.
Revenues for the first quarter of 2010 were $12.2 million compared with $23.5 million for the first quarter of 2009, a decrease of 48%. Subscription revenue decreased by approximately $1.0 million, or 14%, to $6.0 million for the three months ended March 31, 2010, compared to $7.0 million for the three months ended March 31, 2009. Transactional & Marketing Services revenue decreased by approximately $10.4 million or 62% to $6.2 million for the three months ended March 31, 2010 compared to $16.6 million for the three months ended March 31, 2009. The decrease in Transactional & Marketing Services revenue was primarily attributable to the reduction in discretionary advertising expenditures by our clients in the agency service portion of our business and the loss of certain accounts.
Operating expenses for the first quarter of 2010 were $15.4 million compared with operating expenses of $25.3 million in the first quarter of 2009, a decrease of approximately $9.9 million. The decrease is primarily attributable to a reduced amount of purchased third party media, correlated to decreased revenues, and a reduction in labor and operating costs.
Adjusted EBITDA for the first quarter of 2010 was a loss of ($2.6) million compared with income of $0.1 million in the first quarter of 2009, a decrease of approximately $2.7 million. The decrease is primarily attributable to the decrease in revenue, partially offset by decreases in operating expenses, a portion of which Atrinsic has invested in new product and services development for future growth. Adjusted EBITDA is a non-GAAP measure – see Supplemental Disclosure regarding Non-GAAP Measures below.
Net loss increased by ($2.2) million to ($3.4) million (($0.16) loss per basic and diluted share) for the first quarter of 2010, compared to net loss of ($1.2) million (($0.06) per basic and diluted share) for the first quarter of 2009.
As of March 31, 2010, the Company had $12.5 million of cash and cash equivalents with adequate working capital to support growth, business development initiatives, and capital activities for the next twelve months.
Subscription Services
We ended the first quarter of 2010 with approximately 330,000 subscribers, a year-over-year decrease of 160,000 net subscribers from the end of the first quarter of 2009. The reduction in total subscribers on a year-over-year basis was principally a result of a reduction in mobile content subscribers (approximately 156,000 net losses), offset by an increase in subscribers to the Kazaa music service. For the first quarter of 2010, we added 158,000 subscribers, the largest number of new additions since the first quarter of 2009. Average revenue per user (or ARPU) increased approximately 27% year-over-year as a result of adding subscribers in higher ARPU subscription services. During the first quarter of 2010, total tracks downloaded on Kazaa increased 50% when compared to the fourth quarter of 2009.
Jeffrey Schwartz, CEO of Atrinsic, noted “We are deeply focused on adding subscribers across a range of digital entertainment and lifestyle subscription products. In particular, we are having success adding subscribers to the Kazaa music service. We ended the first quarter with approximately 100,000 paying subscribers and a healthy trajectory on adding new subscribers. Given the size of this market (approximately $4 billion spent annually on digital music growing at 25%, according to the International Federation of the Phonographic Industry), we feel we are well positioned in a rapidly growing market. In Kazaa, we now jointly operate a top music subscription service that is approaching profitability and have a new product launch for Kazaa that is slated for early summer. We believe Kazaa, and music subscriptions in general, is an area of opportunity and value creation for Atrinsic.”
All non-GAAP amounts have been adjusted from comparable GAAP measures. A description of all adjustments and reconciliations to comparable GAAP measures for all periods presented are included within this communication.
Schwartz noted, “The financial results we are reporting today show that we are in the middle of a choppy transition to a business that is more tightly focused on digital subscriptions. The area of the business that we believe has the highest potential to create enterprise value is adding subscribers in high-value categories with products and services that delight our customer base. As we continue on this trajectory, our expectation is that the financial benefits and leverage of our business model will manifest itself in our results”.
About Atrinsic, Inc.
Atrinsic, Inc. is a leading Internet focused marketing company. We combine the power of the Internet with traditional direct response marketing techniques to sell entertainment and lifestyle subscription products directly to consumers. We also leverage our media network and marketing expertise to provide lead generation and search related marketing services to our corporate and advertising clients. We have developed our marketing media network, consisting of web sites, proprietary content and licensed media, to attract consumers, corporate partners and advertisers. We believe our marketing media network and proprietary technology allows us to cost-effectively acquire consumers and provide targeted leads and marketing data to our corporate partners and advertisers.
Forward-Looking Statements
This press release contains “forward-looking” statements based on management’s current expectations as of the date of this release. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward looking statements include the Company’s discussion relating to management’s current strategic priorities. Because such statements inherently involve risks and uncertainties, actual results may differ materially from those expressed or implied by such forward looking statements. Such risks include, among others, the Company’s ability to maintain customer and strategic business relationships, the impact of competitive products and pricing, growth in targeted markets, the adequacy of the Company’s liquidity and financial strength to support growth, and other information that may be detailed from time to time in the Company’s filings with the United States Securities and Exchange Commission. All information in this release is as of May 10, 2010. The Company does not undertake any obligation to update or revise these forward-looking statements to conform to actual results or changes in the Company’s expectations.
Supplemental Disclosure regarding Non-GAAP Measures
EBITDA and Adjusted EBITDA
The following tables set forth the Company’s EBITDA and Adjusted EBITDA for the three month periods ending on March 31, 2010 and 2009, respectively. The Company defines “EBITDA” and “Adjusted EBITDA” as net income adjusted to exclude the following line items presented in its Statement of Operations: Equity in loss of investee, noncontrolling interest, income taxes, other expense (income), interest expense, interest and dividend income, net, depreciation and amortization, and in the case of Adjusted EBITDA non-cash equity based compensation. While this non-Generally Accepted Accounting Principles (“GAAP”) measure has been relabeled to more accurately describe in the title the method of calculation of the measure, the actual method of calculating the measure is presented below.
The Company uses Adjusted EBITDA, among other things, and possibly with additional adjustments, to evaluate the Company’s operating performance, to value prospective acquisitions, and as one of several components of incentive compensation targets for certain management personnel, and this measure is among the primary measures used by management for planning and forecasting of future periods. This measure is an important indicator of the Company’s operational strength and performance of its business because it provides one of several links between profitability and operating cash flow. The Company believes the presentation of this measure is relevant and useful for investors because it allows investors to view performance in a manner similar to the method used by the Company’s management, helps improve their ability to understand the Company’s operating performance and makes it easier to compare the Company’s results with other companies that have different financing and capital structures or tax rates. In addition, it is our understanding that this measure is also among the primary measures used externally by the Company’s investors, analysts and peers in its industry for purposes of valuation and comparing the operating performance of the Company to other companies in its industry. The Company has elected to not adjust EBITDA for the impact of the adoption of ASC 718 (formerly FAS No.123R) and the Company has provided what it believes to be relevant supplemental information in this communication for analysis by others to fit their particular needs.
Since EBITDA and Adjusted EBITDA are not measures of performance calculated in accordance with GAAP, it should not be considered in isolation of, or as a substitute for, net income as an indicator of operating performance. EBITDA and Adjusted EBITDA, as the Company calculates it, may not be comparable to similarly titled measures employed by other companies. In addition, this measure does not necessarily represent funds available for discretionary use, and is not necessarily a measure of the Company’s ability to fund its cash needs. As EBITDA and Adjusted EBITDA exclude certain financial information compared with net income, the most directly comparable GAAP financial measure, users of this financial information should consider what information is excluded. As required by the SEC, the Company provides below a reconciliation of EBITDA and Adjusted EBITDA to net income, the most directly comparable amount reported under GAAP.
Reconciliation of Reported Net Income (Loss) | ||||
To EBITDA and Adjusted EBITDA | ||||
(Dollars in thousands, except per share data) | ||||
(Unaudited) |
Three Months Ended | ||||||||
March 31, | March 31, | |||||||
2010 | 2009 | |||||||
Net loss attributable to Atrinsic | $ | (3,435 | ) | $ | (1,187 | ) | ||
Reconciliation Items: | ||||||||
Equity in loss of Investee | 110 | 85 | ||||||
Net (income) attributable to noncontrolling interest | - | (18 | ) | |||||
Income taxes | 64 | (670 | ) | |||||
Other expense (income) | 43 | (1 | ) | |||||
Interest (income) expense and dividends, net | (1 | ) | 4 | |||||
Depreciation and amortization | 323 | 1,555 | ||||||
EBITDA | $ | (2,896 | ) | $ | (232 | ) | ||
Non-cash equity based compensation | 330 | 341 | ||||||
Adjusted EBITDA | $ | (2,566 | ) | $ | 109 | |||
Diluted Adjusted EBITDA | ||||||||
per Common Share | $ | (0.12 | ) | $ | 0.01 |
ATRINSIC, INC. AND SUBSIDIARIES | ||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||
(Dollars in thousands, except per share data) |
As of | As of | |||||||
March 31, | December 31, | |||||||
2010 | 2009 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | 12,475 | $ | 16,913 | ||||
Accounts receivable, net of allowance for doubtful accounts of $4,208 and $4,295 | 9,542 | 7,985 | ||||||
Income tax receivable | 3,609 | 4,373 | ||||||
Prepaid expenses and other current assets | 1,912 | 2,643 | ||||||
Total Current Assets | 27,538 | 31,914 | ||||||
PROPERTY AND EQUIPMENT, net of accumulated depreciation of $995 and $1,078 | 3,466 | 3,553 | ||||||
INTANGIBLE ASSETS, net of accumulated amortization of $4,242 and $8,605 | 7,080 | 7,253 | ||||||
INVESTMENTS, ADVANCES AND OTHER ASSETS | 1,768 | 1,878 | ||||||
TOTAL ASSETS | $ | 39,852 | $ | 44,598 | ||||
LIABILITIES AND EQUITY | ||||||||
Current Liabilities | ||||||||
Accounts payable | $ | 5,074 | $ | 6,257 | ||||
Accrued expenses | 9,015 | 9,584 | ||||||
Deferred revenues and other current liabilities | 852 | 725 | ||||||
Total Current Liabilities | 14,941 | 16,566 | ||||||
DEFERRED TAX LIABILITY, NET | 1,715 | 1,697 | ||||||
OTHER LONG TERM LIABILITIES | 908 | 988 | ||||||
TOTAL LIABILITIES | 17,564 | 19,251 | ||||||
STOCKHOLDERS' EQUITY | ||||||||
Common stock - par value $0.01, 100,000,000 authorized, 23,586,080 and 23,583,581 shares issued at 2010 and 2009, respectively; and, 20,844,762 and 20,842,263 shares outstanding at 2010 and 2009, respectively. | 236 | 236 | ||||||
Additional paid-in capital | 178,772 | 178,442 | ||||||
Accumulated other comprehensive income (loss) | 26 | (20 | ) | |||||
Common stock, held in treasury, at cost, 2,741,318 shares at 2010 and 2009. | (4,992 | ) | (4,992 | ) | ||||
Accumulated deficit | (151,754 | ) | (148,319 | ) | ||||
Total Stockholders' Equity | 22,288 | 25,347 | ||||||
TOTAL LIABILITIES AND EQUITY | $ | 39,852 | $ | 44,598 |
ATRINSIC, INC. AND SUBSIDIARIES | |||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||
(UNAUDITED) | |||||
(Dollars in thousands, except per share data) |
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Subscription | $ | 5,982 | $ | 6,974 | ||||
Transactional and Marketing Services | 6,218 | 16,574 | ||||||
REVENUE | 12,200 | 23,548 | ||||||
OPERATING EXPENSES | ||||||||
Cost of media-third party | 7,344 | 15,475 | ||||||
Product and distribution | 4,362 | 2,254 | ||||||
Selling and marketing | 950 | 2,785 | ||||||
General, administrative and other operating | 2,440 | 3,266 | ||||||
Depreciation and amortization | 323 | 1,555 | ||||||
15,419 | 25,335 | |||||||
LOSS FROM OPERATIONS | (3,219 | ) | (1,787 | ) | ||||
OTHER (INCOME) EXPENSE | ||||||||
Interest income and dividends | (2 | ) | (46 | ) | ||||
Interest expense | 1 | 50 | ||||||
Other expense (income) | 43 | (1 | ) | |||||
42 | 3 | |||||||
LOSS BEFORE TAXES AND EQUITY IN LOSS OF INVESTEE | (3,261 | ) | (1,790 | ) | ||||
INCOME TAXES | 64 | (670 | ) | |||||
EQUITY IN LOSS OF INVESTEE, AFTER TAX | 110 | 85 | ||||||
NET LOSS | (3,435 | ) | (1,205 | ) | ||||
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING | ||||||||
INTEREST, AFTER TAX | - | (18 | ) | |||||
NET LOSS ATTRIBUTABLE TO ATRINSIC, INC. | $ | (3,435 | ) | $ | (1,187 | ) | ||
NET LOSS PER SHARE ATTRIBUTABLE TO ATRINSIC COMMON STOCKHOLDERS | ||||||||
Basic | $ | (0.16 | ) | $ | (0.06 | ) | ||
Diluted | $ | (0.16 | ) | $ | (0.06 | ) | ||
WEIGHTED AVERAGE SHARES OUTSTANDING: | ||||||||
Basic | 20,844,123 | 20,790,942 | ||||||
Diluted | 20,844,123 | 20,790,942 |
ATRINSIC, INC. AND SUBSIDIARIES | |||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||
(UNAUDITED) | |||||
(Dollars in thousands, except per share data) |
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Cash Flows From Operating Activities | ||||||||
Net loss | $ | (3,435 | ) | $ | (1,187 | ) | ||
Adjustments to reconcile net loss to net cash | ||||||||
used in operating activities: | ||||||||
Allowance for doubtful accounts | 15 | 988 | ||||||
Depreciation and amortization | 323 | 1,555 | ||||||
Stock-based compensation expense | 330 | 341 | ||||||
Deferred income taxes | 16 | (863 | ) | |||||
Net loss attributable to noncontrolling interest | - | (18 | ) | |||||
Equity in loss of investee | 110 | 153 | ||||||
Changes in operating assets and liabilities of business, net of acquisitions: | ||||||||
Accounts receivable | (1,582 | ) | 1,179 | |||||
Prepaid income tax | 781 | (225 | ) | |||||
Prepaid expenses and other current assets | 732 | (593 | ) | |||||
Accounts payable | (1,182 | ) | 3,404 | |||||
Other, principally accrued expenses | (515 | ) | (5,010 | ) | ||||
Net cash used in operating activities | (4,407 | ) | (276 | ) | ||||
Cash Flows From Investing Activities | ||||||||
Cash paid to investees | - | (309 | ) | |||||
Proceeds from sales of marketable securities | - | 4,000 | ||||||
Capital expenditures | (29 | ) | (214 | ) | ||||
Net cash (used in) provided by investing activities | (29 | ) | 3,477 | |||||
Cash Flows From Financing Activities | ||||||||
Repayments of notes payable | - | (20 | ) | |||||
Purchase of common stock held in treasury | - | (939 | ) | |||||
Net cash used in financing activities | - | (959 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents | (2 | ) | (6 | ) | ||||
Net (Decrease) Increase In Cash and Cash Equivalents | (4,438 | ) | 2,236 | |||||
Cash and Cash Equivalents at Beginning of Year | 16,913 | 20,410 | ||||||
Cash and Cash Equivalents at End of Period | $ | 12,475 | $ | 22,646 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | ||||||||
Cash paid for interest | $ | - | $ | (4 | ) | |||
Cash refunded (paid) for taxes | $ | 727 | $ | (264 | ) |