Condensed Consolidated Statement of Cash Flows (USD $) | | |
In Millions | 9 Months Ended
Jun. 30, 2009
| 9 Months Ended
Jun. 30, 2008
|
Operating Activities: | | |
Net income | 191.8 | $452 |
Income from discontinued operations | -2.8 | 0 |
Income from continuing operations | 189 | 452 |
Adjustments to arrive at cash provided by operating activities: | | |
Depreciation | 74.4 | 74.1 |
Amortization of intangible assets | 24.4 | 26.8 |
Share-based compensation expense | 20 | 24.6 |
Retirement benefits expense | 36.4 | 33.5 |
Pension trust contributions | -22.7 | -31.6 |
Net loss (gain) on disposition of securities and property | 1.5 | -5.8 |
Income tax benefit from the exercise of stock options | 0 | 0.2 |
Excess income tax benefit from share-based compensation | -1.3 | -3.9 |
Changes in assets and liabilities, excluding effects of foreign currency adjustments: | | |
Receivables | 196.5 | -21.7 |
Inventories | 99.7 | -86.3 |
Accounts payable | -123.8 | (42) |
Compensation and benefits | -56.8 | (2) |
Income taxes | -5.8 | -30.4 |
Other assets and liabilities | -22.9 | -35.2 |
Cash Provided by Operating Activities | 408.6 | 352.3 |
Investing Activities: | | |
Capital expenditures | -67.5 | -102.8 |
Acquisition of businesses, net of cash acquired | -30.1 | -112.4 |
Proceeds from sales of available for sale securities | 0 | 36.3 |
Proceeds from sale of property | 3 | 6.9 |
Purchase of short-term investments | -8.4 | 0 |
Other investing activities | -4.1 | -2.9 |
Cash Used for Investing Activities | -107.1 | -174.9 |
Financing Activities: | | |
Net (repayments) issuance of short-term debt | (100) | 160.9 |
Issuance of long-term debt | 0 | 493.5 |
Repayments of long-term debt | 0 | -351.3 |
Cash dividends | -123.3 | -128.4 |
Purchases of treasury stock | -53.5 | -226.9 |
Proceeds from the exercise of stock options | 7.4 | 12.2 |
Excess income tax benefit from share-based compensation | 1.3 | 3.9 |
Other financing activities | (3) | -0.3 |
Cash Used for Financing Activities | -271.1 | -36.4 |
Effect of exchange rate changes on cash | -31.6 | 46.8 |
Cash (Used for) Provided by Continuing Operations | -1.2 | 187.8 |
Discontinued Operations: | | |
Cash Used for Discontinued Operating Activities | -0.5 | -6.1 |
Cash Used for Discontinued Operations | -0.5 | -6.1 |
(Decrease) Increase in Cash and Cash Equivalents | -1.7 | 181.7 |
Cash and Cash Equivalents at Beginning of Period | 582.2 | 624.2 |
Cash and Cash Equivalents at End of Period | 580.5 | 805.9 |