Condensed Consolidated Statement of Cash Flows (Unaudited) (USD $) | | |
In Millions | 6 Months Ended
Mar. 31, 2010
| 6 Months Ended
Mar. 31, 2009
|
Operating Activities: | | |
Net income | 213.6 | $159 |
Income from discontinued operations | 23.9 | 2.8 |
Income from continuing operations | 189.7 | 156.2 |
Adjustments to arrive at cash provided by operating activities: | | |
Depreciation | 48.8 | 48.1 |
Amortization of intangible assets | 14.8 | 16.3 |
Share-based compensation expense | 17.9 | 12.3 |
Retirement benefits expense | 42.4 | 23.4 |
Pension trust contributions | -14.6 | -14.2 |
Net loss (gain) on disposition of property | 1 | -0.2 |
Income tax benefit from the exercise of stock options | 0.2 | |
Excess income tax benefit from share-based compensation | -7.4 | -0.9 |
Changes in assets and liabilities, excluding effects of foreign currency adjustments: | | |
Receivables | (78) | 166 |
Inventories | -94.1 | 23.5 |
Accounts payable | 65.7 | (112) |
Compensation and benefits | 49.5 | -73.6 |
Income taxes | 19.2 | -5.2 |
Other assets and liabilities | 42.8 | (21) |
Cash Provided by Operating Activities | 297.9 | 218.7 |
Investing Activities: | | |
Capital expenditures | -30.5 | -45.7 |
Acquisition of businesses, net of cash acquired | | -29.5 |
Proceeds from sale of property and short-term investments | 4.5 | 2.9 |
Other investing activities | | -4.1 |
Cash Used for Investing Activities | (26) | -76.4 |
Financing Activities: | | |
Net repayments of short-term debt | | (25) |
Cash dividends | -82.7 | -82.2 |
Purchases of treasury stock | -22.6 | -53.5 |
Proceeds from the exercise of stock options | 16.2 | 4.8 |
Excess income tax benefit from share-based compensation | 7.4 | 0.9 |
Other financing activities | -0.3 | -2.9 |
Cash Used for Financing Activities | (82) | -157.9 |
Effect of exchange rate changes on cash | -16.3 | -46.8 |
Cash Provided by (Used for) Continuing Operations | 173.6 | -62.4 |
Discontinued Operations: | | |
Cash Used for Discontinued Operating Activities | -0.2 | -0.3 |
Cash Used for Discontinued Operations | -0.2 | -0.3 |
Increase (Decrease) in Cash and Cash Equivalents | 173.4 | -62.7 |
Cash and Cash Equivalents at Beginning of Period | 643.8 | 582.2 |
Cash and Cash Equivalents at End of Period | 817.2 | 519.5 |