UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period endedMarch 31, 2013
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE EXCHANGE ACT
For the transition period from _________to _________
000-21777
(Commission File Number)
GOLDEN QUEEN MINING CO. LTD.
(Exact name of registrant as specified in its charter)
British Columbia, Canada | Not Applicable |
(State or other jurisdiction of incorporation) | (IRS Employer Identification) No.) |
6411 Imperial Avenue
West Vancouver, British Columbia
V7W 2J5 Canada
(Address of principal executive offices)
Issuer’s telephone number, including area code:(604) 921-7570
Former name, former address and former fiscal year, if changed since last report:N/A
Check whether the registrant (1) filed all reports required to be filed by sections 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Check whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes [X] No [ ]
Check whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
Large accelerated filer [ ] Accelerated filer [X] Non-accelerated filer [ ] Smaller reporting company [ ]
Check whether the registrant is a shell company, as defined in Rule 12b-2 of the Exchange Act.
Yes [ ] No [X]
State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date:
As of May 13, 2013 the registrant’s outstanding common stock consisted of 98,213,383 shares.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Golden Queen Mining Co. Ltd.
(A Development Stage Company)
Condensed Consolidated Interim Financial Statements
March 31, 2013
(Unaudited - US Dollars)
GOLDEN QUEEN MINING CO. LTD.
(a development stage company)
Condensed Consolidated Interim Balance Sheets
(Unaudited - US dollars)
| | March 31, | | | December 31, | |
| | 2013 | | | 2012 | |
Assets | | | | | | |
| | | | | | |
Current assets: | | | | | | |
Cash and cash equivalents | $ | 3,105,875 | | $ | 4,031,403 | |
Receivables | | 24,271 | | | 16,972 | |
Prepaid expenses and other current assets | | 63,364 | | | 81,848 | |
| | | | | | |
Total current assets | | 3,193,510 | | | 4,130,223 | |
| | | | | | |
Property and equipment, net | | 298,097 | | | 298,466 | |
Mineral property interests (Note 2) | | 2,560,071 | | | 1,799,301 | |
Reclamation financial assurance | | 339,079 | | | 339,079 | |
| | | | | | |
Total Assets | $ | 6,390,757 | | $ | 6,567,069 | |
| | | | | | |
Liabilities and Shareholders’ Equity | | | | | | |
| | | | | | |
Current liabilities: | | | | | | |
Accounts payable and accrued liabilities (Note 5) | $ | 394,694 | | $ | 148,929 | |
Property rent payments (Note 4) | | 6,351 | | | 6,351 | |
| | | | | | |
Total current liabilities | | 401,045 | | | 155,280 | |
| | | | | | |
Asset retirement obligations | | 475,938 | | | 475,938 | |
Derivative liability (Note 6) | | 2,910,122 | | | 3,522,071 | |
| | | | | | |
Total liabilities | | 3,787,105 | | | 4,153,289 | |
| | | | | | |
Shareholders’ Equity | | | | | | |
Preferred shares, no par value, 3,000,000 shares authorized; no shares outstanding Common shares, no par value, 150,000,000 shares authorized; 98,013,383 (2012 – 97,978,383) shares issued and outstanding (Note 3) | | 61,982,039 | | | 61,959,471 | |
Additional paid-in capital | | 8,407,935 | | | 8,407,935 | |
Deficit accumulated | | (67,786,322 | ) | | (67,953,626 | ) |
| | | | | | |
Total shareholders’ equity | | 2,603,652 | | | 2,413,780 | |
| | | | | | |
Total Liabilities and Shareholders’ Equity | $ | 6,390,757 | | $ | 6,567,069 | |
| | | | | | |
Basis of Presentation and Ability to Continue as a Going Concern (Note 1) | | | | | | |
Commitments and Contingencies (Notes 2, and 4) | | | | | | |
Subsequent Events (Note 8) | | | | | | |
Approved by the Directors:
“H. Lutz Klingmann” | | “Chester Shynkaryk” |
H. Lutz Klingmann, Director | | Chester Shynkaryk, Director |
See Accompanying Summary of Accounting Policies and Notes to Condensed Consolidated Financial Statements
GOLDEN QUEEN MINING CO. LTD.
(a development stage company)
Condensed Consolidated Interim Statements of Loss and Comprehensive Loss
(Unaudited - US dollars)
| | | | | | | | Cumulative from | |
| | | | | | | | Date of Inception | |
| | Three Months | | | Three Months | | | (November 21, | |
| | Ended | | | Ended | | | 1985) through | |
| | March 31, 2013 | | | March 31, 2012 | | | March 31, 2013 | |
| | | | | | | | | |
| | | | | | | | | |
General and administrative expenses | $ | (449,698 | ) | $ | (123,823 | ) | $ | (6,868,369 | ) |
Exploration expenditures | | - | | | (556,722 | ) | | (22,155,531 | ) |
Asset impairment loss | | - | | | (161,772 | ) | | (33,678,389 | ) |
Adjustment to asset retirement obligation on changes in cash flow estimates | | | | | - | | | 99,220 | |
Accretion expense | | - | | | (8,416 | ) | | (105,029 | ) |
Change in fair value of derivative liability including change in foreign exchange (Note 6) | | 611,949 | | | 402,276 | | | (5,814,413 | ) |
Gain on settlement of debt | | - | | | - | | | 136,627 | |
| | | | | | | | | |
| | 162,251 | | | (448,457 | ) | | (68,385,884 | ) |
| | | | | | | | | |
Interest expense | | - | | | - | | | (913,098 | ) |
Interest income | | 5,053 | | | 15,851 | | | 1,736,506 | |
| | | | | | | | | |
Net Income (loss) and comprehensive Income (loss) | $ | 167,304 | | $ | (432,606 | ) | $ | (67,562,476 | ) |
| | | | | | | | | |
Income (Loss) per share - basic | $ | 0.00 | | $ | (0.00 | ) | | | |
| | | | | | | | | |
Income (Loss) per share - diluted | $ | 0.00 | | $ | (0.00 | ) | | | |
| | | | | | | | | |
Weighted average number of common shares outstanding - basic | | 98,002,383 | | | 97,978,383 | | | | |
| | | | | | | | | |
Weighted average number of common shares outstanding - diluted | | 99,546,172 | | | 97,978,383 | | | | |
See Accompanying Summary of Accounting Policies and Notes to Condensed Consolidated Financial Statements
GOLDEN QUEEN MINING CO. LTD.
(a development stage company)
Condensed Consolidated Interim Statements of Shareholders’ Equity (Capital Deficit)
(Unaudited - US dollars)
| | | | | | | | | | | | | | Total | |
| | | | | | | | | | | | | | Shareholders’ | |
| | Common | | | | | | Additional | | | Deficit | | | Equity | |
| | Shares | | | Amount | | | Paid-in Capital | | | Accumulated | | | (Capital Deficit) | |
| | | | | | | | | | | | | | | |
Balance, December 31, 2011 | | 97,978,383 | | $ | 61,906,619 | | $ | 8,407,935 | | $ | (66,682,638 | ) | $ | 3,631,916 | |
Issuance of common shares for mineral property interests | | 20,000 | | | 52,852 | | | - | | | - | | | 52,852 | |
Net loss for the year | | - | | | - | | | - | | | (1,270,988 | ) | | (1,270,988 | ) |
Balance, December 31, 2012 | | 97,998,383 | | | 61,959,471 | | | 8,407,935 | | | (67,953,626 | ) | | 2,413,780 | |
| | | | | | | | | | | | | | | |
Issuance of common shares for mineral property interests | | 15,000 | | | 22,568 | | | - | | | - | | | 22,568 | |
Net income for the period | | - | | | - | | | - | | | 167,304 | | | 167,304 | |
| | | | | | | | | | | | | | | |
Balance, March 31, 2013 | | 98,013,383 | | $ | 61,982,039 | | $ | 8,407,935 | | $ | (67,786,322 | ) | $ | 2,603,652 | |
See Accompanying Summary of Accounting Policies and Notes to Condensed Consolidated Financial Statements
GOLDEN QUEEN MINING CO. LTD.
(a development stage company)
Condensed Consolidated Interim Statements of Cash Flows
(Unaudited - US dollars)
| | | | | | | | Cumulative | |
| | | | | | | | from Date of | |
| | | | | | | | Inception | |
| | Three Months | | | Three Months | | | (November 21, | |
| | Ended March 31, | | | Ended March 31, | | | 1985) through | |
| | 2013 | | | 2012 | | | March 31, 2013 | |
| | | | | | | | | |
Operating activities: | | | | | | | | | |
Net income (loss) for period | $ | 167,304 | | $ | (432,606 | ) | $ | (67,562,476 | ) |
Adjustments to reconcile net loss to cash used in operating activities: | | | | | | | | | |
Asset impairment loss | | - | | | 161,772 | | | 33,678,389 | |
Amortization and depreciation | | 2,497 | | | 2,496 | | | 492,277 | |
Amortization of debt discount | | - | | | - | | | 375,000 | |
Adjustment to asset retirement obligation based on changes in cash flow estimates | | - | | | - | | | (99,220 | ) |
Accretion expense | | - | | | 8,416 | | | 105,029 | |
Change in fair value of derivative liability including change in foreign exchange | | (611,949 | ) | | (402,276 | ) | | 5,814,413 | |
Gain on disposition of property and equipment | | - | | | - | | | (10,032 | ) |
Stock option compensation | | - | | | - | | | 1,416,448 | |
Financing charges related to modification of warrants | | - | | | - | | | 889,117 | |
Mineral property expenditures | | - | | | - | | | (22,395,449 | ) |
Changes in assets and liabilities: | | | | | | | | | |
Receivables | | (7,299 | ) | | (5,306 | ) | | (24,271 | ) |
Prepaid expenses and other current assets | | 18,484 | | | 30,165 | | | (150,274 | ) |
Accounts payable and accrued liabilities | | 51,828 | | | (16,730 | ) | | 120,764 | |
Royalty and mining rights payable | | - | | | - | | | 6,351 | |
| | | | | | | | | |
Cash used in operating activities | | (379,135 | ) | | (654,069 | ) | | (47,343,934 | ) |
| | | | | | | | | |
Investment activities: | | | | | | | | | |
Additions to mineral property interests | | (544,265 | ) | | (161,772 | ) | | (11,115,343 | ) |
Deposits on mineral properties | | - | | | - | | | (1,017,551 | ) |
Purchase of financial assurance | | - | | | - | | | (339,079 | ) |
Purchase of property and equipment | | (2,128 | ) | | - | | | (1,436,495 | ) |
Proceeds from sale of property and equipment | | - | | | - | | | 47,153 | |
| | | | | | | | | |
Cash used in investing activities | | (546,393 | ) | | (161,772 | ) | | (13,861,315 | ) |
See Accompanying Summary of Accounting Policies and Notes to Condensed Consolidated Financial Statements
GOLDEN QUEEN MINING CO. LTD.
(a development stage company)
Condensed Consolidated Interim Statements of Cash Flows
(Unaudited - US dollars)
| | | | | | | | Cumulative | |
| | | | | | | | from Date of | |
| | | | | | | | Inception | |
| | Three Months | | | Three Months | | | (November 21, | |
| | Ended March 31, | | | Ended March 31, | | | 1985) through | |
| | 2013 | | | 2012 | | | March 31, 2013 | |
| | | | | | | | | |
| | | | | | | | | |
Financing activities: | | | | | | | | | |
Borrowing under long-term debt | $ | - | | $ | - | | $ | 3,918,187 | |
Payment of long-term debt | | - | | | - | | | (2,105,905 | ) |
Proceeds from convertible debt | | - | | | - | | | 440,000 | |
Issuance of common shares for cash | | - | | | - | | | 28,871,618 | |
Share issuance costs | | - | | | - | | | (733,866 | ) |
Issuance of special warrants | | - | | | - | | | 18,091,667 | |
Issuance of common shares upon exercise of stock options | | - | | | - | | | 1,534,305 | |
Issuance of common shares upon exercise of warrants | | - | | | - | | | 14,295,118 | |
| | | | | | | | | |
Cash provided by financing activities | | - | | | - | | | 64,311,124 | |
| | | | | | | | | |
Net change in cash and cash Equivalents | | (925,528 | ) | | (815,841 | ) | | 3,105,875 | |
| | | | | | | | | |
Cash and cash equivalents, beginning balance | | 4,031,403 | | | 7,922,255 | | | - | |
| | | | | | | | | |
Cash and cash equivalents, ending balance | $ | 3,105,875 | | $ | 7,106,414 | | $ | 3,105,875 | |
Supplementary Disclosures of Cash Flow Information (Note 7)
See Accompanying Summary of Accounting Policies and Notes to Condensed Consolidated Financial Statements
GOLDEN QUEEN MINING CO. LTD.
(a development stage company)
Notes to Condensed Consolidated Interim Financial Statements
Years Ended December 31, 2012, 2011 and 2010
(US dollars)
Nature of BusinessGolden Queen Mining Co. Ltd. (“Golden Queen” or the “Company”) is engaged in acquiring and maintaining gold and silver mining properties for exploration, future development and production. The Company was formed on November 21, 1985. Since its inception, the Company has been in the exploration stage but moved into the development stage in 2012. Planned activities involve bringing to production a precious metals mine, the Soledad Mountain Project (“the Project”), located in the Mojave Mining District, Kern County, California.
These unaudited interim condensed financial statements reflect all adjustments, consisting of normal recurring adjustments, which in the opinion of management are necessary for fair presentation of the information contained therein. The interim results are not necessarily indicative of the operating results expected for the fiscal year ending on December 31, 2013. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures herein are adequate to make the information presented not misleading.
Principles of ConsolidationThese condensed consolidated financial statements include the accounts of Golden Queen, a British Columbia corporation, and its wholly-owned subsidiary, Golden Queen Mining Co., Inc. (the “Subsidiary”), a US (State of California) corporation.
Generally Accepted Accounting Principles (“GAAP”) These unaudited interim condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America and the instructions to Form 10-Q.
Recent Accounting PronouncementsThere are no new accounting pronouncements that the Company recently adopted or are pending the Company’s adoption that are expected to have a material impact on the company’s results of operations, financial position or cash flows.
Cash and Cash EquivalentsFor purposes of balance sheet classification and the statements of cash flows, the Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
The Company places its cash and cash equivalents with high quality financial institutions. At times, such cash deposits may be in excess of Federal Deposit Insurance Corporation (“FDIC”) insurance limits. To date, the Company has not experienced a loss or lack of access to its cash and cash equivalents. However, no assurance can be provided that access to the Company’s cash and cash equivalents will not be impacted by adverse economic conditions in the financial markets.
Property and Equipment Property and equipment are stated at the lower of cost or net realizable value less accumulated depreciation. Depreciation is provided by the straight-line method over the estimated service lives of the respective assets, which range from 3 to 30 years, as follows:
Buildings | 20 years |
Furniture and Fixtures | 5 years |
Automobiles | 3 to 5 years |
Rental Properties | 30 years |
Mineral PropertiesCosts related to the development of our mineral reserves are capitalized whenit has been determined an ore body can be economically developed. The development stage begins when an ore body is determined to be economically recoverable based on proven and probable reserves and appropriate permits are in place, and ends when the production stage or exploitation of reserves begins. Major mine development expenditures are capitalized, including primary development costs such as costs of building access ways, heap leach pads, ramps and infrastructure developments.
Costs for exploration, pre-development, if and when applicable, and maintenance and repairs on capitalized property, plant and equipment are charged to operations as incurred. Exploration costs include those relating to activities carried out (a) in search of previously unidentified mineral deposits, or (b) at undeveloped concessions. Pre-development activities involve costs incurred in the exploration stage that may ultimately benefit production that are expensed due to the lack of evidence of economic development, which is necessary to demonstrate future recoverability of these expenses. Secondary development costs are incurred for preparation of an ore body for production in a specific ore block, stope or work area, providing a relatively short-lived benefit only to the mine area they relate to, and not to the ore body as a whole.
GOLDEN QUEEN MINING CO. LTD.
(a development stage company)
Notes to Condensed Consolidated Interim Financial Statements
Years Ended December 31, 2012, 2011 and 2010
(US dollars)
Drilling and related costs are either classified as exploration or secondary development, as defined above, and charged to operations as incurred, or capitalized, based on the following criteria:
- Whether the costs are incurred to further define mineralization at and adjacent to existing reserve areas or intended to assist with mine planning within a reserve area;
- Whether the drilling costs relate to an ore body that has been determined to be commercially mineable, and a decision has been made to put the ore body into commercial production; and
- Whether, at the time that the cost is incurred, the expenditure: (a) embodies a probable future benefit that involves a capacity, singly or in combination, with other assets to contribute directly or indirectly to future net cash inflows, (b) we can obtain the benefit and control others’ access to it, and (c) the transaction or event giving rise to our right to or control of the benefit has already occurred.
If all of these criteria are met, drilling and related costs are capitalized. Drilling costs not meeting all of these criteria are expensed as incurred. The following factors are considered in determining whether or not the criteria listed above have been met, and capitalization of drilling costs is appropriate:
- Completion of a favourable economic study and mine plan for the ore body targeted;
- Authorization of development of the ore body by management and/or the Board of Directors; and
- All permitting and/or contractual requirements necessary for us to have the right to or control of the future benefit from the targeted ore body have been met.
Once production has commenced, capitalized costs will be depleted using the units-of-production method over the estimated life of the proven and probable reserves. If mineral properties are subsequently abandoned or impaired, any capitalized costs will be charged to the Condensed Consolidated Statements of Loss and Comprehensive Loss in that period.
We assess the carrying cost of our mineral properties for impairment whenever information or circumstances indicate the potential for impairment. Such evaluations compare estimated future net cash flows with our carrying costs and future obligations on an undiscounted basis. If it is determined that the future undiscounted cash flows are less than the carrying value of the property, a write down to the estimated fair value is charged to the Condensed Consolidated Statements of Loss and Comprehensive Loss for the period. Where estimates of future net cash flows are not available and where other conditions suggest impairment, management assesses if the carrying value can be recovered.
Proceeds received under option agreements and/or earn-in agreements are recorded as a cost recovery against the carrying value of the underlying project until the carrying value is reduced to zero. Any proceeds received in excess of the carrying value of the project are recorded as a realized gain in the Condensed Consolidated Statements of Loss and Comprehensive Loss.
Valuation of Long-lived AssetsAccounting standards require recognition of impairment of long-lived assets in the event the carrying value of such assets may not be recoverable. It requires that those long-lived assets to be disposed of by sale are to be measured at the lower of carrying amount or fair value less cost of sale whether reported in continuing operations or in discontinued operations. In accordance with the provisions of the accounting standard, the Company reviews the carrying value of its mineral properties on a regular basis. Reductions to the carrying value, if necessary, are recorded to the extent the carrying value of the property exceeds the assets’ recoverable amount.
Foreign Currency Translation The Company’s functional and reporting currency, the US dollar is the primary economic currency. Assets and liabilities in foreign currencies are generally translated into US dollars at the exchange rates on the balance sheet date. Revenues and expenses are translated at exchange rates on the date of the transaction. Where amounts denominated in a foreign currency are converted into US dollars by remittance or repayment, the realized exchange differences are included in other income. The exchange rates prevailing at March 31, 2013 and December 31, 2012 were $0.98 and $0.99 stated in Canadian dollars per one US dollar, respectively. The average rates of exchange during the three months ended March 31, 2013 and the year ended December 31, 2012 were $1.01 and $1.00, stated in Canadian dollars per one US dollar, respectively.
GOLDEN QUEEN MINING CO. LTD.
(a development stage company)
Notes to Condensed Consolidated Interim Financial Statements
Years Ended December 31, 2012, 2011 and 2010
(US dollars)
Loss Per ShareThe Company computes and discloses loss per share in accordance with ASC 260, “Earnings per Share”, which requires dual presentation of basic loss per share and diluted loss per share on the face of all income statements presented for all entities with complex capital structures. Basic loss per share is computed as net loss divided by the weighted average number of common shares outstanding for the period. Diluted loss per share reflects the potential dilution that could occur from common shares issuable through stock options and warrants. Since the Company’s stock options and warrants are anti-dilutive for all periods presented, there is no difference between basic and diluted loss per share as presented. A total of 1,800,000 (2012 – 1,800,000, 2011 – 1,800,000) common shares were issuable pursuant to such stock options at March 31, 2013.
Reclamation and remediation costs (Asset Retirement Obligations) The Company accrues the estimated costs associated with environmental remediation obligations in the period in which the liability is incurred or becomes determinable. Until such time that a project life is established, the Company records the corresponding cost as an expense. The costs of future expenditures for environmental remediation are not discounted to their present value unless subject to a contractually obligated fixed payment schedule.
Future reclamation and environmental-related expenditures are difficult to estimate in many circumstances due to the early stage nature of the Project, the uncertainties associated with defining the nature and extent of environmental disturbance, the application of laws and regulations by regulatory authorities and changes in reclamation for remediation technology. The Company periodically reviews accrued liabilities for such reclamation and remediation costs as evidence indicating that the liabilities have potentially changed become available. Changes in estimates are reflected in the condensed consolidated statement of operations in the period an estimate is revised.
The Company is in the developmental stage and is unable to determine the estimated timing of expenditures relating to reclamation accruals. It is reasonably possible that the ultimate cost of reclamation and remediation could change in the future and that changes to these estimates could have a material effect on future operating results as new information becomes known.
EstimatesThe preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant estimates have been made by management in several areas including the recoverability of mineral properties, reclamation reserves and valuation of stock options. Actual results could differ from those estimates.
Fair Value of Financial InstrumentsThe carrying amounts reported in the balance sheets for cash and cash equivalents, receivables, accounts payable and accrued liabilities approximate fair values because of the immediate or short-term maturity of these financial instruments. The fair value of the reclamation financial assurance approximates the carrying value because the stated interest rates reflect recent market conditions or because the rates are variable in nature.
Income TaxesThe Company follows the asset and liability method of accounting for income taxes whereby the deferred tax assets and liabilities are recognized for the future tax consequences of differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. If it is determined that the realization of the future tax benefit is not more likely than not, the Company establishes a valuation allowance.
Stock Option PlanThe Company’s Board of Directors adopted an amended stock option plan referred to as the 2008 stock option plan (the “2008 Plan”) in 2008. Pursuant to the 2008 Plan, a further 7,200,000 shares were reserved for the issuance on exercise of options granted under the new plan. The exercise price of stock options granted under the 2008 Plan is determined by the Board, but shall not be less than the volume weighted average price for the five trading days immediately prior to the award date. All options granted under the 2008 Plan will be subject to such vesting requirements as may be prescribed by the Exchange, if applicable, or as may be imposed by the Board. All stock options granted under the 2008 Plan and outstanding as at December 31, 2012 expire at a date determined by the Company’s Board of Directors, not exceeding five years from the date of grant.
GOLDEN QUEEN MINING CO. LTD.
(a development stage company)
Notes to Condensed Consolidated Interim Financial Statements
Years Ended December 31, 2012, 2011 and 2010
(US dollars)
Derivative Financial InstrumentsThe Company reviews the terms of its equity instruments and other financing arrangements to determine whether or not there are embedded derivative instruments that are required to be accounted for separately as a derivative financial instrument. Also, in connection with the issuance of financing instruments, the Company may issue freestanding options or warrants that may, depending on their terms, be accounted for as derivative instrument liabilities, rather than as equity. The Company may also issue options or warrants to non-employees in connection with consulting or other services.
Derivative financial instruments are measured at their fair value. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income. For warrant-based derivative financial instruments, the Company uses the Black-Scholes option pricing model to estimate fair value of the derivative instruments. To the extent that the initial fair values of the freestanding and/or bifurcated derivative instrument liabilities exceed the total proceeds received, an immediate charge to income is recognized, in order to initially record the derivative instrument liabilities at their fair value.
The classification of derivative instruments, including whether or not such instruments should be recorded as liabilities or as equity, is reassessed at the end of each reporting period. If reclassification is required, the fair value of the derivative instrument, as of the determination date, is reclassified. Any previous charges or credits to income for changes in the fair value of the derivative instrument are not reversed. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.
GOLDEN QUEEN MINING CO. LTD.
(a development stage company)
Notes to Condensed Consolidated Interim Financial Statements
Years Ended December 31, 2012, 2011 and 2010
(US dollars)
1. Basis of Presentation and Ability to Continue as a Going Concern
The Company has had no revenues from operations since inception and as at March 31, 2013 has a deficit of $67,786,322 (2012 - $67,953,626) accumulated during the exploration and development stage. Management plans to control current costs and does not anticipate requiring additional financing to fund the Company’s non-development activities over the next twelve months.
The Company has not as yet made a production decision. The Company is evaluating various financing options for the construction of the Project and these may include:
a. | An equity financing; |
b. | A combination of equity and debt; and |
c. | A merger with an established mining company. |
The ability of the Company to obtain financing for its ongoing activities and thus maintain solvency, or to fund construction of the Project, is dependent on equity market conditions, the market for precious metals, the willingness of other parties to lend the Company money or the ability to find a merger partner. While the Company has been successful at certain of these efforts in the past, there can be no assurance that future efforts will be successful. This raises substantial doubt about the Company’s ability to continue as a going concern.
These condensed consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
2. Mineral Properties
In July 2012, the Company received notice that it had met all the remaining major conditions of the conditional use permits for development of the Project. As a result, Management made the decision to begin capitalizing all development expenditures directly related to the Project. Prior to July 2012, all acquisition costs were written off due to uncertainties around obtaining the necessary permits. Development expenditures for the three month period ended March 31, 2013 are as follows:
Balance, December 31, 2012 | $ | 1,799,301 | |
Acquisition costs: | | | |
Mineral properties | | 157,248 | |
Deferred costs: | | | |
Property rent payments | | 28,500 | |
Engineering/consulting | | 373,065 | |
Geology/drilling | | 2,210 | |
Permitting/environmental | | 143,626 | |
Site maintenance | | 32,812 | |
Other direct costs | | 23,309 | |
| | 760,770 | |
Asset retirement obligation | | - | |
Balance, March 31, 2013 | $ | 2,560,071 | |
The Company is required to pay a royalty of 1% of gross smelter returns on eight patented lode mining claims within the Project that were acquired in 2006. The royalty is payable on commencement of commercial production from those claims for a period of 60 years, not exceeding $60,000,000. As of March 31, 2013, the Company has not incurred any royalty as the Project has not been in production.
GOLDEN QUEEN MINING CO. LTD.
(a development stage company)
Notes to Condensed Consolidated Interim Financial Statements
Years Ended December 31, 2012, 2011 and 2010
(US dollars)
3. Share capital
Common shares - 2013
In March 2013, the Company issued 15,000 common shares for mineral property interests with a total fair value of $23,250 (C$22,568).
Common shares - 2012
In November 2012, the Company issued 20,000 common shares for mineral property interests with a total fair value of $52,852 (C$52,000).
Stock options
The Company has elected to use the Black-Scholes option pricing model to determine the fair value of stock options granted. In accordance with the accounting standard for employees, the compensation expense is amortized on a straight-line basis over the requisite service period, which approximates the vesting period. Compensation expense for stock options granted to non-employees is amortized over the contract services period or, if none exists, from the date of grant until the options vest. Compensation associated with unvested options granted to non-employees is remeasured on each balance sheet date using the Black-Scholes option pricing model.
The following is a summary of stock option activity during the three month period ended March 31, 2013 and the year ended December 31, 2012:
| | Weighted |
| | Average Exercise |
| Shares | Price per Share |
Options outstanding and exercisable: January1, 2012; | | |
December 31, 2012 and March 31, 2013 | 1,800,000 | C$0.29 |
As at March 31, 2013, the aggregate intrinsic value of the outstanding exercisable options was approximately $2,893,000 (December 31, 2012 - $3,515,000; March 31 2012 - $4,119,298).
There is no unamortized compensation expense as at March 31, 2013 and December 31, 2012, as all the outstanding options vested at the grant date.
Stock options - Continued
The following table summarizes information about stock options outstanding and exercisable at March 31, 2013:
| | Weighted | |
| | Average | Weighted |
| Number | Remaining | Average |
Expiry | Outstanding and | Contractual Life | Exercise |
Date | Exercisable | (Years) | Price |
| | | |
January 28, 2014 | 1,750,000 | 0.83 | C$0.26 |
April 18, 2015 | 50,000 | 2.05 | C$1.24 |
| | | |
| 1,800,000 | 0.86 | C$0.29 |
GOLDEN QUEEN MINING CO. LTD.
(a development stage company)
Notes to Condensed Consolidated Interim Financial Statements
Years Ended December 31, 2012, 2011 and 2010
(US dollars)
4. Commitments and Contingencies
Property rent payments (Advance minimum royalties)
The Company has acquired a number of mineral properties outright and has acquired exclusive rights to explore, develop and mine the Property under various mining lease agreements with landowners.
The Company is required to make property rent payments related to its mining lease agreements with landowners. The total property rent payments for the three months ended March 31, 2013 was $28,500 (December 31, 2012 - $204,792). The Company is expected to make approximately a total of $175,000 in property rent payments in 2013 to various landowners on the existing lease agreements.
A mining lease agreement with a group of landowners expired in 2004. Negotiations with the group were completed in 2011 and the agreements extended to 2041. Under the amended agreements, the Company paid property rent payments of $7,500 per year for eight years for a total amount of $60,000 in August 2011 to bring the property rent payments owing current as at March 31, 2013.
Finder’s fee
The Company has agreed to issue 100,000 common shares as a finder’s fee in connection with certain property acquisitions upon commencement of commercial production of the Project. As of March 31, 2013, commercial production has not commenced and no shares have been issued.
Management agreement
In 2004, the Company entered into an agreement with the President of the Company to issue 300,000 bonus shares upon completion of certain milestones. Upon receipt by the Company of a bankable feasibility study and the decision to place the Property into commercial production, a bonus of 150,000 common shares would be issued. Upon commencement of commercial production on the Property, a further bonus of 150,000 common shares would be issued. In May 2010, the Company entered into an amendment to the agreement whereby the 300,000 bonus shares would alternatively be issuable upon a change of control transaction, or upon a sale of all or substantially all of the Company’s assets, having a value at or above C$1.00 per share of the Company, with a further 300,000 bonus shares being issuable in the event the change of control transaction or asset sale occurred at a value at or above C$1.50 per share. This amended agreement is for a term of three years and shall automatically renew for two years. As at March 31, 2013, none of the milestones had been reached and no commitment to issue the common shares has been recorded in connection with these arrangements.
Compliance with Environmental Regulations
The Company’s exploration and development activities are subject to laws and regulations controlling not only the exploration and mining of mineral properties, but also the effect of such activities on the environment. Compliance with such laws and regulations may necessitate additional capital outlays or affect the economics of a project, and cause changes or delays in the Company’s activities.
5. Related Party Transactions
Except as noted elsewhere in these condensed consolidated financial statements, related party transactions are disclosed as follows:
For the three months ended March 31, 2013, the Company paid $37,200 (2012 - $35,800) to Mr. H. L. Klingmann for services as President of the Company, paid $6,700 (2012 - $6,700) to Mr. Chester Shynkaryk for his consulting services to the Company, paid $7,400 (2012 - $7,500), of which $2,800 is payable (2012 - $2,814), to Mr. Ross McDonald for his services as CFO.
GOLDEN QUEEN MINING CO. LTD.
(a development stage company)
Notes to Condensed Consolidated Interim Financial Statements
Years Ended December 31, 2012, 2011 and 2010
(US dollars)
All of the above transactions and balances are recorded at amounts established and agreed to between the related parties.
6. Derivative Liability
As at January 1, 2009, the date on which the guidance of ASC 815-40-15 became effective for the Company, the Company’s stock options and warrants met the criteria of a derivative instrument liability because they were exercisable in a currency other than the functional currency of the Company and thus did not meet the “fixed-for-fixed” criteria of that guidance. As a result, the Company was required to separately account for the stock options and warrants as derivative instrument liabilities recorded at fair value and marked-to-market each period with the changes in the fair value each period charged or credited to income.
During the three months ended March 31, 2013 and year ended December 31, 2012, no stock options that were treated as derivative liabilities were exercised.
As of March 31, 2013 and December 31, 2012, the Company had re-measured the remaining outstanding options and determined the fair value of the derivative liability to be $2,910,122 and $3,522,071, respectively, using the Black-Scholes option pricing model with the following assumptions:
| March 31, 2013 | December 31, 2012 |
| | |
Risk-free interest rate | 1.00% - 1.02% | 1.14% |
Expected life of derivative liability | 0.83 to 2.05 years | 1.08 to 2.30 years |
Expected volatility | 61.97% - 63.06% | 57.15% - 63.01% |
Dividend rate | 0.00% | 0.00% |
The changes of derivative liability for options and warrants are as follows:
| | March 31, 2013 | | | December 31, 2012 | |
| | | | | | |
Balance, beginning of the period | $ | 3,522,071 | | $ | 4,552,502 | |
Fair value of options granted | | - | | | - | |
Fair value of warrants issued | | - | | | - | |
Fair value of options exercised | | - | | | - | |
Fair value of warrants exercised | | - | | | - | |
Change in fair value of options and warrants | | | | | | |
including foreign exchange | | (611,949 | ) | | (1,030,431 | ) |
Balance, end of the period | $ | 2,910,122 | | $ | 3,522,071 | |
GOLDEN QUEEN MINING CO. LTD.
(a development stage company)
Notes to Condensed Consolidated Interim Financial Statements
Years Ended December 31, 2012, 2011 and 2010
(US dollars)
7. Supplementary Disclosures of Cash Flow Information
| | | | | | | | Amounts from | |
| | | | | | | | Date of Inception | |
| | Three Months | | | Three Months | | | (November 21, | |
| | Ended March 31, | | | Ended March 31, | | | 1985) through | |
| | 2013 | | | 2012 | | | March 31, 2013 | |
Cash paid during year for: | | | | | | | | | |
Interest | $ | - | | $ | - | | $ | 1,192,911 | |
Income taxes | $ | - | | $ | - | | $ | - | |
Non-cash financing and investing activities: | | | | | | | | | |
Reclassification of derivative liability for exercised stock options and warrants | $ | - | | $ | - | | $ | 5,434,220 | |
Stock option compensation | $ | - | | $ | - | | $ | 1,416,448 | |
Financing charges related to modification of warrant’s term | $ | - | | $ | - | | $ | 889,117 | |
Exchange of notes for common shares | $ | - | | $ | - | | $ | 1,727,282 | |
Exchange of note for future royalty payments | $ | - | | $ | - | | $ | 150,000 | |
Common shares issued for mineral property | $ | - | | $ | - | | $ | 357,663 | |
Mineral property acquired through the issuance of long-term debt | $ | - | | $ | - | | $ | 1,084,833 | |
Common shares issued upon conversion of convertible debt | $ | - | | $ | - | | $ | 414,917 | |
Mineral property expenditures included in accounts payable | $ | 313,847 | | $ | - | | $ | 313,847 | |
Asset retirement cost charged to mineral property | $ | - | | $ | - | | $ | 124,363 | |
Accretion expense | $ | - | | $ | 8,416 | | $ | 227,212 | |
8. Subsequent Events
On April 17, 2013 a former director exercised 200,000 stock options for total proceeds of $50,672 (C$52,000).
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operation
The following discussion of the operating results and financial condition of Golden Queen Mining Co. Ltd. (the “Company”) is as at May 13 2013 and should be read in conjunction with the unaudited interim consolidated financial statements of the Company for the quarter ended March 31, 2013 and the notes thereto.
The information in this Management Discussion and Analysis and Plan of Operations is prepared in accordance with U.S. generally accepted accounting principles and all amounts herein are in U.S. dollars unless otherwise noted.
The Soledad Mountain Project
Overview
The Company plans to develop a gold-silver, open pit, heap leach operation on its fully-permitted Soledad Mountain property, located just outside the town of Mojave in Kern County in southern California. The Soledad Mountain Project (the “Project”) will use conventional open pit mining methods and the cyanide heap leach and Merrill-Crowe processes to recover gold and silver from crushed, agglomerated ore.
Please refer to the Company’s news release of October 25, 2012 for and the Form 10-K dated March 18, 2013 for information on the Project.
The Company is continuing with detailed engineering for construction of the key facilities for the Project. The Company is also doing numerous detailed studies such as an asbestos survey of the old offices, a burrowing owl survey required to be done 30 days before the start of new disturbances on site and preparing a submission to Kern County in support of a Record of Survey for Section 12. The Company expects to become a signatory of the International Cyanide Management Code and is preparing the necessary documents for a pre-operational audit under the Code.
The Company has accelerated preparations on site for the start of construction. This includes backfilling four shafts in November 2012, demolishing a timber shop on the 600ft level, removing a telephone line to the old offices, removing all obsolete overhead conductors, pole top transformers and power poles and removing all furniture and other items from the old offices and laboratory. Site cleanup is also ongoing.
Appointment of Project and Construction Manager
The Company announced the engagement of Mr. Laurence Morris as Chief Operating Officer of the Company and as Project and Construction Manager for the Project in a news release dated April 30, 2013.
Mr. Morris is a mining engineer and geologist with more than 30 years of experience in mining. Most recently, Mr. Morris was the Chief Operating Officer of Esperanza Resources Corporation from May 2012 to March 2013 and the Vice President of Operations for Minefinders Corporation Ltd. from August 2010 to May 2012. In that position, he oversaw all aspects of the operation and exploration at the Dolores gold mine in Mexico. Prior to joining Minefinders in 2010, Mr. Morris worked for First Quantum Minerals Ltd. in Zambia and Mauritania. Mr. Morris holds an Honours Bachelor of Science in Geology from the University of Sheffield.
The Company Named New Board Nominees for Upcoming Annual General Meeting
The Company announced in a news release dated May 1, 2013 that Mr. Guy Le Bel and Mr. Bernard Guarnera accepted nominations as members of the Board of Directors at the Company’s upcoming annual general meeting of shareholders to be held on May 30, 2013.
Mr. Guy Le Bel is a merger and acquisitions, and business development consultant to Canadian mining companies and has over 30 years of international experience in strategic and financial planning. He was the Vice President of Business Development of Quadra FNX Mining Ltd. from 2004 to 2012 and is currently a director of two TSX Venture Exchange listed companies.
Bernard Guarnera has more than 40 years of experience in the global mining industry. He is currently a director of United States Antimony Corp. Mr. Guarnera is also chairman of the Behre Dolbear Group Inc., an internationally recognized mining consulting firm which was founded in 1991. He previously served with Texaco’s Minerals Group, Dames & Moore, and Boise Cascade, firms where he worked in the coal and uranium, precious and base metals and industrial minerals sectors.
Results of Operations
The following are the results of operations for the three months ended March 31, 2013, and the corresponding period ended March 31, 2012.
The Company had no revenue from operations.
The Company incurred general and administrative expenses of $449,698 during the three months ended March 31, 2013 as compared to $123,823 for the same period in 2012. Costs were higher by $325,875 for the three months ended March 31, 2013 when compared with the same period in 2012.
The following significant general and administrative expenses were incurred during the quarter ended March 31, 2013 with a comparison to costs incurred during the same quarter in 2012:
$145,875 (2012 – $100,917) for legal expenses. The increase was the result of a SEC review of the Company’s filings and the resulting re-filing of the financial statements for the year-ended December 31, 2011.
$83,155 (2012 - $41,096) for audit and accounting fees. The increase in the fees was the result of the SEC review of the Company’s filings and the resulting re-filing of the financial statements for the year-ended December 31, 2011.
$48,150 (2012 – $11,120) for regulatory and filing fees. The significant increase is the result of higher fees paid to the TSX Venture Exchange due to the Company’s larger market capitalization.
$43,844 (2012 - $42,600) for consulting fees. The increase was the result of increased work during the current quarter by the Company’s President.
The Company incurred exploration expenditures of $Nil during the three months ended March 31, 2013 as compared with $556,722 for the same period in 2012. The Company moved into the development stage during the third quarter of the 2012 fiscal year and as a result, from that point all costs directly related to the mineral property have been capitalized. Please refer toOverview above and toMineral Properties below.
The Company recorded a decrease in the derivative liability including foreign exchange of $611,949 as a result of a significant decrease in share price for the quarter compared to a decrease of $402,276 for the same quarter in 2012. This item is a non-cash item and was recorded in accordance with accounting pronouncement ASC 850-40-15. Refer to Note 6 Derivative Liability of the Interim Consolidated Financial Statements for a detailed analysis of the changes in fair value of the derivative liability.
Interest income of $5,053 (2012 - $15,851) was significantly lower. The decrease was the result of lower cash balances during the three months ended March 31, 2013 as compared with the same period in 2012. The Company has increased its activity on the Soledad Mountain Project since the third quarter in the 2012 fiscal year. Interest rates remained low during the quarter and are projected to remain low for the remainder of 2013 at least. There was no interest expense during the quarter.
The Company recorded a net and comprehensive income of $167,304 (or $0.00 per share) during the quarter as compared to a net and comprehensive loss of $432,606 (or $0.00 per share) during the same quarter of 2012. Refer to Note 6 Derivative Liability of the Interim Consolidated Financial Statements regarding the impact of the change in the fair value of a derivative liability on the net and comprehensive income (loss) for both periods.
Summary of Quarterly Results
Results for the eight most recent quarters are set out in the table below:
Results for the quarter endedon: | | March 31, 2013 | | | Dec. 31, 2012 | | | Sept. 30, 2012 | | | June 30, 2012 | |
Item | | $ | | | $ | | | $ | | | $ | |
Revenue | | Nil | | | Nil | | | Nil | | | Nil | |
Net income (loss) for the quarter | | 167,304 | | | 803,716 | | | (1,825,831 | ) | | 183,733 | |
Net income (loss) per share | | 0.00 | | | 0.01 | | | (0.02 | ) | | 0.00 | |
Results for the quarter endedon: | | March 31, 2012 | | | Dec. 31, 2011 | | | Sept. 30, 2011 | | | June 30, 2011 | |
Item | | $ | | | $ | | | $ | | | $ | |
Revenue | | Nil | | | Nil | | | Nil | | | Nil | |
Net income (loss) for the quarter | | (432,606 | ) | | (230,281 | ) | | (981,654 | ) | | (1,758,400 | ) |
Net income (loss) per share | | (0.00 | ) | | (0.00 | ) | | (0.01 | ) | | (0.02 | ) |
The results of operations can vary from quarter to quarter depending upon the nature, timing and cost of activities undertaken during the quarter, whether or not the Company incurs gains or losses on foreign exchange or grants stock options, and the movements in its derivative liability.
Reclamation Financial Assurance
The Company had provided reclamation financial assurance to the Bureau of Land Management, the State of California and Kern County totaling $339,076 (2012 - $296,180). This deposit earns interest at a rate of 0.1% per annum and is not available for working capital purposes. The Company estimates that reclamation financial assurance will increase to $475,938 in 2013 based upon the anticipated work done on site in 2013. The estimate has been approved by the Kern County Engineering, Surveying & Permit Services Department and has been submitted to the State Office of Mine Reclamation for approval.
The Company estimated its asset retirement obligations based on its understanding of the requirements to reclaim and clean-up the property within the Project based on its activities to date. The Company estimated that total payments of $475,938 would be required to complete its reclamation obligations at the end of 2013. As Management made the decision to capitalize all development expenditures directly related to the Project in July 2012, $124,363 was capitalized as the asset portion of the retirement obligation and $124,363 was expensed for the year ended December 31, 2012.
There were no changes to the retirement obligation during the three months ended March 31, 2013.
Property Rent Payments
The Company continues to pay property rent payments to landholders and paid $28,500 in the first quarter of 2013 as compared to $14,220 during the same period in fiscal 2012. The increase is the result of the timing of payments as the overall payments during the year are expected to decrease from approximately $205,000 in 2012 to $175,000 in 2013. The Company is in ongoing discussions with landholders and has made offers to buy back royalty interests where attractive terms can be negotiated.
Off-balance Sheet Arrangements
The Company has no off-balance sheet arrangements.
Stock Option Plan
The Company’s current stock option plan (the “Plan”) was adopted by management of the Company in 2008 and approved by shareholders of the Company in 2009. The Plan provides a fixed number of 7,200,000 common shares of the Company that may be issued pursuant to the grant of stock options. The exercise price of stock options granted under the Plan shall be determined by the Company’s Board of Directors, but shall not be less than the volume weighted average trading price of the Company’s shares on the Toronto Stock Exchange for the five trading days immediately prior to the date of the grant. The expiry date of a stock option shall be the date so fixed by the Board subject to a maximum term of five years. The Plan provides that stock options will terminate on the earlier of the expiry of the term and (i) 12 months from the date an option holder dies, (ii) 90 days from the date from the date the option holder ceases to act as a director or officer of the Company, or (iii) 60 days from the date the option holder ceases to be employed, or engaged as a consultant, by the Company.
The Company granted 1,950,000 stock options to directors, officers and consultants of the Company pursuant to the Plan on January 28, 2009. The options are exercisable at a price of CAD$0.26 per share for a period of 5 years from the date of grant. The Company also granted 50,000 stock options to a consultant of the Company pursuant to the Plan on April 19, 2010. The options are exercisable at a price of CAD$1.24 per share for a period of 5 years from the date of grant.
Transactions with Related Parties
For the three months ended March 31, 2013, the Company paid $37,200 (2012 - $35,800) to Mr. H. L. Klingmann for services as President of the Company, paid $6,700 (2012 - $6,700) to Mr. Chester Shynkaryk for his consulting services to the Company, paid $7,400 (2012 - $7,500), of which $2,800 is payable (2012 - $2,814), to Mr. Ross McDonald for his services as CFO.
All of the above transactions and balances are recorded at amounts established and agreed to between the related parties.
There were no other transactions with related parties during the quarter ended March 31, 2013.
Fair Value of Financial Instruments
The carrying amount reported in the balance sheets for cash and cash equivalents, receivables, accounts payable and accrued liabilities approximates fair value because of the immediate or short-term maturity of these financial instruments. The Company does not hold any bank or non-bank asset-backed commercial paper. The fair value of the reclamation financial assurance approximates carrying value because the stated interest rate reflects recent market conditions. It is the opinion of management that the Company is not exposed to significant interest, currency or credit risk arising from the use of these financial instruments.
Refer also to the note on fair value of derivative liability underResults of Operations above.
Liquidity and Capital Resources
The Company held $3,105,875 in cash and cash equivalents on March 31, 2013 as compared to $7,106,414 during the same period in 2012. The decrease in the liquidity is the direct result of a reduced cash and cash equivalents balance due to the increase activity in 2012 and 2013.
Cash used in Operating Activities:
Cash was used mainly for legal, accounting and regulatory fees. During the three months ended March 31, 2013, the Company had an increase in legal and accounting fees due to the SEC’s review of the Company’s filings. The review resulted in filing an amended 2011 10-K.
Cash from Financing Activities:
No cash was received from financing activities during the three months ended March 31, 2013 (2012 - $Nil).
Cash used in Investing Activities:
The Company continued its work on the Soledad Mountain Project with the main work being completed as follows:
Consulting engineering fees remained high due to the significant amount of ongoing, detailed engineering for Project facilities;
Costs were incurred for ongoing environmental work, more specifically sampling and analysis of groundwater from monitoring and production wells to meet the requirements set in the Waste Discharge Requirements by the Lahontan Regional Water Quality Control Board. The evaluation of alternative methods of sampling groundwater was approved by the Lahontan Regional Water Quality Control Board and the necessary equipment was purchased and installed in four groundwater monitoring wells during the quarter.
Mineral property acquisition costs were incurred to increase the Company’s land holdings in and around the Soledad Mountain Project.
Working Capital:
As at March 31, 2013, the Company had current assets of $3,193,510 (2012 - $7,247,536) and current liabilities of $401,045 (2012 - $264,506) or working capital of $2,792,465 (2012 - $6,983,030). The decrease in the working capital is the result of a lower current assets and higher current liabilities. Current assets are mainly composed of cash and cash equivalents, which have decreased due to increased activity over the past year. The current liabilities have also increased as a result of the increased activity at the Soledad Mountain Project.
The Company projected that additional work will be done on site in 2013 in preparing its reclamation financial assurance cost estimates. Refer toReclamation Financial Assuranceabove and toOutlook below. The Company will therefore require additional cash beyond cash currently on hand for ongoing work on approvals and permits for the Project, for paying property rental payments and for buying back royalty interests, for detailed engineering of facilities for the Project, for ongoing work on site, for additional land purchases and for general corporate purposes to the end of 2013.
Outstanding Share Data
The number of shares issued and outstanding and the fully diluted share position are set out in the table below:
Item
| No. of Shares |
|
|
Shares issued and outstanding on December 31, 2012 | 97,998,383 | | |
Shares issued for mineral properties | 15,000 | | |
| | | |
Shares issued and outstanding on March 31, 2013 | 98,013,383 | Exercise Price | Expiry Date |
Director and consultants stock options
| 1,800,000
| C$0.26 & C$1.24
| 28/01/14 & 19/04/15 |
Shares to be issued as a finder’s fee | 100,000 | Not Applicable | Not Applicable |
Bonus shares to H.L. Klingmann | 600,000 | Not Applicable | Not Applicable |
Fully diluted on March 31, 2013 | 100,513,383 | | |
| | | |
The company's authorized share capital is 150,000,000 common shares with no par value. |
Outlook
The Project is now fully permitted.
Once a production decision is made, the Company will need significant additional financing to develop the Project into an operating mine. Estimated capital costs, including working capital and assuming lease financing of the mining equipment, are $107 million. The Company believes that financing for the Project can be secured if gold and silver prices remain at or near $1,749.00/oz and $33.03/oz respectively, the London p.m. fix for precious metals on October 17, 2012. Gold and silver prices averaged $1,224.53/oz and $20.19/oz in 2010, $1,563.93 and $36.61 in 2011, $1,668.82/oz and $31.15/oz in 2012. The trailing 36-month average prices for gold and silver were $1,540.17 and $30.10/oz respectively to the end of April 2013. The London a.m. fix for gold and silver was $1,430.75/oz and $23.66/oz respectively on May 13, 2013 and project economics remain robust at these prices.
The Company estimates that construction can be completed in approximately fifteen months once Project financing has been secured.
The Company is evaluating various financing options for the Project, including debt, equity, and a merger with an established mining company.
It is not expected that the Company will hedge any of its gold or silver production.
The ability of the Company to develop a mine on the Property is subject to numerous risks, certain of which are disclosed in the Company’s latest Form 10-K filing with the SEC, dated March 19, 2013. Readers should evaluate the Company’s prospects in light of these and other risk factors.
Mineral Properties
The Company received notice that it had met all remaining major conditions of the conditional use permits for the Project in July 2012. As a result, management of the Company made the decision to begin capitalizing all expenditures related to Soledad Mountain Project. Refer also to Note 2 Mineral Properties of the Condensed Consolidated Interim Financial Statements for a more detailed discussion.
Subsequent Event
A former director of the Company exercised 200,000 stock options for proceeds of $50,672 (C$52,000).
Application of Critical Accounting Estimates
The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States. Because a precise determination of many assets and liabilities is dependent upon future events, the preparation of financial statements for a period necessarily involves the use of estimates which have been made using careful judgment.
The financial statements have, in management’s opinion, been properly prepared within reasonable limits of materiality and within the framework of the significant accounting policies summarized below.
Mineral Property and Exploration Costs
Costs related to the development of our mineral reserves are capitalized when it has been determined an ore body can be economically developed. The development stage begins when an ore body is determined to be economically recoverable based on proven and probable reserves and appropriate permits are in place, and ends when the production stage or exploitation of reserves begins. Major mine development expenditures are capitalized, including primary development costs such as costs of building access ways, heap leach pads, ramps and infrastructure developments.
Costs for exploration, pre-development, if and when applicable, and maintenance and repairs on capitalized property, plant and equipment are charged to operations as incurred. Exploration costs include those relating to activities carried out: (a) in search of previously unidentified mineral deposits, or (b) at undeveloped concessions. Pre-development activities involve costs incurred in the exploration stage that may ultimately benefit production that are expensed due to the lack of evidence of economic development, which is necessary to demonstrate future recoverability of these expenses. Secondary development costs are incurred for preparation of an ore body for production in a specific ore block, stope or work area, providing a relatively short-lived benefit only to the mine area they relate to, and not to the ore body as a whole.
Drilling and related costs are either classified as exploration or secondary development, as defined above, and charged to operations as incurred, or capitalized, based on the following criteria:
- Whether the costs are incurred to further define mineralization at and adjacent to existing reserve areas or intended to assist with mine planning within a reserve area;
- Whether the drilling costs relate to an ore body that has been determined to be commercially mineable, and a decision has been made to put the ore body into commercial production; and
- Whether, at the time that the cost is incurred, the expenditure: (a) embodies a probable future benefit that involves a capacity, singly or in combination, with other assets to contribute directly or indirectly to future net cash inflows, (b) we can obtain the benefit and control others’ access to it, and (c) the transaction or event giving rise to our right to or control of the benefit has already occurred.
If all of these criteria are met, drilling and related costs are capitalized. Drilling costs not meeting all of these criteria are expensed as incurred. The following factors are considered in determining whether or not the criteria listed above have been met, and capitalization of drilling costs is appropriate:
- Completion of a favorable economic study and mine plan for the ore body targeted;
- Authorization of development of the ore body by management and/or the Board of Directors; and
- All permitting and/or contractual requirements necessary for us to have the right to or control of the future benefit from the targeted ore body have been met.
Once production has commenced, capitalized costs will be depleted using the units-of-production method over the estimated life of the proven and probable reserves. If mineral properties are subsequently abandoned or impaired, any capitalized costs will be charged to the Consolidated Statements of Loss and Comprehensive Loss in that period.
We assess the carrying cost of our mineral properties for impairment whenever information or circumstances indicate the potential for impairment. Such evaluations compare estimated future net cash flows with our carrying costs and future obligations on an undiscounted basis. If it is determined that the future undiscounted cash flows are less than the carrying value of the property, a write down to the estimated fair value is charged to the Consolidated Statements of Loss and Comprehensive Loss for the period. Where estimates of future net cash flows are not available and where other conditions suggest impairment, management assesses if the carrying value can be recovered.
Proceeds received under option agreements and/or earn-in agreements are recorded as a cost recovery against the carrying value of the underlying project until the carrying value is reduced to zero. Any proceeds received in excess of the carrying value of the project are recorded as a realized gain in the Consolidated Statements of Income and Comprehensive Income.
Asset Retirement Obligations
The Company’s provision for reclamation of the property is estimated each year by an independent consulting engineer. This estimate, once approved by federal, state and county authorities, forms the basis for a cash deposit of reclamation financial assurance.
The Company estimated its asset retirement obligations based on its understanding of the requirements to reclaim and clean-up the property within the Project based on its activities to date. The Company estimated that total payments of $475,938 would be required to complete its present reclamation obligations.
Derivative Liabilities
Our stock options and warrants are denominated in a currency other than our reporting currency and the instruments were required to be accounted for as separate derivative liabilities. These liabilities were required to be measured at fair value. These instruments were adjusted to reflect fair value at each period end. Any increase or decrease in the fair value was recorded in results of operations as change in fair value of derivative liabilities. In determining the appropriate fair value, we used the Black-Scholes pricing model.
Recently Issued Accounting Standards
There were no recently issued accounting standards that affected the Company and its financial reporting or any of its accounting policies.
Qualified Person and Caution With Respect to Forward-looking Statements
Mr. H.L. Klingmann, P.Eng., the President of the Company, is a qualified person for the purposes of NI 43-101 and has reviewed and approved the technical information in this report.
This Form 10-Q contains certain forward-looking statements, which relate to the intent, belief and current expectations of the Company’s management, as well as assumptions and parameters used in the feasibility study referenced in this report. These forward-looking statements are based upon numerous assumptions that involve risks and uncertainties and other factors that may cause actual results to differ materially from those indicated by such forward-looking statements. Such factors include among other things the receipt and compliance with the terms of required approvals and permits, the costs of and availability of sufficient capital to fund the projects to be undertaken by the Company and commodity prices. In addition, projected mining results, including quantity of ore, grade, production rates, and recovery rates, are subject to numerous risks normally associated with mining activity of the nature described in this report and in the feasibility study, and as a result actual results may differ substantially from projected results. Readers are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date the statements were made.
Caution to U.S. Investors
Management advises U.S. investors that while the terms “measured resources”, “indicated resources” and “inferred resources” are recognized and required by Canadian regulations, the SEC does not recognize these terms. U.S. investors are cautioned not to assume that any part or all of the material in the mineral resource categories will be converted into mineral reserves. References to such terms are contained in the Company’s Form 10-K and other publicly available filings. We further advise U.S. investors that the mineral reserve estimates disclosed in this report have been prepared in accordance with Canadian regulations and may not qualify as “reserves” under the SEC Industry Guide 7. Accordingly, information concerning mineral resources and reserves set forth herein may not be comparable with information presented by companies using only U.S. standards in their public disclosure.
Additional Information
Further information on Golden Queen Mining Co. Ltd. is available on the SEDAR web site atwww.sedar.com and on the Company’s web site atwww.goldenqueen.com.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Interest Rate Risk
We hold all of our cash in bank deposits with a single major Canadian financial institution. Based on the average cash balances during the three months ended March 31, 2013, a 1% decrease in interest rates would have reduced the interest income for the quarter ended March 31, 2013 to $Nil.
Foreign Currency Exchange Risk
Currency exchange fluctuations may impact the costs of our operations. Specifically, the appreciation of the Canadian dollar against the U.S. dollar may result in an increase in our Canadian operating costs in U.S. dollar terms. We typically maintain approximately 95% of our cash balances in Canadian funds.
We currently do not engage in any currency hedging activities.
Commodity Price Risk
Our primary business activity is the development of a gold-silver, open pit, heap leach operation on the Soledad Mountain property. Decreases in the price of either gold or silver from current levels has the potential to negatively impact our ability to secure the significant additional financing required to develop the Project into an operating mine.We do not currently engage in hedging transactions and we have no hedged mineral resources.
Item 4. Controls and Procedures.
Timely Disclosure
The term “disclosure controls and procedures” is defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, or the “Exchange Act.” These rules refer to the controls and other procedures of a company that are designed to ensure that the information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the required time periods. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our Exchange Act reports is accumulated and communicated to management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure. It is management’s responsibility to establish and maintain adequate internal control over financial reporting for the Company.
As of December 31, 2012, our Chief Executive Officer and Chief Financial Officer, and our external Sarbanes-Oxley consultants carried out an evaluation of the effectiveness of our disclosure controls and procedures. Based upon this evaluation, and the material weaknesses outlined below, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were not effective to ensure that information we are required to disclose in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining effective internal control over financial reporting. Under the supervision of our Chief Executive Officer and Chief Financial Officer, the Company conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2011 using the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. In its assessment of the effectiveness of internal control over financial reporting as of March 31, 2013, the Company determined that there were deficiencies that constituted material weaknesses, as described below:
1. | Lack of segregation of duties and weakness around timely and consistent management review of financial statements, account reconciliations, and technical accounts in the financial closing and reporting process; and |
| |
2. | Lack of segregation of duties in daily cash management and limited approval of capital expenditures and general and administrative spending. |
Management is currently evaluating and implementing remediation plans for control deficiencies.
In light of the existence of these control deficiencies, management concluded that there is a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis by the Company’s internal controls.
As a result, management has concluded that the Company did not maintain effective internal control over financial reporting as of March 31, 2013 based on criteria established in Internal Control—Integrated Framework issued by COSO.
Changes in Internal Control
There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act) during the quarter ended March 31, 2013 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
Item 6. Exhibits
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: May 14, 2013
| GOLDEN QUEEN MINING CO. LTD. |
| (Registrant) |
| | |
| | |
| | |
| By: | /s/ H. Lutz Klingmann |
| | H. Lutz Klingmann |
| | Principal Executive Officer |
| | |
| | |
| | |
| By: | /s/ G. Ross McDonald |
| | G. Ross McDonald |
| | Principal Financial Officer |