Share Capital | 3 Months Ended |
Mar. 31, 2014 |
Share Capital [Text Block] | ' |
|
3. Share Capital |
|
Common shares - 2014 |
|
In February 2014, the Company issued 15,300 common shares for mineral property interests with a total fair value of $24,480. The fair value was based on the market price on the date of issuance. |
|
In February 2014, 60,000 stock options were exercised by a former director and the Company issued 60,000 common shares at $0.21 per share for proceeds of $12,712. The total transferred to share capital from additional paid-in capital upon exercise of stock options was $32,118. |
|
Common shares - 2013 |
|
In March 2013, the Company issued 15,000 common shares for mineral property interests with a total fair value of $22,568 (C$23,250). |
|
In April 2013, 200,000 stock options were exercised and the Company issued 200,000 common shares at C$0.26 per share for proceeds of $50,674 (C$52,000). |
|
In May 2013, 100,000 stock options were exercised and the Company issued 100,000 common shares at C$0.26 per share for proceeds of $25,722 (C$26,000). |
|
In September 2013, 20,000 stock options were exercised and the Company issued 20,000 common shares at C$0.26 per share for proceeds of $5,017 (C$5,200). |
|
In October 2013, 500,000 stock options were exercised and the Company issued 500,000 common shares at C$0.26 per share for proceeds of $126,373 (C$130,000). |
|
In October 2013, 300,000 stock options were exercised and the Company issued 300,000 common shares at C$0.26 per share for proceeds of $74,677 (C$78,000). |
|
In November 2013, 100,000 stock options were exercised and the Company issued 100,000 common shares at C$0.26 per share for proceeds of $24,900 (C$26,000). |
|
Stock options |
|
The Company has elected to use the Black-Scholes option pricing model to determine the fair value of stock options granted. In accordance with the accounting standard for employees, the compensation expense is amortized on a straight-line basis over the requisite service period, which approximates the vesting period. Compensation expense for stock options granted to non-employees is amortized over the contract services period or, if none exists, from the date of grant until the options vest. Compensation associated with unvested options granted to non-employees is remeasured on each balance sheet date using the Black-Scholes option pricing model. |
|
On December 23, 2013, the Board of the Company passed a resolution to convert the exercise prices of granted stock options to US dollars, being the functional currency of the Company. Prior to this, the Company was recognizing a derivative liability on the balance sheet for these options since they were not denominated in the functional currency. Refer to Note 8 – Derivative liability for further details. |
|
The following is a summary of stock option activity during the three month period ended March 31, 2014 and the year ended December 31, 2013: |
|
| | | | | Weighted | | | | |
| | | | | Average Exercise | | | | |
| | Shares | | | Price per Share | | | | |
| | | | | | | | | |
Options outstanding and exercisable: December 31, 2013 | | 1,380,000 | | $ | 0.87 | | | | |
Stock options issued | | - | | | - | | | | |
Stock options exercised | | (60,000 | ) | $ | 0.21 | | | | |
Options outstanding, March 31, 2014 | | 1,320,000 | | $ | 0.9 | | | | |
Options exercisable, March 31, 2014 | | 820,000 | | $ | 0.71 | | | | |
|
During the three months ended March 31, 2014, the Company recognized $96,074 (three months ended March 31, 2013 - $Nil) in stock-based compensation relating to employee stock options that have vesting terms. |
|
During the year ended December 31, 2013, there were 800,000 stock options issued for a total stock-based compensation expense of $475,263 (2012 - $Nil ; 2011 - $Nil) of which $271,137 related to stock options issued to employees and $204,126 related to stock options issued to non-employees. Of the options issued, 50,000 were issued to a consultant and vested immediately while an additional 150,000 options were issued to directors and they also vested immediately. The remaining 600,000 stock options were issued to two employees of which 100,000 vested immediately. The remaining 500,000 stock options had vesting conditions as follows: |
|
300,000 options - 100,000 vesting every 6 months from grant date for a total vesting period of 18 months using the straight line method; and |
200,000 options - 100,000 vesting every 6 months from grant date for a total vesting period of 12 months using the straight line method. |
|
In addition, during the year ended December 31, 2013, the Company extended the expiry date of 650,000 stock options issued to non-employees from January 28, 2014 to May 30, 2014. All other stock options remain unchanged. |
|
The fair value of stock options granted as above is calculated using the following weighted average assumptions: |
|
| 2014 | 2013 | | | | | | | |
| | | | | | | | | |
Expected life years | - | 5 | | | | | | | |
Interest rate | - | 1.78% | | | | | | | |
Volatility | - | 98.25% | | | | | | | |
Dividend yield | - | 0% | | | | | | | |
|
As at March 31, 2014, the aggregate intrinsic value of the outstanding exercisable options was approximately $843,980 (December 31, 2013 - $325,995 ; March 31, 2013 - $2,893,000). |
|
The total intrinsic value of 60,000 options exercised during 2014 was approximately $76,020 (December 31. 2013 - $881,816). |
|
The unamortized compensation expense as at March 31, 2014 was $230,087 (December 31, 2013 - $325,158 ; March 31, 2013 - $Nil). |
|
The following table summarizes information about stock options outstanding and exercisable at March 31, 2014: |
|
| | | | | Weighted | | | | |
| | | | | Average | | | | |
| | Number | | | Remaining | | | | |
Expiry | | Outstanding and | | | Contractual Life | | | Exercise | |
Date | | Exercisable | | | (Years) | | | Price | |
| | | | | | | | | |
30-May-14 | | 470,000 | | | 0.16 | | | $0.21 | |
18-Apr-15 | | 50,000 | | | 1.05 | | | $1.22 | |
3-Jun-18 | | 300,000 | | | 4.18 | | | $1.16 | |
3-Jun-18 | | 50,000 | | | 4.18 | | | $1.16 | |
3-Sep-18 | | 150,000 | | | 4.43 | | | $1.59 | |
18-Sep-18 | | 300,000 | | | 4.47 | | | $1.26 | |
| | | | | | | | | |
Outstanding, March 31, 2014 | | 1,320,000 | | | 2.73 | | | | |
Exercisable, March 31, 2014 | | 820,000 | | | 1.77 | | | | |