W. P. Carey & Co. LLC
Supplemental Disclosure Report
For the Quarter Ended
March 31, 2006
Important Disclosures About this Report
Important Note Regarding Non-GAAP Financial Measures
This supplemental disclosure report contains references to W. P. Carey & Co. LLC’s definition of funds from operations (FFO), which is a non-GAAP financial measure. The National Association of Real Estate Investment Trusts (NAREIT) defines funds from operations as net income computed in accordance with generally accepted accounting principles (GAAP), excluding gains or losses from sales of property, plus real estate depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. W. P. Carey & Co. LLC calculates its FFO in accordance with this definition and then makes adjustments to add back certain non-cash charges to earnings, such as the amortization of intangibles, stock compensation and impairment charges on real estate, resulting in its FFO. W. P. Carey & Co. LLC considers its definition of FFO to be an appropriate supplemental measure of operating performance because, by excluding these non-cash charges, it can be a helpful tool to assist in the comparison of the operating performance of W. P. Carey & Co. LLC’s real estate between periods, or as compared to different companies. W. P. Carey & Co. LLC’s definition of FFO should not be considered as an alternative to net income as an indication of its operating performance or to net cash provided by operating activities as a measure of its liquidity. FFO and adjusted FFO disclosed by other REITs (real estate investment trust) may not be comparable to W. P. Carey & Co. LLC’s FFO calculation.
Forward-looking Statements
This supplemental disclosure report contains certain forward-looking statements relating to W. P. Carey & Co. LLC & Co. LLC. As used in this supplemental disclosure report, the terms “the Company,” “we,” “us” and “our” include W. P. Carey & Co. LLC & Co. LLC, its consolidated subsidiaries and predecessors, unless otherwise indicated. Forward-looking statements discuss matters that are not historical facts. Because they discuss future events or conditions, forward-looking statements may include words such as “anticipate,” “believe,” “expect,” “estimate,” “intend,” “could,” “should,” “would,” “may,” “seeks,” “plans” or similar expressions. Do not unduly rely on forward-looking statements. They give our expectations about the future and are not guarantees, and speak only as of the date they are made. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievement to be materially different from the results of operations or plan expressed or implied by such forward-looking statements. Accordingly, such information should not be regarded as representations that the results or conditions described in such statements or that our objectives and plans will be achieved.
W. P. CAREY & CO. LLC
Supplemental Disclosure Report for the Quarter ended March 31, 2006
| | | | |
Contents | | Page | |
CORPORATE PROFILE: | | | | |
Company Overview | | | 5 | |
First Quarter March 31, 2006 Results | | | 6 | |
Financial Highlights | | | 7 | |
| | | | |
FINANCIAL ANALYSIS: | | | | |
Reconciliation of Net Income to FFO and FAD Analysis | | | 9 | |
Debt Structure Analysis | | | 10 | |
Total Capitalization Analysis | | | 11 | |
Revenue Diversification Analysis | | | 12 | |
Revenue Stability Analysis | | | 13 | |
Selected Financial Ratios Analysis | | | 14 | |
Portfolio Debt Summary | | | 15 | |
Mortgage Debt Maturity Profile | | | 16 | |
| | | | |
ACQUISITIONS & DISPOSITIONS: | | | | |
2006 Acquisitions Update | | | 18 | |
2006 Dispositions Update | | | 19 | |
| | | | |
PORTFOLIO ANALYSIS: | | | | |
Portfolio Diversification Analysis by Rent Contribution | | | 21 | |
Portfolio Diversification Analysis by Property Type | | | 22 | |
Portfolio Diversification Analysis by Tenant Industry | | | 23 | |
Portfolio Diversification Analysis by Geography | | | 24 | |
Portfolio Lease Maturity Analysis | | | 25 | |
| | | | |
EXHIBITS: | | | | |
Consolidated Balance Sheets | | Exhibit A |
Consolidated Statements of Income | | Exhibit B |
Consolidated Statements of Cash Flows | | Exhibit C |
Quarterly Reconciliation of Net Income to Funds from Operations | | Exhibit D |
Detailed Property Summary | | Exhibit E |
SECTION: CORPORATE PROFILE
W. P. CAREY & CO. LLC
Company Overview
March 31, 2006
| | | | |
STOCK DATA | | | | |
Exchanges | | NYSE & PCX |
Ticker | | WPC |
Closing Price Range three months ended March 31, 2006 | | $ | 25.65-$27.34 | |
Listed Shares Outstanding as of March 31, 2006 | | | 37,778,129 | |
BANKS
JPMorgan Chase Bank — Administrative Agent
The Bank of New York — Syndication Agent
PNC Bank, N.A. — Syndication Agent
Wells Fargo Bank, N.A. — Syndication Agent
Bank of America, N.A. — Documentation Agent
INDEPENDENT AUDITORS
PricewaterhouseCoopers LLP
RESEARCH COVERAGE
A. G. Edwards & Sons, Inc.
COMPANY CONTACTS
Mark DeCesaris
Managing Director, Acting Chief Financial Officer
Susan C. Hyde
Executive Director, Director of Investor Relations
Gagan Singh
First Vice President, Finance
Ryan Colbert
Analyst, Finance
EXECUTIVE OFFICES
50 Rockefeller Plaza
New York, NY 10020
Tel: 1-800-WPCAREY or (212) 492-1100
Fax: (212) 492-8922
Web Site Address:www.wpcarey.com
| | | | |
| | | | |
Ticker: WPC | | 5 | | www.wpcarey.com |
SECTION: CORPORATE PROFILE
W. P. CAREY & CO. LLC
First Quarter March 31, 2006 Results
Financial Results
Net income for the three-month period increased 89% to $11.1 million, as compared to $5.9 million for the same period in 2005. Diluted earnings per share (EPS) for the three-month period increased 93% to $0.29 as compared to $0.15 for the same period in 2005.
Funds from Operations (FFO) for the three-month period decreased 7% to $0.57 per diluted share, or $21.8 million, as compared to $0.61 per diluted share, or $23.9 million, for the comparable period in 2005.
Income from continuing operations for the three-month period increased 12% to $15.0 million, as compared to $13.3 million for the same period in 2005. Total revenues for the three-month period increased 6% to $47.9 million, as compared to $45.3 million for the same period in 2005.
Cash flows from operating activities for the three-month period decreased 8% to $25.3 million, as compared to $27.5 million for the comparable period in 2005, as an increasing amount of our management income was received in shares of the Corporate Property Associates (CPA®) funds.
Dividend Increase
The Board of Directors raised the quarterly cash distribution to $0.452 per share, which was paid on April 13, 2006 to shareholders of record on March 31, 2006.
First Quarter Investment Highlights
For the three-month period ended March 31, 2006, the Company completed five investments in four industries totaling $255 million on behalf of its funds, CPA®:15 and CPA®:16 – Global, as compared to $367 million for the three-month period ended March 31, 2005. 72% of investments in the first quarter of 2006 were made internationally, consisting of an acquisition of fifteen retail facilities and one office building located throughout Poland from OBI AG, the fourth largest ‘Do-It-Yourself’ retailer in the world headquartered in Germany, for a total purchase price of approximately $183 million. The lease is guaranteed by the German parent and is denominated in Euros.
| | | | |
| | | | |
Ticker: WPC | | 6 | | www.wpcarey.com |
SECTION: CORPORATE PROFILE
W. P. CAREY & CO. LLC
Financial Highlights
(in thousands, except share and per share data)
| | | | | | | | | | | | |
| | For the Quarter | | For the Quarter | | For the Year |
| | Ended | | Ended | | Ended |
| | March 31, 2006 | | March 31, 2005 | | December 31, 2005 |
Operations | | | | | | | | | | | | |
Total Revenues from Continuing Operations | | $ | 47,886 | | | $ | 45,307 | | | $ | 174,117 | |
Net Income | | $ | 11,065 | | | $ | 5,855 | | | $ | 48,604 | |
Funds From Operations (FFO) | | $ | 21,826 | | | $ | 23,911 | | | $ | 98,571 | |
| | | | | | | | | | | | |
Per Share | | | | | | | | | | | | |
FFO (Diluted) | | $ | 0.57 | | | $ | 0.61 | | | $ | 2.53 | |
Dividends Declared | | $ | 0.452 | | | $ | 0.444 | | | $ | 1.788 | |
Pay Out Ratio (Dividends Declared/FFO) | | | 79.3 | % | | | 72.8 | % | | | 70.7 | % |
Weighted Average Listed Shares Outstanding (Diluted) | | | 38,627,267 | | | | 39,377,650 | | | | 39,020,801 | |
| | | | | | | | | | | | |
Balance Sheet | | As of 3/31/06
| | As of 3/31/05
| | As of 12/31/05
|
Total Assets | | $ | 1,000,075 | | | $ | 993,001 | | | $ | 983,262 | |
Limited Recourse Mortgage Debt(1) | | $ | 249,896 | | | $ | 180,589 | | | $ | 231,113 | |
Credit Facility | | $ | 6,000 | | | $ | 100,000 | | | $ | 15,000 | |
Members’ Equity | | $ | 603,276 | | | $ | 610,357 | | | $ | 607,468 | |
| | | | | | | | | | | | |
Stock Data | | | | | | | | | | | | |
Price Range | | $ | 25.65-$27.34 | | | | | | | | | |
Dividend Yield Range | | | 6.61% - 7.05 | % | | | | | | | | |
Average Trading Volume | | | 35,547 | | | | | | | | | |
Price/Estimated FFO(2) | | | 9.89 | | | | | | | | | |
| | |
(1) | | Excludes pro rata mortgage debt of equity investments in properties leased to Federal Express Corporation, Information Resources, Inc., Childtime Childcare, Inc., Hologic, Inc., Carrefour France, SAS, and SICOR, Inc. See the Portfolio Debt Summary on page 14 for details.
|
|
(2) | | Based on a stock price of $27.19 on May 9, 2006 and 2006 analyst FFO forecast of $2.75. |
| | | | |
| | | | |
Ticker: WPC | | 7 | | www.wpcarey.com |
SECTION: FINANCIAL ANALYSIS
W. P. CAREY & CO. LLC
Reconciliation of Net Income to Funds From Operations (FFO) & FAD Analysis
(in thousands, except share and per share data)
| | | | | | | | | | | | |
| | For the Quarter | | | For the Quarter | | | For the Year | |
| | Ended | | | Ended | | | Ended | |
| | March 31, 2006 | | | March 31, 2005 | | | December 31, 2005 | |
Net income | | $ | 11,065 | | | $ | 5,855 | | | $ | 48,604 | |
Loss (Gain) on sale of real estate | | | — | | | | 20 | | | | (12,474 | ) |
FFO of equity investees in excess of equity income | | | 2,825 | | | | 2,227 | | | | 10,358 | |
Depreciation, amortization, deferred taxes and other non-cash charges | | | 4,125 | | | | 5,341 | | | | 27,094 | |
FFO applicable to minority investees in excess of minority income | | | (237 | ) | | | (118 | ) | | | (602 | ) |
Straight-line rents | | | 691 | | | | 914 | | | | 3,821 | |
Impairment charges | | | 3,357 | | | | 9,672 | | | | 21,770 | |
| | | | | | | | | |
Funds From Operations (FFO) | | $ | 21,826 | | | $ | 23,911 | | | $ | 98,571 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Weighted Average Listed Shares Outstanding | | | | | | | | | | | | |
Basic | | | 37,727,782 | | | | 37,592,343 | | | | 37,688,835 | |
Diluted | | | 38,627,267 | | | | 39,377,650 | | | | 39,020,801 | |
FFO per Share | | | | | | | | | | | | |
Basic | | $ | 0.58 | | | $ | 0.64 | | | $ | 2.62 | |
Diluted | | $ | 0.57 | | | $ | 0.61 | | | $ | 2.53 | |
Pay Out Ratio (Dividend/FFO) | | | 79.3 | % | | | 72.8 | % | | | 70.7 | % |
| | | | | | | | | | | | |
Funds From Operations (FFO) | | | 21,826 | | | | 23,911 | | | | 98,571 | |
Recurring and non-revenue enhancing capital expenditure | | | — | | | | (312 | ) | | | (939 | ) |
| | | | | | | | | |
Funds Available For Distribution (FAD) | | $ | 21,826 | | | $ | 23,599 | | | $ | 97,632 | |
| | | | | | | | | |
|
FAD Per Share | | | | | | | | | | | | |
Basic | | $ | 0.58 | | | $ | 0.63 | | | $ | 2.59 | |
Diluted | | $ | 0.57 | | | $ | 0.60 | | | $ | 2.50 | |
Pay Out Ratio (Dividend/FAD) | | | 79.3 | % | | | 74.0 | % | | | 71.5 | % |
| | | | |
| | | | |
Ticker: WPC | | 9 | | www.wpcarey.com |
SECTION: FINANCIAL ANALYSIS
W. P. CAREY & CO. LLC
Debt Structure Analysis
(in thousands)
Debt Structure
| | | | | | | | |
December 31, 2005 |
|
Limited Recourse Mortgage Debt(1) | | $ | 292,511 | | | | 95 | % |
Credit Facility | | | 15,000 | | | | 5 | % |
| | |
Total Debt | | $ | 307,511 | | | | 100 | % |
|
| | | | | | | | |
March 31, 2006 |
|
Limited Recourse Mortgage Debt(1) | | $ | 290,526 | | | | 98 | % |
Credit Facility | | | 6,000 | | | | 2 | % |
| | |
Total Debt | | $ | 296,526 | | | | 100 | % |
|
| | |
(1) | | Includes pro rata mortgage debt of equity investments in properties leased to Federal Express Corporation, Information Resources, Inc., Childtime Childcare, Inc., Hologic, Inc., Carrefour, SAS, and SICOR, Inc. See the Portfolio Debt Summary on page 14 for details. |
| | | | |
| | | | |
Ticker: WPC | | 10 | | www.wpcarey.com |
SECTION: FINANCIAL ANALYSIS
W. P. CAREY & CO. LLC
Total Capitalization Analysis
March 31, 2006
(in thousands)
| | | | | | | | |
Total Market Capitalization Analysis |
|
Equity Market Capitalization of Listed Shares (1) | | $ | 1,027,187 | | | | 78 | % |
|
Limited Recourse Mortgage Debt (2) | | | 290,526 | | | | 22 | % |
Credit Facility | | | 6,000 | | | | 0 | % |
| | |
Total Debt | | | 296,526 | | | | 22 | % |
|
|
Total Market Capitalization (3) | | $ | 1,323,713 | | | | 100 | % |
|
| | | | | | | | |
Total Book Value Capitalization Analysis |
|
Members’ Equity | | $ | 603,276 | | | | 67 | % |
Limited Recourse Mortgage Debt (2) | | | 290,526 | | | | 32 | % |
Credit Facility | | | 6,000 | | | | 1 | % |
| | |
Total Debt | | | 296,526 | | | | 33 | % |
|
Total Book Value Capitalization | | $ | 899,802 | | | | 100 | % |
|
| | |
(1) | | Stock price of $27.19 is as of the first quarter earnings release date of May 9, 2006. Indicated shares outstanding of 37,778,129 is as of March 31, 2006. |
|
(2) | | Includes pro rata mortgage debt of equity invesments in properties leased to Federal Express Corporation, Information Resources, Inc., Childtime Childcare, Inc., Hologic, Inc., Carrefour, SAS, and SICOR, Inc. See the Portfolio Debt Summary on page 14 for details. |
|
(3) | | Numbers may not add up due to rounding. |
| | | | |
| | | | |
Ticker: WPC | | 11 | | www.wpcarey.com |
SECTION: FINANCIAL ANALYSIS
W. P. CAREY & CO. LLC
Revenue Diversification Analysis(GAAP Modified)
(in thousands)
| | | | | | | | |
Twelve Months Ended |
December 31, 2005 |
|
Revenues from Real Estate Business (1) | | $ | 90,730 | | | | 50 | % |
|
Revenues from Management Business | | | 90,490 | | | | 50 | % |
| | |
Total Revenues | | $ | 181,220 | | | | 100 | % |
|
| | | | | | | | |
Three Months Ended |
March 31, 2006 |
Revenues from Real Estate Business (1) | | $ | 21,971 | | | | 45 | % |
|
Revenues from Management Business | | | 27,252 | | | | 55 | % |
| | |
Total Revenues | | $ | 49,223 | | | | 100 | % |
|
Definitions
(1) | | Revenues from Real Estate Business (continuing and discontinued operations) = rental income + interest income from direct financing leases + other interest income + other income + revenues of other business operations. |
|
(2) | | Revenues from Management Business = asset management revenue + structuring revenue + reimbursements revenue from CPA®REITs. |
| | | | |
| | | | |
Ticker: WPC | | 12 | | www.wpcarey.com |
SECTION: FINANCIAL ANALYSIS
W. P. CAREY & CO. LLC
Revenue Stability Analysis(GAAP Modified)
(in thousands except per share data)
| | | | | | | | | | | | |
| | | | | | Diluted | | | | |
| | Twelve Months Ended | | | Per | | | | |
Revenue Type | | December 31, 2005 | | | Share | | | % | |
|
Rents(1) | | $ | 84,102 | | | $ | 2.16 | | | | | |
Management revenue(2) | | | 64,676 | | | $ | 1.66 | | | | | |
| | | | | | | | | | |
|
Rents and Management Revenue(3) | | | 148,778 | | | $ | 3.82 | | | | 82 | % |
| | | | | | | | | | | | |
Structuring revenue(4) | | | 25,814 | | | $ | 0.66 | | | | | |
Other income | | | 6,628 | | | $ | 0.17 | | | | | |
| | | | | | | | | | |
Structuring Revenue & Other Income(3) | | | 32,442 | | | $ | 0.83 | | | | 18 | % |
| | | | | | | | | | |
| | | | | | | | | | | | |
Total(3) | | $ | 181,220 | | | $ | 4.64 | | | | 100 | % |
|
| | | | | | | | | | | | |
| | | | | | Diluted | | | | |
| | Three Months Ended | | | Per | | | | |
Revenue Type | | March 31, 2006 | | | Share | | | % | |
|
Rents(1) | | $ | 21,367 | | | $ | 0.55 | | | | | |
Management revenue(2) | | | 17,339 | | | $ | 0.45 | | | | | |
| | | | | | | | | | |
Rents and Management Revenue(3) | | | 38,706 | | | $ | 1.00 | | | | 79 | % |
| | | | | | | | | | | | |
Structuring revenue(4) | | | 9,913 | | | $ | 0.26 | | | | | |
Other income | | | 604 | | | $ | 0.02 | | | | | |
| | | | | | | | | | |
Structuring Revenue & Other Income(3) | | | 10,517 | | | $ | 0.27 | | | | 21 | % |
| | | | | | | | | | |
| | | | | | | | | | | | |
Total(3) | | $ | 49,223 | | | $ | 1.27 | | | | 100 | % |
|
| | |
(1) | | Rents (continuing and discontinued operations) = rental income + interest income from direct financing leases + other interest income + revenues of other business operations. |
|
(2) | | Management revenues include management and performance revenues earned from CPA®REITs under management as well as reimbursements of expenses. |
|
(3) | | Numbers may not add up due to rounding. |
|
(4) | | Structuring revenue includes structuring fees, deferred structuring fees and DRIP (dividend reinvestment program) commissions earned by Carey Financial. |
| | | | |
| | | | |
Ticker: WPC | | 13 | | www.wpcarey.com |
SECTION: FINANCIAL ANALYSIS
W. P. CAREY & CO. LLC
Selected Financial Ratios Analysis
March 31, 2006
| | | | | | | | | | | | |
| | For the Three Months | | For the Three Months | | For the Twelve Months |
| | Ended | | Ended | | Ended |
| | March 31, 2006 | | March 31, 2005 | | December 31, 2005 |
Financial Strength | | | | | | | | | | | | |
Leverage | | | | | | | | | | | | |
Recourse debt/Book value of equity | | | 1.0 | % | | | 16.4 | % | | | 2.5 | % |
Total debt/Total market capitalization | | | 28.9 | % | | | 30.3 | % | | | 31.8 | % |
Total debt/EBITDA | | | 2.23 | | | | 3.45 | | | | 2.41 | |
FFO/Total debt* | | | 29.4 | % | | | 27.9 | % | | | 32.1 | % |
Coverage | | | | | | | | | | | | |
EBITDA/Total interest expense | | | 6.43 | | | | 4.67 | | | | 6.00 | |
Fixed charge coverage ratio | | | 3.99 | | | | 3.16 | | | | 4.08 | |
FFO/Total interest expense* | | | 4.22 | | | | 4.51 | | | | 4.63 | |
| | | | | | | | | | | | |
Valuation Ratios | | | | | | | | | | | | |
Price/Earnings* | | | 23.44 | | | | 49.97 | | | | 20.52 | |
Price/FFO* | | | 11.93 | | | | 12.29 | | | | 10.14 | |
Price/Revenues* | | | 5.33 | | | | 3.05 | | | | 5.52 | |
Price/Book Value of Equity | | | 1.70 | | | | 1.85 | | | | 1.59 | |
| | | | | | | | | | | | |
Per Share Data | | | | | | | | �� | | | | |
Earnings* | | $ | 1.16 | | | $ | 0.60 | | | $ | 1.25 | |
FFO* | | $ | 2.28 | | | $ | 2.44 | | | $ | 2.53 | |
Revenues* | | $ | 5.10 | | | $ | 9.82 | | | $ | 4.64 | |
Book Value of Equity | | $ | 15.97 | | | $ | 16.21 | | | $ | 16.11 | |
| | |
* | | Quarterly ratios are based on annualized earnings, FFO & revenues. |
Definitions
(1) | | Recourse debt = Company level indebtedness that is not secured by a lien. |
|
(2) | | Total debt = long-term debt = recourse debt + limited recourse mortgage debt, including adjustments for joint ventures (“JV’s”). |
|
(3) | | Total market capitalization =equity market capitalization + debt capitalization. |
|
(4) | | Fixed charge coverage ratio = EBITDA/(interest expense + scheduled principal amortization + preferred dividends (if any) + adjustments for JVs). |
|
(5) | | EBITDA = net income + interest + taxes + depreciation + amortization +/- extraordinary loss (gain) + noncash charges / gains + adjustments for JVs. |
|
(6) | | Price = Closing Price as of earnings release date of May 9, 2006. |
|
(7) | | Revenues = revenue from continuing operations + revenue from discontinued operations + interest income. |
| | | | |
| | | | |
Ticker: WPC | | 14 | | www.wpcarey.com |
SECTION: FINANCIAL ANALYSIS
W. P. CAREY & CO. LLC
Portfolio Debt Summary
(pro rata basis)
March 31, 2006
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Number of | | | | | | | | | | | | |
Tenant/Lease Guarantor | | Properties | | Fixed / Variable | | Original Balance | Current Balance | Interest Rate | | | Maturity Date |
|
CheckFree Holdings, Inc. | | | 1 | | | Variable | | | 11,650,000 | | | | 10,341,454 | | | | 6.61 | % | | Jun-06 |
Quebecor Printing USA (MS) | | | 1 | | | Fixed | | | 5,000,000 | | | | 4,372,622 | | | | 7.00 | % | | Jul-06 |
Quebecor Printing USA (GA) | | | 1 | | | Fixed | | | 7,000,000 | | | | 6,333,161 | | | | 6.82 | % | | Aug-07 |
Amerisure Insurance | | | 1 | | | Fixed | | | 9,500,000 | | | | 9,683,893 | | | | 8.80 | % | | Dec-07 |
Billipp Portfolio(1) | | | 7 | | | Variable | | | 5,000,000 | | | | 5,000,005 | | | | 5.92 | % | | Dec-08 |
SICOR, Inc. | | | 2 | | | Fixed | | | 2,777,183 | | | | 1,923,291 | | | | 8.13 | % | | Jan-09 |
Orbital Sciences Corporation | | | 1 | | | Fixed | | | 15,000,000 | | | | 13,175,996 | | | | 7.38 | % | | Jun-09 |
America West Holdings Corporation | | | 1 | | | Fixed | | | 25,000,000 | | | | 16,409,004 | | | | 7.23 | % | | Aug-09 |
Bell South Telecommunications | | | 1 | | | Fixed | | | 5,995,498 | | | | 4,321,476 | | | | 8.11 | % | | Jan-10 |
Unisource Worldwide, Inc. | | | 1 | | | Fixed | | | 7,000,000 | | | | 2,715,204 | | | | 7.24 | % | | Feb-10 |
Hibbett Sports | | | 1 | | | Fixed | | | 4,995,033 | | | | 4,777,395 | | | | 7.50 | % | | Apr-10 |
Detroit Diesel Corporation | | | 1 | | | Fixed | | | 25,000,000 | | | | 10,196,284 | | | | 7.96 | % | | Jun-10 |
Omnicom Group, Inc. | | | 1 | | | Fixed | | | 4,574,481 | | | | 3,760,987 | | | | 7.65 | % | | Sep-10 |
EnviroWorks, Inc. | | | 1 | | | Fixed | | | 3,563,292 | | | | 3,033,084 | | | | 10.13 | % | | Oct-10 |
Federal Express Corporation | | | 1 | | | Fixed | | | 18,000,000 | | | | 16,992,189 | | | | 7.50 | % | | Jan-11 |
Autozone- Series A | | | 12 | | | Fixed | | | 4,099,504 | | | | 2,128,659 | | | | 6.85 | % | | Jan-11 |
Childtime Childcare, Inc. | | | 12 | | | Fixed | | | 2,522,816 | | | | 2,385,186 | | | | 7.50 | % | | Jan-11 |
Information Resources, Inc. | | | 2 | | | Fixed | | | 8,665,800 | | | | 7,892,667 | | | | 7.60 | % | | Jan-11 |
Cendant Operations, Inc. | | | 1 | | | Fixed | | | 6,000,000 | | | | 5,690,848 | | | | 7.34 | % | | Jan-11 |
Autozone, Inc. - Series B | | | 19 | | | Fixed | | | 6,289,699 | | | | 3,297,457 | | | | 6.85 | % | | Feb-11 |
Sprint Spectrum, LP | | | 1 | | | Fixed | | | 8,753,000 | | | | 8,389,095 | | | | 7.64 | % | | Aug-11 |
Qwest Communications, Inc. | | | 1 | | | Fixed | | | 1,594,023 | | | | 1,539,071 | | | | 7.50 | % | | Jun-12 |
Autozone- Series C | | | 6 | | | Fixed | | | 2,033,191 | | | | 1,225,984 | | | | 6.85 | % | | Aug-12 |
BE Aerospace, Inc. | | | 3 | | | Fixed | | | 9,200,000 | | | | 8,830,535 | | | | 6.11 | % | | Nov-12 |
Faurecia (AP Parts)(2) | | | 1 | | | Fixed | | | 2,675,000 | | | | 2,657,351 | | | | 5.16 | % | | Nov-12 |
Anthony, Inc. Industry(2) | | | 4 | | | Fixed | | | 9,285,000 | | | | 9,223,281 | | | | 5.11 | % | | Nov-12 |
Alstom & Werner(2) | | | 3 | | | Fixed | | | 10,750,000 | | | | 10,697,084 | | | | 5.18 | % | | Dec-12 |
SAS Pantin Invest France(3) | | | 1 | | | Fixed | | | 12,683,000 | | | | 8,146,053 | | | | 4.92 | % | | Jul-13 |
Autozone- Series D | | | 11 | | | Fixed | | | 4,667,621 | | | | 3,019,691 | | | | 6.85 | % | | Aug-13 |
Aviva France (fka Tellit Assurances -SA)(3) | | | 1 | | | Fixed(8) | | | 3,300,750 | | | | 2,423,182 | | | | 4.49 | % | | Aug-13 |
Direction Regional des Affaires Sanitaires et Sociales (aka SCI Le Mail)(3) | | | 1 | | | Fixed | | | 1,341,000 | | | | 899,201 | | | | 4.60 | % | | Aug-13 |
SARL S3T (aka SAS Immo Invest)(3) | | | 1 | | | Variable | | | 1,429,728 | | | | 1,312,962 | | | | 4.56 | % | | May-14 |
DSM Food Specialties (aka SAS Immo Invest)(3) | | | 1 | | | Variable | | | 1,728,672 | | | | 1,079,363 | | | | 4.56 | % | | May-14 |
Carrefour France, SAS(3) | | | 8 | | | Fixed | | | 26,078,798 | | | | 25,111,979 | | | | 5.55 | % | | Dec-14 |
Lowe’s Home Improvement Warehouse (Eagle Hardware) | | | 1 | | | Fixed | | | 9,725,000 | | | | 9,725,000 | | | | 4.87 | % | | Sep-15 |
Bouygues Telecom, S.A. (Tours)(3) | | | 1 | | | Variable | | | 9,877,469 | | | | 7,933,127 | | | | 3.86 | % | | Oct-15 |
Dr. Pepper(2) | | | 2 | | | Fixed | | | 33,950,000 | | | | 33,724,998 | | | | 5.13 | % | | Nov-15 |
Bouygues Telecom, S.A. (Illkirch-Graffenstaden)(3) | | | 1 | | | Fixed(9) | | | 16,874,000 | | | | 13,989,219 | | | | 5.45 | % | | Oct-16 |
Hologic, Inc. | | | 2 | | | Fixed | | | 6,660,000 | | | | 6,168,301 | | | | 6.40 | % | | May-23 |
| | | | | | |
Total Limited Recourse Debt(7) | | | 118 | | | | | | | $ | 350,239,559 | | | $ | 290,526,338 | | | | 6.37 | %(4) | | | | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Credit Facility(5) | | $ | 6,000,000 | | | | 5.98 | % | | May-07 |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Total Debt | | $ | 296,526,338 | | | | 6.36 | %(6) | | | | |
| | | | | | | | | | | | | | | | | | |
| | |
(1) | | New loan as of December 29, 2005. |
|
(2) | | New portfolio refinancing activity completed fourth quarter 2005. |
|
(3) | | Debt balance calculated using an exchange rate of 1.2076 USD/EUR at March 31, 2006. |
|
(4) | | Reflects weighted average interest rate for the mortgage debt only. |
|
(5) | | Indicated interest rate is based on Libor + 110 bps and represents the weighted average on outstanding tranches at March 31, 2006. Floating rate subject to change depending on leverage ratios and debt ratings (if applicable). |
|
(6) | | Reflects weighted average interest rate for the entire portfolio including the line of credit debt. |
|
(7) | | Numbers may not add up due to rounding. |
|
(8) | | Loan resets itself to a 5 year French Franc swap rate index plus 85 bps every five years. Current term is fixed until 2008. |
|
(9) | | Loan resets itself to PFX 5 year index plus 85 bps every five years. Current rate is fixed until October 2006. |
| | | | |
| | | | |
Ticker: WPC | | 15 | | www.wpcarey.com |
SECTION: FINANCIAL ANALYSIS
W. P. CAREY & CO. LLC
Mortgage Debt Maturity profile
(pro rata basis)
March 31, 2006
| | | | |
Year | | Balloon Payments |
|
2006 | | | 14,452,927 | |
2007 | | | 15,540,508 | |
2008 | | | — | |
2009 | | | 26,754,760 | |
2010 | | | 6,741,951 | |
2011 | | | 37,912,078 | |
2012 | | | 9,023,825 | |
2013 | | | 4,635,588 | |
2014 | | | 17,239,220 | |
2015 | | | 10,071,205 | |
2016 | | | 4,921,209 | |
2017 | | | — | |
2018 | | | — | |
2019 | | | — | |
2020 | | | — | |
2021 | | | — | |
2022 | | | — | |
2023 | | | 231,984 | |
|
Total | | $ | 147,525,255 | |
|
| | | | |
| | | | |
Ticker: WPC | | 16 | | www.wpcarey.com |
ACQUISITIONS & DISPOSITIONS
SECTION: ACQUISITIONS/DISPOSITIONS
W. P. CAREY & CO. LLC
2006 Acquisitions Update
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Purchase Price | | | | | | | | | Gross Square | |
Portfolio(s) | | Tenant/Lease Guarantor | | | Property Location | | | (000s) | | | Closing Date | | | Property Type | | | Footage | |
|
Management Business | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
CPA®:16 - Global | | Corinthian Laramie(1) | | Laramie, WY | | $ | 26,020 | | | January 24, 2006 | | Residential | | | 200,400 | |
CPA®:16 - Global | | Utex Industries, Inc. | | Houston, TX | | | 14,730 | | | March 3, 2006 | | Industrial | | | 335,228 | |
CPA®:15 | | OTC Expansion(2) | | La Vista, NE | | | 14,660 | | | March 23, 2006 | | Warehouse/Manufacturing | | | 137,000 | |
CPA®:15, 16 - Global | | OBI Group | | 16 locations throughout Poland | | | 183,300 | | | March 31, 2006 | | Retail | | | 1,660,000 | |
CPA®:16 - Global | | Datastream Systems, Inc | | Greenville, SC | | | 16,308 | | | March 31, 2006 | | Office | | | 126,000 | |
| | | | | | | | | | | | | | | | | | | | | | |
| | Total(3) | | | | | | $ | 255,018 | | | | | | | | | | | | 2,458,628 | |
| | | | | | | | | | | | | | | | | | | | | | |
| | |
(1) | | Represents a build-to-suit transaction. Gross Square Footage represents an estimate. |
|
(2) | | Represents a facility expansion. |
|
(3) | | Numbers may not add up due to rounding. |
| | | | |
| | | | |
Ticker: WPC | | 18 | | www.wpcarey.com |
SECTION: ACQUISITIONS/DISPOSITIONS
W. P. CAREY & CO. LLC
2006 Dispositions Update
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | Sale Price | |
Portfolio(s) | | Tenant/Lease Guarantor | | | Property Location(s) | | | Disposition Date | | | (000s) | |
Management Business | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
CPA®:12 | | Rheometric | | Piscataway, NJ | | February 15, 2006 | | $ | 3,850 | |
CPA®:15 | | Trends | | Miami, FL | | March 9, 2006 | | | 17,980 | |
| | | | | | | | | | | | | | | | |
| | Total | | | | | | | | | | $ | 21,830 | |
| | | | | | | | | | | | | | | |
| | | | |
| | | | |
Ticker: WPC | | 19 | | www.wpcarey.com |
SECTION: PORTFOLIO ANALYSIS
W. P. CAREY & CO. LLC
Portfolio Diversification Analysis by Rent Contribution
March 31, 2006
Based on Ongoing Rental Income
| | | | | | | | | | | | |
| | Annualized | | Percentage of Total | | Percentage of |
Top Ten Tenants/Lease Guarantors | | Rent | | Annualized Rent | | Revenue(1) |
|
Detroit Diesel Corporation | | $ | 4,634,253 | | | | 5.4 | % | | | 2.4 | % |
Dr Pepper/Seven Up Bottling Group | | | 4,598,837 | | | | 5.3 | % | | | 2.3 | % |
Carrefour France, S.A. | | | 3,522,884 | | | | 4.1 | % | | | 1.8 | % |
Bouygues Telecom, S.A. | | | 3,521,682 | | | | 4.1 | % | | | 1.8 | % |
Quebecor Printing USA | | | 3,127,203 | | | | 3.6 | % | | | 1.6 | % |
Orbital Sciences Corporation | | | 3,022,947 | | | | 3.5 | % | | | 1.5 | % |
Federal Express Corporation | | | 2,986,085 | | | | 3.5 | % | | | 1.5 | % |
The Titan Corporation | | | 2,862,068 | | | | 3.3 | % | | | 1.5 | % |
America West Holdings Corporation | | | 2,837,889 | | | | 3.3 | % | | | 1.4 | % |
CheckFree Holdings, Inc. | | | 2,301,768 | | | | 2.7 | % | | | 1.2 | % |
|
| | | | | | | | | | | | | | | | | | | | |
| | Percentage of Total | | | | | | Number of Tenants/Lease |
| | Annualized Rent | | | | | | Guarantors |
| | |
| | | 10.0 | % | | | < | | | rent | | | | | | | 0 | |
| | | 10.0 | % | | | > ,³ | | | | 7.5 | % | | | | | | | 0 | |
| | | 7.5 | % | | | > ,³ | | | | 5.0 | % | | | | | | | 2 | |
| | | 5.0 | % | | | > ,³ | | | | 2.5 | % | | | | | | | 9 | |
| | | 2.5 | % | | | > | | | rent | | | | | | | 100 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
| | Percentage of | | | | | | Number of Tenants/Lease |
| | Revenue(1) | | | | | | Guarantors |
| | |
| | | 10.0 | % | | | < | | | rent | | | | | | | 0 | |
| | | 10.0 | % | | | > ,³ | | | | 7.5 | % | | | | | | | 0 | |
| | | 7.5 | % | | | > ,³ | | | | 5.0 | % | | | | | | | 0 | |
| | | 5.0 | % | | | > ,³ | | | | 2.5 | % | | | | | | | 0 | |
| | | 2.5 | % | | | > | | | rent | | | | | | | 111 | |
| | |
| | |
(1) | | Revenues = revenue from continuing operations + revenue from discontinued operations + interest income. |
| | | | |
Ticker: WPC | | 21 | | www.wpcarey.com |
SECTION: PORTFOLIO ANALYSIS
W. P. CAREY & CO. LLC
Portfolio Diversification Analysis by Property Type
March 31, 2006
| | | | | | | | |
Property Type | | Square Footage(2) | | Percent |
|
Industrial | | | 9,243,895 | | | | 54.4 | % |
Warehouse/Distribution | | | 4,313,893 | | | | 25.4 | % |
Office | | | 2,205,342 | | | | 13.0 | % |
Retail | | | 1,046,664 | | | | 6.2 | % |
Hospitality | | | 158,000 | | | | 0.9 | % |
Other(3) | | | 28,620 | | | | 0.2 | % |
| | | | | | | | |
|
Total (4) | | | 16,996,414 | | | | 100.0 | % |
|
| | | | | | | | |
Property Type | | Annualized Rent (1) | | Percent |
|
Industrial | | $ | 34,100,629 | | | | 39.5 | % |
Office | | | 30,281,575 | | | | 35.1 | % |
Warehouse/Distribution | | | 14,124,734 | | | | 16.4 | % |
Retail | | | 6,038,449 | | | | 7.0 | % |
Hospitality | | | 1,200,000 | | | | 1.4 | % |
Other (3) | | | 614,537 | | | | 0.7 | % |
| | | | | | | | |
|
Total (4) | | $ | 86,359,924 | | | | 100.0 | % |
|
| | |
(1) | | Rents reflect current annualized rents on a pro rata basis. |
|
(2) | | Square footage for jointly owned properties is not shown on a pro rata basis. |
|
(3) | | Reflects land used for educational purposes & unoccupied land. |
|
(4) | | Numbers may not add up due to rounding. |
| | | | |
Ticker: WPC | | 22 | | www.wpcarey.com |
SECTION: PORTFOLIO ANALYSIS
W. P. CAREY & CO. LLC
Portfolio Diversification Analysis by Tenant Industry
March 31, 2006
| | | | | | | | |
| | Annualized | | Percentage of |
Industry Type (1) | | Rent | | Rent(2) |
|
Manufacturing | | $ | 34,674,039 | | | | 40.2 | % |
Information | | | 11,996,733 | | | | 13.9 | % |
Wholesale Trade | | | 11,529,185 | | | | 13.4 | % |
Retail Trade | | | 8,589,565 | | | | 9.9 | % |
Transportation and Warehousing | | | 7,297,683 | | | | 8.5 | % |
Professional, Scientific and Technical Services | | | 5,862,056 | | | | 6.8 | % |
Finance and Insurance | | | 2,627,285 | | | | 3.0 | % |
Accomodation and Food Services | | | 1,209,000 | | | | 1.4 | % |
Construction | | | 823,077 | | | | 1.0 | % |
Public Administration | | | 846,340 | | | | 1.0 | % |
Health Care and Social Assistance | | | 663,922 | | | | 0.8 | % |
Educational Services | | | 194,016 | | | | 0.2 | % |
Other(3) | | | 47,023 | | | | 0.1 | % |
|
Total(4) | | $ | 86,359,924 | | | | 100.0 | % |
|
| | |
(1) | | Based on the North American Industry Classification System (NAICS) and information provided by the tenant. |
|
(2) | | Rents reflect current annualized rents on a pro rata basis. |
|
(3) | | Reflects land used for Administrative, Support, Waste Management, Remediation Services, Arts, Entertainment & Recreation, and Other Services (except Public Administration). |
|
(4) | | Numbers may not add up due to rounding. |
| | | | |
Ticker: WPC | | 23 | | www.wpcarey.com |
SECTION: PORTFOLIO ANALYSIS
W. P. CAREY & CO. LLC
Portfolio Diversification Analysis by Geography
March 31, 2006
| | | | | | | | |
Region | | Square Footage (2) | | Percentage |
|
Midwest | | | 5,286,078 | | | | 31.1 | % |
South | | | 4,876,624 | | | | 28.7 | % |
East | | | 3,470,251 | | | | 20.4 | % |
West | | | 2,334,814 | | | | 13.7 | % |
Europe | | | 1,028,647 | | | | 6.1 | % |
| | | | | | | | |
|
Total | | | 16,996,414 | | | | 100.0 | % |
|
| | | | | | | | |
Region | | Annualized Rent (1) | | Percentage |
|
South | | $ | 27,220,999 | | | | 31.5 | % |
West | | | 19,953,857 | | | | 23.1 | % |
Midwest | | | 16,894,409 | | | | 19.6 | % |
East | | | 12,822,659 | | | | 14.8 | % |
Europe | | | 9,468,000 | | | | 11.0 | % |
| | | | | | | | |
|
Total(3) | | $ | 86,359,924 | | | | 100.0 | % |
|
| | |
(1) | | Rents reflect current annualized rents on a pro rata basis. |
|
(2) | | Square footage for jointly owned properties shown on a pro rata basis. |
|
(3) | | Numbers may not add up due to rounding. |
| | | | |
Ticker: WPC | | 24 | | www.wpcarey.com |
SECTION: PORTFOLIO ANALYSIS
W. P. CAREY & CO. LLC
Portfolio Lease Maturity Analysis
March 31, 2006
| | | | | | | | | | | | | | | | |
Year of | | Number of | | Annualized | | Percentage of Total | | Years to |
Lease Expiration | | Leases | | Rents (1) | | Annualized Rents | | Maturity |
|
2006(2) | | | 25 | | | | 4,102,584 | | | | 4.8 | % | | | 0.75 | |
2007 | | | 18 | | | | 10,424,512 | | | | 12.1 | % | | | 1.75 | |
2008 | | | 13 | | | | 7,722,193 | | | | 8.9 | % | | | 2.75 | |
2009 | | | 14 | | | | 11,847,111 | | | | 13.7 | % | | | 3.75 | |
2010 | | | 18 | | | | 10,441,752 | | | | 12.1 | % | | | 4.75 | |
2011 | | | 9 | | | | 9,943,092 | | | | 11.5 | % | | | 5.75 | |
2012 | | | 5 | | | | 2,176,387 | | | | 2.5 | % | | | 6.75 | |
2013 | | | 5 | | | | 3,137,558 | | | | 3.6 | % | | | 7.75 | |
2014 | | | 4 | | | | 9,077,458 | | | | 10.5 | % | | | 8.75 | |
2015 | | | 3 | | | | 3,344,430 | | | | 3.9 | % | | | 9.75 | |
2016 | | | 2 | | | | 728,290 | | | | 0.8 | % | | | 10.75 | |
2017 | | | 1 | | | | 1,485,809 | | | | 1.7 | % | | | 11.75 | |
2018 | | | 2 | | | | 3,105,709 | | | | 3.6 | % | | | 12.75 | |
2019 | | | 1 | | | | 2,716,648 | | | | 3.1 | % | | | 13.75 | |
2020 | | | 1 | | | | 4,634,253 | | | | 5.4 | % | | | 14.75 | |
2021 | | | — | | | | — | | | | 0.0 | % | | | 15.75 | |
2022 | | | 2 | | | | 1,472,138 | | | | 1.7 | % | | | 16.75 | |
| | | | |
Total (3) | | | 123 | | | $ | 86,359,924 | | | | 100 | % | | | | |
| | | | |
| | | | | | | | | | | | | | | | |
| | | | |
Weighted Average Years to Maturity: | | | 6.25 | | | | | |
| | | | |
| | |
(1) | | Month to month properties are counted in current year’s revenue stream. |
|
(2) | | 2006 lease expirations include Broomfield tenants counted as separate leases. |
|
(3) | | Numbers may not add up due to rounding. |
| | | | |
Ticker: WPC | | 25 | | www.wpcarey.com |
EXHIBITS(1)
| | |
(1) | | Sources for Exhibits A, B, C and D include a) March 31, 2006 Form 10-Q b) March 31, 2005 Form 10-Q c) December 31, 2005 Form 10-K d) Company Press Releases |
EXHIBIT A
W. P. CAREY & CO. LLC
Consolidated Balance Sheets
(in thousands except share amounts)
| | | | | | | | | | | | |
| | The Company | | | The Company | | | The Company | |
| | Consolidated as of | | | Consolidated as of | | | Consolidated as of | |
| | March 31, 2006 | | | March 31, 2005 | | | December 31, 2005 | |
ASSETS: | | | | | | | | | | | | |
Real estate, net | | $ | 492,859 | | | $ | 468,544 | | | $ | 454,478 | |
Net investment in direct financing leases | | | 118,995 | | | | 136,673 | | | | 131,975 | |
Equity Investments | | | 133,822 | | | | 115,159 | | | | 134,567 | |
Operating real estate, net | | | 7,761 | | | | — | | | | 7,865 | |
Assets held for sale | | | 24,870 | | | | 63,724 | | | | 18,815 | |
Cash and cash equivalents | | | 14,833 | | | | 24,428 | | | | 13,014 | |
Due from affiliates | | | 76,417 | | | | 53,670 | | | | 82,933 | |
Goodwill | | | 63,607 | | | | 63,607 | | | | 63,607 | |
Intangible assets, net | | | 38,250 | | | | 48,051 | | | | 40,700 | |
Other assets, net | | | 28,661 | | | | 19,145 | | | | 35,308 | |
| | | | | | | | | |
Total assets | | $ | 1,000,075 | | | $ | 993,001 | | | $ | 983,262 | |
| | | | | | | | | |
| | | | | | | | | | | | |
LIABILITIES AND MEMBERS’ EQUITY: | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | |
Mortgage notes payable | | $ | 245,523 | | | $ | 180,589 | | | $ | 226,701 | |
Mortgage notes payable on assets held for sale | | | 4,373 | | | | — | | | | 4,412 | |
Credit facility | | | 6,000 | | | | 100,000 | | | | 15,000 | |
Accrued interest | | | 1,647 | | | | 1,778 | | | | 2,036 | |
Distributions payable | | | 17,073 | | | | 16,715 | | | | 16,963 | |
Due to affiliates | | | 1,035 | | | | 3,175 | | | | 2,994 | |
Accounts payable and accrued expense | | | 18,690 | | | | 15,064 | | | | 23,002 | |
Prepaid rental income and security deposits | | | 6,553 | | | | 6,204 | | | | 4,391 | |
Accrued income taxes | | | 6,305 | | | | 7,423 | | | | 634 | |
Deferred income taxes, net | | | 37,860 | | | | 37,219 | | | | 39,908 | |
Other liabilities | | | 39,691 | | | | 13,049 | | | | 36,064 | |
| | | | | | | | | |
Total Liabilities | | | 384,750 | | | | 381,216 | | | | 372,105 | |
| | | | | | | | | |
Minority interest in consolidated entities | | | 12,049 | | | | 1,428 | | | | 3,689 | |
| | | | | | | | | |
Commitments and contingencies | | | | | | | | | | | | |
Members’ Equity: | | | | | | | | | | | | |
Listed Shares, no par value, 100,000,000 shares authorized, 37,778,129, and 37,706,247 shares issued and outstanding at March 31, 2006 and December 31, 2005 | | | 736,803 | | | | 738,783 | | | | 740,593 | |
Distributions in excess of accumulated earnings | | | (137,188 | ) | | | (123,259 | ) | | | (131,178 | ) |
Unearned compensation | | | — | | | | (7,419 | ) | | | (5,119 | ) |
Accumulated other comprehensive income | | | 3,661 | | | | 2,252 | | | | 3,172 | |
| | | | | | | | | |
Total members’ equity | | | 603,276 | | | | 610,357 | | | | 607,468 | |
| | | | | | | | | |
Total liabilities and members’ equity | | $ | 1,000,075 | | | $ | 993,001 | | | $ | 983,262 | |
| | | | | | | | | |
| | | | |
Ticker: WPC | | | | www.wpcarey.com |
EXHIBIT B
W. P. CAREY & CO. LLC
Consolidated Statements of Income
(in thousands, except share and per share amounts)
| | | | | | | | | | | | |
| | For the Quarter | | | For the Quarter | | | For the Year | |
| | Ended | | | Ended | | | Ended | |
| | March 31, 2006 | | | March 31, 2005 | | | December 31, 2005 | |
REVENUES: | | | | | | | | | | | | |
Asset management income | | $ | 17,360 | | | $ | 15,432 | | | $ | 62,294 | |
Structuring revenue | | | 9,892 | | | | 10,707 | | | | 28,197 | |
Rental Income | | | 14,822 | | | | 13,045 | | | | 52,386 | |
Interest income from direct financing leases | | | 3,421 | | | | 3,836 | | | | 17,149 | |
Other operating income | | | 528 | | | | 559 | | | | 6,592 | |
Revenues of other business operations | | | 1,863 | | | | 1,728 | | | | 7,499 | |
| | | | | | | | | |
| | | 47,886 | | | | 45,307 | | | | 174,117 | |
| | | | | | | | | |
OPERATING EXPENSES: | | | | | | | | | | | | |
General and administrative | | | (14,156 | ) | | | (13,811 | ) | | | (55,184 | ) |
Depreciation | | | (3,645 | ) | | | (3,088 | ) | | | (11,939 | ) |
Amortization | | | (2,284 | ) | | | (2,203 | ) | | | (8,813 | ) |
Property expenses | | | (1,837 | ) | | | (1,715 | ) | | | (7,396 | ) |
Impairment charges | | | — | | | | (800 | ) | | | (15,154 | ) |
Operating expenses of other business operations | | | (1,567 | ) | | | (1,516 | ) | | | (6,327 | ) |
| | | | | | | | | |
| | | (23,489 | ) | | | (23,133 | ) | | | (104,813 | ) |
| | | | | | | | | |
OTHER INCOME AND EXPENSES: | | | | | | | | | | | | |
Other interest income | | | 727 | | | | 842 | | | | 3,511 | |
Income from equity investments | | | 1,550 | | | | 1,368 | | | | 5,182 | |
Minority interest in income | | | (862 | ) | | | (632 | ) | | | (264 | ) |
Gain (loss) on foreign currency transactions and other gains, net | | | 250 | | | | (350 | ) | | | 1,305 | |
Interest expense | | | (4,388 | ) | | | (4,227 | ) | | | (16,787 | ) |
| | | | | | | | | |
| | | (2,723 | ) | | | (2,999 | ) | | | (7,053 | ) |
| | | | | | | | | |
Income from continuing operations before income taxes | | | 21,674 | | | | 19,175 | | | | 62,251 | |
Provision for income taxes | | | (6,722 | ) | | | (5,853 | ) | | | (19,390 | ) |
| | | | | | | | | |
Income from continuing operations | | | 14,952 | | | | 13,322 | | | | 42,861 | |
| | | | | | | | | |
DISCONTINUED OPERATIONS: | | | | | | | | | | | | |
(Loss) income from operations of discontinued properties | | | (530 | ) | | | 1,425 | | | | 1,885 | |
(Loss) gain on sale of real estate | | | — | | | | (20 | ) | | | 10,474 | |
Impairment charges on assets held for sale | | | (3,357 | ) | | | (8,872 | ) | | | (6,616 | ) |
| | | | | | | | | |
(Loss) income from discontinued operations | | | (3,887 | ) | | | (7,467 | ) | | | 5,743 | |
| | | | | | | | | |
NET INCOME | | $ | 11,065 | | | $ | 5,855 | | | $ | 48,604 | |
| | | | | | | | | |
BASIC EARNINGS PER SHARE: | | | | | | | | | | | | |
Income from continuing operations | | $ | 0.40 | | | $ | 0.36 | | | $ | 1.14 | |
(Loss) income from discontinued operations | | | (0.10 | ) | | | (0.20 | ) | | | 0.15 | |
| | | | | | | | | |
Net Income | | $ | 0.30 | | | $ | 0.16 | | | $ | 1.29 | |
| | | | | | | | | |
DILUTED EARNINGS PER SHARE: | | | | | | | | | | | | |
Income from continuing operations | | $ | 0.39 | | | $ | 0.34 | | | $ | 1.10 | |
(Loss) income from discontinued operations | | | (0.10 | ) | | | (0.19 | ) | | | 0.15 | |
| | | | | | | | | |
Net Income | | $ | 0.29 | | | $ | 0.15 | | | $ | 1.25 | |
| | | | | | | | | |
DIVIDENDS DECLARED PER SHARE: | | $ | 0.452 | | | $ | 0.444 | | | $ | 1.79 | |
| | | | | | | | | |
WEIGHTED AVERAGE SHARES OUTSTANDING: | | | | | | | | | | | | |
Basic | | | 37,727,782 | | | | 37,592,343 | | | | 37,688,835 | |
| | | | | | | | | |
Diluted | | | 38,627,267 | | | | 39,377,650 | | | | 39,020,801 | |
| | | | | | | | | |
| | | | |
Ticker: WPC | | | | www.wpcarey.com |
EXHIBIT C
W. P. CAREY & CO. LLC
Consolidated Statements of Cash Flows
(in thousands)
| | | | | | | | | | | | |
| | For the Quarter | | | For the Quarter | | | For the Year | |
| | Ended | | | Ended | | | Ended | |
| | March 31, 2006 | | | March 31, 2005 (Revised) | | | December 31, 2005 | |
Cash flows from operating activities: | | | | | | | | | | | | |
Net income | | $ | 11,065 | | | $ | 5,855 | | | $ | 48,604 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | | | |
Depreciation and amortization of intangible assets and deferred financing costs | | | 6,136 | | | | 5,521 | | | | 21,623 | |
Income from equity investments in excess of distributions received | | | (247 | ) | | | (75 | ) | | | 479 | |
Loss (Gain) on sales of real estate and securities, net | | | — | | | | 20 | | | | (10,570 | ) |
Recognition of deferred gain on completion of development project | | | — | | | | — | | | | (2,000 | ) |
Minority interest in income | | | 862 | | | | 632 | | | | 264 | |
Straight-line rent adjustments | | | 732 | | | | 962 | | | | 3,776 | |
Management income received in shares of affiliates | | | (7,892 | ) | | | (7,025 | ) | | | (31,858 | ) |
Unrealized (gain) loss on foreign currency transactions and warrants | | | (165 | ) | | | 363 | | | | 779 | |
Impairment charges | | | 3,357 | | | | 9,672 | | | | 21,770 | |
Deferred income taxes | | | (2,048 | ) | | | (1,140 | ) | | | 1,549 | |
Realized (gain) loss on foreign currency transaction | | | (85 | ) | | | (14 | ) | | | 19 | |
Costs paid by issuance of shares | | | — | | | | — | | | | 201 | |
Increase (decrease) in accrued income taxes | | | 5,671 | | | | 3,514 | | | | (3,274 | ) |
Decrease in prepaid taxes | | | 706 | | | | — | | | | — | |
Tax charge — share incentive plans | | | — | | | | (228 | ) | | | 604 | |
Excess tax benefits associated with stock based compensation awards | | | 719 | | | | 830 | | | | — | |
Amortization of unearned compensation | | | — | | | | — | | | | 3,936 | |
Deferred acquisition revenue received | | | 12,543 | | | | 8,961 | | | | 8,961 | |
Increase in structuring revenue receivable | | | (3,039 | ) | | | (1,572 | ) | | | (5,304 | ) |
Net changes in other operating assets and liabilities | | | (2,968 | ) | | | 1,225 | | | | (6,852 | ) |
| | | | | | | | | |
Net cash provided by operating activities | | | 25,347 | | | | 27,501 | | | | 52,707 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Cash flows from investing activities: | | | | | | | | | | | | |
Distributions received from equity investments in excess of equity income | | | 1,400 | | | | 1,937 | | | | 6,164 | |
Capital expenditures | | | (674 | ) | | | (312 | ) | | | (2,975 | ) |
Purchase of investment | | | — | | | | — | | | | (465 | ) |
Payment of deferred acquisition revenue to an affiliate | | | (524 | ) | | | (524 | ) | | | (524 | ) |
Proceeds from sales of property and investments | | | — | | | | 3,613 | | | | 45,542 | |
| | | | | | | | | |
Net cash provided by investing activities | | | 202 | | | | 4,714 | | | | 47,742 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | | | | |
Distributions paid | | | (16,965 | ) | | | (16,584 | ) | | | (67,004 | ) |
Contributions from minority interests | | | 506 | | | | — | | | | 1,539 | |
Distributions to minority interests | | | (136 | ) | | | — | | | | (355 | ) |
Scheduled payments of mortgage principal | | | (2,916 | ) | | | (2,285 | ) | | | (9,229 | ) |
Proceeds from mortgages and credit facility | | | 10,000 | | | | 20,000 | | | | 121,764 | |
Prepayments of mortgages principal and credit facility | | | (19,000 | ) | | | (26,893 | ) | | | (151,893 | ) |
Release of funds from escrow in connection with the financing of properties | | | 4,031 | | | | — | | | | — | |
Payment of financing costs | | | (217 | ) | | | — | | | | (797 | ) |
Proceeds from issuance of shares | | | 1,323 | | | | 1,421 | | | | 4,400 | |
Excess tax benefits associated with stock based compensation awards | | | 77 | | | | — | | | | — | |
Retirement of shares | | | (482 | ) | | | — | | | | (2,206 | ) |
| | | | | | | | | |
Net cash used in financing activities: | | | (23,779 | ) | | | (24,341 | ) | | | (103,781 | ) |
| | | | | | | | | |
Effect of exchange rate changes on cash | | | 49 | | | | (161 | ) | | | (369 | ) |
| | | | | | | | | |
Net increase (decrease) in cash and cash equivalents | | | 1,819 | | | | 7,713 | | | | (3,701 | ) |
Cash and cash equivalents, beginning of period | | | 13,014 | | | | 16,715 | | | | 16,715 | |
| | | | | | | | | |
Cash and cash equivalents, end of period | | $ | 14,833 | | | $ | 24,428 | | | $ | 13,014 | |
| | | | | | | | | |
| | | | |
Ticker: WPC | | | | www.wpcarey.com |
EXHIBIT D
W. P. CAREY & CO. LLC
Quarterly Reconciliation of Net Income to Funds from Operations
(in thousands, except share and per share amounts)
| | | | | | | | | | | | | | | | |
| | For the Quarter | | | For the Quarter | | | For the Quarter | | | For the Quarter | |
| | Ended | | | Ended | | | Ended | | | Ended | |
| | March 31, 2006 | | | December 31, 2005 | | | September 30, 2005 | | | June 30, 2005 | |
Net income | | $ | 11,065 | | | $ | 11,488 | | | $ | 14,328 | | | $ | 16,933 | |
(Gain) on sale of real estate, net | | | — | | | | (3,355 | ) | | | — | | | | (9,139 | ) |
FFO of equity investees in excess of equity income | | | 2,825 | | | | 2,833 | | | | 2,690 | | | | 2,608 | |
Depreciation, amortization, deferred taxes and other non-cash charges | | | 4,125 | | | | 6,396 | | | | 7,957 | | | | 7,400 | |
FFO applicable to minority investees in excess of minority income | | | (237 | ) | | | (183 | ) | | | (193 | ) | | | (108 | ) |
Straight-line rents | | | 691 | | | | 1,119 | | | | 824 | | | | 964 | |
Impairment charges | | | 3,357 | | | | 5,949 | | | | — | | | | 6,149 | |
| | | | | | | | | | | | |
Funds From Operations (FFO) | | $ | 21,826 | | | $ | 24,247 | | | $ | 25,606 | | | $ | 24,807 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Weighted Average Listed Shares Outstanding | | | | | | | | | | | | | | | | |
Basic | | | 37,727,782 | | | | 37,762,361 | | | | 37,727,008 | | | | 37,670,305 | |
Diluted | | | 38,627,267 | | | | 38,674,396 | | | | 38,948,980 | | | | 39,017,636 | |
FFO per Share | | | | | | | | | | | | | | | | |
Basic | | $ | 0.58 | | | $ | 0.64 | | | $ | 0.68 | | | $ | 0.66 | |
Diluted | | $ | 0.57 | | | $ | 0.63 | | | $ | 0.66 | | | $ | 0.64 | |
EXHIBIT E
W. P. CAREY & CO. LLC
Detailed Property Summary
March 31, 2006
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Square | | Annualized | | Percentage of | | Increase | | Lease | | Maximum |
Tenant/Lease Guarantor | | Property Location | | Property Type | | Tenant Type | | Region | | Footage | | Rent | | Total Rent | | Factor | | Expiration | | Term |
|
Detroit Diesel Corporation | | Detroit, MI | | Industrial | | Manufacturing | | Midwest | | | 2,730,750 | | | | 4,634,253 | | | | 5.37 | % | | PPI | | June-20 | | June-40 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Detroit Diesel Corporation Total | | | | | | | | | | | | | | | | | | | 2,730,750 | | | | 4,634,253 | | | | 5.37 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dr Pepper/Seven Up Bottling Group | | Irving, TX | | Industrial | | Manufacturing | | South | | | 459,497 | | | | 2,789,653 | | | | 3.23 | % | | CPI | | June-14 | | June-29 |
Dr Pepper/Seven Up Bottling Group | | Houston, TX | | Industrial | | Manufacturing | | South | | | 262,450 | | | | 1,809,184 | | | | 2.09 | % | | CPI | | June-14 | | June-29 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dr Pepper/Seven Up Bottling Group Total | | | | | | | | | | | | | | | | | | | 721,947 | | | | 4,598,837 | | | | 5.33 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Carrefour France, SAS(4) | | Lens, France | | Warehouse/Distribution | | Retail Trade | | Europe | | | 62,349 | | | | 368,377 | | | | 0.43 | % | | INSEE(2) | | December-11 | | December-11 |
Carrefour France, SAS(4) | | Lens, France | | Warehouse/Distribution | | Retail Trade | | Europe | | | 1,276 | | | | 7,541 | | | | 0.01 | % | | INSEE(2) | | December-11 | | December-11 |
Carrefour France, SAS(4) | | Lens, France | | Warehouse/Distribution | | Retail Trade | | Europe | | | 2,136 | | | | 12,621 | | | | 0.01 | % | | INSEE(2) | | December-11 | | December-11 |
Carrefour France, SAS(4) | | Nimes, France | | Warehouse/Distribution | | Retail Trade | | Europe | | | 66,285 | | | | 323,353 | | | | 0.37 | % | | INSEE(2) | | December-11 | | December-11 |
Carrefour France, SAS(4) | | Nimes, France | | Warehouse/Distribution | | Retail Trade | | Europe | | | 1,255 | | | | 6,120 | | | | 0.01 | % | | INSEE(2) | | December-11 | | December-11 |
Carrefour France, SAS(4) | | Nimes, France | | Warehouse/Distribution | | Retail Trade | | Europe | | | 293 | | | | 1,429 | | | | 0.00 | % | | INSEE(2) | | December-11 | | December-11 |
Carrefour France, SAS(4) | | Nimes, France | | Warehouse/Distribution | | Retail Trade | | Europe | | | 87,334 | | | | 485,063 | | | | 0.56 | % | | INSEE(2) | | November-12 | | November-12 |
Carrefour France, SAS(4) | | Colomiers, France | | Warehouse/Distribution | | Retail Trade | | Europe | | | 85,602 | | | | 467,374 | | | | 0.54 | % | | INSEE(2) | | December-11 | | December-11 |
Carrefour France, SAS(4) | | Colomiers, France | | Warehouse/Distribution | | Retail Trade | | Europe | | | 29,617 | | | | 161,706 | | | | 0.19 | % | | INSEE(2) | | December-11 | | December-11 |
Carrefour France, SAS(4) | | Colomiers, France | | Warehouse/Distribution | | Retail Trade | | Europe | | | 3,696 | | | | 20,179 | | | | 0.02 | % | | INSEE(2) | | December-11 | | December-11 |
Carrefour France, SAS(4) | | Colomiers, France | | Warehouse/Distribution | | Retail Trade | | Europe | | | 1,424 | | | | 7,775 | | | | 0.01 | % | | INSEE(2) | | December-11 | | December-11 |
Carrefour France, SAS(4) | | Thuit Hebert, France | | Warehouse/Distribution | | Retail Trade | | Europe | | | 53,032 | | | | 232,572 | | | | 0.27 | % | | INSEE(2) | | December-11 | | December-11 |
Carrefour France, SAS(4) | | Thuit Hebert, France | | Warehouse/Distribution | | Retail Trade | | Europe | | | 33,638 | | | | 147,518 | | | | 0.17 | % | | INSEE(2) | | December-11 | | December-11 |
Carrefour France, SAS(4) | | Crepy en Valois, France | | Warehouse/Distribution | | Retail Trade | | Europe | | | 49,736 | | | | 302,292 | | | | 0.35 | % | | INSEE(2) | | December-11 | | December-11 |
Carrefour France, SAS(4) | | Crepy en Valois, France | | Warehouse/Distribution | | Retail Trade | | Europe | | | 74,846 | | | | 454,908 | | | | 0.53 | % | | INSEE(2) | | December-11 | | December-11 |
Carrefour France, SAS(4) | | Ploufragen, France | | Warehouse/Distribution | | Retail Trade | | Europe | | | 60,221 | | | | 281,938 | | | | 0.33 | % | | INSEE(2) | | December-11 | | December-11 |
Carrefour France, SAS(4) | | Cholet, France | | Warehouse/Distribution | | Retail Trade | | Europe | | | 48,760 | | | | 242,118 | | | | 0.28 | % | | INSEE(2) | | December-11 | | December-11 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Carrefour France, SAS (4) Total | | | | | | | | | | | | | | | | | | | 661,500 | | | | 3,522,884 | | | | 4.08 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bouygues Telecom, S.A.(1) | | Tours, France | | Office | | Information | | Europe | | | 102,237 | | | | 1,352,273 | | | | 1.57 | % | | INSEE(2) | | September-09 | | September-12 |
Bouygues Telecom, S.A.(3) | | Illkirch-Graffenstaden, France | | Office | | Information | | Europe | | | 80,729 | | | | 2,169,409 | | | | 2.51 | % | | INSEE(2) | | December-08 | | July-13 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bouygues Telecom, S.A. Total | | | | | | | | | | | | | | | | | | | 182,966 | | | | 3,521,682 | | | | 4.08 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Quebecor Printing USA | | Doraville, GA | | Industrial | | Manufacturing | | South | | | 432,559 | | | | 1,940,625 | | | | 2.25 | % | | CPI | | December-09 | | December-34 |
Quebecor Printing USA | | Olive Branch, MS | | Industrial | | Manufacturing | | South | | | 285,500 | | | | 1,186,578 | | | | 1.37 | % | | None | | June-08 | | June-33 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Quebecor Printing USA Total | | | | | | | | | | | | | | | | | | | 718,059 | | | | 3,127,203 | | | | 3.62 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Orbital Sciences Corporation | | Chandler, AZ | | Industrial | | Manufacturing | | West | | | 335,307 | | | | 3,022,947 | | | | 3.50 | % | | CPI | | September-09 | | September-29 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Orbital Sciences Corporation Total | | | | | | | | | | | | | | | | | | | 335,307 | | | | 3,022,947 | | | | 3.50 | % | | | | | | | | | | | | |
|
Federal Express Corporation (5) | | Collierville, TN | | Office | | Transportation and Wareho using | | South | | | 39,038 | | | | 679,162 | | | | 0.79 | % | | CPI | | August-19 | | August-39 |
Federal Express Corporation (5) | | Collierville, TN | | Office | | Transportation and Wareho using | | South | | | 39,038 | | | | 679,162 | | | | 0.79 | % | | CPI | | August-19 | | August-39 |
Federal Express Corporation (5) | | Collierville, TN | | Office | | Transportation and Wareho using | | South | | | 39,038 | | | | 679,162 | | | | 0.79 | % | | CPI | | August-19 | | August-39 |
Federal Express Corporation (5) | | Collierville, TN | | Office | | Transportation and Wareho using | | South | | | 39,038 | | | | 679,162 | | | | 0.79 | % | | CPI | | August-19 | | August-39 |
Federal Express Corporation (5) | | College Station, TX | | Warehouse/Distribution | | Transportation and Wareho using | | South | | | 12,080 | | | | 68,400 | | | | 0.08 | % | | Stated | | April-07 | | January-09 |
Federal Express Corporation (5) | | Corpus Christi, TX | | Warehouse/Distribution | | Transportation and Wareho using | | South | | | 30,212 | | | | 201,037 | | | | 0.23 | % | | Stated | | May-07 | | May-12 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Federal Express Corporation (5) Total | | | | | | | | | | | | | | | | | | | 198,444 | | | | 2,986,085 | | | | 3.46 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Titan Corporation, The | | San Diego, CA | | Office | | Manufacturing | | West | | | 166,403 | | | | 2,862,068 | | | | 3.31 | % | | CPI | | July-07 | | July-32 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Titan Corporation, The Total | | | | | | | | | | | | | | | | | | | 166,403 | | | | 2,862,068 | | | | 3.31 | % | | | | | | | | | | | | |
America West Holdings Corporation(6) | | Tempe, AZ | | Office | | Transportation and Wareho using | | West | | | 167,913 | | | | 2,837,889 | | | | 3.29 | % | | CPI | | April-14 | | April-24 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
America West Holdings Corporation (6) Total | | | | | | | | | | | | | | | | | | | 167,913 | | | | 2,837,889 | | | | 3.29 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CheckFree Holdings, Inc. (7) | | Norcross, GA | | Office | | Information | | South | | | 50,063 | | | | 899,886 | | | | 1.04 | % | | CPI | | December-15 | | December-30 |
CheckFree Holdings, Inc. (7) | | Norcross, GA | | Office | | Information | | South | | | 34,150 | | | | 763,523 | | | | 0.88 | % | | CPI | | December-15 | | December-30 |
CheckFree Holdings, Inc. (7) | | Norcross, GA | | Office | | Information | | South | | | 26,125 | | | | 575,991 | | | | 0.67 | % | | CPI | | December-15 | | December-30 |
CheckFree Holdings, Inc. (7) | | Norcross, GA | | Office | | Information | | South | | | 1 | | | | 62,368 | | | | 0.07 | % | | CPI | | December-15 | | December-30 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CheckFree Holdings, Inc. (7) Total | | | | | | | | | | | | | | | | | | | 110,339 | | | | 2,301,768 | | | | 2.67 | % | | | | | | | | | | | | |
| | | | |
Ticker: WPC | | | | www.wpcarey.com |
EXHIBIT E
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Square | | | Annualized | | | Percentage of | | | Increase | | | Lease | | | Maximum | |
Tenant/Lease Guarantor | | Property Location | | | Property Type | | Tenant Type | | Region | | Footage | | | Rent | | | Total Rent | | | Factor | | | Expiration | | | Term | |
|
AutoZone, Inc. | | Decatur, AL | | Retail | | Retail Trade | | South | | | 5,400 | | | | 44,620 | | | | 0.05 | % | | % Sales | | February-11 | | February-26 |
AutoZone, Inc. | | Bessemer, AL | | Retail | | Retail Trade | | South | | | 5,400 | | | | 32,158 | | | | 0.04 | % | | % Sales | | February-11 | | February-26 |
AutoZone, Inc. | | Phenix City, AL | | Retail | | Retail Trade | | South | | | 5,400 | | | | 44,620 | | | | 0.05 | % | | % Sales | | February-11 | | February-26 |
AutoZone, Inc. | | Mobile, AL | | Retail | | Retail Trade | | South | | | 5,400 | | | | 44,620 | | | | 0.05 | % | | % Sales | | February-11 | | February-26 |
AutoZone, Inc. | | Chickasaw, AL | | Retail | | Retail Trade | | South | | | 5,400 | | | | 43,414 | | | | 0.05 | % | | % Sales | | February-11 | | February-26 |
AutoZone, Inc. | | Montgomery, AL | | Retail | | Retail Trade | | South | | | 5,400 | | | | 43,414 | | | | 0.05 | % | | % Sales | | February-11 | | February-26 |
AutoZone, Inc. | | Panama City, FL | | Retail | | Retail Trade | | South | | | 5,401 | | | | 35,345 | | | | 0.04 | % | | % Sales | | August-12 | | August-37 |
AutoZone, Inc. | | Jacksonville, FL | | Retail | | Retail Trade | | South | | | 5,000 | | | | 34,867 | | | | 0.04 | % | | % Sales | | August-12 | | August-37 |
AutoZone, Inc. | | Jacksonville, FL | | Retail | | Retail Trade | | South | | | 5,400 | | | | 47,772 | | | | 0.06 | % | | % Sales | | August-13 | | August-37 |
AutoZone, Inc. | | Jacksonville, FL | | Retail | | Retail Trade | | South | | | 5,400 | | | | 54,379 | | | | 0.06 | % | | % Sales | | August-13 | | August-37 |
AutoZone, Inc. | | Columbus, GA | | Retail | | Retail Trade | | South | | | 5,400 | | | | 43,414 | | | | 0.05 | % | | % Sales | | February-11 | | February-26 |
AutoZone, Inc. | | Albany, GA | | Retail | | Retail Trade | | South | | | 5,400 | | | | 43,262 | | | | 0.05 | % | | % Sales | | August-13 | | August-37 |
AutoZone, Inc. | | Brunswick, GA | | Retail | | Retail Trade | | South | | | 5,400 | | | | 39,854 | | | | 0.05 | % | | % Sales | | August-13 | | August-37 |
AutoZone, Inc. | | Augusta, GA | | Retail | | Retail Trade | | South | | | 5,400 | | | | 34,138 | | | | 0.04 | % | | % Sales | | August-13 | | August-37 |
AutoZone, Inc. | | Macon, GA | | Retail | | Retail Trade | | South | | | 5,400 | | | | 49,503 | | | | 0.06 | % | | % Sales | | August-13 | | August-37 |
AutoZone, Inc. | | Collinsville, IL | | Retail | | Retail Trade | | Midwest | | | 5,400 | | | | 36,178 | | | | 0.04 | % | | % Sales | | February-11 | | February-26 |
AutoZone, Inc. | | Alton, IL | | Retail | | Retail Trade | | Midwest | | | 5,400 | | | | 44,620 | | | | 0.05 | % | | % Sales | | February-11 | | February-26 |
AutoZone, Inc. | | Wood River, IL | | Retail | | Retail Trade | | Midwest | | | 5,400 | | | | 36,178 | | | | 0.04 | % | | % Sales | | February-11 | | February-26 |
AutoZone, Inc. | | Belleville, IL | | Retail | | Retail Trade | | Midwest | | | 5,400 | | | | 44,620 | | | | 0.05 | % | | % Sales | | February-11 | | February-26 |
AutoZone, Inc. | | West Monroe, LA | | Retail | | Retail Trade | | South | | | 5,400 | | | | 43,414 | | | | 0.05 | % | | % Sales | | February-11 | | February-26 |
AutoZone, Inc. | | Baton Rouge, LA | | Retail | | Retail Trade | | South | | | 5,400 | | | | 43,414 | | | | 0.05 | % | | % Sales | | February-11 | | February-26 |
AutoZone, Inc. | | Lake Charles, LA | | Retail | | Retail Trade | | South | | | 6,480 | | | | 43,414 | | | | 0.05 | % | | % Sales | | February-11 | | February-26 |
AutoZone, Inc. | | Lake Charles, LA | | Retail | | Retail Trade | | South | | | 6,480 | | | | 43,414 | | | | 0.05 | % | | % Sales | | February-11 | | February-26 |
AutoZone, Inc. | | Baton Rouge, LA | | Retail | | Retail Trade | | South | | | 6,600 | | | | 21,567 | | | | 0.02 | % | | % Sales | | March-09 | | March-14 |
AutoZone, Inc. | | Baton Rouge, LA | | Retail | | Retail Trade | | South | | | 5,401 | | | | 23,124 | | | | 0.03 | % | | % Sales | | April-09 | | April-09 |
AutoZone, Inc. | | Hammond, LA | | Retail | | Retail Trade | | South | | | 6,480 | | | | 40,121 | | | | 0.05 | % | | % Sales | | August-12 | | August-37 |
AutoZone, Inc. | | Maplewood, MO | | Retail | | Retail Trade | | Midwest | | | 6,480 | | | | 43,414 | | | | 0.05 | % | | % Sales | | February-11 | | February-26 |
AutoZone, Inc. | | Overland, MO | | Retail | | Retail Trade | | Midwest | | | 6,480 | | | | 43,414 | | | | 0.05 | % | | % Sales | | February-11 | | February-26 |
AutoZone, Inc. | | St. Louis, MO | | Retail | | Retail Trade | | Midwest | | | 5,400 | | | | 36,178 | | | | 0.04 | % | | % Sales | | February-11 | | February-26 |
AutoZone, Inc. | | Breckenridge, MO | | Retail | | Retail Trade | | Midwest | | | 5,400 | | | | 44,151 | | | | 0.05 | % | | % Sales | | February-11 | | February-26 |
AutoZone, Inc. | | St. Peters, MO | | Retail | | Retail Trade | | Midwest | | | 5,400 | | | | 48,957 | | | | 0.06 | % | | % Sales | | August-12 | | August-37 |
AutoZone, Inc. | | St. Peters, MO | | Retail | | Retail Trade | | Midwest | | | 6,660 | | | | 48,718 | | | | 0.06 | % | | % Sales | | August-12 | | August-37 |
AutoZone, Inc. | | Gastonia, NC | | Retail | | Retail Trade | | East | | | 5,400 | | | | 52,149 | | | | 0.06 | % | | % Sales | | January-11 | | January-26 |
AutoZone, Inc. | | Charlotte, NC | | Retail | | Retail Trade | | East | | | 5,400 | | | | 42,283 | | | | 0.05 | % | | % Sales | | January-11 | | January-26 |
AutoZone, Inc. | | Statesville, NC | | Retail | | Retail Trade | | East | | | 5,400 | | | | 50,739 | | | | 0.06 | % | | % Sales | | January-11 | | January-26 |
AutoZone, Inc. | | Lenoir, NC | | Retail | | Retail Trade | | East | | | 5,400 | | | | 50,739 | | | | 0.06 | % | | % Sales | | January-11 | | January-26 |
AutoZone, Inc. | | Shelby, NC | | Retail | | Retail Trade | | East | | | 6,660 | | | | 30,807 | | | | 0.04 | % | | % Sales | | August-12 | | August-38 |
AutoZone, Inc. | | Kannapolis, NC | | Retail | | Retail Trade | | East | | | 6,408 | | | | 24,069 | | | | 0.03 | % | | % Sales | | October-10 | | March-35 |
AutoZone, Inc. | | Morgantown, NC | | Retail | | Retail Trade | | East | | | 5,400 | | | | 19,451 | | | | 0.02 | % | | % Sales | | October-10 | | March-35 |
AutoZone, Inc. | | Albuquerque, NM | | Retail | | Retail Trade | | West | | | 5,400 | | | | 54,642 | | | | 0.06 | % | | % Sales | | August-13 | | March-35 |
AutoZone, Inc. | | Farmington, NM | | Retail | | Retail Trade | | West | | | 5,400 | | | | 41,479 | | | | 0.05 | % | | % Sales | | August-13 | | August-13 |
AutoZone, Inc. | | Lexington, SC | | Retail | | Retail Trade | | East | | | 5,400 | | | | 50,079 | | | | 0.06 | % | | % Sales | | August-13 | | June-08 |
AutoZone, Inc. | | East Ridge, TN | | Retail | | Retail Trade | | South | | | 6,480 | | | | 20,602 | | | | 0.02 | % | | % Sales | | October-08 | | October-13 |
AutoZone, Inc. | | Knoxville, TN | | Retail | | Retail Trade | | South | | | 6,660 | | | | 23,008 | | | | 0.03 | % | | % Sales | | May-09 | | May-09 |
AutoZone, Inc. | | Austin, TX | | Retail | | Retail Trade | | South | | | 4,000 | | | | 31,321 | | | | 0.04 | % | | % Sales | | January-11 | | January-26 |
AutoZone, Inc. | | Waco, TX | | Retail | | Retail Trade | | South | | | 4,800 | | | | 37,585 | | | | 0.04 | % | | % Sales | | January-11 | | January-26 |
AutoZone, Inc. | | Corpus Christi, TX | | Retail | | Retail Trade | | South | | | 6,600 | | | | 51,679 | | | | 0.06 | % | | % Sales | | January-11 | | January-26 |
AutoZone, Inc. | | Corpus Christi, TX | | Retail | | Retail Trade | | South | | | 6,480 | | | | 50,739 | | | | 0.06 | % | | % Sales | | January-11 | | January-26 |
AutoZone, Inc. | | Victoria, TX | | Retail | | Retail Trade | | South | | | 6,480 | | | | 50,739 | | | | 0.06 | % | | % Sales | | January-11 | | January-26 |
AutoZone, Inc. | | San Antonio, TX | | Retail | | Retail Trade | | South | | | 5,400 | | | | 42,283 | | | | 0.05 | % | | % Sales | | January-11 | | January-26 |
AutoZone, Inc. | | Nederland, TX | | Retail | | Retail Trade | | South | | | 4,000 | | | | 31,321 | | | | 0.04 | % | | % Sales | | January-11 | | January-26 |
AutoZone, Inc. | | West Orange, TX | | Retail | | Retail Trade | | South | | | 4,000 | | | | 31,321 | | | | 0.04 | % | | % Sales | | January-11 | | January-26 |
AutoZone, Inc. | | Houston, TX | | Retail | | Retail Trade | | South | | | 5,400 | | | | 53,488 | | | | 0.06 | % | | % Sales | | August-13 | | August-38 |
AutoZone, Inc. | | San Antonio, TX | | Retail | | Retail Trade | | South | | | 5,400 | | | | 55,795 | | | | 0.06 | % | | % Sales | | August-13 | | August-38 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AutoZone, Inc. Total | | | | | | | | | | | | | | | | | | | 302,230 | | | | 2,216,594 | | | | 2.57 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Lucent Technologies, Inc. | | Charlotte, NC | | Industrial | | Wholesale Trade | | East | | | 568,670 | | | | 1,941,727 | | | | 2.25 | % | | None | | March-07 | | March-20 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Lucent Technologies, Inc. Total | | | | | | | | | | | | | | | | | | | 568,670 | | | | 1,941,727 | | | | 2.25 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Information Resources, Inc. (8) | | Chicago, IL | | Office | | Professional, Scientific and Technical Services Midwest | | | 30,797 | | | | 683,141 | | | | 0.79 | % | | CPI | | October-13 | | October-23 |
Information Resources, Inc. (8) | | Chicago, IL | | Office | | Professional, Scientific and Technical Services Midwest | | | 53,195 | | | | 1,179,801 | | | | 1.37 | % | | CPI | | October-13 | | October-23 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Information Resources, Inc. (8) Total | | | | | | | | | | | | | | | | | | | 83,992 | | | | 1,862,942 | | | | 2.16 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sybron Dental Specialties, Inc. (Apogent Technologies, Inc) | | Glendora, CA | | Office | | Manufacturing | | West | | | 25,000 | | | | 489,246 | | | | 0.57 | % | | CPI | | December-18 | | December-43 |
Sybron Dental Specialties, Inc. (Apogent Technologies, Inc) | | Romulus, MI | | Industrial | | Manufacturing | | Midwest | | | 220,000 | | | | 1,281,052 | | | | 1.48 | % | | CPI | | December-18 | | December-43 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sybron Dental Specialties, Inc. (Apogent Technologies, Inc) Total | | | | | | | | | | | | | | | | | 245,000 | | | | 1,770,298 | | | | 2.05 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unisource Worldwide, Inc. | | Anchorage, AK | | Warehouse/Distribution | | Wholesale Trade | | West | | | 44,712 | | | | 344,803 | | | | 0.40 | % | | Stated | | December-09 | | December-29 |
Unisource Worldwide, Inc. | | Commerce, CA | | Warehouse/Distribution | | Wholesale Trade | | West | | | 411,561 | | | | 1,422,080 | | | | 1.65 | % | | Stated | | April-10 | | April-30 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unisource Worldwide, Inc. Total | | | | | | | | | | | | | | | | | | | 456,273 | | | | 1,766,883 | | | | 2.05 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Brodart Company | | Williamsport, PA | | Industrial | | Wholesale Trade | | East | | | 309,030 | | | | 1,015,205 | | | | 1.18 | % | | CPI | | June-08 | | June-28 |
Brodart Company | | Williamsport, PA | | Industrial | | Wholesale Trade | | East | | | 212,210 | | | | 705,481 | | | | 0.82 | % | | CPI | | June-08 | | June-28 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Brodart Company Total | | | | | | | | | | | | | | | | | | | 521,240 | | | | 1,720,686 | | | | 1.99 | % | | | | | | | | | | | | |
| | | | |
Ticker: WPC | | | | www.wpcarey.com |
EXHIBIT E
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Square | | Annualized | | Percentage of | | Increase | | Lease | | Maximum |
Tenant/Lease Guarantor | | Property Location | | Property Type | | Tenant Type | | Region | | Footage | | Rent | | Total Rent | | Factor | | Expiration | | Term |
|
SICOR, Inc. | | San Diego, CA | | Office | | Manufacturing | | West | | | 35,951 | | | | 835,705 | | | | 0.97 | % | | CPI | | July-09 | | July-49 |
SICOR, Inc. | | San Diego, CA | | Office | | Manufacturing | | West | | | 36,205 | | | | 835,705 | | | | 0.97 | % | | CPI | | July-09 | | July-49 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SICOR, Inc. Total | | | | | | | | | | | | | | | | | | | 72,156 | | | | 1,671,410 | | | | 1.94 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiskars, Inc. (aka enviroWorks) | | Apopka, FL | | Industrial | | Manufacturing | | South | | | 260,160 | | | | 1,125,458 | | | | 1.30 | % | | CPI | | March-10 | | March-35 |
Fiskars, Inc. (aka enviroWorks) | | Apopka, FL | | Industrial | | Manufacturing | | South | | | 109,377 | | | | 473,143 | | | | 0.55 | % | | CPI | | March-10 | | March-35 |
Fiskars, Inc. (aka enviroWorks) | | Apopka, FL | | Industrial | | Manufacturing | | South | | | 5,292 | | | | 22,863 | | | | 0.03 | % | | CPI | | March-10 | | March-35 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiskars, Inc. (aka enviroWorks) Total | | | | | | | | | | | | | | | | | | | 374,829 | | | | 1,621,464 | | | | 1.88 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CSS Industries, Inc. (Cleo, Inc) | | Memphis, TN | | Warehouse/Distribution | | Accomodation and Food Services | | South | | | 1,006,170 | | | | 1,570,000 | | | | 1.82 | % | | CPI | | December-10 | | December-15 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CSS Industries, Inc. (Cleo, Inc) Total | | | | | | | | | | | | | | | | | | | 1,006,170 | | | | 1,570,000 | | | | 1.82 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BE Aerospace, Inc. | | Lenexa, KA | | Office | | Manufacturing | | Midwest | | | 130,094 | | | | 617,799 | | | | 0.72 | % | | Stated | | September-17 | | September-37 |
BE Aerospace, Inc. | | Winston-Salem, NC | | Industrial | | Manufacturing | | East | | | 90,800 | | | | 248,458 | | | | 0.29 | % | | Stated | | September-17 | | September-37 |
BE Aerospace, Inc. | | Winston-Salem, NC | | Industrial | | Manufacturing | | East | | | 74,026 | | | | 202,553 | | | | 0.23 | % | | Stated | | September-17 | | September-37 |
BE Aerospace, Inc. | | Winston-Salem, NC | | Industrial | | Manufacturing | | East | | | 50,200 | | | | 137,364 | | | | 0.16 | % | | Stated | | September-17 | | September-37 |
BE Aerospace, Inc. | | Winston-Salem, NC | | Office | | Manufacturing | | East | | | 43,788 | | | | 119,813 | | | | 0.14 | % | | Stated | | September-17 | | September-37 |
BE Aerospace, Inc. | | Winston-Salem, NC | | Industrial | | Manufacturing | | East | | | 15,402 | | | | 42,146 | | | | 0.05 | % | | Stated | | September-17 | | September-37 |
BE Aerospace, Inc. | | Dallas, TX | | Office | | Manufacturing | | South | | | 22,680 | | | | 117,676 | | | | 0.14 | % | | Stated | | September-17 | | September-37 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BE Aerospace, Inc. Total | | | | | | | | | | | | | | | | | | | 426,990 | | | | 1,485,809 | | | | 1.72 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sprint Spectrum, L.P. | | Rio Rancho, NM | | Office | | Information | | West | | | 94,730 | | | | 1,424,561 | | | | 1.65 | % | | None | | May-11 | | May-21 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sprint Spectrum, L.P. Total | | | | | | | | | | | | | | | | | | | 94,730 | | | | 1,424,561 | | | | 1.65 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Amerisure Mutual Insurance Co. | | Charleston, SC | | Office | | Finance and Insurance | | East | | | 67,160 | | | | 729,195 | | | | 0.84 | % | | None | | December-07 | | December-28 |
Amerisure Mutual Insurance Co. | | Charleston, SC | | Office | | Finance and Insurance | | East | | | 22,557 | | | | 246,235 | | | | 0.29 | % | | None | | December-07 | | December-28 |
Amerisure Mutual Insurance Co. | | Charleston, SC | | Office | | Finance and Insurance | | East | | | 38,037 | | | | 406,826 | | | | 0.47 | % | | None | | December-07 | | December-28 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Amerisure Mutual Insurance Co. Total | | | | | | | | | | | | | | | | | | | 127,754 | | | | 1,382,256 | | | | 1.60 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BellSouth Telecommunications | | Lafayette, LA | | Office | | Information | | South | | | 66,846 | | | | 1,351,150 | | | | 1.56 | % | | Stated | | December-09 | | December-39 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BellSouth Telecommunications Total | | | | | | | | | | | | | | | | | | | 66,846 | | | | 1,351,150 | | | | 1.56 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Lowe’s Home Improvement Warehouse | | Bellevue, WA | | Retail | | Wholesale Trade | | West | | | 143,352 | | | | 1,335,411 | | | | 1.55 | % | | CPI & % Sales | | August-18 | | August-18 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Lowe’s Home Improvement Warehouse Total | | | | | | | | | | | | | | | | | | | 143,352 | | | | 1,335,411 | | | | 1.55 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AT&T Corporation | | Bridgeton, MO | | Industrial | | Information | | Midwest | | | 85,510 | | | | 1,257,410 | | | | 1.46 | % | | Stated | | September-11 | | September-21 |
U | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AT&T Corporation Total | | | | | | | | | | | | | | | | | | | 85,510 | | | | 1,257,410 | | | | 1.46 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Swat-Fame, Inc. (City of Industry, CA) | | City of Industry, CA | | Industrial | | Manufacturing | | West | | | 92,595 | | | | 292,781 | | | | 0.34 | % | | Stated | | July-06 | | July-08 |
Swat-Fame, Inc. (City of Industry, CA) | | City of Industry, CA | | Industrial | | Manufacturing | | West | | | 233,205 | | | | 949,663 | | | | 1.10 | % | | CPI | | December-10 | | December-20 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Swat-Fame, Inc. (City of Industry, CA) Total | | | | | | | | | | | | | | | | | | | 325,800 | | | | 1,242,444 | | | | 1.44 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
United States Postal Service (Bloomington, IL) | | Bloomingdale, IL | | Office | | Transportation and Warehousing | | Midwest | | | 60,000 | | | | 1,233,000 | | | | 1.43 | % | | Stated | | April-11 | | | N/A | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
United States Postal Service (Bloomington, IL) Total | | | | | | | | | | | | | | | | | | | 60,000 | | | | 1,233,000 | | | | 1.43 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Livho Inc. | | Livonia, MI | | Hospitality | | Accomodation and Food Services | | Midwest | | | 158,000 | | | | 1,200,000 | | | | 1.39 | % | | Stated | | January-07 | | January-08 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Livho Inc. Total | | | | | | | | | | | | | | | | | | | 158,000 | | | | 1,200,000 | | | | 1.39 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Hologic, Inc. (9) | | Danbury, CT | | Industrial | | Manufacturing | | East | | | 22,335 | | | | 210,526 | | | | 0.24 | % | | CPI | | August-22 | | August-42 |
Hologic, Inc. (9) | | Bedford, MA | | Industrial | | Manufacturing | | East | | | 74,520 | | | | 925,612 | | | | 1.07 | % | | CPI | | August-22 | | August-42 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Hologic, Inc. (9) Total | | | | | | | | | | | | | | | | | | | 96,855 | | | | 1,136,138 | | | | 1.32 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Anthony’s Manufacturing Company, Inc. | | San Fernando, CA | | Industrial | | Wholesale Trade | | West | | | 7,220 | | | | 43,127 | | | | 0.05 | % | | CPI/Market | | May-12 | | May-12 |
Anthony’s Manufacturing Company, Inc. | | San Fernando, CA | | Industrial | | Wholesale Trade | | West | | | 40,285 | | | | 240,527 | | | | 0.28 | % | | CPI/Market | | May-12 | | May-12 |
Anthony’s Manufacturing Company, Inc. | | San Fernando, CA | | Industrial | | Wholesale Trade | | West | | | 39,920 | | | | 238,343 | | | | 0.28 | % | | CPI/Market | | May-12 | | May-12 |
Anthony’s Manufacturing Company, Inc. | | San Fernando, CA | | Industrial | | Wholesale Trade | | West | | | 95,420 | | | | 569,819 | | | | 0.66 | % | | CPI/Market | | May-12 | | May-12 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Anthony’s Manufacturing Company, Inc. Total | | | | | | | | | | | | | | | | | | | 182,845 | | | | 1,091,816 | | | | 1.26 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Omnicom Group, Inc. | | Venice, CA | | Office | | Professional, Scientific and Technical Services | | West | | | 77,719 | | | | 1,082,685 | | | | 1.25 | % | | Stated | | September-10 | | September-30 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Omnicom Group, Inc. Total | | | | | | | | | | | | | | | | | | | 77,719 | | | | 1,082,685 | | | | 1.25 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Lockheed Martin Corporation | | King of Prussia, PA | | Office Profe | | ssional, Scientific and Technical Services | | East | | | 88,578 | | | | 797,202 | | | | 0.92 | % | | Stated | | July-08 | | July-13 |
Lockheed Martin Corporation | | Houston, TX | | Industrial Profe | | ssional, Scientific and Technical Services | | South | | | 30,176 | | | | 241,416 | | | | 0.28 | % | | Stated | | December-07 | | December-09 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Lockheed Martin Corporation Total | | | | | | | | | | | | | | | | | | | 118,754 | | | | 1,038,618 | | | | 1.20 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Ticker: WPC | | www. wpcarey.com |
EXHIBIT E
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Square | | Annualized | | Percentage of | | Increase | | Lease | | Maximum |
Tenant/Lease Guarantor | | Property Location | | Property Type | | Tenant Type | | Region | | Footage | | Rent | | Total Rent | | Factor | | Expiration | | Term |
|
Werner Co. | | Erlanger, KY | | Warehouse/Distribution | | Manufacturing | | East | | | 409,600 | | | | 762,048 | | | | 0.88 | % | | CPI | | July-15 | | July-21 |
Werner Co. | | Erlanger, KY | | Warehouse/Distribution | | Manufacturing | | East | | | 162,604 | | | | 274,365 | | | | 0.32 | % | | CPI | | July-15 | | July-21 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Werner Co. Total | | | | | | | | | | | | | | | | | | | 572,204 | | | | 1,036,413 | | | | 1.20 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
United Stationers Supply Company | | New Orleans, LA | | Warehouse/Distribution | | Wholesale Trade | | South | | | 59,000 | | | | 366,539 | | | | 0.42 | % | | CPI | | March-10 | | March-30 |
United Stationers Supply Company | | Memphis, TN | | Warehouse/Distribution | | Wholesale Trade | | South | | | 75,000 | | | | 317,385 | | | | 0.37 | % | | CPI | | March-10 | | March-30 |
United Stationers Supply Company | | San Antonio, TX | | Warehouse/Distribution | | Wholesale Trade | | South | | | 63,098 | | | | 350,913 | | | | 0.41 | % | | CPI | | March-10 | | March-30 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
United Stationers Supply Company Total | | | | | | | | | | | | | | | | | | | 197,098 | | | | 1,034,837 | | | | 1.20 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
United Space Alliance LLC | | Webster, TX | | Warehouse/Distribution | | Professional, Scientific and Technical Services | | South | | | 88,200 | | | | 505,020 | | | | 0.58 | % | | Stated | | September-06 | | September-15 |
United Space Alliance LLC | | Houston, TX | | Industrial | | Professional, Scientific and Technical Services | | South | | | 38,150 | | | | 381,500 | | | | 0.44 | % | | Stated | | April-06 | | April-11 |
United Space Alliance LLC | | Houston, TX | | Industrial | | Professional, Scientific and Technical Services | | South | | | 7,151 | | | | 71,508 | | | | 0.08 | % | | None | | April-06 | | April-06 |
United Space Alliance LLC | | Houston, TX | | Industrial | | Professional, Scientific and Technical Services | | South | | | 6,104 | | | | 61,040 | | | | 0.07 | % | | Stated | | April-06 | | April-06 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
United Space Alliance LLC Total | | | | | | | | | | | | | | | | | | | 139,605 | | | | 1,019,068 | | | | 1.18 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
GATX Logistics, Inc. (aka Sears logistics services) | | Jacksonville, FL | | Warehouse/Distribution | | Wholesale Trade | | South | | | 240,000 | | | | 969,946 | | | | 1.12 | % | | None | | September-07 | | September-07 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
GATX Logistics, Inc. (aka Sears logistics services) Total | | | | | | | | | | | | | | | | | | | 240,000 | | | | 969,946 | | | | 1.12 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Wal-Mart Stores, Inc. | | West Mifflin, PA | | Retail | | Retail Trade | | East | | | 121,053 | | | | 950,905 | | | | 1.10 | % | | CPI | | January-07 | | January-37 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Wal-Mart Stores, Inc. Total | | | | | | | | | | | | | | | | | | | 121,053 | | | | 950,905 | | | | 1.10 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pre Finish Metals, Inc. | | Walbridge, OH | | Industrial | | Manufacturing | | Midwest | | | 313,704 | | | | 892,091 | | | | 1.03 | % | | CPI | | June-08 | | June-28 |
| | | | | | | �� | | | | | | | | | | | | | | | | | | | | | | | |
Pre Finish Metals, Inc. Total | | | | | | | | | | | | | | | | | | | 313,704 | | | | 892,091 | | | | 1.03 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NVR L.P. (aka NV Ryan, Inc.) | | Thurmont, MD | | Industrial | | Construction | | East | | | 150,468 | | | | 687,992 | | | | 0.80 | % | | CPI | | March-14 | | March-39 |
NVR L.P. (aka NV Ryan, Inc.) | | Farmington, NY | | Industrial | | Construction | | East | | | 29,273 | | | | 132,805 | | | | 0.15 | % | | CPI | | March-14 | | March-39 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NVR L.P. (aka NV Ryan, Inc.) Total | | | | | | | | | | | | | | | | | | | 179,741 | | | | 820,797 | | | | 0.95 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Hibbett Sporting Goods, Inc. | | Birmingham, AL | | Warehouse/Distribution | | Retail Trade | | South | | | 219,312 | | | | 819,935 | | | | 0.95 | % | | CPI | | December-14 | | December-29 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Hibbett Sporting Goods, Inc. Total | | | | | | | | | | | | | | | | | | | 219,312 | | | | 819,935 | | | | 0.95 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AMS Holding Group (Vertafore, Inc.) | | College Station, TX | | Office | | Information | | South | | | 52,552 | | | | 765,101 | | | | 0.89 | % | | None | | December-09 | | December-09 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AMS Holding Group (Vertafore, Inc.) Total | | | | | | | | | | | | | | | | | | | 52,552 | | | | 765,101 | | | | 0.89 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Powerware Corporation (aka Exide Electronics Corp.) | | Raleigh, NC | | Office | | Manufacturing | | East | | | 27,770 | | | | 730,215 | | | | 0.85 | % | | CPI | | July-06 | | July-31 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Powerware Corporation (aka Exide Electronics Corp.) Total | | | | | | | | | | | | | | | | | | | 27,770 | | | | 730,215 | | | | 0.85 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Saturday Knight | | Amberley Village, OH | | Retail | | Wholesale Trade | | Midwest | | | 441,923 | | | | 662,884 | | | | 0.77 | % | | None | | June-06 | | June-06 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Saturday Knight Total | | | | | | | | | | | | | | | | | | | 441,923 | | | | 662,884 | | | | 0.77 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BellSouth Entertainment, Inc. | | Ft. Lauderdale, FL | | Warehouse/Distribution | | Information | | South | | | 80,450 | | | | 576,372 | | | | 0.67 | % | | None | | June-09 | | June-19 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BellSouth Entertainment, Inc. Total | | | | | | | | | | | | | | | | | | | 80,450 | | | | 576,372 | | | | 0.67 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Western Union Financial Services, Inc. | | Bridgeton, MO | | Office | | Finance and Insurance | | Midwest | | | 78,080 | | | | 573,221 | | | | 0.66 | % | | Stated | | November-06 | | November-11 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Western Union Financial Services, Inc. Total | | | | | | | | | | | | | | | | | | | 78,080 | | | | 573,221 | | | | 0.66 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deloro Stellite (DS) Group Ltd. Total | | Goshen, IN | | Industrial | | Manufacturing | | Midwest | | | 52,000 | | | | 563,715 | | | | 0.65 | % | | CPI | | February-10 | | February-35 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deloro Stellite (DS) Group Ltd. Total Total | | | | | | | | | | | | | | | | | | | 52,000 | | | | 563,715 | | | | 0.65 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Childtime Childcare, Inc. (10) | | Chandler, AZ | | Other Properties | | Health Care and Social Assistance | | West | | | 2,026 | | | | 35,254 | | | | 0.04 | % | | CPI | | January-16 | | January-41 |
Childtime Childcare, Inc. (10) | | Tucson, AZ | | Other Properties | | Health Care and Social Assistance | | West | | | 2,165 | | | | 36,751 | | | | 0.04 | % | | CPI | | January-16 | | January-41 |
Childtime Childcare, Inc. (10) | | Alhambra, CA | | Other Properties | | Health Care and Social Assistance | | West | | | 2,262 | | | | 53,011 | | | | 0.06 | % | | CPI | | January-16 | | January-41 |
Childtime Childcare, Inc. (10) | | Chino, CA | | Other Properties | | Health Care and Social Assistance | | West | | | 2,166 | | | | 46,300 | | | | 0.05 | % | | CPI | | January-16 | | January-41 |
Childtime Childcare, Inc. (10) | | Garden Grove, CA | | Other Properties | | Health Care and Social Assistance | | West | | | 2,848 | | | | 45,526 | | | | 0.05 | % | | CPI | | January-16 | | January-41 |
Childtime Childcare, Inc. (10) | | Tustin, CA | | Other Properties | | Health Care and Social Assistance | | West | | | 2,264 | | | | 52,598 | | | | 0.06 | % | | CPI | | January-16 | | January-41 |
Childtime Childcare, Inc. (10) | | Westland, MI | | Other Properties | | Health Care and Social Assistance | | Midwest | | | 2,472 | | | | 26,376 | | | | 0.03 | % | | CPI | | January-16 | | January-41 |
Childtime Childcare, Inc. (10) | | Sterling Heights, MI | | Other Properties | | Health Care and Social Assistance | | Midwest | | | 2,311 | | | | 47,797 | | | | 0.06 | % | | CPI | | January-16 | | January-41 |
Childtime Childcare, Inc. (10) | | Westland, MI | | Other Properties | | Health Care and Social Assistance | | Midwest | | | 2,787 | | | | 34,583 | | | | 0.04 | % | | CPI | | January-16 | | January-41 |
Childtime Childcare, Inc. (10) | | Carrollton, TX | | Other Properties | | Health Care and Social Assistance | | South | | | 2,438 | | | | 45,991 | | | | 0.05 | % | | CPI | | January-16 | | January-41 |
Childtime Childcare, Inc. (10) | | Duncanville, TX | | Other Properties | | Health Care and Social Assistance | | South | | | 2,438 | | | | 45,991 | | | | 0.05 | % | | CPI | | January-16 | | January-41 |
Childtime Childcare, Inc. (10) | | Lewisville, TX | | Other Properties | | Health Care and Social Assistance | | South | | | 2,440 | | | | 45,991 | | | | 0.05 | % | | CPI | | January-16 | | January-41 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Childtime Childcare, Inc. (10) Total | | | | | | | | | | | | | | | | | | | 28,617 | | | | 516,169 | | | | 0.60 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Aviva France (fka Tellit Assurances — Sun Alliance) (3) | | Rouen, France | | Office | | Finance and Insurance | | Europe | | | 27,593 | | | | 497,475 | | | | 0.58 | % | | INSEE(2) | | September-10 | | September-10 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Aviva France (fka Tellit Assurances — Sun Alliance) (3) Total | | | | | | | | | | | | | | | | | | | 27,593 | | | | 497,475 | | | | 0.58 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ALCOA Inc | | Salisbury, NC | | Warehouse/Distribution | | Manufacturing | | East | | | 200,000 | | | | 459,082 | | | | 0.53 | % | | CPI | | June-10 | | June-20 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ALCOA Inc Total | | | | | | | | | | | | | | | | | | | 200,000 | | | | 459,082 | | | | 0.53 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Ticker: WPC | | www. wpcarey.com |
EXHIBIT E
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Square | | Annualized | | Percentage of | | Increase | | Lease | | Maximum |
Tenant/Lease Guarantor | | Property Location | | Property Type | | Tenant Type | | Region | | Footage | | Rent | | Total Rent | | Factor | | Expiration | | Term |
|
Yale Security, Inc. | | Lemont, IL | | Industrial | | Manufacturing | | Midwest | | | 113,133 | | | | 459,000 | | | | 0.53 | % | | Stated | | March-11 | | March-11 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Yale Security, Inc. Total | | | | | | | | | | | | | | | | | | | 113,133 | | | | 459,000 | | | | 0.53 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Affiliated Foods Southwest, Inc. | | Hope, AR | | Retail | | Wholesale Trade | | South | | | 35,784 | | | | 85,882 | | | | 0.10 | % | | CPI | | March-07 | | March-37 |
Affiliated Foods Southwest, Inc. | | Hope, AR | | Retail | | Wholesale Trade | | South | | | 21,932 | | | | 34,745 | | | | 0.04 | % | | CPI | | March-07 | | March-22 |
Affiliated Foods Southwest, Inc. | | Little Rock, AR | | Retail | | Wholesale Trade | | South | | | 64,358 | | | | 295,611 | | | | 0.34 | % | | None | | January-09 | | January-24 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Affiliated Foods Southwest, Inc. Total | | | | | | | | | | | | | | | | | | | 122,074 | | | | 416,238 | | | | 0.48 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Kmart Corporation | | Citrus Heights, CA | | Retail | | Retail Trade | | West | | | 89,760 | | | | 180,000 | | | | 0.21 | % | | None | | May-11 | | May-26 |
Kmart Corporation | | Drayton Plains, MI | | Retail | | Retail Trade | | Midwest | | | 103,018 | | | | 210,000 | | | | 0.24 | % | | None | | March-11 | | March-26 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Kmart Corporation Total | | | | | | | | | | | | | | | | | | | 192,778 | | | | 390,000 | | | | 0.45 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Industrial Data Systems Corp. (aka Petrocon Engineering, Inc.) | | Beaumont, TX | | Office | | Construction | | South | | | 34,300 | | | | 296,352 | | | | 0.34 | % | | Stated | | December-11 | | December-14 |
Industrial Data Systems Corp. (aka Petrocon Engineering, Inc.) | | Beaumont, TX | | Office | | Construction | | South | | | 8,580 | | | | 74,217 | | | | 0.09 | % | | Stated | | December-11 | | December-14 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Industrial Data Systems Corp. (aka Petrocon Engineering, Inc.) Total | | | | | | | | | | | | | | | | | | | 42,880 | | | | 370,569 | | | | 0.43 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Laboratoires Nycomed Amersham (3) | | Pantin, France | | Office | | Manufacturing | | Europe | | | 15,404 | | | | 355,712 | | | | 0.41 | % | | INSEE(2) | | January-10 | | January-10 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Laboratoires Nycomed Amersham (3) Total | | | | | | | | | | | | | | | | | | | 15,404 | | | | 355,712 | | | | 0.41 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Faurecia Exhaust Systems, Inc. (fka AP Parts Manufacturing, Co.) | | Toledo, OH | | Industrial | | Manufacturing | | Midwest | | | 61,000 | | | | 336,000 | | | | 0.39 | % | | CPI | | November-22 | | November-42 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Faurecia Exhaust Systems, Inc. (fka AP Parts Manufacturing, Co.) Total | | | | | | | | | | | | | | | | | | | 61,000 | | | | 336,000 | | | | 0.39 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Alstom Power Inc. | | Erlanger, KY | | Warehouse/Distribution | | Professional, Scientific and Technical Services | | East | | | 118,200 | | | | 287,220 | | | | 0.33 | % | | Stated | | May-13 | | May-13 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Alstom Power Inc. Total | | | | | | | | | | | | | | | | | | | 118,200 | | | | 287,220 | | | | 0.33 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Roof Center, Inc., The | | Manassas, VA | | Industrial | | Wholesale Trade | | East | | | 60,446 | | | | 280,901 | | | | 0.33 | % | | Stated | | July-09 | | July-09 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Roof Center, Inc., The Total | | | | | | | | | | | | | | | | | | | 60,446 | | | | 280,901 | | | | 0.33 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Winn-Dixie, Inc. | | Montgomery, AL | | Retail | | Retail Trade | | South | | | 32,690 | | | | 138,933 | | | | 0.16 | % | | % Sales | | March-08 | | March-38 |
Winn-Dixie, Inc. | | Brewton, AL | | Retail | | Retail Trade | | South | | | 30,625 | | | | 134,500 | | | | 0.16 | % | | % Sales | | October-10 | | October-10 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Winn-Dixie, Inc. Total | | | | | | | | | | | | | | | | | | | 63,315 | | | | 273,433 | | | | 0.32 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
US WEST Communications, Inc. (Qwest Communications) | | Scottsdale, AZ | | Industrial | | Information | | West | | | 2,900 | | | | 175,735 | | | | 0.20 | % | | None | | February-07 | | February-07 |
US WEST Communications, Inc. (Qwest Communications) | | Scottsdale, AZ | | Industrial | | Information | | West | | | 1,560 | | | | 94,535 | | | | 0.11 | % | | None | | February-07 | | February-07 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
US WEST Communications, Inc. (Qwest Communications) Total | | | | | | | | | | | | | | | | | | | 4,460 | | | | 270,270 | | | | 0.31 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SARL S3T (11) | | Loire, France | | Office | | Information | | Europe | | | 55,594 | | | | 267,858 | | | | 0.31 | % | | INSEE(2) | | May-08 | | May-08 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SARL S3T (11) Total | | | | | | | | | | | | | | | | | | | 55,594 | | | | 267,858 | | | | 0.31 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Honeywell, Inc. | | Houston, TX | | Office | | Manufacturing | | South | | | 1 | | | | 36,000 | | | | 0.04 | % | | Stated | | September-10 | | September-05 |
Honeywell, Inc. | | Houston, TX | | Warehouse/Distribution | | Manufacturing | | South | | | 32,320 | | | | 228,828 | | | | 0.26 | % | | Stated | | September-10 | | December-22 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Honeywell, Inc. Total | | | | | | | | | | | | | | | | | | | 32,321 | | | | 264,828 | | | | 0.31 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Northern Tube, Inc. | | Pinconning, MI | | Industrial | | Manufacturing | | Midwest | | | 220,588 | | | | 254,538 | | | | 0.29 | % | | CPI | | July-13 | | July-23 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Northern Tube, Inc. Total | | | | | | | | | | | | | | | | | | | 220,588 | | | | 254,538 | | | | 0.29 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Direction Regional des Affaires Sanitaires et Sociales (3) | | Rouen, France | | Office | | Public Administration | | Europe | | | 19,214 | | | | 245,155 | | | | 0.28 | % | | INSEE(2) | | March-06 | | March-06 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Direction Regional des Affaires Sanitaires et Sociales (3) Total | | | | | | | | | | | | | | | | | | | 19,214 | | | | 245,155 | | | | 0.28 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Penberthy Products, Inc. | | Prophetstown, IL | | Industrial | | Manufacturing | | Midwest | | | 161,878 | | | | 237,486 | | | | 0.27 | % | | CPI | | April-11 | | April-26 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Penberthy Products, Inc. Total | | | | | | | | | | | | | | | | | | | 161,878 | | | | 237,486 | | | | 0.27 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
DSM Food Specialties (11) | | Lille, France | | Office | | Wholesale Trade | | Europe | | | 29,870 | | | | 233,067 | | | | 0.27 | % | | INSEE(2) | | May-08 | | May-08 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
DSM Food Specialties (11) Total | | | | | | | | | | | | | | | | | | | 29,870 | | | | 233,067 | | | | 0.27 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ace Hardware (Bay Area Blvd, Houston TX) | | Houston, TX | | Retail | | Wholesale Trade | | South | | | 23,569 | | | | 212,121 | | | | 0.25 | % | | Stated | | March-16 | | March-16 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ace Hardware (Bay Area Blvd, Houston TX) Total | | | | | | | | | | | | | | | | | | | 23,569 | | | | 212,121 | | | | 0.25 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Department de Seine St. Denis(3) | | Pantin, France | | Office | | Public Administration | | Europe | | | 8,451 | | | | 211,678 | | | | 0.25 | % | | INSEE(2) | | December-11 | | December-11 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Department de Seine St. Denis (3) Total | | | | | | | | | | | | | | | | | | | 8,451 | | | | 211,678 | | | | 0.25 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Verizon Communications, Inc. | | Milton, VT | | Industrial | | Information | | East | | | 30,624 | | | | 208,467 | | | | 0.24 | % | | Stated | | February-13 | | February-13 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Verizon Communications, Inc. Total | | | | | | | | | | | | | | | | | | | 30,624 | | | | 208,467 | | | | 0.24 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
La Region Ile de France(3) | | Pantin, France | | Office | | Public Administration | | Europe | | | 7,613 | | | | 186,360 | | | | 0.22 | % | | INSEE(2) | | October-12 | | October-12 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
La Region Ile de France (3) Total | | | | | | | | | | | | | | | | | | | 7,613 | | | | 186,360 | | | | 0.22 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
GIE Groupe Vauban(3) | | Pantin, France | | Office | | Finance and Insurance | | Europe | | | 7,613 | | | | 174,333 | | | | 0.20 | % | | INSEE(2) | | September-12 | | September-12 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
GIE Groupe Vauban (3) Total | | | | | | | | | | | | | | | | | | | 7,613 | | | | 174,333 | | | | 0.20 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Xerox Corporation | | Hot Springs, AR | | Retail | | Manufacturing | | South | | | 36,850 | | | | 167,667 | | | | 0.19 | % | | None | | May-10 | | May-21 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Xerox Corporation Total | | | | | | | | | | | | | | | | | | | 36,850 | | | | 167,667 | | | | 0.19 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Continental Airlines, Inc. | | Houston, TX | | Warehouse/Distribution | | Transportation and Warehousing | | South | | | 25,125 | | | | 157,200 | | | | 0.18 | % | | Stated | | July-08 | | July-08 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Continental Airlines, Inc. Total | | | | | | | | | | | | | | | | | | | 25,125 | | | | 157,200 | | | | 0.18 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Golder Associates Inc. | | Houston, TX | | Office | | Professional, Scientific and Technical Services | | South | | | 11,396 | | | | 103,368 | | | | 0.12 | % | | None | | October-10 | | October-20 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Golder Associates Inc. Total | | | | | | | | | | | | | | | | | | | 11,396 | | | | 103,368 | | | | 0.12 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Ticker: WPC | | www. wpcarey.com |
EXHIBIT E
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Square | | Annualized | | Percentage of | | Increase | | Lease | | Maximum |
Tenant/Lease Guarantor | | Property Location | | Property Type | | Tenant Type | | Region | | Footage | | Rent | | Total Rent | | Factor | | Expiration | | Term |
|
Custom Training Group | | Houston, TX | | Warehouse/Distribution | | Educational Services | | South | | | 4,456 | | | | 40,080 | | | | 0.05 | % | | Stated | | August-06 | | August-06 |
Custom Training Group | | Houston, TX | | Warehouse/Distribution | | Educational Services | | South | | | 7,248 | | | | 59,400 | | | | 0.07 | % | | Stated | | December-06 | | December-06 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Custom Training Group Total | | | | | | | | | | | | | | | | | | | 11,704 | | | | 99,480 | | | | 0.12 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
RATP (3) | | Pantin, France | | Office | | Transportation and Warehousing | | Europe | | | 3,407 | | | | 83,509 | | | | 0.10 | % | | INSEE(2) | | November-09 | | November-09 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
RATP (3) Total | | | | | | | | | | | | | | | | | | | 3,407 | | | | 83,509 | | | | 0.10 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
General Services Administration (US Government) in Bloomington | | Bloomingdale, IL | | Office | | Public Administration | | Midwest | | | 3,949 | | | | 74,834 | | | | 0.09 | % | | Stated | | April-06 | | April-06 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
General Services Administration (US Government) in Bloomington ,IL Total | | | | | | | | | | | | | | | | | | | 3,949 | | | | 74,834 | | | | 0.09 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bike Barn Holding Company, Inc. (Bay Area Blvd, Houston, TX) | | Houston, TX | | Retail | | Retail Trade | | South | | | 6,216 | | | | 71,280 | | | | 0.08 | % | | Stated | | August-10 | | August-10 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bike Barn Holding Company, Inc. (Bay Area Blvd, Houston, TX) Total | | | | | | | | | | | | | | | | | | | 6,216 | | | | 71,280 | | | | 0.08 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sverdrup Technology Inc. | | Houston, TX | | Warehouse/Distribution | | Professional, Scientific and Technical Services | | South | | | 10,960 | | | | 71,040 | | | | 0.08 | % | | None | | January-06 | | January-07 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sverdrup Technology Inc. Total | | | | | | | | | | | | | | | | | | | 10,960 | | | | 71,040 | | | | 0.08 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Work Ready, Inc (Century Plaza Drive Houston, TX) | | Houston, TX | | Warehouse/Distribution | | Health Care and Social Assistance | | South | | | 7,306 | | | | 70,560 | | | | 0.08 | % | | Stated | | August-06 | | August-06 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Work Ready, Inc (Century Plaza Drive Houston, TX) Total | | | | | | | | | | | | | | | | | | | 7,306 | | | | 70,560 | | | | 0.08 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Kenyon International Emergency Services (Pepsi) | | Houston, TX | | Warehouse/Distribution | | Manufacturing | | South | | | 17,725 | | | | 70,014 | | | | 0.08 | % | | Stated | | October-09 | | October-19 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Kenyon International Emergency Services (Pepsi) Total | | | | | | | | | | | | | | | | | | | 17,725 | | | | 70,014 | | | | 0.08 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Richard Millburn Academy (Century Plaza Drive Houston, TX) | | Houston, TX | | Warehouse/Distribution | | Educational Services | | South | | | 7,860 | | | | 69,840 | | | | 0.08 | % | | Stated | | September-08 | | September-08 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Richard Millburn Academy (Century Plaza Drive Houston, TX) Total | | | | | | | | | | | | | | | | | | | 7,860 | | | | 69,840 | | | | 0.08 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
L’Agence Nationale Pour L’Emploi (3) | | Pantin, France | | Office | | Public Administration | | Europe | | | 3,633 | | | | 68,586 | | | | 0.08 | % | | INSEE(2) | | June-07 | | June-07 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
L’Agence Nationale Pour L’Emploi (3) Total | | | | | | | | | | | | | | | | | | | 3,633 | | | | 68,586 | | | | 0.08 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Raytheon Company | | Webster, TX | | Industrial | | Professional, Scientific and Technical Services | | South | | | 9,138 | | | | 65,796 | | | | 0.08 | % | | Stated | | July-10 | | July-25 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Raytheon Company Total | | | | | | | | | | | | | | | | | | | 9,138 | | | | 65,796 | | | | 0.08 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Rocky Mountain Pool Table Co. (Broomfield Tech Center) | | Broomfield, CO | | Office | | Retail Trade | | West | | | 13,091 | | | | 64,596 | | | | 0.07 | % | | None | | March-06 | | March-06 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Rocky Mountain Pool Table Co. (Broomfield Tech Center) Total | | | | | | | | | | | | | | | | | | | 13,091 | | | | 64,596 | | | | 0.07 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AFPOLS (3) | | Pantin, France | | Office | | Public Administration | | Europe | | | 3,488 | | | | 59,727 | | | | 0.07 | % | | INSEE(2) | | June-08 | | June-08 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AFPOLS (3) Total | | | | | | | | | | | | | | | | | | | 3,488 | | | | 59,727 | | | | 0.07 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Trans American Automation Inc. (Century Plaza Drive Houston, TX) | | Houston, TX | | Warehouse/Distribution | | Manufacturing | | South | | | 5,632 | | | | 48,660 | | | | 0.06 | % | | Stated | | February-07 | | February-12 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Trans American Automation Inc. (Century Plaza Drive Houston, TX) Total | | | | | | | | | | | | | | | | | | | 5,632 | | | | 48,660 | | | | 0.06 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Olmstead Kirk Paper Company (Beaumont, TX) | | Beaumont, TX | | Office | | Manufacturing | | South | | | 5,760 | | | | 41,305 | | | | 0.05 | % | | Stated | | December-07 | | December-07 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Olmstead Kirk Paper Company (Beaumont, TX) Total | | | | | | | | | | | | | | | | | | | 5,760 | | | | 41,305 | | | | 0.05 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Rhino Liners | | Broomfield, CO | | Office | | Retail Trade | | West | | | 5,517 | | | | 35,861 | | | | 0.04 | % | | None | | June-06 | | June-06 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Rhino Liners Total | | | | | | | | | | | | | | | | | | | 5,517 | | | | 35,861 | | | | 0.04 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Introtell (Broomfield Tech Center) | | Broomfield, CO | | Office | | Retail Trade | | West | | | 10,952 | | | | 34,080 | | | | 0.04 | % | | None | | February-10 | | February-10 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Introtell (Broomfield Tech Center) Total | | | | | | | | | | | | | | | | | | | 10,952 | | | | 34,080 | | | | 0.04 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
G.T. of the Front Range | | Broomfield, CO | | Office | | Retail Trade | | West | | | 9,401 | | | | 31,956 | | | | 0.04 | % | | None | | May-06 | | May-06 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
G.T. of the Front Range Total | | | | | | | | | | | | | | | | | | | 9,401 | | | | 31,956 | | | | 0.04 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Facilities Management Solutions | | Webster, TX | | Warehouse/Distribution | | Administrative and Support and Waste Management and Remediation Services | | South | | | 3,600 | | | | 30,240 | | | | 0.04 | % | | Stated | | December-05 | | December-05 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Facilities Management Solutions Total | | | | | | | | | | | | | | | | | | | 3,600 | | | | 30,240 | | | | 0.04 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Scientific Martial Arts & Fitness | | Broomfield, CO | | Office | | Educational Services | | West | | | 5,488 | | | | 24,696 | | | | 0.03 | % | | Stated | | February-09 | | February-19 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Scientific Martial Arts & Fitness Total | | | | | | | | | | | | | | | | | | | 5,488 | | | | 24,696 | | | | 0.03 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Aardvark IT Solutions | | Broomfield, CO | | Office | | Retail Trade | | West | | | 5,953 | | | | 19,347 | | | | 0.02 | % | | None | | September-06 | | | N/A | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Aardvark IT Solutions Total | | | | | | | | | | | | | | | | | | | 5,953 | | | | 19,347 | | | | 0.02 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Royal Hermitage Bedding | | Paris, France | | Office | | Manufacturing | | Europe | | | 2,301 | | | | 15,841 | | | | 0.02 | % | | INSEE(2) | | | N/A | | | | N/A | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Royal Hermitage Bedding Total | | | | | | | | | | | | | | | | | | | 2,301 | | | | 15,841 | | | | 0.02 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Michael Lau | | Broomfield, CO | | Office | | | N/A | | | West | | | 4,162 | | | | 14,400 | | | | 0.02 | % | | None | | April-06 | | April-06 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Michael Lau Total | | | | | | | | | | | | | | | | | | | 4,162 | | | | 14,400 | | | | 0.02 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Ticker: WPC | | www. wpcarey.com |
EXHIBIT E
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Square | | Annualized | | Percentage of | | Increase | | Lease | | Maximum |
Tenant/Lease Guarantor | | Property location | | Property Type | | Tenant Type | | Region | | Footage | | Rent | | Total Rent | | Factor | | Expiration | | Term |
|
Marathon System Service | | Broomfield, CO | | Office | | Information | | West | | | 2,283 | | | | 14,177 | | | | 0.02 | % | | None | | November-07 | | November-07 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Marathon System Service Total | | | | | | | | | | | | | | | | | | | 2,283 | | | | 14,177 | | | | 0.02 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sundew Technologies | | Broomfield, CO | | Office | | Administrative and Support and Waste Management and Remediation Services | | West | | | 3,745 | | | | 12,805 | | | | 0.01 | % | | None | | October-07 | | October-07 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sundew Technologies Total | | | | | | | | | | | | | | | | | | | 3,745 | | | | 12,805 | | | | 0.01 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fine Art Mannequins, LLC | | Broomfield, CO | | Office | | | N/A | | | West | | | 2,209 | | | | 7,643 | | | | 0.01 | % | | None | | April-07 | | April-07 |
Fine Art Mannequins, LLC | | Broomfield, CO | | Office | | | N/A | | | West | | | 3,450 | | | | 4,800 | | | | 0.01 | % | | None | | April-07 | | April-07 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fine Art Mannequins, LLC Total | | | | | | | | | | | | | | | | | | | 5,659 | | | | 12,443 | | | | 0.01 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Red Cloud Telecom Products, Inc. | | Broomfield, CO | | Office | | Information | | West | | | 2,093 | | | | 12,000 | | | | 0.01 | % | | None | | June-06 | | June-06 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Red Cloud Telecom Products, Inc. Total | | | | | | | | | | | | | | | | | | | 2,093 | | | | 12,000 | | | | 0.01 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Appointment Quest | | Broomfield, CO | | Office | | Information | | West | | | 1,670 | | | | 11,460 | | | | 0.01 | % | | None | | May-06 | | | N/A | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Appointment Quest Total | | | | | | | | | | | | | | | | | | | 1,670 | | | | 11,460 | | | | 0.01 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Abilis | | Pantin, France | | Office | | Other Services (except Public Administration) | | Europe | | | 0 | | | | 9,346 | | | | 0.01 | % | | INSEE(2) | | February-07 | | January-08 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Abilis Total | | | | | | | | | | | | | | | | | | | 0 | | | | 9,346 | | | | 0.01 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Classic Cuisines Catering | | Bloomingdale, IL | | Office | | Accomodation and Food Services | | Midwest | | | 1,000 | | | | 9,000 | | | | 0.01 | % | | None | | October-08 | | | N/A | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Classic Cuisines Catering Total | | | | | | | | | | | | | | | | | | | 1,000 | | | | 9,000 | | | | 0.01 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ass Comite Dept du Tourisme | | Pantin, France | | Office | | Tourism | | Europe | | | N/A | | | | 8,538 | | | | 0.01 | % | | INSEE(2) | | June-07 | | June-07 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ass Comite Dept du Tourisme Total | | | | | | | | | | | | | | | | | | | 0 | | | | 8,538 | | | | 0.01 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AT&T Wireless Service | | Broomfield, CO | | Office | | Information | | West | | | 730 | | | | 8,208 | | | | 0.01 | % | | Stated | | May-06 | | | N/A | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AT&T Wireless Service Total | | | | | | | | | | | | | | | | | | | 730 | | | | 8,208 | | | | 0.01 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Remote Access Diagnostic Radiography | | Broomfield, CO | | Office | | | N/A | | | West | | | 2,093 | | | | 7,179 | | | | 0.01 | % | | None | | October-06 | | October-06 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Remote Access Diagnostic Radiography Total | | | | | | | | | | | | | | | | | | | 2,093 | | | | 7,179 | | | | 0.01 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Orange(3) | | Pantin, France | | Office | | Information | | Europe | | | N/A | | | | 6,249 | | | | 0.01 | % | | None | | June-15 | | | N/A | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Orange (3) Total | | | | | | | | | | | | | | | | | | | 0 | | | | 6,249 | | | | 0.01 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Photo Center | | Hot Springs, AR | | Retail | | Manufacturing | | South | | | 340 | | | | 4,800 | | | | 0.01 | % | | | N/A | | | | N/A | | | | N/A | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Photo Center Total | | | | | | | | | | | | | | | | | | | 340 | | | | 4,800 | | | | 0.01 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Byron Jacquot | | Broomfield, CO | | Office | | | N/A | | | West | | | 1,105 | | | | 3,978 | | | | 0.00 | % | | None | | September-06 | | September-06 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Byron Jacquot Total | | | | | | | | | | | | | | | | | | | 1,105 | | | | 3,978 | | | | 0.00 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
DLH Management Corporation | | Broomfield, CO | | Office | | | N/A | | | West | | | 1,510 | | | | 2,280 | | | | 0.00 | % | | None | | February-06 | | February-06 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
DLH Management Corporation Total | | | | | | | | | | | | | | | | | | | 1,510 | | | | 2,280 | | | | 0.00 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tempered Air Services, Inc. | | Broomfield, CO | | Office | | | N/A | | | West | | | 1,200 | | | | 1,200 | | | | 0.00 | % | | None | | March-06 | | March-06 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tempered Air Services, Inc. Total | | | | | | | | | | | | | | | | | | | 1,200 | | | | 1,200 | | | | 0.00 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Vacant | | Travelers Rest, SC | | Industrial | | | N/A | | | East | | | 181,700 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | Amberley Village, OH | | Retail | | | N/A | | | Midwest | | | 151,417 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | Salisbury, NC | | Warehouse/Distribution | | | N/A | | | East | | | 87,000 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | Erlanger, KY | | Warehouse/Distribution | | | N/A | | | East | | | 79,200 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | Moorestown, NJ | | Office | | | N/A | | | East | | | 65,567 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | Reno, NV | | Office | | Transportation and Warehousing | | West | | | 53,158 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | Bloomingdale, IL | | Office | | | N/A | | | Midwest | | | 36,967 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | Bay Minette, AL | | Retail | | | N/A | | | South | | | 34,887 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | Broomfield, CO | | Office | | | N/A | | | West | | | 22,477 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | Webster, TX | | Industrial | | | N/A | | | South | | | 17,859 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant (Common Area Space) | | Bloomingdale, IL | | Office | | | N/A | | | Midwest | | | 14,084 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | Salisbury, NC | | Industrial | | | N/A | | | East | | | 13,284 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | Salisbury, NC | | Warehouse/Distribution | | | N/A | | | East | | | 10,681 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | Broomfield, CO | | Office | | | N/A | | | West | | | 9,426 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | Broomfield, CO | | Office | | | N/A | | | West | | | 5,819 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | Houston, TX | | Office | | | N/A | | | South | | | 5,742 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | Broomfield, CO | | Office | | | N/A | | | West | | | 1,033 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | Cincinnati, OH | | Office | | | N/A | | | Midwest | | | 1 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant Total | | | | | | | | | | | | | | | | | | | 790,302 | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Grand Total | | | | | | | | | | | | | | | | | | | 16,996,414 | | | | 86,359,924 | | | | 100 | % | | | | | | | | | | | | |
| | |
(1) | | WPC LLC owns 95% of this property. Rents reflect a conversion rate of 1.2076 USD/EUR as of March 31, 2006. |
|
(2) | | INSEE construction index, an index published quarterly by the French Government. |
|
(3) | | WPC LLC owns 75% of this property. Rents reflect a conversion rate of 1.2076 USD/EUR as of March 31, 2006. |
|
(4) | | WPC LLC owns 22.5% of this property. Rents reflect a conversion rate of 1.2076 USD/EUR as of March 31, 2006. |
|
(5) | | WPC LLC owns 40% of this property. |
|
(6) | | WPC LLC owns 74.583% of this property. |
|
(7) | | WPC LLC owns 50% of this property. |
|
(8) | | WPC LLC owns 33.33% of this property. |
|
(9) | | WPC LLC owns 36.00% of this property. |
|
(10) | | WPC LLC owns 33.93% of this property. |
|
(11) | | WPC LLC owns 80% of this property. Rents reflect a conversion rate of 1.2076 USD/EUR as of March 31, 2006. |
| | |
|
Ticker: WPC | | www. wpcarey.com |