EXHIBIT 99.1
W. P. Carey & Co. LLC
Supplemental Operating and Financial Data
For the Three and Nine Months Ended September 30, 2008
Important Disclosures About this Supplemental Package
As used in this supplemental package, the terms “the Company,” “we,” “us” and “our” include W. P. Carey & Co. LLC, its consolidated subsidiaries and predecessors, unless otherwise indicated.
Important Note Regarding Non-GAAP Financial Measures
This supplemental package includes non-GAAP financial measures, including earnings before interest, taxes, depreciation and amortization (“EBITDA”), funds from operations (“FFO”), adjusted cash flow from operations, revenue diversification analysis and revenue stability analysis. A description of these non-GAAP financial measures and reconciliations to the most directly comparable GAAP measures are provided in this supplemental package.
Forward-Looking Statements
This supplemental package contains forward-looking statements within the meaning of the Federal securities laws. It is important to note that our actual results could be materially different from those projected in such forward-looking statements. You should exercise caution in relying on forward-looking statements as they involve known and unknown risks, uncertainties and other factors that may materially affect our future results, performance, achievements or transactions. Information on factors which could impact actual results and forward-looking statements contained herein is included in our filings with the SEC, including but not limited to our Form 10-K for the year ended December 31, 2007. We do not undertake to revise or update any forward-looking statements.
2
W. P. CAREY & CO. LLC
Supplemental Operating and Financial Data
For the Three and Nine Months Ended September 30, 2008
| | | | |
Contents | | | | |
Company Overview | | | 4 | |
Financial Highlights | | | 5 | |
Financial Results — Adjusted for Comparability | | | 6 | |
Reconciliation of Net Income to EBITDA | | | 7 | |
Reconciliation of Net Income to Funds From Operations (FFO) | | | 8 | |
Adjusted Cash Flow from Operating Activities | | | 9 | |
Revenue Diversification Analysis | | | 10 | |
Revenue Stability Analysis | | | 11 | |
Portfolio Debt Overview | | | 12 | |
Detailed Debt Summary | | | 13 | |
2008 Investments and Dispositions Activity | | | 15 | |
Portfolio Analysis — Rent Contribution and Historical Occupancy | | | 17 | |
Portfolio Diversification Analysis by Property Type | | | 18 | |
Portfolio Diversification Analysis by Tenant Industry | | | 19 | |
Portfolio Diversification Analysis by Geography | | | 20 | |
Portfolio Lease Maturity Analysis | | | 21 | |
Consolidated Balance Sheets | | | 22 | |
Consolidated Statements of Income | | | 23 | |
Consolidated Statements of Cash Flows | | | 24 | |
Detailed Property Summary | | | 25 | |
3
W. P. CAREY & CO. LLC
Company Overview
September 30, 2008
| | | | |
Key Company Contacts | | | | Executive Offices |
Wm. Polk Carey | | Chairman of the Board and Director | | 50 Rockefeller Plaza |
Gordon F. Dugan | | President, Chief Executive Officer and Director | | New York, NY 10020 |
Thomas E. Zacharias | | Managing Director, Chief Operating Officer | | Tel: 1-800-WPCAREY or (212) 492-1100 |
Mark J. DeCesaris | | Managing Director, Acting Chief Financial Officer | | Fax: (212) 492-8922 |
Susan C. Hyde | | Managing Director, Director of Investor Relations | | Web Site Address: www.wpcarey.com |
| | | | |
Banks | | | | |
Bank of America, N.A. | | Administrative and Documentation Agent | | |
The Bank of New York | | Syndication Agent | | |
JPMorgan Chase Bank, N.A. | | Syndication Agent | | |
PNC Bank, N.A. | | Syndication Agent | | |
| | | | |
Analyst Coverage | | | | |
Everett Reveley | | Davenport & Company, LLC | | |
Stephanie M. Krewson | | Janney Montgomery Scott LLC | | |
Andrew T. DiZio | | Janney Montgomery Scott LLC | | |
| | | | | | | | | | | | | | | | | | | | |
| | Third Quarter | | Second Quarter | | First Quarter | | Fourth Quarter | | Third Quarter |
| | 2008 | | 2008 | | 2008 | | 2007 | | 2007 |
Stock Data (NYSE: WPC) | | | | | | | | | | | | | | | | | | | | |
High Price | | $ | 31.08 | | | $ | 33.97 | | | $ | 34.62 | | | $ | 36.86 | | | $ | 33.14 | |
Low Price | | $ | 23.44 | | | $ | 27.67 | | | $ | 25.79 | | | $ | 31.02 | | | $ | 27.67 | |
Closing Price | | $ | 26.10 | | | $ | 28.71 | | | $ | 29.97 | | | $ | 33.20 | | | $ | 31.50 | |
| | | | | | | | | | | | | | | | | | | | |
Distributions declared per share — annualized(a) | | $ | 1.97 | | | $ | 1.95 | | | $ | 1.93 | | | $ | 1.91 | | | $ | 1.89 | |
| | | | | | | | | | | | | | | | | | | | |
Distribution yield (annualized distribution / closing stock price) | | | 7.54 | % | | | 6.79 | % | | | 6.43 | % | | | 5.75 | % | | | 5.99 | % |
| | | | | | | | | | | | | | | | | | | | |
Shares outstanding at quarter end | | | 40,024,035 | | | | 39,656,675 | | | | 39,536,581 | | | | 39,216,493 | | | | 38,583,229 | |
| | | | | | | | | | | | | | | | | | | | |
Market value of outstanding shares at quarter end (in thousands) | | $ | 1,044,627 | | | $ | 1,138,543 | | | $ | 1,184,911 | | | $ | 1,301,988 | | | $ | 1,215,372 | |
| | |
(a) | | Fourth quarter 2007 excludes a special distribution of $0.27 per share that was paid in January 2008 to shareholders of record as of December 31, 2007. The special distribution was approved by our Board of Directors in connection with our corporate restructuring. |
4
W. P. CAREY & CO. LLC
Financial Highlights (Unaudited)
(in thousands, except per share amounts)
These financial highlights include non-GAAP financial measures, including earnings before interest, taxes, depreciation and amortization (“EBITDA”), funds from operations (“FFO”) and adjusted cash flow from operations. A description of these non-GAAP financial measures and reconciliations to the most directly comparable GAAP measures is provided on the following pages.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | | Nine months ended September 30, | |
| | September 30, 2008 | | | June 30, 2008 | | | March 31, 2008 | | | December 31, 2007 | | | September 30, 2007 | | | 2008 | | | 2007 | |
EBITDA | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment management | | $ | 18,207 | | | $ | 15,774 | | | $ | 14,745 | | | $ | (3,906 | ) | | $ | 19,961 | | | $ | 48,726 | | | $ | 95,051 | |
Real estate ownership | | | 18,229 | | | | 22,307 | | | | 20,634 | | | | 31,123 | | | | 17,454 | | | | 61,170 | | | | 57,105 | |
| | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 36,436 | | | $ | 38,081 | | | $ | 35,379 | | | $ | 27,217 | | | $ | 37,415 | | | $ | 109,896 | | | $ | 152,156 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FFO | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment management | | $ | 17,579 | | | $ | 14,664 | | | $ | 5,461 | | | $ | (14,281 | ) | | $ | 17,040 | | | $ | 37,704 | | | $ | 83,450 | |
Real estate ownership | | | 15,963 | | | | 20,887 | | | | 16,069 | | | | 17,192 | | | | 15,184 | | | | 52,919 | | | | 46,905 | |
| | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 33,542 | | | $ | 35,551 | | | $ | 21,530 | | | $ | 2,911 | | | $ | 32,224 | | | $ | 90,623 | | | $ | 130,355 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EBITDA Per Share (Diluted) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment management | | $ | 0.45 | | | $ | 0.39 | | | $ | 0.37 | | | $ | (0.10 | ) | | $ | 0.50 | | | $ | 1.21 | | | $ | 2.39 | |
Real estate ownership | | | 0.45 | | | | 0.56 | | | | 0.51 | | | | 0.78 | | | | 0.44 | | | | 1.52 | | | | 1.44 | |
| | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 0.90 | | | $ | 0.95 | | | $ | 0.88 | | | $ | 0.68 | | | $ | 0.94 | | | $ | 2.73 | | | $ | 3.83 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FFO Per Share (Diluted) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment management | | $ | 0.43 | | | $ | 0.36 | | | $ | 0.14 | | | $ | (0.36 | ) | | $ | 0.43 | | | $ | 0.94 | | | $ | 2.10 | |
Real estate ownership | | | 0.40 | | | | 0.52 | | | | 0.40 | | | | 0.43 | | | | 0.38 | | | | 1.31 | | | | 1.18 | |
| | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 0.83 | | | $ | 0.88 | | | $ | 0.54 | | | $ | 0.07 | | | $ | 0.81 | | | $ | 2.25 | | | $ | 3.28 | |
| | | | | | | | | | | | | | | | | | | | �� | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted Cash Flow From Operating Activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted cash flow | | | | | | | | | | | | | | | | | | | | | | $ | 70,081 | | | $ | 68,098 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted cash flow per share (diluted) | | | | | | | | | | | | | | | | | | | | | | $ | 1.74 | | | $ | 1.71 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Distributions declared per share | | | | | | | | | | | | | | | | | | | | | | $ | 1.461 | | | $ | 1.401 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Payout ratio (distributions per share/adjusted cash flow per share) | | | | | | | | | | | | | | | | | | | | | 84 | % | | | 82 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
5
W. P. CAREY & CO. LLC
Financial Results — Adjusted for Comparability (Unaudited)
(in thousands, except share and per share amounts)
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | | Nine months ended September 30, | |
| | 2008 | | | 2007 | | | 2008 | | | 2007 | |
Net Income | | | | | | | | | | | | | | | | |
Net income — as reported | | $ | 19,198 | | | $ | 20,409 | | | $ | 56,147 | | | $ | 73,239 | |
| | | | | | | | | | | | |
Net income per share (diluted) — as reported | | $ | 0.48 | | | $ | 0.53 | | | $ | 1.41 | | | $ | 1.90 | |
| | | | | | | | | | | | |
Items that affect comparability: | | | | | | | | | | | | | | | | |
CPA®: 16 - Global performance adjustment, net(a) | | | — | | | | — | | | | — | | | | (21,600 | ) |
Out of period adjustment(b) | | | — | | | | (4,800 | ) | | | — | | | | (3,500 | ) |
| | | | | | | | | | | | |
| | | — | | | | (4,800 | ) | | | — | | | | (25,100 | ) |
| | | | | | | | | | | | |
Net income — adjusted for comparability | | $ | 19,198 | | | $ | 15,609 | | | $ | 56,147 | | | $ | 48,139 | |
| | | | | | | | | | | | |
Net income per share (diluted) — adjusted for comparability | | $ | 0.48 | | | $ | 0.40 | | | $ | 1.41 | | | $ | 1.27 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
EBITDA | | | | | | | | | | | | | | | | |
EBITDA — as reported | | $ | 36,436 | | | $ | 37,415 | | | $ | 109,896 | | | $ | 152,156 | |
| | | | | | | | | | | | |
EBITDA per share (diluted) — as reported | | $ | 0.90 | | | $ | 0.94 | | | $ | 2.73 | | | $ | 3.83 | |
| | | | | | | | | | | | |
Items that affect comparability: | | | | | | | | | | | | | | | | |
CPA®:16 - Global performance adjustment, net(a) | | | — | | | | — | | | | — | | | | (39,300 | ) |
| | | | | | | | | | | | |
EBITDA — adjusted for comparability | | $ | 36,436 | | | $ | 37,415 | | | $ | 109,896 | | | $ | 112,856 | |
| | | | | | | | | | | | |
EBITDA per share (diluted) — adjusted for comparability | | $ | 0.90 | | | $ | 0.94 | | | $ | 2.73 | | | $ | 2.84 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
FFO | | | | | | | | | | | | | | | | |
FFO — as reported | | $ | 33,542 | | | $ | 32,224 | | | $ | 90,623 | | | $ | 130,355 | |
| | | | | | | | | | | | |
FFO per share (diluted) — as reported | | $ | 0.83 | | | $ | 0.81 | | | $ | 2.25 | | | $ | 3.28 | |
| | | | | | | | | | | | |
Items that affect comparability: | | | | | | | | | | | | | | | | |
CPA®:16 - Global performance adjustment, net(a) | | | — | | | | — | | | | — | | | | (42,300 | ) |
| | | | | | | | | | | | |
FFO — adjusted for comparability | | $ | 33,542 | | | $ | 32,224 | | | $ | 90,623 | | | $ | 88,055 | |
| | | | | | | | | | | | |
FFO per share (diluted) — adjusted for comparability | | $ | 0.83 | | | $ | 0.81 | | | $ | 2.25 | | | $ | 2.22 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Diluted weighted average shares outstanding | | | 40,299,073 | | | | 39,601,853 | | | | 40,293,094 | | | | 39,718,522 | |
| | | | | | | | | | | | |
Non-GAAP Financial Disclosure
The above table presents Net Income, EBITDA and FFO adjusted for items that affect comparability. We believe that these are useful supplemental measures for comparing our current financial performance with prior periods, although they do not represent net income that is computed in accordance with GAAP. Accordingly, Net Income, EBITDA and FFO adjusted for items that affect comparability should not be considered an alternative for Net Income as an indicator of our financial performance. Net Income, EBITDA and FFO adjusted for items that affect comparability may not be comparable to similarly titled measures of other companies. Net Income adjusted for items that affect comparability consists of net income in accordance with GAAP adjusted for amounts recognized on the achievement of CPA®:16 – Global’s performance criterion as well as an out of period adjustment. A description of EBITDA and FFO and reconciliations to the most directly comparable GAAP measures are provided on the respective pages of this earnings release.
| | |
(a) | | CPA®:16 – Global performance adjustment, net represents the net of tax impact of previously deferred asset management revenue, structuring revenue and interest income less deferred compensation costs which were recognized during the second quarter of 2007 following the achievement of CPA®:16 – Global’s performance criterion. Adjustments to EBITDA and FFO eliminate the associated provision for income taxes and provision for deferred income taxes, respectively. |
|
(b) | | During the third quarter of 2007, we determined that a longer schedule of depreciation/amortization of assets in certain of our equity method investment holdings should appropriately be applied to reflect the lives of the underlying assets rather than the expected holding period of these investments. We concluded that these adjustments are not material to any prior periods’ consolidated financial statements. We also concluded that the cumulative adjustment was not material to the third quarter of 2007, nor to the year ended December 31, 2007. As such, the cumulative effect was recorded in the consolidated statements of income as a one-time cumulative out of period adjustment in the third quarter of 2007. The effect of this adjustment for the three and nine months ended September 30, 2007 was to increase net income by approximately $4.8 million and $3.5 million, respectively. |
6
W. P. CAREY & CO. LLC
Reconciliation of Net Income to EBITDA (Unaudited)
(in thousands, except share and per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | | Nine months ended September 30, | |
| | September 30, 2008 | | | June 30, 2008 | | | March 31, 2008 | | | December 31, 2007 | | | September 30, 2007 | | | 2008 | | | 2007 | |
Investment Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 11,201 | | | $ | 7,123 | | | $ | 6,931 | | | $ | (12,366 | ) | | $ | 12,685 | | | $ | 25,255 | | | $ | 49,174 | |
Adjustments: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provision for income taxes | | | 5,846 | | | | 7,556 | | | | 6,784 | | | | 2,473 | | | | 11,171 | | | | 20,186 | | | | 47,685 | |
Depreciation and amortization | | | 1,160 | | | | 1,095 | | | | 1,030 | | | | 5,987 | | | | (3,895 | ) | | | 3,285 | | | | (1,808 | ) |
| | | | | | | | | | | | | | | | | | | | | |
EBITDA — investment management | | $ | 18,207 | | | $ | 15,774 | | | $ | 14,745 | | | $ | (3,906 | ) | | $ | 19,961 | | | $ | 48,726 | | | $ | 95,051 | |
| | | | | | | | | | | | | | | | | | | | | |
EBITDA per share (diluted) | | $ | 0.45 | | | $ | 0.39 | | | $ | 0.37 | | | $ | (0.10 | ) | | $ | 0.50 | | | $ | 1.21 | | | $ | 2.39 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real Estate Ownership | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 7,997 | | | $ | 12,725 | | | $ | 10,170 | | | $ | 18,379 | | | $ | 7,724 | | | $ | 30,892 | | | $ | 24,065 | |
Adjustments: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense | | | 5,004 | | | | 4,532 | | | | 5,043 | | | | 4,730 | | | | 5,269 | | | | 14,579 | | | | 15,271 | |
(Benefit from) provision for income taxes | | | (7 | ) | | | (134 | ) | | | 360 | | | | 225 | | | | 225 | | | | 219 | | | | 1,128 | |
Depreciation and amortization | | | 5,235 | | | | 5,184 | | | | 5,061 | | | | 6,056 | | | | 3,443 | | | | 15,480 | | | | 14,828 | |
Reconciling items attributable to discontinued operations | | | — | | | | — | | | | — | | | | 1,733 | | | | 793 | | | | — | | | | 1,813 | |
| | | | | | | | | | | | | | | | | | | | | |
EBITDA — real estate ownership | | $ | 18,229 | | | $ | 22,307 | | | $ | 20,634 | | | $ | 31,123 | | | $ | 17,454 | | | $ | 61,170 | | | $ | 57,105 | |
| | | | | | | | | | | | | | | | | | | | | |
EBITDA per share (diluted) | | $ | 0.45 | | | $ | 0.56 | | | $ | 0.51 | | | $ | 0.78 | | | $ | 0.44 | | | $ | 1.52 | | | $ | 1.44 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Company | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EBITDA | | $ | 36,436 | | | $ | 38,081 | | | $ | 35,379 | | | $ | 27,217 | | | $ | 37,415 | | | $ | 109,896 | | | $ | 152,156 | |
| | | | | | | | | | | | | | | | | | | | | |
EBITDA per share (diluted) | | $ | 0.90 | | | $ | 0.95 | | | $ | 0.88 | | | $ | 0.68 | | | $ | 0.94 | | | $ | 2.73 | | | $ | 3.83 | |
| | | | | | | | | | | | | | | | | | | | | |
Diluted weighted average shares outstanding | | | 40,299,073 | | | | 40,256,658 | | | | 40,202,798 | | | | 39,815,933 | | | | 39,601,853 | | | | 40,293,094 | | | | 39,718,522 | |
| | | | | | | | | | | | | | | | | | | | | |
Non-GAAP Financial Disclosure
EBITDA as disclosed represents earnings before interest, taxes, depreciation and amortization. We believe that EBITDA is a useful supplemental measure for assessing the performance of our business segments, although it does not represent net income that is computed in accordance with GAAP. Accordingly, EBITDA should not be considered an alternative for net income as an indicator of our financial performance. EBITDA may not be comparable to similarly titled measures of other companies.
7
W. P. CAREY & CO. LLC
Reconciliation of Net Income to Funds From Operations (FFO) (Unaudited)
(in thousands, except share and per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | | Nine months ended September 30, | |
| | September 30, 2008 | | | June 30, 2008 | | | March 31, 2008 | | | December 31, 2007 | | | September 30, 2007 | | | 2008 | | | 2007 | |
Investment Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 11,201 | | | $ | 7,123 | | | $ | 6,931 | | | $ | (12,366 | ) | | $ | 12,685 | | | $ | 25,255 | | | $ | 49,174 | |
Amortization, deferred taxes and other non-cash charges | | | 2,290 | | | | 4,041 | | | | (2,554 | ) | | | (2,466 | ) | | | 7,114 | | | | 3,777 | | | | 32,660 | |
FFO from equity investments | | | 4,088 | | | | 3,500 | | | | 1,084 | | | | 551 | | | | (2,759 | ) | | | 8,672 | | | | 1,616 | |
| | | | | | | | | | | | | | | | | | | | | |
FFO — investment management | | $ | 17,579 | | | $ | 14,664 | | | $ | 5,461 | | | $ | (14,281 | ) | | $ | 17,040 | | | $ | 37,704 | | | $ | 83,450 | |
| | | | | | | | | | | | | | | | | | | | | |
FFO per share (diluted) | | $ | 0.43 | | | $ | 0.36 | | | $ | 0.14 | | | $ | (0.36 | ) | | $ | 0.43 | | | $ | 0.94 | | | $ | 2.10 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real Estate Ownership | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 7,997 | | | $ | 12,725 | | | $ | 10,170 | | | $ | 18,379 | | | $ | 7,724 | | | $ | 30,892 | | | $ | 24,065 | |
Gain on sale of investment in direct financing lease | | | (1,103 | ) | | | — | | | | — | | | | — | | | | — | | | | (1,103 | ) | | | — | |
Gain on sale of real estate, net | | | — | | | | — | | | | — | | | | (14,865 | ) | | | — | | | | — | | | | (962 | ) |
Depreciation, amortization and other non-cash charges | | | 6,764 | | | | 5,389 | | | | 3,561 | | | | 4,929 | | | | 4,228 | | | | 15,714 | | | | 15,343 | |
Straight-line and other rent adjustments | | | (613 | ) | | | 659 | | | | 669 | | | | 964 | | | | 660 | | | | 715 | | | | 2,116 | |
Impairment charges | | | 538 | | | | — | | | | — | | | | 1,017 | | | | 2,317 | | | | 538 | | | | 2,317 | |
FFO from equity investments | | | 2,551 | | | | 2,287 | | | | 1,841 | | | | 1,662 | | | | 464 | | | | 6,679 | | | | 4,650 | |
Minority investees’ share of FFO | | | (171 | ) | | | (173 | ) | | | (172 | ) | | | 5,106 | | | | (209 | ) | | | (516 | ) | | | (624 | ) |
| | | | | | | | | | | | | | | | | | | | | |
FFO — real estate ownership | | $ | 15,963 | | | $ | 20,887 | | | $ | 16,069 | | | $ | 17,192 | | | $ | 15,184 | | | $ | 52,919 | | | $ | 46,905 | |
| | | | | | | | | | | | | | | | | | | | | |
FFO per share (diluted) | | $ | 0.40 | | | $ | 0.52 | | | $ | 0.40 | | | $ | 0.43 | | | $ | 0.38 | | | $ | 1.31 | | | $ | 1.18 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Company | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FFO | | $ | 33,542 | | | $ | 35,551 | | | $ | 21,530 | | | $ | 2,911 | | | $ | 32,224 | | | $ | 90,623 | | | $ | 130,355 | |
| | | | | | | | | | | | | | | | | | | | | |
FFO per share (diluted) | | $ | 0.83 | | | $ | 0.88 | | | $ | 0.54 | | | $ | 0.07 | | | $ | 0.81 | | | $ | 2.25 | | | $ | 3.28 | |
| | | | | | | | | | | | | | | | | | | | | |
Diluted weighted average shares outstanding | | | 40,299,073 | | | | 40,256,658 | | | | 40,202,798 | | | | 39,815,933 | | | | 39,601,853 | | | | 40,293,094 | | | | 39,718,522 | |
| | | | | | | | | | | | | | | | | | | | | |
Non-GAAP Financial Disclosure
Funds from operations (FFO) is a non-GAAP financial measure that is commonly used in evaluating real estate companies. Although the National Association of Real Estate Investment Trusts (NAREIT) has published a definition of FFO, real estate companies often modify this definition as they seek to provide financial measures that meaningfully reflect their operations. FFO should not be considered as an alternative to net income as an indication of a company’s operating performance or to cash flow from operating activities as a measure of its liquidity. It should be used in conjunction with GAAP net income. FFO disclosed by other REITs may not be comparable to our FFO calculation.
NAREIT’s definition of FFO adjusts GAAP net income to exclude depreciation and gains/losses from the sales of properties and adjusts for FFO applicable to unconsolidated partnerships and joint ventures. We calculate FFO in accordance with this definition and then include other adjustments to GAAP net income to adjust for certain non-cash charges such as amortization of intangibles, deferred income tax benefits and expenses, straight-line rents, stock compensation, impairment charges on real estate and unrealized foreign currency exchange gains and losses. We exclude these items from GAAP net income as they are not the primary drivers in our decision making process. Our assessment of our operations is focused on long term sustainability and not on such non-cash items which may cause short-term fluctuations in net income but that have no impact on cash flows.
8
W. P. CAREY & CO. LLC
Adjusted Cash Flow from Operating Activities (Unaudited)
(in thousands, except share and per share amounts)
| | | | | | | | |
| | Nine months ended September 30, | |
| | 2008 | | | 2007 | |
Cash flow from operating activities — as reported | | $ | 47,492 | | | $ | 24,893 | |
Adjustments: | | | | | | | | |
CPA®:16 – Global performance adjustment, net(a) | | | (12,291 | ) | | | 9,425 | |
Settlement payment(b) | | | 21,012 | | | | — | |
CPA®:12/14 Merger — payment of taxes(c) | | | — | | | | 20,708 | |
Distributions received from equity investments in real estate in excess of equity income (d) | | | 7,265 | | | | 8,077 | |
Changes in working capital(c) | | | 6,603 | | | | 4,995 | |
| | | | | | |
Adjusted cash flow from operating activities | | $ | 70,081 | | | $ | 68,098 | |
| | | | | | |
Adjusted cash flow per share (diluted) | | $ | 1.74 | | | $ | 1.71 | |
| | | | | | |
| | | | | | | | |
Distributions declared per share | | $ | 1.461 | | | $ | 1.401 | |
| | | | | | |
Payout ratio (distributions per share/adjusted cash flow per share) | | | 84 | % | | | 82 | % |
| | | | | | |
Diluted weighted average shares outstanding | | | 40,293,094 | | | | 39,718,522 | |
| | | | | | |
Non-GAAP Financial Disclosure
Adjusted cash flow from operating activities is a non-GAAP financial measure that represents cash flow from operating activities on a GAAP basis adjusted for certain timing differences and deferrals as described below. We believe that adjusted cash flow from operating activities is a useful supplemental measure for assessing the cash flow generated from our core operations and is used in evaluating distributions to shareholders. Adjusted cash flow from operating activities should not be considered as an alternative for cash flow from operating activities computed on a GAAP basis as a measure of our liquidity. Adjusted cash flow from operating activities may not be comparable to similarly titled measures of other companies.
| | |
(a) | | Amounts (paid)/deferred in lieu of CPA®:16 – Global achieving its performance criterion, net of a 45% tax provision. In determining cash flow generated from our core operations, we believe it is more appropriate to normalize cash flow for the impact of CPA®:16 – Global achieving its performance criterion, rather than recognizing the entire deferred amount in the quarter in which the performance criterion was met as this revenue was actually earned over a three year period. |
|
(b) | | In March 2008, we entered into a settlement with the SEC with respect to all matters relating to their investigation. As a result, we paid $30 million in the first quarter of 2008, and recognized an offsetting $9 million tax benefit in the same period. |
|
(c) | | Timing differences arising from the payment of certain liabilities in a period other than that in which the expense is recognized in determining net income may distort the actual cash flow that our core operations generate. We adjust our GAAP cash flow from operations to record such amounts in the period in which the liability was actually incurred. We believe this is a fairer measure of determining our cash flow from core operations. |
|
(d) | | We take a substantial portion of our asset management revenue in shares of the CPA® REIT funds. To the extent we receive distributions in excess of the equity income that we recognize, we include such amounts in our evaluation of cash flow from core operations. |
9
W. P. CAREY & CO. LLC
Revenue Diversification Analysis (Unaudited)
(in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | | Nine months ended September 30, | |
| | September 30, 2008 | | | June 30, 2008 | | | March 31, 2008 | | | December 31, 2007 | | | September 30, 2007 | | | 2008 | | | 2007 | |
Revenue from Investment Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Asset management revenue | | $ | 20,205 | | | $ | 20,039 | | | $ | 20,126 | | | $ | 19,165 | | | $ | 18,648 | | | $ | 60,370 | | | $ | 63,886 | |
Structuring revenue | | | 10,818 | | | | 3,169 | | | | 3,416 | | | | 10,366 | | | | 9,778 | | | | 17,403 | | | | 67,809 | |
Other interest income | | | 586 | | | | 548 | | | | 533 | | | | 1,057 | | | | 1,087 | | | | 1,667 | | | | 4,974 | |
| | | | | | | | | | | | | | | | | | | | | |
Total investment management revenue | | $ | 31,609 | | | $ | 23,756 | | | $ | 24,075 | | | $ | 30,588 | | | $ | 29,513 | | | $ | 79,440 | | | $ | 136,669 | |
| | | | | | | | | | | | | | | | | | | | | |
Percentage of total adjusted revenue | | | 58 | % | | | 47 | % | | | 52 | % | | | 58 | % | | | 55 | % | | | 52 | % | | | 65 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue from Real Estate Ownership | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Lease revenue — continuing and discontinued operations | | $ | 18,959 | | | $ | 23,247 | | | $ | 19,254 | | | $ | 20,196 | | | $ | 20,489 | | | $ | 61,460 | | | $ | 62,603 | |
Other real estate income | | | 3,834 | | | | 3,305 | | | | 3,122 | | | | 2,144 | | | | 3,764 | | | | 10,261 | | | | 9,879 | |
Other interest income | | | 166 | | | | 131 | | | | 228 | | | | 257 | | | | 201 | | | | 526 | | | | 556 | |
| | | | | | | | | | | | | | | | | | | | | |
Total real estate revenue | | $ | 22,959 | | | $ | 26,683 | | | $ | 22,604 | | | $ | 22,597 | | | $ | 24,454 | | | $ | 72,247 | | | $ | 73,038 | |
| | | | | | | | | | | | | | | | | | | | | |
Percentage of total adjusted revenue | | | 42 | % | | | 53 | % | | | 48 | % | | | 42 | % | | | 45 | % | | | 48 | % | | | 35 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reconciliation of Total Revenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue — as reported | | $ | 66,636 | | | $ | 58,503 | | | $ | 57,372 | | | $ | 51,607 | | | $ | 54,577 | | | $ | 182,511 | | | $ | 208,298 | |
Less: Reimbursed costs from affiliates(a) | | | (12,820 | ) | | | (12,568 | ) | | | (11,506 | ) | | | (3,641 | ) | | | (3,422 | ) | | | (36,894 | ) | | | (10,141 | ) |
Add: Other interest income | | | 752 | | | | 679 | | | | 761 | | | | 1,314 | | | | 1,288 | | | | 2,193 | | | | 5,530 | |
Add: Revenue from discontinued operations | | | — | | | | 3,825 | | | | 52 | | | | 3,905 | | | | 1,524 | | | | 3,877 | | | | 6,020 | |
| | | | | | | | | | | | | | | | | | | | | |
Total Adjusted Revenue | | $ | 54,568 | | | $ | 50,439 | | | $ | 46,679 | | | $ | 53,185 | | | $ | 53,967 | | | $ | 151,687 | | | $ | 209,707 | |
| | | | | | | | | | | | | | | | | | | | | |
| | |
(a) | | Total adjusted revenue excludes reimbursements of costs received from affiliated CPA®REITs as they have no impact on net income. Also excluded is wholesaling revenue earned in connection with CPA®: 17 — Global’s initial public offering, which is primarily offset by underwriting costs incurred in connection with the offering. |
10
W. P. CAREY & CO. LLC
Revenue Stability Analysis (Unaudited)
(in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | | Nine months ended September 30, | |
| | September 30, 2008 | | | June 30, 2008 | | | March 31, 2008 | | | December 31, 2007 | | | September 30, 2007 | | | 2008 | | | 2007 | |
| | Revenue | | | % | | | Revenue | | | % | | | Revenue | | | % | | | Revenue | | | % | | | Revenue | | | % | | | Revenue | | | % | | | Revenue | | | % | |
Revenue Type | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Rents(a) | | $ | 19,125 | | | | | | | $ | 23,378 | | | | | | | $ | 19,482 | | | | | | | $ | 20,453 | | | | | | | $ | 20,690 | | | | | | | $ | 61,986 | | | | | | | $ | 63,159 | | | | | |
Management revenue(b)(d) | | | 20,791 | | | | | | | | 20,587 | | | | | | | | 20,659 | | | | | | | | 20,222 | | | | | | | | 19,735 | | | | | | | | 62,037 | | | | | | | | 68,860 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Rents and Management Revenue | | | 39,916 | | | | 73 | % | | | 43,965 | | | | 87 | % | | | 40,141 | | | | 86 | % | | | 40,675 | | | | 76 | % | | | 40,425 | | | | 75 | % | | | 124,023 | | | | 82 | % | | | 132,019 | | | | 63 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Structuring revenue(c)(d) | | | 10,818 | | | | | | | | 3,169 | | | | | | | | 3,416 | | | | | | | | 10,366 | | | | | | | | 9,778 | | | | | | | | 17,403 | | | | | | | | 67,809 | | | | | |
Other real estate income | | | 3,834 | | | | | | | | 3,305 | | | | | | | | 3,122 | | | | | | | | 2,144 | | | | | | | | 3,764 | | | | | | | | 10,261 | | | | | | | | 9,879 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Structuring Revenue & Other Income | | | 14,652 | | | | 27 | % | | | 6,474 | | | | 13 | % | | | 6,538 | | | | 14 | % | | | 12,510 | | | | 24 | % | | | 13,542 | | | | 25 | % | | | 27,664 | | | | 18 | % | | | 77,688 | | | | 37 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Adjusted Revenue | | $ | 54,568 | | | | 100 | % | | $ | 50,439 | | | | 100 | % | | $ | 46,679 | | | | 100 | % | | $ | 53,185 | | | | 100 | % | | $ | 53,967 | | | | 100 | % | | $ | 151,687 | | | | 100 | % | | $ | 209,707 | | | | 100 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
(a) | | Rents = lease revenue (continuing operations) + revenue from discontinued operations + other interest income from real estate ownership. |
|
(b) | | Management revenue includes asset management revenue and interest income earned from CPA®REITs under management. |
|
(c) | | Structuring revenue includes structuring fees and deferred structuring fees. |
|
(d) | | Management revenue for the nine months ended September 30, 2007 includes $19,302 in performance revenue recognized as a result of CPA®:16 – Global meeting its performance criterion. Structuring revenue for the nine months ended September 30, 2007 includes $42,435 in deferred structuring revenue also recognized as a result of CPA®:16 – Global meeting its performance criterion. |
11
W. P. CAREY & CO. LLC
Portfolio Debt Overview as of September 30, 2008 (Pro rata basis) (Unaudited)
(in thousands)
Portfolio Debt Maturity
| | | | |
Year of Maturity | | Outstanding Balance(a) | |
|
2008 | | $ | 40,184 | |
2009 | | | 29,675 | |
2010 | | | 12,159 | |
2011 | | | 125,859 | |
2012 | | | 32,182 | |
2013 | | | 2,167 | |
2014 | | | 57,079 | |
2015 | | | 49,275 | |
2016 | | | 36,970 | |
2017 | | | 58,879 | |
2018 | | | 9,469 | |
2019 | | | — | |
2020 | | | — | |
2021 | | | — | |
2022 | | | — | |
2023 | | | 5,654 | |
|
Total | | $ | 459,552 | |
|
Fixed and Variable Rate Debt Analysis |
| | | | |
Non-Recourse Debt | | Outstanding Balance | |
Fixed | | $ | 256,369 | |
Fixed — Swap Agreement | | | 9,469 | |
Fixed — Future Rate Reset | | | 65,064 | |
Variable | | | 55,150 | |
| | | |
| | | 386,052 | |
| | | |
Recourse Debt | | | | |
Variable — Line of Credit | | | 73,500 | |
| | | |
Total Debt | | $ | 459,552 | |
| | | |
| | |
(a) | | Debt balances calculated using an exchange rate of 1.4449 USD/EUR at September 30, 2008 (where applicable). |
12
W. P. CAREY & CO. LLC
Detailed Debt Summary as of September 30, 2008 (Pro rata basis) (Unaudited)
(in thousands)
| | | | | | | | | | | | | | | | |
Tenant/Lease Guarantor / Percent Ownership | | Rate Type | | | Interest Rate | | | Maturity Date | | | Outstanding Balance | |
Self-Storage Credit Facility(a) | | Variable | | | 4.74 | % | | Dec-2008 | | $ | 35,184 | |
Billipp Portfolio(b) | | Variable | | | 4.06 | % | | Dec-2008 | | | 5,000 | |
Orbital Sciences Corporation | | Fixed | | | 7.38 | % | | Jun-2009 | | | 12,235 | |
US Airways Group, Inc. (75%) | | Fixed | | | 7.23 | % | | Aug-2009 | | | 15,240 | |
The Retail Distribution Group, Inc. (40%) | | Fixed | | | 8.51 | % | | Sep-2009 | | | 2,200 | |
Bell South Corporation | | Fixed | | | 8.11 | % | | Jan-2010 | | | 2,966 | |
Hibbett Sports | | Fixed | | | 7.50 | % | | Apr-2010 | | | 4,578 | |
Daimler Trucks North America LLC | | Fixed | | | 7.96 | % | | Jun-2010 | | | 4,615 | |
Federal Express Corporation (40%) | | Fixed | | | 7.50 | % | | Jan-2011 | | | 16,346 | |
AutoZone, Inc. — Series A | | Fixed | | | 6.85 | % | | Jan-2011 | | | 1,115 | |
Childtime Childcare, Inc. (34%) | | Fixed | | | 7.50 | % | | Jan-2011 | | | 2,240 | |
Information Resources, Inc. (33%) | | Fixed | | | 7.60 | % | | Jan-2011 | | | 7,505 | |
Pioneer Credit Recovery, Inc. | | Fixed | | | 7.34 | % | | Jan-2011 | | | 5,497 | |
AutoZone, Inc. — Series B | | Fixed | | | 6.85 | % | | Feb-2011 | | | 1,759 | |
Career Education Corporation | | Fixed | | | 7.58 | % | | Jun-2011 | | | 6,847 | |
24 Hour Fitness USA, Inc. | | Fixed | | | 7.50 | % | | Aug-2011 | | | 2,916 | |
Sprint Spectrum, LP | | Fixed | | | 7.64 | % | | Aug-2011 | | | 8,134 | |
Qwest Communications, Inc. | | Fixed | | | 7.50 | % | | Jun-2012 | | | 1,448 | |
AutoZone, Inc. — Series C | | Fixed | | | 6.85 | % | | Aug-2012 | | | 811 | |
BE Aerospace, Inc. | | Fixed | | | 6.11 | % | | Nov-2012 | | | 8,504 | |
Faurecia Exhaust Systems, Inc. | | Fixed | | | 5.16 | % | | Nov-2012 | | | 2,521 | |
Anthony’s Manufacturing Company | | Fixed | | | 5.11 | % | | Nov-2012 | | | 8,746 | |
Alstom Power, Inc. and Werner Co. | | Fixed | | | 5.18 | % | | Dec-2012 | | | 10,152 | |
AutoZone, Inc. — Series D | | Fixed | | | 6.85 | % | | Aug-2013 | | | 2,167 | |
Carrefour France, S.A. (46%)(c) | | Fixed - Future Rate Reset | | | 5.55 | % | | Dec-2014 | | | 57,079 | |
Lowe’s Home Improvement Warehouse | | Fixed | | | 4.87 | % | | Sep-2015 | | | 9,306 | |
Bouygues Telecom, S.A. (Tours) (95%)(c) | | Fixed - Future Rate Reset | | | 3.86 | % | | Oct-2015 | | | 7,985 | |
The American Bottling Company | | Fixed | | | 5.13 | % | | Nov-2015 | | | 31,984 | |
CheckFree Holdings, Inc. (50%) | | Fixed | | | 6.18 | % | | Jun-2016 | | | 14,962 | |
Bouygues Telecom, S.A. (Illkirch-Graffenstaden) (75%)(c) (d) | | Variable | | | 5.01 | % | | Oct-2016 | | | 14,966 | |
Consolidated Systems, Inc. (60%) | | Fixed | �� | | 5.87 | % | | Nov-2016 | | | 7,042 | |
Western Union Financial Services, Inc. | | Fixed | | | 5.50 | % | | Jan-2017 | | | 6,000 | |
Hellweg Die Profi-Baumärkte GmbH & Co KG (5%)(c) | | Fixed | | | 5.49 | % | | Jan-2017 | | | 15,422 | |
SICOR, Inc. (50%) | | Fixed | | | 6.20 | % | | Jul-2017 | | | 17,675 | |
Medica France, S.A. (46%)(c) | | Fixed | | | 5.63 | % | | Oct-2017 | | | 19,782 | |
13
W. P. CAREY & CO. LLC
Detailed Debt Summary as of September 30, 2008 (Pro rata basis) (Unaudited)
(in thousands)
| | | | | | | | | | | | | | | | |
Tenant/Lease Guarantor / Percent Ownership | | Rate Type | | | Interest Rate | | | Maturity Date | | | Outstanding Balance | |
OBI Wroclaw | | Fixed - Swap | | | 5.48 | % | | Mar-2018 | | $ | 9,469 | |
Hologic, Inc. (36%) | | Fixed | | | 6.40 | % | | May-2023 | | | 5,654 | |
| | | | | | | | | | | | | | |
Total Non-Recourse Debt | | | | | | | 5.91 | %(d) | | | | | | $ | 386,052 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unsecured Credit Facility | | Variable | | | 3.76 | % | | Jun-2011 | | $ | 73,500 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total Debt | | | | | | | 5.56 | %(d) | | | | | | $ | 459,552 | |
| | | | | | | | | | | | | | |
| | |
(a) | | Facility includes an option to extend for three consecutive one-year periods. LIBOR capped at 4.75% through December 2008. |
|
(b) | | Loan agreement includes a one-year extension option. |
|
(c) | | Debt balance calculated using an exchange rate of 1.4449 USD/EUR as of September 30, 2008. |
|
(d) | | Reflects weighted average interest rate for the applicable debt. |
14
W. P. CAREY & CO. LLC
2008 Investment and Disposition Activity as of September 30, 2008 (Unaudited)
(in thousands, except square footage)
Investment Activity
Investment Management Activity — Real Estate
| | | | | | | | | | | | | | | | | | |
Portfolio | | Tenant/Lease Guarantor | | Property Location(s) | | Purchase Price | | | Closing Date | | Property Type | | Gross Square Footage | |
CPA®:16 - Global | | Briggs Nursery, LLC | | Elma, WA | | $ | 6,545 | | | Feb-08 | | Industrial | | | 77,775 | |
CPA®:16 - Global | | Best Brands Corp. | | Colton, CA; Dallas, TX; Bonner Springs, KS; Eagan, MN | | | 50,638 | | | Mar-08 | | Industrial | | | 795,379 | |
CPA®:16 - Global | | Mantsinen Group Ltd Oy | | Ylamylly, Finland | | | 18,113 | | | Apr-08 | | Industrial | | | 118,942 | |
CPA®:16 - Global | | Schoeller Arca System GmbH | | Monheim, Germany | | | 12,864 | | | Apr-08 | | Industrial | | | 100,018 | |
CPA®:17 | | Flexmag Industries, Inc. | | Norfolk, NE | | | 2,618 | | | Jun-08 | | Industrial | | | 109,200 | |
CPA®:16 - Global | | Schoeller Arca System SAS | | Nurieux, France | | | 17,006 | | | Jun-08 | | Industrial | | | 196,743 | |
CPA®:16 - Global | | Leipold Inc. | | Wolfach, Dransfekl, & Bunde, Germany | | | 16,068 | | | Jun-08 | | Industrial | | | 196,023 | |
CPA®:16 - Global | | Leipold Inc. | | Windsor, CT | | | 1,585 | | | Jun-08 | | Industrial | | | 17,400 | |
CPA®:16 - Global, CPA®:17 | | Actebis Peacock GmbH | | Soest and Bad Wunnenberg, Germany | | | 69,391 | | | Jul-08 | | Various | | | 652,482 | |
CPA®:17 | | Laureate Education, Inc. | | Chicago, IL | | | 29,319 | | | Jul-08 | | Other | | | 178,490 | |
CPA®:17 | | Sabre Communications Corporation and Cellxion, LLC | | Alvarado, TX and Bossier City, LA | | | 27,958 | | | Aug-08 | | Industrial | | | 598,908 | |
CPA®:15, CPA®:17 | | Wagon Automotive GmbH and Wagon Automotive Nagold GmbH | | Waldaschaff and Nagold, Germany | | | 68,261 | | | Aug-08 | | Industrial | | | 842,858 | |
CPA®:17 | | Lifetime Fitness, Inc. | | Scottsdale, AZ & Columbia, MD | | | 63,365 | | | Sep-08 | | Other | | | 220,338 | |
| | | | | | | | | | | | | | | |
| | | | | | | |
| | | | | | | 383,731 | | | | | | | | 4,104,556 | |
| | | | | | | | | | | | | | | |
Investment Management Activity — CMBS |
| | | | | | | | | | | | | | | | | | |
Portfolio | | Pool / Security Type | | | Face Value | | | Purchase Price | | | Closing Date | | Rating | | Implied Yield | |
CPA®:17 - Global | | TOP29 Class H Securities | | | $ 6,994 | | | $ | 2,661 | | | Apr-08 | | BBB- | | | 22.69 | % |
CPA®:17 - Global | | LBUBS 2008-C1 Class G | | | 3,330 | | | | 2,075 | | | Apr-08 | | A- | | | 13.43 | % |
CPA®:17 - Global | | LBUBS 2008-C1 Class H | | | 3,830 | | | | 1,771 | | | Apr-08 | | BBB+ | | | 17.54 | % |
CPA®:17 - Global | | LB-UBS 2007-C7 Class G | | | 9,517 | | | | 6,621 | | | Jun-08 | | A- | | | 12.08 | % |
CPA®:17 - Global | | MSC 2007 IQ16 Class E | | | 5,300 | | | | 3,842 | | | Jun-08 | | A+ | | | 11.30 | % |
CPA®:17 - Global | | MSC 2007 IQ16 Class G | | | 2,343 | | | | 1,534 | | | Jun-08 | | A- | | | 12.90 | % |
CPA®:17 - Global | | BACM 2008-1 Class F | | | 2,000 | | | | 1,461 | | | Jun-08 | | A | | | 11.22 | % |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | $ 33,314 | | | | 19,965 | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Total Investment Management Acquisitions | | | | | | $ | 403,696 | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
15
W. P. CAREY & CO. LLC
2008 Investment and Disposition Activity as of September 30, 2008 (Unaudited)
(in thousands, except square footage)
Disposition Activity
Investment Management Activity
| | | | | | | | | | | | | | | | |
| | | | | | | | | | Disposition | | | | | |
Portfolio(s) | | Tenant/Lease Guarantor | | Property Location(s) | | Gross Sale Price | | | Date | | Property Type | | Gross Square Footage | |
CPA®:15 | | Meadowbrook Meat Company, Inc. | | Macon, GA | | $ | 1,010 | | | Apr-08 | | Warehouse/Distribution | | | 20,038 | |
CPA®:14 | | Earle M. Jorgensen Company | | Kansas City, MO | | | 6,460 | | | Jun-08 | | Warehouse/Distribution | | | 120,855 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total Investment Management Dispositions | | | | | | $ | 7,470 | | | | | | | | 140,893 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Principal Activity | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
WPC LLC | | Brodart Company | | Williamsport, PA | | $ | 5,000 | | | Aug-08 | | Industrial | | | 521,240 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total Principal Dispositions | | | | | | | 5,000 | | | | | | | | 521,240 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total Dispositions | | | | | | $ | 12,470 | | | | | | | | 662,133 | |
| | | | | | | | | | | | | | |
16
W. P. CAREY & CO. LLC
Portfolio Analysis as of September 30, 2008 (Unaudited)
(in thousands)
Portfolio Diversification by Rent (Pro rata basis)
| | | | | | | | | | | | |
| | | | | | Percentage of | | | Percentage of | |
Top Ten Tenants/Lease Guarantors | | Annualized Rent | | | Total Annualized Rent | | | Total Adjusted Revenue(a) | |
Carrefour France, S.A. — France | | $ | 9,610 | | | | 10% | | | | 3% | |
Bouygues Telecom, S.A. — France | | | 4,980 | | | | 5% | | | | 2% | |
The American Bottling Company | | | 4,842 | | | | 5% | | | | 2% | |
Daimler Trucks North America LLC | | | 4,634 | | | | 5% | | | | 2% | |
Medica France S.A. — France | | | 3,300 | | | | 3% | | | | 1% | |
US Airways Group, Inc. | | | 3,172 | | | | 3% | | | | 1% | |
Federal Express Corporation | | | 3,077 | | | | 3% | | | | 1% | |
Orbital Sciences Corporation | | | 3,023 | | | | 3% | | | | 1% | |
Titan Corporation | | | 2,707 | | | | 3% | | | | 1% | |
Schuler A.G. — Germany | | | 2,355 | | | | 2% | | | | 1% | |
| | | | | | | | | | | |
| | $ | 41,700 | | | | | | | | | |
| | | | | | | | | | | |
| | |
(a) | | Total Adjusted Revenue = Total revenue as reported, less reimbursed costs from affiliates, plus other interest income, plus revenue from discontinued operations. |
W. P. Carey & Co. LLC Historical Occupancy
17
W. P. CAREY & CO. LLC
Portfolio Diversification Analysis by Property Type as of September 30, 2008 (Unaudited)
(in thousands)
| | | | | | | | |
Property Type | | Square Footage(a) | | Percent | |
Industrial | | | 8,134 | | | | 48 | % |
Warehouse/Distribution | | | 5,106 | | | | 30 | % |
Office | | | 2,030 | | | | 12 | % |
Retail | | | 1,125 | | | | 7 | % |
Other Properties(c) | | | 363 | | | | 2 | % |
Hospitality | | | 158 | | | | 1 | % |
| | | | | | |
Total (d) | | | 16,916 | | | | 100 | % |
| | | | | | |
Portfolio Diversification by Property Type
(based on square footage)
| | | | | | | | |
Property Type | | Annualized Rent(b) | | | Percent | |
Industrial | | $ | 35,118 | | | | 35 | % |
Office | | | 29,444 | | | | 30 | % |
Warehouse/Distribution | | | 20,416 | | | | 21 | % |
Other Properties(c) | | | 6,715 | | | | 7 | % |
Retail | | | 6,199 | | | | 6 | % |
Hospitality | | | 1,200 | | | | 1 | % |
| | | | | | |
Total (d) | | $ | 99,092 | | | | 100 | % |
| | | | | | |
Portfolio Diversification by Property Type
(based on annualized rents)
| | |
(a) | | Square footage for jointly owned properties shown on a pro rata basis. |
|
(b) | | Rents reflect current annualized rents on a pro rata basis. |
|
(c) | | Reflects properties used for health care; education, child care and social services; leisure, amusement and recreation; unoccupied land. |
|
(d) | | Excludes our investment in 13 domestic self-storage properties totaling approximately 0.9 million square feet as of September 30, 2008. |
18
W. P. CAREY & CO. LLC
Portfolio Diversification Analysis by Tenant Industry as of September 30, 2008 (Unaudited)
(in thousands)
| | | | | | | | |
| | Annualized | | | Percentage of | |
Industry Type (a) | | Rent(b) | | | Annualized Rent | |
Retail Stores | | $ | 16,509 | | | | 17 | % |
Telecommunications | | | 10,738 | | | | 11 | % |
Business and Commercial Services | | | 11,151 | | | | 11 | % |
Healthcare, Education and Childcare | | | 9,363 | | | | 10 | % |
Electronics | | | 6,920 | | | | 7 | % |
Automobile | | | 5,319 | | | | 5 | % |
Beverages, Food, and Tobacco | | | 5,237 | | | | 5 | % |
Aerospace and Defense | | | 4,895 | | | | 5 | % |
Forest Products and Paper | | | 4,418 | | | | 5 | % |
Machinery | | | 3,036 | | | | 3 | % |
Transportation — Personal | | | 3,355 | | | | 3 | % |
Transportation — Cargo | | | 3,114 | | | | 3 | % |
Consumer and Durable Goods | | | 2,202 | | | | 2 | % |
Media: Printing and Publishing | | | 1,941 | | | | 2 | % |
Mining, Metals, and Primary Metal Industries | | | 1,860 | | | | 2 | % |
Chemicals, Plastics, Rubber, and Glass | | | 1,813 | | | | 2 | % |
Hotels and Gaming | | | 1,209 | | | | 1 | % |
Federal, State and Local Government | | | 1,170 | | | | 1 | % |
Construction and Building | | | 1,115 | | | | 1 | % |
Textiles, Leather, and Apparel | | | 978 | | | | 1 | % |
Leisure, Amusement, Entertainment | | | 907 | | | | 1 | % |
Banking | | | 637 | | | | 1 | % |
Other(c) | | | 1,205 | | | | 1 | % |
| | | | | | |
Total(d) | | $ | 99,092 | | | | 100 | % |
| | | | | | |
| | |
(a) | | Based on the Moody’s Classification System and information provided by the tenant. |
|
(b) | | Rents reflect current annualized rents on a pro rata basis. |
|
(c) | | Reflects properties with tenants in the grocery and consumer non-durable goods industries . |
|
(d) | | Excludes our investment in 13 domestic self-storage properties totaling approximately 0.9 million square feet as of September 30, 2008. |
19
W. P. CAREY & CO. LLC
Portfolio Diversification Analysis by Geography as of September 30, 2008 (Unaudited)
(in thousands)
| | | | | | | | |
Region | | Square Footage(a) | | | Percent | |
South | | | 5,016 | | | | 30 | % |
Midwest | | | 4,557 | | | | 27 | % |
East | | | 2,978 | | | | 17 | % |
West | | | 2,321 | | | | 14 | % |
Europe | | | 2,044 | | | | 12 | % |
| | | | | | |
Total(c) | | | 16,916 | | | | 100 | % |
| | | | | | |
Portfolio Diversification by Geography
(based on square footage)
| | | | | | | | |
Region | | Annualized Rent(b) | | | Percent | |
South | | $ | 28,127 | | | | 28 | % |
West | | | 21,553 | | | | 22 | % |
Midwest | | | 17,936 | | | | 18 | % |
East | | | 10,200 | | | | 10 | % |
Europe | | | 21,276 | | | | 22 | % |
| | | | | | |
Total(c) | | $ | 99,092 | | | | 100 | % |
| | | | | | |
Portfolio Diversification by Geography
(based on annualized rents)
| | |
(a) | | Square footage for jointly owned properties shown on a pro rata basis. |
|
(b) | | Rents reflect current annualized rents on a pro rata basis. |
|
(c) | | Excludes our investment in 13 domestic self-storage properties totaling approximately 0.9 million square feet as of September 30, 2008. |
20
W. P. CAREY & CO. LLC
Portfolio Lease Maturity Analysis as of September 30, 2008 (Unaudited)
(in thousands)
| | | | | | | | |
| | | | | | Percentage of | |
Year of Lease | | Annualized | | | Total Annualized | |
Expiration(a) | | Rents | | | Rent | |
2008(b) | | $ | 270 | | | | 0 | % |
2009 | | | 7,920 | | | | 8 | % |
2010 | | | 18,215 | | | | 18 | % |
2011 | | | 17,783 | | | | 18 | % |
2012 | | | 8,044 | | | | 8 | % |
2013 | | | 7,523 | | | | 8 | % |
2014 | | | 12,735 | | | | 13 | % |
2015 | | | 3,526 | | | | 4 | % |
2016 | | | 1,674 | | | | 2 | % |
2017 | | | 2,438 | | | | 2 | % |
2018 | | | 3,938 | | | | 4 | % |
2019 | | | 4,479 | | | | 4 | % |
2020 | | | 4,634 | | | | 5 | % |
2021 | | | — | | | | 0 | % |
2022 | | | 1,581 | | | | 2 | % |
2023 | | | — | | | | 0 | % |
2024 | | | — | | | | 0 | % |
2025 | | | 1,029 | | | | 1 | % |
2026 | | | 948 | | | | 1 | % |
2027 | | | 2,355 | | | | 2 | % |
| | | | | | |
Total (c) | | $ | 99,092 | | | | 100 | % |
| | | | | | |
Weighted Average Years to Maturity: 5.43
| | |
(a) | | Assumes tenant does not exercise renewal option. |
|
(b) | | Month-to-month properties are counted in current year’s revenue stream. |
|
(c) | | Excludes our investment in 13 domestic self-storage properties totaling approximately 0.9 million square feet as of September 30, 2008. |
21
W. P. CAREY & CO. LLC
Consolidated Balance Sheets (Unaudited)
(in thousands, except share amounts)
| | | | | | | | |
| | September 30, 2008 | | | December 31, 2007 | |
| | | | | | (NOTE) | |
Assets | | | | | | | | |
Real estate, net | | $ | 500,988 | | | $ | 513,405 | |
Net investment in direct financing leases | | | 84,477 | | | | 89,463 | |
Equity investments in real estate and CPA® REITs | | | 266,567 | | | | 242,677 | |
Operating real estate, net | | | 75,311 | | | | 73,189 | |
Cash and cash equivalents | | | 20,485 | | | | 12,137 | |
Due from affiliates | | | 51,194 | | | | 88,329 | |
Intangible assets and goodwill, net | | | 95,178 | | | | 99,873 | |
Other assets, net | | | 30,654 | | | | 34,211 | |
| | | | | | |
Total assets | | $ | 1,124,854 | | | $ | 1,153,284 | |
| | | | | | |
| | | | | | | | |
Liabilities and Members’ Equity | | | | | | | | |
Liabilities: | | | | | | | | |
Non-recourse debt | | $ | 255,478 | | | $ | 254,051 | |
Line of credit | | | 73,500 | | | | 62,700 | |
Accounts payable, accrued expenses and other liabilities | | | 44,001 | | | | 59,076 | |
Income taxes, net | | | 60,641 | | | | 65,152 | |
Distributions payable | | | 19,650 | | | | 29,222 | |
Settlement provision | | | — | | | | 29,979 | |
| | | | | | |
Total liabilities | | | 453,270 | | | | 500,180 | |
| | | | | | |
Minority interest in consolidated entities | | | 19,523 | | | | 18,833 | |
| | | | | | |
Commitments and contingencies | | | | | | | | |
Members’ equity: | | | | | | | | |
Listed shares, no par value, 100,000,000 shares authorized; 40,024,035 and 39,216,493 shares issued and outstanding, respectively | | | 771,283 | | | | 748,584 | |
Distributions in excess of accumulated earnings | | | (119,319 | ) | | | (117,051 | ) |
Accumulated other comprehensive income | | | 97 | | | | 2,738 | |
| | | | | | |
Total members’ equity | | | 652,061 | | | | 634,271 | |
| | | | | | |
Total liabilities and members’ equity | | $ | 1,124,854 | | | $ | 1,153,284 | |
| | | | | | |
Note:The consolidated balance sheet at December 31, 2007 has been derived from the audited consolidated financial statements at that date.
22
W. P. CAREY & CO. LLC
Consolidated Statements of Income (Unaudited)
(in thousands, except share and per share amounts)
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | | Nine months ended September 30, | |
| | 2008 | | | 2007 | | | 2008 | | | 2007 | |
Revenues | | | | | | | | | | | | | | | | |
Asset management revenue | | $ | 20,205 | | | $ | 18,648 | | | $ | 60,370 | | | $ | 63,886 | |
Structuring revenue | | | 10,818 | | | | 9,778 | | | | 17,403 | | | | 67,809 | |
Wholesaling revenue | | | 1,517 | | | | — | | | | 4,145 | | | | — | |
Reimbursed costs from affiliates | | | 11,303 | | | | 3,422 | | | | 32,749 | | | | 10,141 | |
Lease revenues | | | 18,959 | | | | 18,965 | | | | 57,583 | | | | 56,583 | |
Other real estate income | | | 3,834 | | | | 3,764 | | | | 10,261 | | | | 9,879 | |
| | | | | | | | | | | | |
| | | 66,636 | | | | 54,577 | | | | 182,511 | | | | 208,298 | |
| | | | | | | | | | | | |
Operating Expenses | | | | | | | | | | | | | | | | |
General and administrative | | | (17,013 | ) | | | (12,323 | ) | | | (48,242 | ) | | | (47,624 | ) |
Reimbursable costs | | | (11,303 | ) | | | (3,422 | ) | | | (32,749 | ) | | | (10,141 | ) |
Depreciation and amortization | | | (6,395 | ) | | | (6,083 | ) | | | (18,765 | ) | | | (19,555 | ) |
Property expenses | | | (1,815 | ) | | | (2,282 | ) | | | (5,555 | ) | | | (5,069 | ) |
Impairment charge | | | (538 | ) | | | — | | | | (538 | ) | | | — | |
Other real estate expenses | | | (1,989 | ) | | | (2,255 | ) | | | (6,204 | ) | | | (6,080 | ) |
| | | | | | | | | | | | |
| | | (39,053 | ) | | | (26,365 | ) | | | (112,053 | ) | | | (88,469 | ) |
| | | | | | | | | | | | |
Other Income and Expenses | | | | | | | | | | | | | | | | |
Other interest income | | | 752 | | | | 1,288 | | | | 2,193 | | | | 5,530 | |
Income from equity investments in real estate and CPA® REITs | | | 2,272 | | | | 8,945 | | | | 10,917 | | | | 13,312 | |
Minority interest in income | | | (103 | ) | | | (505 | ) | | | (496 | ) | | | (3,911 | ) |
Gain on sale of investment in direct financing lease | | | 1,103 | | | | — | | | | 1,103 | | | | — | |
|
(Loss) gain on sale of securities, foreign currency transactions and other, net | | | (1,566 | ) | | | 1,029 | | | | 3,093 | | | | 1,384 | |
Interest expense | | | (5,004 | ) | | | (5,269 | ) | | | (14,579 | ) | | | (15,271 | ) |
| | | | | | | | | | | | |
| | | (2,546 | ) | | | 5,488 | | | | 2,231 | | | | 1,044 | |
| | | | | | | | | | | | |
Income from continuing operations before income taxes | | | 25,037 | | | | 33,700 | | | | 72,689 | | | | 120,873 | |
Provision for income taxes | | | (5,839 | ) | | | (11,396 | ) | | | (20,405 | ) | | | (48,813 | ) |
| | | | | | | | | | | | |
Income from continuing operations | | | 19,198 | | | | 22,304 | | | | 52,284 | | | | 72,060 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Discontinued Operations | | | | | | | | | | | | | | | | |
Income from operations of discontinued properties | | | — | | | | 422 | | | | 3,863 | | | | 2,534 | |
Gain on sale of real estate, net | | | — | | | | — | | | | — | | | | 962 | |
Impairment charges | | | — | | | | (2,317 | ) | | | — | | | | (2,317 | ) |
| | | | | | | | | | | | |
(Loss) income from discontinued operations | | | — | | | | (1,895 | ) | | | 3,863 | | | | 1,179 | |
| | | | | | | | | | | | |
| | | | | �� | | | | | | | | | | | |
Net Income | | $ | 19,198 | | | $ | 20,409 | | | $ | 56,147 | | | $ | 73,239 | |
| | | | | | | | | | | | |
Basic Earnings Per Share | | | | | | | | | | | | | | | | |
Income from continuing operations | | $ | 0.48 | | | $ | 0.58 | | | $ | 1.31 | | | $ | 1.89 | |
(Loss) income from discontinued operations | | | — | | | | (0.05 | ) | | | 0.10 | | | | 0.03 | |
| | | | | | | | | | | | |
Net income | | $ | 0.48 | | | $ | 0.53 | | | $ | 1.41 | | | $ | 1.92 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Diluted Earnings Per Share | | | | | | | | | | | | | | | | |
Income from continuing operations | | $ | 0.48 | | | $ | 0.58 | | | $ | 1.31 | | | $ | 1.87 | |
(Loss) income from discontinued operations | | | — | | | | (0.05 | ) | | | 0.10 | | | | 0.03 | |
| | | | | | | | | | | | |
Net income | | $ | 0.48 | | | $ | 0.53 | | | $ | 1.41 | | | $ | 1.90 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Weighted Average Shares Outstanding | | | | | | | | | | | | | | | | |
Basic | | | 39,294,889 | | | | 38,298,979 | | | | 39,125,329 | | | | 38,117,280 | |
| | | | | | | | | | | | |
Diluted | | | 40,299,073 | | | | 39,601,853 | | | | 40,293,094 | | | | 39,718,522 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Distributions Declared Per Share | | $ | 0.492 | | | $ | 0.472 | | | $ | 1.461 | | | $ | 1.401 | |
| | | | | | | | | | | | |
23
W. P. CAREY & CO. LLC
Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
| | | | | | | | |
| | Nine months ended September 30, | |
| | 2008 | | | 2007 | |
Cash Flows — Operating Activities | | | | | | | | |
Net income | | $ | 56,147 | | | $ | 73,239 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization including intangible assets and deferred financing costs | | | 20,412 | | | | 21,140 | |
Income from equity investments in real estate and CPA® REITs in excess of distributions received | | | (1,224 | ) | | | (9,269 | ) |
Gain on sale of direct financing lease | | | (1,103 | ) | | | — | |
Gain on sale of real estate, net | | | — | | | | (962 | ) |
Minority interest in income | | | 496 | | | | 4,027 | |
Straight-line rent adjustments | | | 1,718 | | | | 2,045 | |
Management income received in shares of affiliates | | | (30,237 | ) | | | (43,415 | ) |
Unrealized loss (gain) on foreign currency transactions, warrants and securities | | | 324 | | | | (1,279 | ) |
Realized gain on foreign currency transactions, warrants and securities | | | (1,567 | ) | | | (105 | ) |
Impairment charges | | | 538 | | | | 2,317 | |
Stock-based compensation expense | | | 5,894 | | | | 3,795 | |
Decrease in deferred acquisition revenue received | | | 46,695 | | | | 16,164 | |
Increase in structuring revenue receivable | | | (8,845 | ) | | | (50,253 | ) |
(Decrease) increase in income taxes, net | | | (6,527 | ) | | | 8,465 | |
Decrease in settlement provision | | | (29,979 | ) | | | — | |
Net changes in other operating assets and liabilities | | | (5,250 | ) | | | (1,016 | ) |
| | | | | | |
Net cash provided by operating activities | | | 47,492 | | | | 24,893 | |
| | | | | | |
| | | | | | | | |
Cash Flows — Investing Activities | | | | | | | | |
Distributions received from equity investments in real estate and CPA® REITs in excess of equity income | | | 7,566 | | | | 24,358 | |
Capital contributions to equity investments | | | (1,361 | ) | | | — | |
Purchases of real estate and equity investments in real estate | | | (184 | ) | | | (40,845 | ) |
Capital expenditures | | | (8,355 | ) | | | (11,768 | ) |
Loan to affiliate | | | — | | | | (8,676 | ) |
Proceeds from repayment of loan to affiliate | | | — | | | | 8,676 | |
VAT refunded on purchase of real estate | | | 3,189 | | | | — | |
Proceeds from sales of real estate and securities | | | 5,062 | | | | 6,014 | |
Funds placed in escrow in connection with the sale of property | | | — | | | | (3,315 | ) |
Funds released from escrow in connection with the sale of property | | | 636 | | | | — | |
Payment of deferred acquisition revenue to affiliate | | | (120 | ) | | | (524 | ) |
| | | | | | |
Net cash provided by (used in) investing activities | | | 6,433 | | | | (26,080 | ) |
| | | | | | |
| | | | | | | | |
Cash Flows — Financing Activities | | | | | | | | |
Distributions paid | | | (67,987 | ) | | | (53,432 | ) |
Contributions from minority interests | | | 1,957 | | | | 1,181 | |
Distributions to minority interests | | | (1,659 | ) | | | (1,295 | ) |
Scheduled payments of mortgage principal | | | (7,196 | ) | | | (13,854 | ) |
Proceeds from mortgages and credit facilities | | | 122,968 | | | | 150,383 | |
Prepayments of mortgage principal and credit facilities | | | (102,427 | ) | | | (70,590 | ) |
Repayment of loan from affiliates | | | (7,569 | ) | | | — | |
Payment of financing costs | | | (375 | ) | | | (1,317 | ) |
Proceeds from issuance of shares | | | 21,242 | | | | 4,532 | |
Excess tax benefits associated with stock-based compensation awards | | | 697 | | | | 1,352 | |
Repurchase and retirement of shares | | | (5,134 | ) | | | (21,104 | ) |
| | | | | | |
Net cash used in financing activities | | | (45,483 | ) | | | (4,144 | ) |
| | | | | | |
| | | | | | | | |
Change in Cash and Cash Equivalents During the Period | | | | | | | | |
Effect of exchange rate changes on cash | | | (94 | ) | | | 291 | |
| | | | | | |
Net increase (decrease) in cash and cash equivalents | | | 8,348 | | | | (5,040 | ) |
Cash and cash equivalents, beginning of period | | | 12,137 | | | | 22,108 | |
| | | | | | |
Cash and cash equivalents, end of period | | $ | 20,485 | | | $ | 17,068 | |
| | | | | | |
24
W. P. CAREY & CO. LLC
Detailed Property Summary (Unaudited)
September 30, 2008
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Percentage of | | | | | | | | | | |
Tenant/Lease Guarantor | | Percent Ownership | | Property Location | | Property Type | | Tenant Industry | | Region | | Square Footage | | | Annualized Rent | | | Total Rent(e) | | | Increase Factor | | | Lease Expiration | | | Maximum Term | |
|
Carrefour France, SAS(a) | | | 46 | % | | Crepy en Valois, France | | Warehouse/Distribution | | Retail Stores | | Europe | | | 101,255 | | | $ | 828,102 | | | | 0.84 | % | | INSEE(2) | | Dec-2011 | | Dec-2011 |
Carrefour France, SAS(a) | | | 46 | % | | Crepy en Valois, France | | Warehouse/Distribution | | Retail Stores | | Europe | | | 152,374 | | | | 1,246,181 | | | | 1.26 | % | | INSEE(2) | | Dec-2011 | | Dec-2011 |
Carrefour France, SAS(a) | | | 46 | % | | Lens, France | | Warehouse/Distribution | | Retail Stores | | Europe | | | 126,933 | | | | 1,009,138 | | | | 1.02 | % | | INSEE(2) | | Dec-2011 | | Dec-2011 |
Carrefour France, SAS(a) | | | 46 | % | | Lens, France | | Warehouse/Distribution | | Retail Stores | | Europe | | | 2,599 | | | | 20,659 | | | | 0.02 | % | | INSEE(2) | | Dec-2011 | | Dec-2011 |
Carrefour France, SAS(a) | | | 46 | % | | Lens, France | | Warehouse/Distribution | | Retail Stores | | Europe | | | 4,349 | | | | 34,574 | | | | 0.03 | % | | INSEE(2) | | Dec-2011 | | Dec-2011 |
Carrefour France, SAS(a) | | | 46 | % | | Nîmes, France | | Warehouse/Distribution | | Retail Stores | | Europe | | | 134,945 | | | | 885,797 | | | | 0.89 | % | | INSEE(2) | | Dec-2011 | | Dec-2011 |
Carrefour France, SAS(a) | | | 46 | % | | Nîmes, France | | Warehouse/Distribution | | Retail Stores | | Europe | | | 2,554 | | | | 16,766 | | | | 0.02 | % | | INSEE(2) | | Dec-2011 | | Dec-2011 |
Carrefour France, SAS(a) | | | 46 | % | | Nîmes, France | | Warehouse/Distribution | | Retail Stores | | Europe | | | 596 | | | | 3,915 | | | | 0.00 | % | | INSEE(2) | | Dec-2011 | | Dec-2011 |
Carrefour France, SAS(a) | | | 46 | % | | Colomiers, France | | Warehouse/Distribution | | Retail Stores | | Europe | | | 174,272 | | | | 1,280,332 | | | | 1.29 | % | | INSEE(2) | | Dec-2011 | | Dec-2011 |
Carrefour France, SAS(a) | | | 46 | % | | Colomiers, France | | Warehouse/Distribution | | Retail Stores | | Europe | | | 60,296 | | | | 442,981 | | | | 0.45 | % | | INSEE(2) | | Dec-2011 | | Dec-2011 |
Carrefour France, SAS(a) | | | 46 | % | | Colomiers, France | | Warehouse/Distribution | | Retail Stores | | Europe | | | 7,524 | | | | 55,278 | | | | 0.06 | % | | INSEE(2) | | Dec-2011 | | Dec-2011 |
Carrefour France, SAS(a) | | | 46 | % | | Colomiers, France | | Warehouse/Distribution | | Retail Stores | | Europe | | | 2,899 | | | | 21,299 | | | | 0.02 | % | | INSEE(2) | | Dec-2011 | | Dec-2011 |
Carrefour France, SAS(a) | | | 46 | % | | Thuit Hebert, France | | Warehouse/Distribution | | Retail Stores | | Europe | | | 107,965 | | | | 637,112 | | | | 0.64 | % | | INSEE(2) | | Dec-2011 | | Dec-2011 |
Carrefour France, SAS(a) | | | 46 | % | | Thuit Hebert, France | | Warehouse/Distribution | | Retail Stores | | Europe | | | 68,481 | | | | 404,112 | | | | 0.41 | % | | INSEE(2) | | Dec-2011 | | Dec-2011 |
Carrefour France, SAS(a) | | | 46 | % | | Ploufragan, France | | Warehouse/Distribution | | Retail Stores | | Europe | | | 122,599 | | | | 772,344 | | | | 0.78 | % | | INSEE(2) | | Dec-2011 | | Dec-2011 |
Carrefour France, SAS(a) | | | 46 | % | | Cholet, France | | Warehouse/Distribution | | Retail Stores | | Europe | | | 99,268 | | | | 663,260 | | | | 0.67 | % | | INSEE(2) | | Dec-2011 | | Dec-2011 |
Carrefour France, SAS(a) | | | 46 | % | | Nîmes, France | | Warehouse/Distribution | | Retail Stores | | Europe | | | 177,797 | | | | 1,288,549 | | | | 1.30 | % | | INSEE(2) | | Nov-2012 | | Nov-2012 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Carrefour France, SAS Total | | | | | | | | | | | | | | | | | | | | | | | 1,346,706 | | | | 9,610,399 | | | | 9.70 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bouygues Telecom, S.A.(a) | | | 75 | % | | Illkirch-Graffenstaden, France | | Office | | Telecommunications | | Europe | | | 80,729 | | | | 3,086,216 | | | | 3.11 | % | | INSEE(2) | | Feb-2013 | | Feb-2013 |
Bouygues Telecom, S.A.(a) | | | 95 | % | | Tours, France | | Office | | Telecommunications | | Europe | | | 102,237 | | | | 1,894,281 | | | | 1.91 | % | | INSEE(2) | | Sep-2009 | | Sep-2009 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bouygues Telecom, S.A. Total | | | | | | | | | | | | | | | | | | | | | | | 182,966 | | | | 4,980,497 | | | | 5.03 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The American Bottling Company | | | 100 | % | | Irving, TX | | Industrial | | Beverages, Food, and Tobacco | | South | | | 459,497 | | | | 2,937,278 | | | | 2.96 | % | | CPI | | Jun-2014 | | Jun-2014 |
The American Bottling Company | | | 100 | % | | Houston, TX | | Industrial | | Beverages, Food, and Tobacco | | South | | | 262,450 | | | | 1,904,924 | | | | 1.92 | % | | CPI | | Jun-2014 | | Jun-2014 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The American Bottling Company Total | | | | | | | | | | | | | | | | | | | | | | | 721,947 | | | | 4,842,202 | | | | 4.89 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Daimler Trucks North America LLC | | | 100 | % | | Detroit, MI | | Industrial | | Automobile | | Midwest | | | 2,730,750 | | | | 4,634,253 | | | | 4.68 | % | | PPI | | Jun-2020 | | Jun-2030 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Medica France S.A.(a) | | | 46 | % | | Chatou, France | | Other | | Healthcare, Education and Childcare | | Europe | | | 24,668 | | | | 445,618 | | | | 0.45 | % | | INSEE(2) | | Jun-2010 | | Jun-2010 |
Medica France S.A.(a) | | | 46 | % | | Poissy, France | | Other | | Healthcare, Education and Childcare | | Europe | | | 24,593 | | | | 487,395 | | | | 0.49 | % | | INSEE(2) | | Jun-2010 | | Jun-2010 |
Medica France S.A.(a) | | | 46 | % | | Rosny sous Bois, France | | Other | | Healthcare, Education and Childcare | | Europe | | | 21,847 | | | | 412,893 | | | | 0.42 | % | | INSEE(2) | | Jun-2010 | | Jun-2010 |
Medica France S.A.(a) | | | 46 | % | | Paris, France | | Other | | Healthcare, Education and Childcare | | Europe | | | 24,771 | | | | 626,651 | | | | 0.63 | % | | INSEE(2) | | Jun-2010 | | Jun-2010 |
Medica France S.A.(a) | | | 46 | % | | Rueil Malmaison, France | | Other | | Healthcare, Education and Childcare | | Europe | | | 23,815 | | | | 589,748 | | | | 0.60 | % | | INSEE(2) | | Jun-2010 | | Jun-2010 |
Medica France S.A.(a) | | | 46 | % | | Sarcelles, France | | Other | | Healthcare, Education and Childcare | | Europe | | | 34,622 | | | | 738,055 | | | | 0.74 | % | | INSEE(2) | | Jun-2010 | | Jun-2010 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Medica France S.A.Total | | | | | | | | | | | | | | | | | | | | | | | 154,316 | | | | 3,300,360 | | | | 3.33 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
US Airways Group, Inc. | | | 75 | % | | Tempe, AZ | | Office | | Transportation - Personal | | West | | | 167,913 | | | | 3,171,909 | | | | 3.20 | % | | CPI | | Apr-2014 | | Nov-2029 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Federal Express Corporation | | | 40 | % | | Collierville, TN | | Office | | Transportation - Cargo | | South | | | 39,038 | | | | 701,821 | | | | 0.71 | % | | CPI | | Aug-2019 | | Nov-2029 |
Federal Express Corporation | | | 40 | % | | Collierville, TN | | Office | | Transportation - Cargo | | South | | | 39,038 | | | | 701,821 | | | | 0.71 | % | | CPI | | Aug-2019 | | Nov-2029 |
Federal Express Corporation | | | 40 | % | | Collierville, TN | | Office | | Transportation - Cargo | | South | | | 39,038 | | | | 701,821 | | | | 0.71 | % | | CPI | | Aug-2019 | | Nov-2029 |
Federal Express Corporation | | | 40 | % | | Collierville, TN | | Office | | Transportation - Cargo | | South | | | 39,038 | | | | 701,821 | | | | 0.71 | % | | CPI | | Aug-2019 | | Nov-2029 |
Federal Express Corporation | | | 100 | % | | College Station, TX | | Warehouse/Distribution | | Transportation - Cargo | | South | | | 12,080 | | | | 68,400 | | | | 0.07 | % | | Fixed | | Apr-2012 | | Apr-2017 |
Federal Express Corporation | | | 100 | % | | Corpus Christi, TX | | Warehouse/Distribution | | Transportation - Cargo | | South | | | 30,212 | | | | 201,037 | | | | 0.20 | % | | Fixed | | May-2012 | | May-2017 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Federal Express Corporation Total | | | | | | | | | | | | | | | | | | | | | | | 198,444 | | | | 3,076,721 | | | | 3.10 | % | | | | | | | | | | | | |
|
Orbital Sciences Corporation | | | 100 | % | | Chandler, AZ | | Industrial | | Aerospace and Defense | | West | | | 335,307 | | | | 3,022,947 | | | | 3.05 | % | | CPI | | Sep-2014 | | Sep-2029 |
|
The Titan Corporation | | | 100 | % | | San Diego, CA | | Office | | Electronics | | West | | | 166,403 | | | | 2,706,799 | | | | 2.73 | % | | CPI | | Jul-2012 | | Jul-2017 |
|
Schuler AG(a) | | | 33 | % | | Göppingen, Germany | | Industrial | | Machinery | | Europe | | | 246,380 | | | | 2,355,476 | | | | 2.38 | % | | CPI | | Oct-2027 | | Oct-2047 |
|
CheckFree Holdings, Inc. | | | 50 | % | | Norcross, GA | | Office | | Business and Commercial Services | | South | | | 50,063 | | | | 945,443 | | | | 0.95 | % | | CPI | | Dec-2015 | | Dec-2030 |
CheckFree Holdings, Inc. | | | 50 | % | | Norcross, GA | | Office | | Business and Commercial Services | | South | | | 34,150 | | | | 800,384 | | | | 0.81 | % | | Other | | Dec-2015 | | Dec-2030 |
CheckFree Holdings, Inc. | | | 50 | % | | Norcross, GA | | Office | | Business and Commercial Services | | South | | | 26,125 | | | | 606,943 | | | | 0.61 | % | | Other | | Dec-2015 | | Dec-2030 |
CheckFree Holdings, Inc. | | | 50 | % | | Norcross, GA | | Land | | Business and Commercial Services | | South | | | 1 | | | | 62,368 | | | | 0.06 | % | | Other | | Dec-2015 | | Dec-2030 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CheckFree Holdings, Inc.Total | | | | | | | | | | | | | | | | | | | | | | | 110,339 | | | | 2,415,138 | | | | 2.44 | % | | | | | | | | | | | | |
|
AutoZone, Inc. | | | 100 | % | | Decatur, AL | | Retail | | Retail Stores | | South | | | 5,400 | | | | 44,620 | | | | 0.05 | % | | None | | Feb-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Bessemer, AL | | Retail | | Retail Stores | | South | | | 5,400 | | | | 32,158 | | | | 0.03 | % | | None | | Feb-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Phenix City, AL | | Retail | | Retail Stores | | South | | | 5,400 | | | | 44,620 | | | | 0.05 | % | | None | | Feb-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Mobile, AL | | Retail | | Retail Stores | | South | | | 5,400 | | | | 44,620 | | | | 0.05 | % | | None | | Feb-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Chickasaw, AL | | Retail | | Retail Stores | | South | | | 5,400 | | | | 43,414 | | | | 0.04 | % | | None | | Feb-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Montgomery, AL | | Retail | | Retail Stores | | South | | | 5,400 | | | | 43,414 | | | | 0.04 | % | | None | | Feb-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Panama City, FL | | Retail | | Retail Stores | | South | | | 5,401 | | | | 35,345 | | | | 0.04 | % | | Fixed | | Aug-2012 | | Dec-2037 |
AutoZone, Inc. | | | 100 | % | | Jacksonville, FL | | Retail | | Retail Stores | | South | | | 5,000 | | | | 34,867 | | | | 0.04 | % | | Fixed | | Aug-2012 | | Dec-2037 |
AutoZone, Inc. | | | 100 | % | | Jacksonville, FL | | Retail | | Retail Stores | | South | | | 5,400 | | | | 47,772 | | | | 0.05 | % | | None | | Aug-2013 | | Dec-2038 |
AutoZone, Inc. | | | 100 | % | | Jacksonville, FL | | Retail | | Retail Stores | | South | | | 5,400 | | | | 54,379 | | | | 0.05 | % | | None | | Aug-2013 | | Dec-2038 |
AutoZone, Inc. | | | 100 | % | | Columbus, GA | | Retail | | Retail Stores | | South | | | 5,400 | | | | 43,414 | | | | 0.04 | % | | None | | Feb-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Albany, GA | | Retail | | Retail Stores | | South | | | 5,400 | | | | 43,262 | | | | 0.04 | % | | None | | Aug-2013 | | Dec-2038 |
AutoZone, Inc. | | | 100 | % | | Brunswick, GA | | Retail | | Retail Stores | | South | | | 5,400 | | | | 39,854 | | | | 0.04 | % | | None | | Aug-2013 | | Dec-2038 |
25
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Percentage of | | | | | | | | | | |
Tenant/Lease Guarantor | | Percent Ownership | | Property Location | | Property Type | | Tenant Industry | | Region | | Square Footage | | | Annualized Rent | | | Total Rent(e) | | | Increase Factor | | | Lease Expiration | | | Maximum Term | |
|
AutoZone, Inc. | | | 100 | % | | Augusta, GA | | Retail | | Retail Stores | | South | | | 5,400 | | | | 34,138 | | | | 0.03 | % | | None | | Aug-2013 | | Dec-2038 |
AutoZone, Inc. | | | 100 | % | | Macon, GA | | Retail | | Retail Stores | | South | | | 5,400 | | | | 49,503 | | | | 0.05 | % | | None | | Aug-2013 | | Dec-2038 |
AutoZone, Inc. | | | 100 | % | | Collinsville, IL | | Retail | | Retail Stores | | Midwest | | | 5,400 | | | | 36,178 | | | | 0.04 | % | | None | | Feb-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Alton, IL | | Retail | | Retail Stores | | Midwest | | | 5,400 | | | | 44,620 | | | | 0.05 | % | | None | | Feb-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Wood River, IL | | Retail | | Retail Stores | | Midwest | | | 5,400 | | | | 36,178 | | | | 0.04 | % | | None | | Feb-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Belleville, IL | | Retail | | Retail Stores | | Midwest | | | 5,400 | | | | 44,620 | | | | 0.05 | % | | None | | Feb-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | West Monroe, LA | | Retail | | Retail Stores | | South | | | 5,400 | | | | 43,414 | | | | 0.04 | % | | None | | Feb-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Baton Rouge, LA | | Retail | | Retail Stores | | South | | | 5,400 | | | | 43,414 | | | | 0.04 | % | | None | | Feb-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Lake Charles, LA | | Retail | | Retail Stores | | South | | | 6,480 | | | | 43,414 | | | | 0.04 | % | | None | | Feb-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Lake Charles, LA | | Retail | | Retail Stores | | South | | | 6,480 | | | | 43,414 | | | | 0.04 | % | | None | | Feb-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Baton Rouge, LA | | Retail | | Retail Stores | | South | | | 6,600 | | | | 21,567 | | | | 0.02 | % | | Fixed | | Mar-2009 | | Mar-2024 |
AutoZone, Inc. | | | 100 | % | | Baton Rouge, LA | | Retail | | Retail Stores | | South | | | 5,401 | | | | 23,124 | | | | 0.02 | % | | Fixed | | Apr-2009 | | Apr-2019 |
AutoZone, Inc. | | | 100 | % | | Hammond, LA | | Retail | | Retail Stores | | South | | | 6,480 | | | | 40,121 | | | | 0.04 | % | | Fixed | | Aug-2012 | | Dec-2037 |
AutoZone, Inc. | | | 100 | % | | Maplewood, MO | | Retail | | Retail Stores | | Midwest | | | 6,480 | | | | 43,414 | | | | 0.04 | % | | None | | Feb-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Overland, MO | | Retail | | Retail Stores | | Midwest | | | 6,480 | | | | 43,414 | | | | 0.04 | % | | None | | Feb-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | St. Louis, MO | | Retail | | Retail Stores | | Midwest | | | 5,400 | | | | 36,178 | | | | 0.04 | % | | None | | Feb-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Breckenridge, MO | | Retail | | Retail Stores | | Midwest | | | 5,400 | | | | 44,151 | | | | 0.04 | % | | None | | Feb-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | St. Peters, MO | | Retail | | Retail Stores | | Midwest | | | 5,400 | | | | 48,957 | | | | 0.05 | % | | Fixed | | Aug-2012 | | Dec-2037 |
AutoZone, Inc. | | | 100 | % | | St. Peters, MO | | Retail | | Retail Stores | | Midwest | | | 6,660 | | | | 48,718 | | | | 0.05 | % | | Fixed | | Aug-2012 | | Dec-2037 |
AutoZone, Inc. | | | 100 | % | | Gastonia, NC | | Retail | | Retail Stores | | East | | | 5,400 | | | | 52,149 | | | | 0.05 | % | | None | | Jan-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Charlotte, NC | | Retail | | Retail Stores | | East | | | 5,400 | | | | 42,283 | | | | 0.04 | % | | None | | Jan-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Statesville, NC | | Retail | | Retail Stores | | East | | | 5,400 | | | | 50,739 | | | | 0.05 | % | | None | | Jan-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Lenoir, NC | | Retail | | Retail Stores | | East | | | 5,400 | | | | 50,739 | | | | 0.05 | % | | None | | Jan-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Shelby, NC | | Retail | | Retail Stores | | East | | | 6,660 | | | | 30,807 | | | | 0.03 | % | | Fixed | | Aug-2012 | | Dec-2037 |
AutoZone, Inc. | | | 100 | % | | Kannapolis, NC | | Retail | | Retail Stores | | East | | | 6,408 | | | | 24,069 | | | | 0.02 | % | | Fixed | | Oct-2010 | | Oct-2025 |
AutoZone, Inc. | | | 100 | % | | Morgantown, NC | | Retail | | Retail Stores | | East | | | 5,400 | | | | 19,451 | | | | 0.02 | % | | Fixed | | Oct-2010 | | Aug-2019 |
AutoZone, Inc. | | | 100 | % | | Albuquerque, NM | | Retail | | Retail Stores | | West | | | 5,400 | | | | 54,642 | | | | 0.06 | % | | None | | Aug-2013 | | Dec-2038 |
AutoZone, Inc. | | | 100 | % | | Farmington, NM | | Retail | | Retail Stores | | West | | | 5,400 | | | | 41,479 | | | | 0.04 | % | | None | | Aug-2013 | | Dec-2038 |
AutoZone, Inc. | | | 100 | % | | Lexington, SC | | Retail | | Retail Stores | | East | | | 5,400 | | | | 50,079 | | | | 0.05 | % | | None | | Aug-2013 | | Dec-2038 |
AutoZone, Inc. | | | 100 | % | | East Ridge, TN | | Retail | | Retail Stores | | South | | | 6,480 | | | | 20,602 | | | | 0.02 | % | | Fixed | | Oct-2013 | | Oct-2023 |
AutoZone, Inc. | | | 100 | % | | Knoxville, TN | | Retail | | Retail Stores | | South | | | 6,660 | | | | 23,008 | | | | 0.02 | % | | Fixed | | May-2009 | | May-2024 |
AutoZone, Inc. | | | 100 | % | | Austin, TX | | Retail | | Retail Stores | | South | | | 4,000 | | | | 31,321 | | | | 0.03 | % | | None | | Jan-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Waco, TX | | Retail | | Retail Stores | | South | | | 4,800 | | | | 37,585 | | | | 0.04 | % | | None | | Jan-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Corpus Christi, TX | | Retail | | Retail Stores | | South | | | 6,600 | | | | 51,679 | | | | 0.05 | % | | None | | Jan-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Corpus Christi, TX | | Retail | | Retail Stores | | South | | | 6,480 | | | | 50,739 | | | | 0.05 | % | | None | | Jan-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Victoria, TX | | Retail | | Retail Stores | | South | | | 6,480 | | | | 50,739 | | | | 0.05 | % | | None | | Jan-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | San Antonio, TX | | Retail | | Retail Stores | | South | | | 5,400 | | | | 42,283 | | | | 0.04 | % | | None | | Jan-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Nederland, TX | | Retail | | Retail Stores | | South | | | 4,000 | | | | 31,321 | | | | 0.03 | % | | None | | Jan-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | West Orange, TX | | Retail | | Retail Stores | | South | | | 4,000 | | | | 31,321 | | | | 0.03 | % | | None | | Jan-2011 | | Feb-2026 |
AutoZone, Inc. | | | 100 | % | | Houston, TX | | Retail | | Retail Stores | | South | | | 5,400 | | | | 53,488 | | | | 0.05 | % | | None | | Aug-2013 | | Dec-2038 |
AutoZone, Inc. | | | 100 | % | | San Antonio, TX | | Retail | | Retail Stores | | South | | | 5,400 | | | | 55,795 | | | | 0.06 | % | | None | | Aug-2013 | | Dec-2038 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AutoZone, Inc. Total | | | | | | | | | | | | | | | | | | | | | | | 302,230 | | | | 2,216,594 | | | | 2.24 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Lucent Technologies, Inc. | | | 100 | % | | Charlotte, NC | | Industrial | | Electronics | | East | | | 568,670 | | | | 1,993,194 | | | | 2.01 | % | | Fixed | | Mar-2010 | | Mar-2016 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bell South Entertainment, Inc. | | | 100 | % | | Ft. Lauderdale, FL | | Warehouse/Distribution | | Telecommunications | | South | | | 80,450 | | | | 629,820 | | | | 0.64 | % | | Fixed | | Jun-2009 | | Jun-2019 |
BellSouth Telecommunications, Inc. | | | 100 | % | | Lafayette, LA | | Office | | Telecommunications | | South | | | 66,846 | | | | 1,351,150 | | | | 1.36 | % | | Fixed | | Dec-2009 | | Dec-2039 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BellSouth Corporation Total | | | | | | | | | | | | | | | | | | | | | | | 147,296 | | | | 1,980,970 | | | | 2.00 | % | | | | | | | | | | | | |
|
Quebecor Printing USA | | | 100 | % | | Doraville, GA | | Industrial | | Media: Printing and Publishing | | South | | | 432,559 | | | | 1,940,625 | | | | 1.96 | % | | CPI | | Dec-2009 | | Dec-2034 |
|
Career Education Corporation | | | 100 | % | | Mendota Heights, MN | | Other | | Healthcare, Education and Childcare | | Midwest | | | 136,400 | | | | 1,892,831 | | | | 1.91 | % | | Fixed | | May-2011 | | May-2019 |
|
Information Resources, Inc. | | | 33 | % | | Chicago, IL | | Office | | Business and Commercial Services | | Midwest | | | 30,797 | | | | 683,141 | | | | 0.69 | % | | CPI | | Oct-2013 | | Oct-2023 |
Information Resources, Inc. | | | 33 | % | | Chicago, IL | | Office | | Business and Commercial Services | | Midwest | | | 53,195 | | | | 1,179,801 | | | | 1.19 | % | | CPI | | Oct-2013 | | Oct-2015 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Information Resources, Inc. Total | | | | | | | | | | | | | | | | | | | | | | | 83,992 | | | | 1,862,942 | | | | 1.88 | % | | | | | | | | | | | | |
|
Fiskars Brands, Inc. | | | 100 | % | | Apopka, FL | | Industrial C | | hemicals, Plastics, Rubber, and Glas | | s South | | | 260,160 | | | | 1,258,273 | | | | 1.27 | % | | CPI | | Mar-2010 | | Mar-2035 |
Fiskars Brands, Inc. | | | 100 | % | | Apopka, FL | | Industrial C | | hemicals, Plastics, Rubber, and Glas | | s South | | | 109,377 | | | | 528,979 | | | | 0.53 | % | | CPI | | Mar-2010 | | Mar-2035 |
Fiskars Brands, Inc. | | | 100 | % | | Apopka, FL | | Industrial C | | hemicals, Plastics, Rubber, and Glas | | s South | | | 5,292 | | | | 25,561 | | | | 0.03 | % | | CPI | | Mar-2010 | | Mar-2035 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiskars Brands, Inc. Total | | | | | | | | | | | | | | | | | | | | | | | 374,829 | | | | 1,812,813 | | | | 1.83 | % | | | | | | | | | | | | |
|
Pharmaco International, Inc. | | | 100 | % | | Austin, TX | | Industrial | | Business and Commercial Services | | South | | | 65,160 | | | | 639,282 | | | | 0.65 | % | | CPI | | Nov-2010 | | Nov-2030 |
Pharmaco International, Inc. | | | 100 | % | | Austin, TX | | Warehouse/Distribution | | Business and Commercial Services | | South | | | 17,588 | | | | 181,889 | | | | 0.18 | % | | CPI | | Nov-2010 | | Nov-2030 |
Pharmaco International, Inc. | | | 100 | % | | Austin, TX | | Office | | Business and Commercial Services | | South | | | 8,500 | | | | 92,480 | | | | 0.09 | % | | CPI | | Nov-2010 | | Nov-2030 |
Pharmaco International, Inc. | | | 100 | % | | Austin, TX | | Office | | Business and Commercial Services | | South | | | 8,525 | | | | 92,765 | | | | 0.09 | % | | CPI | | Nov-2010 | | Nov-2030 |
Pharmaco International, Inc. | | | 100 | % | | Austin, TX | | Office | | Business and Commercial Services | | South | | | 8,500 | | | | 92,480 | | | | 0.09 | % | | CPI | | Nov-2010 | | Nov-2030 |
Pharmaco International, Inc. | | | 100 | % | | Austin, TX | | Office | | Business and Commercial Services | | South | | | 40,560 | | | | 413,825 | | | | 0.42 | % | | CPI | | Nov-2010 | | Nov-2030 |
Pharmaco International, Inc. | | | 100 | % | | Austin, TX | | Office | | Business and Commercial Services | | South | | | 24,603 | | | | 260,867 | | | | 0.26 | % | | CPI | | Nov-2010 | | Nov-2030 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pharmaco International, Inc. Total | | | | | | | | | | | | | | | | | | | | | | | 173,436 | | | | 1,773,588 | | | | 1.79 | % | | | | | | | | | | | | |
|
Sybron Dental Specialties, Inc. | | | 100 | % | | Romulus, MI | | Industrial | | Healthcare, Education and Childcare | | Midwest | | | 220,000 | | | | 1,281,052 | | | | 1.29 | % | | CPI | | Dec-2018 | | Dec-2043 |
Sybron Dental Specialties, Inc. | | | 100 | % | | Glendora, CA | | Office | | Healthcare, Education and Childcare | | West | | | 25,000 | | | | 489,246 | | | | 0.49 | % | | CPI | | Dec-2018 | | Dec-2043 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sybron Dental Specialties, Inc. Total | | | | | | | | | | | | | | | | | | | | | | | 245,000 | | | | 1,770,298 | | | | 1.79 | % | | | | | | | | | | | | |
|
Unisource Worldwide, Inc. | | | 100 | % | | Anchorage, AK | | Warehouse/Distribution | | Forest Products and Paper | | West | | | 44,712 | | | | 344,803 | | | | 0.35 | % | | Fixed | | Dec-2009 | | Dec-2029 |
Unisource Worldwide, Inc. | | | 100 | % | | Commerce, CA | | Warehouse/Distribution | | Forest Products and Paper | | West | | | 411,561 | | | | 1,422,080 | | | | 1.44 | % | | Fixed | | Apr-2010 | | Apr-2030 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unisource Worldwide, Inc. Total | | | | | | | | | | | | | | | | | | | | | | | 456,273 | | | | 1,766,883 | | | | 1.78 | % | | | | | | | | | | | | |
|
Amylin Pharmaceuticals/SICOR, Inc. | | | 50 | % | | San Diego, CA | | Office | | Healthcare, Education and Childcare | | West | | | 35,951 | | | | 835,705 | | | | 0.84 | % | | CPI | | Jul-2019 | | Jul-2029 |
Amylin Pharmaceuticals/SICOR, Inc. | | | 50 | % | | San Diego, CA | | Industrial | | Healthcare, Education and Childcare | | West | | | 36,205 | | | | 835,705 | | | | 0.84 | % | | CPI | | Jul-2019 | | Jul-2029 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Amylin Pharmaceuticals/SICOR, Inc. Total | | | | | | | | | | | | | | | | | | | | | | | 72,156 | | | | 1,671,410 | | | | 1.69 | % | | | | | | | | | | | | |
26
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Percentage of | | | | | | | | | | |
Tenant/Lease Guarantor | | Percent Ownership | | | Property Location | | Property Type | | Tenant Industry | | Region | | Square Footage | | | Annualized Rent | | | Total Rent(e) | | | Increase Factor | | | Lease Expiration | | | Maximum Term | |
|
Cleo, Inc. | | | 100% | | | Memphis, TN | | Warehouse/Distribution | | Forest Products and Paper | | South | | | 614,274 | | | | 958,496 | | | | 0.97 | % | | CPI | | Dec-2010 | | Dec-2015 |
Cleo, Inc. | | | 100% | | | Memphis, TN | | Warehouse/Distribution | | Forest Products and Paper | | South | | | 391,896 | | | | 611,504 | | | | 0.62 | % | | CPI | | Dec-2010 | | Dec-2015 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cleo, Inc. Total | | | | | | | | | | | | | | | | | | | | | | | 1,006,170 | | | | 1,570,000 | | | | 1.58 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BE Aerospace, Inc. | | | 100% | | | Lenexa, KS | | Industrial | | Aerospace and Defense | | Midwest | | | 130,094 | | | | 636,472 | | | | 0.64 | % | | Fixed | | Sep-2017 | | Sep-2037 |
BE Aerospace, Inc. | | | 100% | | | Winston-Salem, NC | | Warehouse/Distribution | | Aerospace and Defense | | East | | | 90,800 | | | | 255,968 | | | | 0.26 | % | | Fixed | | Sep-2017 | | Sep-2037 |
BE Aerospace, Inc. | | | 100% | | | Winston-Salem, NC | | Industrial | | Aerospace and Defense | | East | | | 74,026 | | | | 208,675 | | | | 0.21 | % | | Fixed | | Sep-2017 | | Sep-2037 |
BE Aerospace, Inc. | | | 100% | | | Winston-Salem, NC | | Industrial | | Aerospace and Defense | | East | | | 50,200 | | | | 141,515 | | | | 0.14 | % | | Fixed | | Sep-2017 | | Sep-2037 |
BE Aerospace, Inc. | | | 100% | | | Winston-Salem, NC | | Office | | Aerospace and Defense | | East | | | 43,788 | | | | 123,435 | | | | 0.12 | % | | Fixed | | Sep-2017 | | Sep-2037 |
BE Aerospace, Inc. | | | 100% | | | Winston-Salem, NC | | Industrial | | Aerospace and Defense | | East | | | 15,402 | | | | 43,420 | | | | 0.04 | % | | Fixed | | Sep-2017 | | Sep-2037 |
BE Aerospace, Inc. | | | 100% | | | Dallas, TX | | Industrial | | Aerospace and Defense | | South | | | 22,680 | | | | 121,233 | | | | 0.12 | % | | Fixed | | Sep-2017 | | Sep-2037 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BE Aerospace, Inc. Total | | | | | | | | | | | | | | | | | | | | | | | 426,990 | | | | 1,530,718 | | | | 1.54 | % | | | | | | | | | | | | |
|
Lowe’s Home Improvement Warehouse | | | 100% | | | Bellevue, WA | | Retail | | Retail Stores | | West | | | 143,352 | | | | 1,524,347 | | | | 1.54 | % | | CPI | | Aug-2018 | | Aug-2018 |
|
Sprint Spectrum, L.P. | | | 100% | | | Rio Rancho, NM | | Office | | Telecommunications | | West | | | 94,730 | | | | 1,424,561 | | | | 1.44 | % | | Fixed | | May-2011 | | May-2021 |
|
AT&T Corporation | | | 100% | | | Bridgeton, MO | | Industrial | | Telecommunications | | Midwest | | | 85,510 | | | | 1,307,706 | | | | 1.32 | % | | Fixed | | Sep-2011 | | Jun-2021 |
|
Livho, Inc. | | | 100% | | | Livonia, MI | | Hospitality | | Hotels and Gaming | | Midwest | | | 158,000 | | | | 1,200,000 | | | | 1.21 | % | | Fixed | | Jan-2012 | | Jan-2012 |
|
Hologic, Inc. | | | 36% | | | Danbury, CT | | Industrial | | Electronics | | East | | | 22,335 | | | | 221,263 | | | | 0.22 | % | | CPI | | Aug-2022 | | Aug-2042 |
Hologic, Inc. | | | 36% | | | Bedford, MA | | Industrial | | Electronics | | East | | | 74,520 | | | | 972,818 | | | | 0.98 | % | | CPI | | Aug-2022 | | Aug-2042 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Hologic, Inc. Total | | | | | | | | | | | | | | | | | | | | | | | 96,855 | | | | 1,194,081 | | | | 1.21 | % | | | | | | | | | | | | |
|
Omnicom Group, Inc. | | | 100% | | | Venice, CA | | Office | | Business and Commercial Services | | West | | | 77,719 | | | | 1,193,661 | | | | 1.20 | % | | Other | | Sep-2010 | | Sep-2030 |
|
United States Postal Service | | | 100% | | | Bloomingdale, IL | | Office | | Federal, State and Local Government | | Midwest | | | 60,000 | | | | 1,170,000 | | | | 1.18 | % | | Fixed | | Apr-2011 | | Apr-2011 |
|
OBI Group(a) | | | 100% | | | Wroclaw, Poland | | Retail | | Retail Stores | | Europe | | | 113,570 | | | | 1,029,225 | | | | 1.04 | % | | CPI | | Dec-2025 | | Dec-2040 |
|
Lockheed Martin Corporation | | | 100% | | | Webster, TX | | Industrial | | Business and Commercial Services | | South | | | 30,176 | | | | 294,216 | | | | 0.30 | % | | Fixed | | Jun-2010 | | Jun-2013 |
Lockheed Martin Corporation | | | 100% | | | King of Prussia, PA | | Office | | Business and Commercial Services | | East | | | 88,578 | | | | 819,347 | | | | 0.83 | % | | Fixed | | Jul-2013 | | Jul-2023 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Lockheed Martin Corporation Total | | | | | | | | | | | | | | | | | | | | | | | 118,754 | | | | 1,113,563 | | | | 1.12 | % | | | | | | | | | | | | |
|
Anthony’s Manufacturing Company, Inc. | | | 100% | | | San Fernando, CA | | Industrial | | Consumer and Durable Goods | | West | | | 39,920 | | | | 238,343 | | | | 0.24 | % | | Other | | May-2012 | | May-2012 |
Anthony’s Manufacturing Company, Inc. | | | 100% | | | San Fernando, CA | | Industrial | | Consumer and Durable Goods | | West | | | 95,420 | | | | 569,819 | | | | 0.58 | % | | Other | | May-2012 | | May-2012 |
Anthony’s Manufacturing Company, Inc. | | | 100% | | | San Fernando, CA | | Industrial | | Consumer and Durable Goods | | West | | | 7,220 | | | | 43,127 | | | | 0.04 | % | | Other | | May-2012 | | May-2012 |
Anthony’s Manufacturing Company, Inc. | | | 100% | | | San Fernando, CA | | Industrial | | Consumer and Durable Goods | | West | | | 40,285 | | | | 240,527 | | | | 0.24 | % | | Other | | May-2012 | | May-2012 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Anthony’s Manufacturing Company, Inc. Total | | | | | | | | | | | | | | | | | | | | | | | 182,845 | | | | 1,091,816 | | | | 1.10 | % | | | | | | | | | | | | |
|
Werner Co. | | | 100% | | | Erlanger, KY | | Warehouse/Distribution | | Consumer and Durable Goods | | East | | | 409,600 | | | | 816,480 | | | | 0.82 | % | | Fixed | | Jul-2015 | | Jul-2021 |
Werner Co. | | | 100% | | | Erlanger, KY | | Warehouse/Distribution | | Consumer and Durable Goods | | East | | | 162,604 | | | | 293,962 | | | | 0.30 | % | | Fixed | | Jul-2015 | | Jul-2021 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Werner Co. Total | | | | | | | | | | | | | | | | | | | | | | | 572,204 | | | | 1,110,442 | | | | 1.12 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
United Space Alliance, LLC | | | 100% | | | Webster, TX | | Industrial | | Business and Commercial Services | | South | | | 5,856 | | | | 63,245 | | | | 0.06 | % | | None | | Sep-2010 | | Sep-2011 |
United Space Alliance, LLC | | | 100% | | | Webster, TX | | Industrial | | Business and Commercial Services | | South | | | 38,150 | | | | 412,020 | | | | 0.42 | % | | None | | Sep-2010 | | Sep-2011 |
United Space Alliance, LLC | | | 100% | | | Webster, TX | | Industrial | | Business and Commercial Services | | South | | | 2,044 | | | | 22,075 | | | | 0.02 | % | | None | | Sep-2010 | | Sep-2011 |
United Space Alliance, LLC | | | 100% | | | Webster, TX | | Warehouse/Distribution | | Business and Commercial Services | | South | | | 91,800 | | | | 572,832 | | | | 0.58 | % | | None | | Sep-2010 | | Sep-2012 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
United Space Alliance LLC Total | | | | | | | | | | | | | | | | | | | | | | | 137,850 | | | | 1,070,172 | | | | 1.08 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
United Stationers Supply Company | | | 100% | | | New Orleans, LA | | Warehouse/Distribution | | Forest Products and Paper | | South | | | 59,000 | | | | 366,539 | | | | 0.37 | % | | CPI | | Mar-2010 | | Mar-2030 |
United Stationers Supply Company | | | 100% | | | Memphis, TN | | Warehouse/Distribution | | Forest Products and Paper | | South | | | 75,000 | | | | 317,385 | | | | 0.32 | % | | CPI | | Mar-2010 | | Mar-2030 |
United Stationers Supply Company | | | 100% | | | San Antonio, TX | | Warehouse/Distribution | | Forest Products and Paper | | South | | | 63,098 | | | | 350,913 | | | | 0.35 | % | | CPI | | Mar-2010 | | Mar-2030 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
United Stationers Supply Company Total | | | | | | | | | | | | | | | | | | | | | | | 197,098 | | | | 1,034,837 | | | | 1.04 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cree Microwave, LLC | | | 100% | | | Sunnyvale, CA | | Industrial | | Electronics | | West | | | 50,311 | | | | 1,026,297 | | | | 1.04 | % | | CPI | | Nov-2011 | | Nov-2026 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Swat-Fame, Inc. | | | 100% | | | City of Industry, CA | | Industrial | | Textiles, Leather, and Apparel | | West | | | 233,205 | | | | 978,153 | | | | 0.99 | % | | CPI | | Dec-2010 | | Dec-2020 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Systems, Inc. | | | 60 | % | | Columbia, SC | | Office Mini | | ng, Metals, and Primary Metal Indust | | ries East | | | 24,459 | | | | 68,424 | | | | 0.07 | % | | Fixed | | Oct-2026 | | Oct-2046 |
Consolidated Systems, Inc. | | | 60 | % | | Columbia, SC | | Industrial Mini | | ng, Metals, and Primary Metal Indust | | ries East | | | 294,249 | | | | 823,165 | | | | 0.83 | % | | Fixed | | Oct-2026 | | Oct-2046 |
Consolidated Systems, Inc. | | | 60 | % | | Columbia, SC | | Warehouse/Distribution Mini | | ng, Metals, and Primary Metal Indust | | ries East | | | 13,792 | | | | 38,582 | | | | 0.04 | % | | Fixed | | Oct-2026 | | Oct-2046 |
Consolidated Systems, Inc. | | | 60 | % | | Columbia, SC | | Warehouse/Distribution Mini | | ng, Metals, and Primary Metal Indust | | ries East | | | 6,266 | | | | 17,529 | | | | 0.02 | % | | Fixed | | Oct-2026 | | Oct-2046 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Systems, Inc. Total | | | | | | | | | | | | | | | | | | | | | | | 338,766 | | | | 947,700 | | | | 0.96 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sports Wholesale, Inc. | | | 100% | | | Birmingham, AL | | Warehouse/Distribution | | Retail Stores | | South | | | 219,312 | | | | 876,900 | | | | 0.88 | % | | CPI | | Dec-2014 | | Dec-2029 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 Hour Fitness USA, Inc. | | | 100% | | | Austin, TX | | Other | | Leisure, Amusement, Entertainment | | South | | | 43,935 | | | | 907,245 | | | | 0.92 | % | | CPI | | Jun-2017 | | Jun-2033 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NVR, Inc. | | | 100% | | | Thurmont, MD | | Industrial | | Construction and Building | | East | | | 150,468 | | | | 687,992 | | | | 0.69 | % | | CPI | | Mar-2014 | | Mar-2030 |
NVR, Inc. | | | 100% | | | Farmington, NY | | Industrial | | Construction and Building | | East | | | 29,273 | | | | 132,805 | | | | 0.13 | % | | CPI | | Mar-2014 | | Mar-2030 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NVR, Inc. Total | | | | | | | | | | | | | | | | | | | | | | | 179,741 | | | | 820,797 | | | | 0.83 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deloro Satellite Company, Inc. | | | 100% | | | Goshen, IN | | Industrial | | Mining, Metals, and Primary Metal Industries | | Midwest | | | 52,000 | | | | 643,069 | | | | 0.65 | % | | Fixed | | Feb-2018 | | Feb-2023 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Western Union Financial Services, Inc. | | | 100% | | | Bridgeton, MO | | Office | | Banking | | Midwest | | | 78,080 | | | | 637,133 | | | | 0.64 | % | | Fixed | | Nov-2016 | | Nov-2026 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Alcoa, Inc. | | | 100% | | | Salisbury, NC | | Warehouse/Distribution | | Machinery | | East | | | 200,000 | | | | 495,082 | | | | 0.50 | % | | Fixed | | Jun-2010 | | Jun-2020 |
27
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Percentage of | | | | | | |
Tenant/Lease Guarantor | | Percent Ownership | | Property Location | | Property Type | | Tenant Industry | | Region | | Square Footage | | Annualized Rent | | Total Rent(e) | | Increase Factor | | Lease Expiration | | Maximum Term |
|
Wal-Mart Stores, Inc. | | | 100 | % | | Greenfield, IN | | Warehouse/Distribution | | Retail Stores | | Midwest | | | 82,620 | | | | 567,745 | | | | 0.57 | % | | None | | Jan-2010 | | Jan-2020 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Vertafore, Inc. | | | 100 | % | | College Station, TX | | Office | | Telecommunications | | South | | | 33,400 | | | | 548,741 | | | | 0.55 | % | | Fixed | | Dec-2009 | | Dec-2015 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Childtime Childcare, Inc. | | | 34 | % | | Chandler, AZ | | Other | | Healthcare, Education and Childcare | | West | | | 2,026 | | | | 35,254 | | | | 0.04 | % | | CPI | | Jan-2016 | | Jan-2041 |
Childtime Childcare, Inc. | | | 34 | % | | Tucson, AZ | | Other | | Healthcare, Education and Childcare | | West | | | 2,165 | | | | 36,751 | | | | 0.04 | % | | CPI | | Jan-2016 | | Jan-2041 |
Childtime Childcare, Inc. | | | 34 | % | | Alhambra, CA | | Other | | Healthcare, Education and Childcare | | West | | | 2,262 | | | | 53,011 | | | | 0.05 | % | | CPI | | Jan-2016 | | Jan-2041 |
Childtime Childcare, Inc. | | | 34 | % | | Chino, CA | | Other | | Healthcare, Education and Childcare | | West | | | 2,166 | | | | 46,300 | | | | 0.05 | % | | CPI | | Jan-2016 | | Jan-2041 |
Childtime Childcare, Inc. | | | 34 | % | | Garden Grove, CA | | Other | | Healthcare, Education and Childcare | | West | | | 2,848 | | | | 45,526 | | | | 0.05 | % | | CPI | | Jan-2016 | | Jan-2041 |
Childtime Childcare, Inc. | | | 34 | % | | Tustin, CA | | Other | | Healthcare, Education and Childcare | | West | | | 2,264 | | | | 52,598 | | | | 0.05 | % | | CPI | | Jan-2016 | | Jan-2041 |
Childtime Childcare, Inc. | | | 34 | % | | Westland, MI | | Other | | Healthcare, Education and Childcare | | Midwest | | | 2,472 | | | | 26,376 | | | | 0.03 | % | | CPI | | Jan-2016 | | Jan-2041 |
Childtime Childcare, Inc. | | | 34 | % | | Westland, MI | | Other | | Healthcare, Education and Childcare | | Midwest | | | 2,787 | | | | 34,583 | | | | 0.03 | % | | CPI | | Jan-2016 | | Jan-2041 |
Childtime Childcare, Inc. | | | 34 | % | | Canton, MI | | Other | | Healthcare, Education and Childcare | | Midwest | | | 2,311 | | | | 47,797 | | | | 0.05 | % | | CPI | | Jan-2016 | | Jan-2041 |
Childtime Childcare, Inc. | | | 34 | % | | Carrollton, TX | | Other | | Healthcare, Education and Childcare | | South | | | 2,438 | | | | 45,991 | | | | 0.05 | % | | CPI | | Jan-2016 | | Jan-2041 |
Childtime Childcare, Inc. | | | 34 | % | | Duncanville, TX | | Other | | Healthcare, Education and Childcare | | South | | | 2,438 | | | | 45,991 | | | | 0.05 | % | | CPI | | Jan-2016 | | Jan-2041 |
Childtime Childcare, Inc. | | | 34 | % | | Lewisville, TX | | Other | | Healthcare, Education and Childcare | | South | | | 2,440 | | | | 45,991 | | | | 0.05 | % | | CPI | | Jan-2016 | | Jan-2041 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Childtime Childcare, Inc. Total | | | | | | | | | | | | | | | | | | | | | | | 28,617 | | | | 516,169 | | | | 0.52 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Alstom Power | | | 100 | % | | Erlanger, KY | | Warehouse/Distribution | | Business and Commercial Services | | East | | | 197,400 | | | | 484,746 | | | | 0.49 | % | | Fixed | | May-2013 | | May-2013 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Jada Toys, Inc. | | | 100 | % | | City of Industry, CA | | Industrial | | Consumer Non-durable Goods | | West | | | 92,595 | | | | 457,320 | | | | 0.46 | % | | Fixed | | Apr-2012 | | Apr-2017 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Affiliated Foods Southwest, Inc. | | | 100 | % | | Hope, AR | | Retail | | Grocery | | South | | | 35,784 | | | | 75,144 | | | | 0.08 | % | | CPI | | Mar-2012 | | Mar-2037 |
Affiliated Foods Southwest, Inc. | | | 100 | % | | Little Rock, AR | | Retail | | Grocery | | South | | | 21,932 | | | | 34,745 | | | | 0.04 | % | | CPI | | Mar-2012 | | Mar-2022 |
Affiliated Foods Southwest, Inc. | | | 100 | % | | Little Rock, AR | | Retail | | Grocery | | South | | | 64,358 | | | | 295,611 | | | | 0.30 | % | | Fixed | | Jan-2009 | | Jan-2024 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Affiliated Foods Southwest, Inc. Total | | | | | | | | | | | | | | | | | | | | | | | 122,074 | | | | 405,500 | | | | 0.41 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The Retail Distribution Group, Inc. | | | 40 | % | | Grand Rapids, MI | | Warehouse/Distribution | | Beverages, Food, and Tobacco | | Midwest | | | 71,784 | | | | 394,531 | | | | 0.40 | % | | Fixed | | Aug-2009 | | Aug-2013 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Kmart Corporation | | | 100 | % | | Citrus Heights, CA | | Retail | | Retail Stores | | West | | | 89,760 | | | | 180,000 | | | | 0.18 | % | | None | | May-2011 | | May-2026 |
Kmart Corporation | | | 100 | % | | Drayton Plains, MI | | Retail | | Retail Stores | | Midwest | | | 103,018 | | | | 210,000 | | | | 0.21 | % | | None | | Mar-2011 | | Mar-2026 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Kmart Corporation Total | | | | | | | | | | | | | | | | | | | | | | | 192,778 | | | | 390,000 | | | | 0.39 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Faurecia Exhaust Systems | | | 100 | % | | Toledo, OH | | Office | | Automobile | | Midwest | | | 61,000 | | | | 387,415 | | | | 0.39 | % | | CPI | | Nov-2022 | | Nov-2022 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Petrocon Engineering, Inc. | | | 100 | % | | Beaumont, TX | | Office | | Business and Commercial Services | | South | | | 8,580 | | | | 76,362 | | | | 0.08 | % | | Fixed | | Dec-2011 | | Dec-2014 |
Petrocon Engineering, Inc. | | | 100 | % | | Beaumont, TX | | Office | | Business and Commercial Services | | South | | | 34,300 | | | | 304,584 | | | | 0.31 | % | | Fixed | | Dec-2011 | | Dec-2014 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Petrocon Engineering, Inc. Total | | | | | | | | | | | | | | | | | | | | | | | 42,880 | | | | 380,946 | | | | 0.38 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pioneer Credit Recovery, Inc. | | | 100 | % | | Moorestown, NJ | | Office | | Business and Commercial Services | | East | | | 30,000 | | | | 360,000 | | | | 0.36 | % | | Fixed | | Apr-2012 | | Apr-2018 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
S&ME, Inc. | | | 100 | % | | Raleigh, NC | | Office | | Business and Commercial Services | | East | | | 27,770 | | | | 308,940 | | | | 0.31 | % | | Fixed | | Jul-2016 | | Jul-2026 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The Roof Center, Inc. | | | 100 | % | | Manassas, VA | | Industrial | | Construction and Building | | East | | | 60,446 | | | | 293,732 | | | | 0.30 | % | | Fixed | | Jul-2009 | | Jul-2009 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Qwest Communications, Inc. | | | 100 | % | | Scottsdale, AZ | | Industrial | | Telecommunications | | West | | | 2,900 | | | | 178,358 | | | | 0.18 | % | | Fixed | | Feb-2012 | | Feb-2017 |
Qwest Communications, Inc. | | | 100 | % | | Scottsdale, AZ | | Industrial | | Telecommunications | | West | | | 1,560 | | | | 95,946 | | | | 0.10 | % | | Fixed | | Feb-2012 | | Feb-2017 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Qwest Communications, Inc. Total | | | | | | | | | | | | | | | | | | | | | | | 4,460 | | | | 274,304 | | | | 0.28 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Penberthy, Inc. | | | 100 | % | | Prophetstown, IL | | Industrial Mini | | ng, Metals, and Primary Metal Indust | | ries Midwest | | | 161,878 | | | | 268,890 | | | | 0.27 | % | | CPI | | Apr-2011 | | Apr-2026 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Honeywell International, Inc. | | | 100 | % | | Houston, TX | | Warehouse/Distribution | | Aerospace and Defense | | South | | | 32,320 | | | | 228,828 | | | | 0.23 | % | | None | | Sep-2010 | | Sep-2010 |
Honeywell International, Inc. | | | 100 | % | | Houston, TX | | Land | | Aerospace and Defense | | South | | | 1 | | | | 36,000 | | | | 0.04 | % | | None | | Sep-2010 | | Sep-2010 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Honeywell International, Inc. Total | | | | | | | | | | | | | | | | | | | | | | | 32,321 | | | | 264,828 | | | | 0.27 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tubular Metal Systems | | | 100 | % | | Pinconning, MI | | Industrial | | Automobile | | Midwest | | | 220,588 | | | | 297,684 | | | | 0.30 | % | | CPI | | Jul-2013 | | Dec-2022 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bell Atlantic Corporation | | | 100 | % | | Milton, VT | | Industrial | | Telecommunications | | East | | | 30,624 | | | | 221,438 | | | | 0.22 | % | | Fixed | | Feb-2013 | | Feb-2013 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ace Hardware | | | 100 | % | | Houston, TX | | Retail | | Retail Stores | | South | | | 23,569 | | | | 212,121 | | | | 0.21 | % | | Fixed | | Mar-2016 | | Mar-2026 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Multi-Tenant Building | | | 100 | % | | Broomfield, CO | | Office | | Various | | West | | | 52,040 | | | | 207,680 | | | | 0.21 | % | | Various | | Various | | Various |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Xerox Corporation | | | 100 | % | | Hot Springs, AR | | Retail | | Machinery | | South | | | 36,850 | | | | 180,565 | | | | 0.18 | % | | Fixed | | May-2011 | | May-2021 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Continental Airlines, Inc. | | | 100 | % | | Houston, TX | | Warehouse/Distribution | | Transportation - Personal | | South | | | 25,125 | | | | 163,500 | | | | 0.16 | % | | Fixed | | Jul-2013 | | Jul-2013 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Winn-Dixie Stores, Inc. | | | 100 | % | | Brewton, AL | | Retail | | Grocery | | South | | | 30,625 | | | | 134,500 | | | | 0.14 | % | | None | | Oct-2010 | | Oct-2030 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Golder Associates Inc. | | | 100 | % | | Houston, TX | | Office | | Business and Commercial Services | | South | | | 3,330 | | | | 30,768 | | | | 0.03 | % | | Fixed | | Oct-2010 | | Oct-2020 |
Golder Associates Inc. | | | 100 | % | | Houston, TX | | Office | | Business and Commercial Services | | South | | | 8,066 | | | | 74,760 | | | | 0.08 | % | | None | | Oct-2010 | | Oct-2020 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Golder Associates Inc. Total | | | | | | | | | | | | | | | | | | | | | | | 11,396 | | | | 105,528 | | | | 0.11 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Custom Training Group, Inc. | | | 100 | % | | Houston, TX | | Office H | | ealthcare, Education and Childcare | | South | | | 7,248 | | | | 58,200 | | | | 0.06 | % | | Fixed | | Dec-2008 | | Dec-2011 |
Custom Training Group, Inc. | | | 100 | % | | Houston, TX | | Office H | | ealthcare, Education and Childcare | | South | | | 4,456 | | | | 41,172 | | | | 0.04 | % | | None | | Dec-2008 | | Dec-2008 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Custom Training Group, Inc. Total | | | | | | | | | | | | | | | | | | | | | | | 11,704 | | | | 99,372 | | | | 0.10 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Raytheon Company | | | 100 | % | | Webster, TX | | Industrial | | Business and Commercial Services | | South | | | 9,138 | | | | 82,248 | | | | 0.08 | % | | Fixed | | Jul-2010 | | Jul-2025 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The Boeing Company | | | 100 | % | | Houston, TX | | Warehouse/Distribution | | Aerospace and Defense | | South | | | 10,960 | | | | 76,320 | | | | 0.08 | % | | Fixed | | Jan-2011 | | Jan-2013 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bike Barn Holding Company, Inc. | | | 100 | % | | Houston, TX | | Retail | | Retail Stores | | South | | | 6,216 | | | | 71,280 | | | | 0.07 | % | | Fixed | | Aug-2010 | | Aug-2015 |
28
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Percentage of | | | | | | |
Tenant/Lease Guarantor | | Percent Ownership | | Property Location | | Property Type | | Tenant Industry | | Region | | Square Footage | | Annualized Rent | | Total Rent(e) | | Increase Factor | | Lease Expiration | | Maximum Term |
|
Kenyon International Emergency Services | | | 100 | % | | Houston, TX | | Warehouse/Distribution H | | ealthcare, Education and Childcare | | South | | | 17,725 | | | | 70,014 | | | | 0.07 | % | | None | | Oct-2009 | | Oct-2019 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Olmsted Kirk Paper Company | | | 100 | % | | Beaumont, TX | | Office | | Forest Products and Paper | | South | | | 5,760 | | | | 46,656 | | | | 0.05 | % | | Fixed | | Dec-2012 | | Dec-2012 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SBH Holdings, LLC | | | 100 | % | | Houston, TX | | Office H | | ealthcare, Education and Childcare | | South | | | 5,632 | | | | 42,578 | | | | 0.04 | % | | Fixed | | Aug-2013 | | Aug-2016 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Jerry Prater Trucking Incorporated | | | 100 | % | | Salisbury, NC | | Industrial | | Transportation - Cargo | | East | | | 13,284 | | | | 37,200 | | | | 0.04 | % | | Fixed | | Sep-2009 | | Sep-2012 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pittsburgh Institute of Aeronautics(c) | | | 100 | % | | West Mifflin, PA | | Retail | | Transportation - Cargo | | East | | | 1 | | | | 19,800 | | | | 0.02 | % | | None | | MTM | | MTM |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Photo Center(c) | | | 100 | % | | Hot Springs, AR | | Retail | | Machinery | | South | | | 340 | | | | 4,800 | | | | 0.00 | % | | None | | MTM | | MTM |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Action Buys Cars Inc.(c) | | | 100 | % | | Montgomery, AL | | Retail | | Retail Stores | | South | | | 1 | | | | 9,900 | | | | 0.01 | % | | None | | MTM | | MTM |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Classic Cuisines Catering | | | 100 | % | | Bloomingdale, IL | | Office | | Hotels and Gaming | | Midwest | | | 1,000 | | | | 9,000 | | | | 0.01 | % | | None | | Oct-2008 | | Oct-2008 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Vacant | | | 100 | % | | Bloomingdale, IL | | Office | | | N/A | | | Midwest | | | 55,000 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | | 100 | % | | Broomfield, CO | | Office | | | N/A | | | West | | | 52,415 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | | 100 | % | | Chattanooga, TN | | Industrial | | | N/A | | | South | | | 242,317 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | | 100 | % | | College Station,TX | | Office | | | N/A | | | South | | | 19,152 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | | 100 | % | | Houston, TX | | Office | | | N/A | | | South | | | 20,908 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | | 100 | % | | Jacksonville, FL | | Warehouse/Distribution | | | N/A | | | South | | | 240,000 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | | 100 | % | | Montgomery, AL | | Retail | | | N/A | | | South | | | 32,690 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | | 100 | % | | Moorestown, NJ | | Office | | | N/A | | | East | | | 35,567 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | | 100 | % | | Salisbury, NC | | Warehouse/Distribution | | | N/A | | | East | | | 87,000 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | | 100 | % | | Salisbury, NC | | Office | | | N/A | | | East | | | 10,681 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | | 100 | % | | San Leandro, CA | | Land | | | N/A | | | West | | | 1 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | | 100 | % | | Webster, TX | | Industrial | | | N/A | | | South | | | 23,214 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Vacant | | | 100 | % | | West Mifflin, PA | | Retail | | | N/A | | | East | | | 121,053 | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Vacant Total | | | | | | | | | | | | | | | | | | | | | | | 939,998 | | | | — | | | | — | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Grand Total(d) | | | | | | | | | | | | | | | | | | | | | | | 16,915,908 | | | $ | 99,092,345 | | | | 100 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
(a) | | Rents reflect a conversion rate of 1.4449 USD/EUR as of September 30, 2008. |
|
(b) | | INSEE construction index, an index published quarterly by the French Government. |
|
(c) | | Tenant is occupying property on a month-to-month (MTM) basis. |
|
(d) | | Excludes our investment in 13 domestic self-storage properties totaling approximately 0.9 million square feet as of September 30, 2008. |
|
(e) | | Numbers may not add due to rounding. |
29