Table of Contents
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 13-3912578 | |
(State of incorporation) | (I.R.S. Employer Identification No.) | |
50 Rockefeller Plaza | ||
New York, New York | 10020 | |
(Address of principal executive offices) | (Zip Code) |
(212) 492-1100
(Registrant’s telephone numbers, including area code)
Large accelerated filerþ | Accelerated filero | Non-accelerated filero | Smaller reporting companyo | |||
(Do not check if a smaller reporting company) |
Page No. | ||||||||
2 | ||||||||
3 | ||||||||
4 | ||||||||
5 | ||||||||
6 | ||||||||
24 | ||||||||
39 | ||||||||
40 | ||||||||
40 | ||||||||
41 | ||||||||
Exhibit 10.1 | ||||||||
Exhibit 10.2 | ||||||||
Exhibit 10.3 | ||||||||
Exhibit 10.4 | ||||||||
Exhibit 31.1 | ||||||||
Exhibit 31.2 | ||||||||
Exhibit 32 |
W. P. Carey 9/30/2009 10-Q — 1
Table of Contents
September 30, 2009 | December 31, 2008 | |||||||
(NOTE) | ||||||||
Assets | ||||||||
Investments in real estate: | ||||||||
Real estate, at cost | $ | 567,622 | $ | 603,044 | ||||
Operating real estate, at cost | 85,808 | 84,547 | ||||||
Accumulated depreciation | (118,268 | ) | (113,262 | ) | ||||
Net investments in properties | 535,162 | 574,329 | ||||||
Net investment in direct financing leases | 83,077 | 83,792 | ||||||
Equity investments in real estate and CPA® REITs | 304,406 | 260,620 | �� | |||||
Net investments in real estate | 922,645 | 918,741 | ||||||
Cash and cash equivalents | 19,008 | 16,799 | ||||||
Due from affiliates | 34,133 | 53,423 | ||||||
Intangible assets and goodwill, net | 86,990 | 93,398 | ||||||
Other assets, net | 33,963 | 28,775 | ||||||
Total assets | $ | 1,096,739 | $ | 1,111,136 | ||||
Liabilities and Equity | ||||||||
Liabilities: | ||||||||
Non-recourse debt | $ | 220,021 | $ | 245,874 | ||||
Line of credit | 100,000 | 81,000 | ||||||
Accounts payable, accrued expenses and other liabilities | 48,032 | 42,323 | ||||||
Income taxes, net | 50,445 | 58,011 | ||||||
Distributions payable | 19,548 | 19,508 | ||||||
Total liabilities | 438,046 | 446,716 | ||||||
Redeemable noncontrolling interests | 14,789 | 18,085 | ||||||
Commitments and contingencies (Note 6) | ||||||||
Equity: | ||||||||
W. P. Carey members’ equity: | ||||||||
Listed shares, no par value, 100,000,000 shares authorized; 39,193,174 and 39,589,594 shares issued and outstanding, respectively | 756,107 | 757,921 | ||||||
Distributions in excess of accumulated earnings | (129,780 | ) | (116,990 | ) | ||||
Deferred compensation obligation | 10,249 | — | ||||||
Accumulated other comprehensive income (loss) | 648 | (828 | ) | |||||
Total W. P. Carey members’ equity | 637,224 | 640,103 | ||||||
Noncontrolling interests | 6,680 | 6,232 | ||||||
Total equity | 643,904 | 646,335 | ||||||
Total liabilities and equity | $ | 1,096,739 | $ | 1,111,136 | ||||
Note: | The consolidated balance sheet at December 31, 2008 has been derived from the consolidated financial statements at that date as adjusted (Note 2). |
W. P. Carey 9/30/2009 10-Q — 2
Table of Contents
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Revenues | ||||||||||||||||
Asset management revenue | $ | 19,106 | $ | 20,205 | $ | 57,441 | $ | 60,370 | ||||||||
Structuring revenue | 5,476 | 10,818 | 16,250 | 17,403 | ||||||||||||
Wholesaling revenue | 1,869 | 1,517 | 4,426 | 4,145 | ||||||||||||
Reimbursed costs from affiliates | 13,503 | 11,303 | 33,747 | 32,749 | ||||||||||||
Lease revenues | 17,448 | 18,816 | 52,690 | 57,187 | ||||||||||||
Other real estate income | 3,768 | 3,834 | 11,672 | 10,261 | ||||||||||||
61,170 | 66,493 | 176,226 | 182,115 | |||||||||||||
Operating Expenses | ||||||||||||||||
General and administrative | (14,970 | ) | (17,013 | ) | (48,246 | ) | (48,242 | ) | ||||||||
Reimbursable costs | (13,503 | ) | (11,303 | ) | (33,747 | ) | (32,749 | ) | ||||||||
Depreciation and amortization | (5,936 | ) | (6,293 | ) | (18,348 | ) | (18,460 | ) | ||||||||
Property expenses | (2,236 | ) | (1,734 | ) | (6,235 | ) | (5,267 | ) | ||||||||
Impairment charges | (2,390 | ) | — | (4,090 | ) | — | ||||||||||
Other real estate expenses | (1,758 | ) | (1,989 | ) | (5,596 | ) | (6,204 | ) | ||||||||
(40,793 | ) | (38,332 | ) | (116,262 | ) | (110,922 | ) | |||||||||
Other Income and Expenses | ||||||||||||||||
Other interest income | 470 | 752 | 1,278 | 2,193 | ||||||||||||
Income from equity investments in real estate and CPA® REITs | 2,923 | 2,272 | 9,866 | 10,917 | ||||||||||||
Gain on sale of investments in direct financing lease | — | 1,103 | — | 1,103 | ||||||||||||
Other income and (expenses) | 251 | (1,566 | ) | 3,532 | 3,093 | |||||||||||
Interest expense | (3,889 | ) | (5,004 | ) | (11,600 | ) | (14,579 | ) | ||||||||
(245 | ) | (2,443 | ) | 3,076 | 2,727 | |||||||||||
Income from continuing operations before income taxes | 20,132 | 25,718 | 63,040 | 73,920 | ||||||||||||
Provision for income taxes | (6,018 | ) | (5,839 | ) | (15,938 | ) | (20,405 | ) | ||||||||
Income from continuing operations | 14,114 | 19,879 | 47,102 | 53,515 | ||||||||||||
Discontinued Operations | ||||||||||||||||
Income (loss) from operations of discontinued properties | 70 | (40 | ) | (30 | ) | 3,666 | ||||||||||
Gain on sale of real estate | — | — | 343 | — | ||||||||||||
Impairment charges | — | (538 | ) | (580 | ) | (538 | ) | |||||||||
Income (loss) from discontinued operations | 70 | (578 | ) | (267 | ) | 3,128 | ||||||||||
Net Income | 14,184 | 19,301 | 46,835 | 56,643 | ||||||||||||
Add: Net loss attributable to noncontrolling interests | 186 | 238 | 559 | 578 | ||||||||||||
Less: Net income attributable to redeemable noncontrolling interests | (1,019 | ) | (341 | ) | (1,357 | ) | (1,074 | ) | ||||||||
Net Income Attributable to W. P. Carey Members | $ | 13,351 | $ | 19,198 | $ | 46,037 | $ | 56,147 | ||||||||
Basic Earnings Per Share | ||||||||||||||||
Income from continuing operations attributable to W. P. Carey members | $ | 0.33 | $ | 0.50 | $ | 1.16 | $ | 1.35 | ||||||||
Income (loss) from discontinued operations attributable to W. P. Carey members | — | (0.01 | ) | (0.01 | ) | 0.08 | ||||||||||
Net income attributable to W. P. Carey members | $ | 0.33 | $ | 0.49 | $ | 1.15 | $ | 1.43 | ||||||||
Diluted Earnings Per Share | ||||||||||||||||
Income from continuing operations attributable to W. P. Carey members | $ | 0.34 | $ | 0.49 | $ | 1.16 | $ | 1.32 | ||||||||
Income (loss) from discontinued operations attributable to W. P. Carey members | — | (0.01 | ) | (0.01 | ) | 0.08 | ||||||||||
Net income attributable to W. P. Carey members | $ | 0.34 | $ | 0.48 | $ | 1.15 | $ | 1.40 | ||||||||
Weighted Average Shares Outstanding | ||||||||||||||||
Basic | 39,727,460 | 39,294,889 | 39,163,186 | 39,125,329 | ||||||||||||
Diluted | 40,368,946 | 40,299,073 | 39,770,196 | 40,293,094 | ||||||||||||
Amounts Attributable to W. P. Carey Members | ||||||||||||||||
Income from continuing operations, net of tax | $ | 13,281 | $ | 19,776 | $ | 46,304 | $ | 53,019 | ||||||||
Income (loss) from discontinued operations, net of tax | 70 | (578 | ) | (267 | ) | 3,128 | ||||||||||
Net income | $ | 13,351 | $ | 19,198 | $ | 46,037 | $ | 56,147 | ||||||||
Distributions Declared Per Share | $ | 0.500 | $ | 0.492 | $ | 1.494 | $ | 1.461 | ||||||||
W. P. Carey 9/30/2009 10-Q — 3
Table of Contents
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Net Income | $ | 14,184 | $ | 19,301 | $ | 46,835 | $ | 56,643 | ||||||||
Other Comprehensive Income (Loss): | ||||||||||||||||
Foreign currency translation adjustment | 2,258 | (6,295 | ) | 2,114 | (2,856 | ) | ||||||||||
Unrealized (loss) gain on derivative instrument | (495 | ) | (315 | ) | (596 | ) | 184 | |||||||||
Change in unrealized appreciation on marketable securities | 21 | 25 | 35 | (14 | ) | |||||||||||
1,784 | (6,585 | ) | 1,553 | (2,686 | ) | |||||||||||
Comprehensive income | 15,968 | 12,716 | 48,388 | 53,957 | ||||||||||||
Amounts Attributable to Noncontrolling Interests: | ||||||||||||||||
Net loss | 186 | 238 | 559 | 578 | ||||||||||||
Foreign currency translation adjustment | (66 | ) | 148 | (71 | ) | 45 | ||||||||||
Comprehensive loss attributable to noncontrolling interests | 120 | 386 | 488 | 623 | ||||||||||||
Amounts Attributable to Redeemable Noncontrolling Interests: | ||||||||||||||||
Net income | (1,019 | ) | (341 | ) | (1,357 | ) | (1,074 | ) | ||||||||
Foreign currency translation adjustment | 2 | — | (6 | ) | — | |||||||||||
Comprehensive income attributable to redeemable noncontrolling interests | (1,017 | ) | (341 | ) | (1,363 | ) | (1,074 | ) | ||||||||
Comprehensive Income Attributable to W. P. Carey Members | $ | 15,071 | $ | 12,761 | $ | 47,513 | $ | 53,506 | ||||||||
W. P. Carey 9/30/2009 10-Q — 4
Table of Contents
Nine months ended September 30, | ||||||||
2009 | 2008 | |||||||
Cash Flows — Operating Activities | ||||||||
Net income | $ | 46,835 | $ | 56,643 | ||||
Adjustments to net income: | ||||||||
Depreciation and amortization including intangible assets and deferred financing costs | 18,385 | 20,412 | ||||||
Income from equity investments in real estate and CPA® REITs in excess of distributions received | (4,303 | ) | (1,224 | ) | ||||
Straight-line rent adjustments | 1,560 | 1,718 | ||||||
Management income received in shares of affiliates | (23,451 | ) | (30,237 | ) | ||||
Gain on sale of real estate and investment in direct financing lease | (343 | ) | (1,103 | ) | ||||
Gain on extinguishment of debt | (6,991 | ) | — | |||||
Allocation of earnings to profit sharing interest | 3,976 | — | ||||||
Unrealized (gain) loss on foreign currency transactions, warrants and securities | (257 | ) | 324 | |||||
Realized gain on foreign currency transactions and other | (260 | ) | (1,567 | ) | ||||
Impairment charges | 4,670 | 538 | ||||||
Stock-based compensation expense | 7,777 | 5,894 | ||||||
Decrease in deferred acquisition revenue received | 23,109 | 46,695 | ||||||
Increase in structuring revenue receivable | (8,196 | ) | (8,845 | ) | ||||
Decrease in income taxes, net | (11,137 | ) | (6,527 | ) | ||||
Decrease in settlement provision | — | (29,979 | ) | |||||
Net changes in other operating assets and liabilities | (1,991 | ) | (5,250 | ) | ||||
Net cash provided by operating activities | 49,383 | 47,492 | ||||||
Cash Flows — Investing Activities | ||||||||
Distributions received from equity investments in real estate and CPA® REITs in excess of equity income | 33,917 | 7,566 | ||||||
Capital contributions to equity investments | (3,709 | ) | (1,361 | ) | ||||
Purchases of real estate and equity investments in real estate | (39,632 | ) | (184 | ) | ||||
Capital expenditures | (6,110 | ) | (8,355 | ) | ||||
VAT refunded on purchase of real estate | — | 3,189 | ||||||
Proceeds from sale of real estate and securities | 6,927 | 5,062 | ||||||
Proceeds from transfer of profit sharing interest | 21,928 | — | ||||||
Funds released from escrow in connection with the sale of property | — | 636 | ||||||
Payment of deferred acquisition revenue to affiliate | — | (120 | ) | |||||
Net cash provided by investing activities | 13,321 | 6,433 | ||||||
Cash Flows — Financing Activities | ||||||||
Distributions paid | (58,787 | ) | (67,987 | ) | ||||
Contributions from noncontrolling interests | 2,137 | 1,957 | ||||||
Distributions to noncontrolling interests | (4,589 | ) | (1,659 | ) | ||||
Distributions to profit sharing interest | (5,372 | ) | — | |||||
Scheduled payments of mortgage principal | (7,527 | ) | (7,196 | ) | ||||
Proceeds from mortgages and credit facilities | 158,994 | 122,968 | ||||||
Prepayments of mortgage principal and credit facilities | (137,436 | ) | (102,427 | ) | ||||
Proceeds from loan from affiliates | 1,625 | — | ||||||
Repayment of loan from affiliates | — | (7,569 | ) | |||||
Payment of financing costs, net of deposits refunded | (849 | ) | (375 | ) | ||||
Proceeds from issuance of shares | 1,356 | 21,242 | ||||||
Windfall tax benefits associated with stock-based compensation awards | 275 | 697 | ||||||
Repurchase and retirement of shares | (10,686 | ) | (5,134 | ) | ||||
Net cash used in financing activities | (60,859 | ) | (45,483 | ) | ||||
Change in Cash and Cash Equivalents During the Period | ||||||||
Effect of exchange rate changes on cash | 364 | (94 | ) | |||||
Net increase in cash and cash equivalents | 2,209 | 8,348 | ||||||
Cash and cash equivalents, beginning of period | 16,799 | 12,137 | ||||||
Cash and cash equivalents, end of period | $ | 19,008 | $ | 20,485 | ||||
W. P. Carey 9/30/2009 10-Q — 5
Table of Contents
W. P. Carey 9/30/2009 10-Q — 6
Table of Contents
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Asset management revenue | $ | 19,106 | $ | 20,205 | $ | 57,441 | $ | 60,370 | ||||||||
Cash distributions from CPA®:17 — Global | — | — | 583 | — | ||||||||||||
Structuring revenue | 5,476 | 10,818 | 16,250 | 17,403 | ||||||||||||
Wholesaling revenue | 1,869 | 1,517 | 4,426 | 4,145 | ||||||||||||
Reimbursed costs from affiliates | 13,503 | 11,303 | 33,747 | 32,749 | ||||||||||||
$ | 39,954 | $ | 43,843 | $ | 112,447 | $ | 114,667 | |||||||||
W. P. Carey 9/30/2009 10-Q — 7
Table of Contents
W. P. Carey 9/30/2009 10-Q — 8
Table of Contents
September 30, 2009 | December 31, 2008 | |||||||
Land | $ | 105,112 | $ | 109,234 | ||||
Buildings | 462,510 | 493,810 | ||||||
Less: Accumulated depreciation | (106,737 | ) | (103,249 | ) | ||||
�� | ||||||||
$ | 460,885 | $ | 499,795 | |||||
September 30, 2009 | December 31, 2008 | |||||||
Land | $ | 16,257 | $ | 15,408 | ||||
Buildings | 69,551 | 69,139 | ||||||
Less: Accumulated depreciation | (11,531 | ) | (10,013 | ) | ||||
$ | 74,277 | $ | 74,534 | |||||
W. P. Carey 9/30/2009 10-Q — 9
Table of Contents
W. P. Carey 9/30/2009 10-Q — 10
Table of Contents
% of Outstanding Shares | Carrying Amount of Investment at | |||||||||||||||
Fund | September 30, 2009 | December 31, 2008 | September 30, 2009(a) | December 31, 2008(a) | ||||||||||||
CPA®:14 | 8.4 | % | 7.4 | % | $ | 80,315 | $ | 78,052 | ||||||||
CPA®:15 | 6.3 | % | 5.5 | % | 77,633 | 74,959 | ||||||||||
CPA®:16 — Global | 4.5 | % | 3.7 | % | 52,085 | 46,880 | ||||||||||
CPA®:17 — Global(b) | 0.4 | % | 0.2 | % | 3,181 | 1,080 | ||||||||||
$ | 213,214 | $ | 200,971 | |||||||||||||
(a) | Includes fee receivable at period end for which shares will be issued during the subsequent period. |
September 30, 2009 | December 31, 2008 | |||||||
Assets | $ | 8,477,966 | $ | 8,272,855 | ||||
Liabilities | (4,675,638 | ) | (4,605,886 | ) | ||||
Shareholders’ equity | $ | 3,802,328 | $ | 3,666,969 | ||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Revenues | $ | 190,964 | $ | 160,089 | $ | 560,264 | $ | 537,847 | ||||||||
Expenses | (191,823 | ) | (144,748 | ) | (542,696 | ) | (435,192 | ) | ||||||||
Net (loss) income | $ | (859 | ) | $ | 15,341 | $ | 17,568 | $ | 102,655 | |||||||
W. P. Carey 9/30/2009 10-Q — 11
Table of Contents
Ownership Interest | Carrying Value at | |||||||||||
Lessee | at September 30, 2009 | September 30, 2009 | December 31, 2008 | |||||||||
Schuler A.G.(a) (b) | 33 | % | $ | 25,875 | $ | 23,279 | ||||||
The New York Times Company(c) | 18 | % | 19,470 | — | ||||||||
Carrefour France, SAS(a) | 46 | % | 17,821 | 17,213 | ||||||||
U. S. Airways Group, Inc.(d) | 75 | % | 7,767 | — | ||||||||
Medica — France, S.A.(a) | 46 | % | 7,320 | 7,115 | ||||||||
Hologic, Inc.(b) | 36 | % | 4,392 | 4,402 | ||||||||
Consolidated Systems, Inc.(b) | 60 | % | 3,397 | 3,420 | ||||||||
Hellweg Die Profi-Baumarkte GmbH & Co. KG(a) | 5 | % | 2,645 | 2,467 | ||||||||
Federal Express Corporation | 40 | % | 2,149 | 2,565 | ||||||||
Information Resources, Inc. | 33 | % | 2,018 | 1,571 | ||||||||
Childtime Childcare, Inc. | 34 | % | 1,817 | 1,748 | ||||||||
The Retail Distribution Group(e) | 40 | % | 1,069 | 264 | ||||||||
Amylin Pharmaceuticals, Inc. (formerly Sicor, Inc.) (b) (f) | 50 | % | (4,548 | ) | (4,395 | ) | ||||||
$ | 91,192 | $ | 59,649 | |||||||||
(a) | Carrying value of investment is affected by the impact of fluctuations in the exchange rate of the Euro. | |
(b) | Represents tenant-in-common interest (Note 2). | |
(c) | We acquired our interest in this investment in March 2009. | |
(d) | In the third quarter of 2009, we recorded an adjustment to record this entity on the equity method. This entity had previously been accounted for under a proportionate consolidation method (Note 2). If the entity had previously been accounted for under the equity method, it would have had a carrying value of $7.5 million at December 31, 2008. | |
(e) | In July 2009, we contributed $1.5 million to this venture to pay off a maturing mortgage loan. | |
(f) | In 2007, this venture refinanced its existing non-recourse mortgage debt for new non-recourse financing of $35.4 million based on the appraised value of the underlying real estate of the venture and distributed the proceeds to the venture partners. |
September 30, 2009 | December 31, 2008 | |||||||
Assets | $ | 1,247,715 | $ | 816,502 | ||||
Liabilities | (756,351 | ) | (615,759 | ) | ||||
Partners’/members’ equity | $ | 491,364 | $ | 200,743 | ||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Revenues | $ | 30,887 | $ | 22,045 | $ | 87,357 | $ | 66,847 | ||||||||
Expenses | (15,514 | ) | (15,892 | ) | (43,660 | ) | (49,907 | ) | ||||||||
Net income | $ | 15,373 | $ | 6,153 | $ | 43,697 | $ | 16,940 | ||||||||
W. P. Carey 9/30/2009 10-Q — 12
Table of Contents
W. P. Carey 9/30/2009 10-Q — 13
Table of Contents
Fair Value Measurements at Reporting Date Using: | ||||||||||||||||
Quoted Prices in | ||||||||||||||||
Active Markets for | Significant Other | Unobservable | ||||||||||||||
Identical Assets | Observable Inputs | Inputs | ||||||||||||||
Description | September 30, 2009 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Assets: | ||||||||||||||||
Money market funds | $ | 4,002 | $ | 4,002 | $ | — | $ | — | ||||||||
Marketable securities | 1,683 | — | — | 1,683 | ||||||||||||
Total | $ | 5,685 | $ | 4,002 | $ | — | $ | 1,683 | ||||||||
Liabilities: | ||||||||||||||||
Derivative liabilities | $ | 700 | $ | — | $ | 700 | $ | — | ||||||||
Quoted Prices in | ||||||||||||||||
Active Markets for | Significant Other | Unobservable | ||||||||||||||
Identical Assets | Observable Inputs | Inputs | ||||||||||||||
Description | December 31, 2008 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Assets: | ||||||||||||||||
Money market funds | $ | 2,068 | $ | 2,068 | $ | — | $ | — | ||||||||
Marketable securities | 1,628 | — | — | 1,628 | ||||||||||||
Total | $ | 3,696 | $ | 2,068 | $ | — | $ | 1,628 | ||||||||
Liabilities: | ||||||||||||||||
Derivative liabilities | $ | 419 | $ | — | $ | 419 | $ | — | ||||||||
Fair Value Measurements Using | ||||||||||||||||||||||||
Significant Unobservable Inputs (Level 3 Only) | ||||||||||||||||||||||||
Marketable | Derivative | Total | Marketable | Derivative | Total | |||||||||||||||||||
Securities | Assets | Assets | Securities | Assets | Assets | |||||||||||||||||||
Three months ended September 30, 2009 | Three months ended September 30, 2008 | |||||||||||||||||||||||
Beginning balance | $ | 1,671 | $ | — | $ | 1,671 | $ | 1,652 | $ | — | $ | 1,652 | ||||||||||||
Total gains or losses (realized and unrealized): | ||||||||||||||||||||||||
Included in earnings | (1 | ) | — | (1 | ) | — | — | — | ||||||||||||||||
Included in other comprehensive income | 13 | — | 13 | (9 | ) | — | (9 | ) | ||||||||||||||||
Purchases, issuances and settlements | — | — | — | — | — | — | ||||||||||||||||||
Ending balance | $ | 1,683 | $ | — | $ | 1,683 | $ | 1,643 | $ | — | $ | 1,643 | ||||||||||||
The amount of total gains or losses for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets still held at the reporting date | $ | (1 | ) | $ | — | $ | (1 | ) | $ | — | $ | — | $ | — | ||||||||||
W. P. Carey 9/30/2009 10-Q — 14
Table of Contents
Fair Value Measurements Using | ||||||||||||||||||||||||
Significant Unobservable Inputs (Level 3 Only) | ||||||||||||||||||||||||
Marketable | Derivative | Total | Marketable | Derivative | Total | |||||||||||||||||||
Securities | Assets | Assets | Securities | Assets | Assets | |||||||||||||||||||
Nine months ended September 30, 2009 | Nine months ended September 30, 2008 | |||||||||||||||||||||||
Beginning balance | $ | 1,628 | $ | — | $ | 1,628 | $ | 1,494 | $ | 204 | $ | 1,698 | ||||||||||||
Total gains or losses (realized and unrealized): | ||||||||||||||||||||||||
Included in earnings | (2 | ) | — | (2 | ) | (2 | ) | (204 | ) | (206 | ) | |||||||||||||
Included in other comprehensive income | 12 | — | 12 | (29 | ) | — | (29 | ) | ||||||||||||||||
Purchases, issuances and settlements | 45 | — | 45 | 180 | — | 180 | ||||||||||||||||||
Ending balance | $ | 1,683 | $ | — | $ | 1,683 | $ | 1,643 | $ | — | $ | 1,643 | ||||||||||||
The amount of total gains or losses for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets still held at the reporting date | $ | (2 | ) | $ | — | $ | (2 | ) | $ | — | $ | (204 | ) | $ | (204 | ) | ||||||||
September 30, 2009 | December 31, 2008 | |||||||||||||||
Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||||
Non-recourse debt | $ | 220,021 | $ | 208,567 | $ | 245,874 | $ | 242,210 | ||||||||
Line of credit | 100,000 | 97,700 | 81,000 | 77,200 | ||||||||||||
Marketable securities(a) | 1,682 | 1,683 | 1,612 | 1,628 |
(a) | Carrying value represents historical cost for marketable securities. |
W. P. Carey 9/30/2009 10-Q — 15
Table of Contents
Liability Derivatives Fair Value at | ||||||||||
Derivatives designated as hedging instruments | Balance Sheet Location | September 30, 2009 | December 31, 2008 | |||||||
Interest rate swap | Other liabilities | $ | (700 | ) | $ | (419 | ) | |||
Derivatives not designated as hedging instruments | ||||||||||
Interest rate cap(a) | Other liabilities | — | — | |||||||
Total derivatives | $ | (700 | ) | $ | (419 | ) | ||||
(a) | Our secured credit facility had a variable interest rate equal to the one-month LIBOR plus a spread of 225 basis points. In March 2008, we obtained a $35.5 million interest rate cap whereby the LIBOR component of our interest rate could not exceed 4.75% through December 2008. In October 2008, we amended the interest rate cap agreement so that the LIBOR component of the interest rate could not exceed 5.75% through December 2009. In January 2009, this credit facility was repaid and terminated, at which time the interest rate cap was terminated. For the duration of the interest rate cap, we did not account for this instrument as a hedge, and therefore changes in value were reflected in our consolidated statement of income. The interest rate cap had no value at either December 31, 2008 or the date of termination, and no gains or losses were included in Other income and expenses for the three and nine months ended September 30, 2009 and 2008. |
W. P. Carey 9/30/2009 10-Q — 16
Table of Contents
Amount of (Loss) Gain Recognized in | ||||||||||||||||
OCI on Derivative (Effective Portion) | ||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
Derivatives in Cash Flow Hedging Relationships | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Interest rate swap(a) | $ | (142 | ) | $ | (315 | ) | $ | (243 | ) | $ | 184 | |||||
Total | $ | (142 | ) | $ | (315 | ) | $ | (243 | ) | $ | 184 | |||||
(a) | During the three and nine months ended September 30, 2009 and 2008, no gains or losses were reclassified from OCI into income related to effective or ineffective portions of hedging relationships or to amounts excluded from effectiveness testing. |
Notional(a) | Effective | Effective | Expiration | |||||||||||||||||||
Type | Amount | Interest Rate | Date | Date | Fair Value(a) | |||||||||||||||||
3-Month Euribor | “Pay-fixed” swap | $ | 9,599 | 4.2 | % | 3/2008 | 3/2018 | $ | (700 | ) |
(a) | Amounts are based upon the Euro exchange rate at September 30, 2009. |
Ownership Interest | Notional | Effective | Expiration | |||||||||||||||||||||||||||
at September 30, 2009 | Type | Amount | Cap Rate (a) | Spread | Date | Date | Fair Value | |||||||||||||||||||||||
3-Month LIBOR | 17.75 | % | Interest rate cap | $ | 119,750 | 4.0 | % | 4.8 | % | 8/2009 | 8/2014 | $ | 2,745 | |||||||||||||||||
1-Month LIBOR | 78.95 | % | Interest rate cap | 14,966 | 3.0 | % | 4.0 | % | 9/2009 | 4/2014 | 420 | |||||||||||||||||||
$ | 3,165 | |||||||||||||||||||||||||||||
(a) | The applicable interest rates of the related loans were 5.1% and 4.3% at September 30, 2009; therefore, the interest rate caps were not being utilized at that date. |
W. P. Carey 9/30/2009 10-Q — 17
Table of Contents
W. P. Carey 9/30/2009 10-Q — 18
Table of Contents
W. P. Carey 9/30/2009 10-Q — 19
Table of Contents
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Net income attributable to W. P. Carey members | $ | 13,351 | $ | 19,198 | $ | 46,037 | $ | 56,147 | ||||||||
Allocation of distributions paid on unvested restricted stock units in excess of net income | (298 | ) | (58 | ) | (889 | ) | (173 | ) | ||||||||
Net income — basic | 13,053 | 19,140 | 45,148 | 55,974 | ||||||||||||
Income effect of dilutive securities, net of taxes | 562 | 263 | 748 | 598 | ||||||||||||
Net income — diluted | $ | 13,615 | $ | 19,403 | $ | 45,896 | $ | 56,572 | ||||||||
Weighted average shares outstanding — basic | 39,727,460 | 39,294,889 | 39,163,186 | 39,125,329 | ||||||||||||
Effect of dilutive securities | 641,486 | 1,004,184 | 607,010 | 1,167,765 | ||||||||||||
Weighted average shares outstanding — diluted | 40,368,946 | 40,299,073 | 39,770,196 | 40,293,094 | ||||||||||||
W. P. Carey 9/30/2009 10-Q — 20
Table of Contents
W. P. Carey | Noncontrolling | |||||||||||
Total | Members | Interests | ||||||||||
Balance at January 1, 2008 | $ | 632,710 | $ | 626,560 | $ | 6,150 | ||||||
Shares issued | 23,342 | 23,342 | — | |||||||||
Contributions | 2,582 | — | 2,582 | |||||||||
Redemption value adjustment | (322 | ) | (322 | ) | — | |||||||
Net income | 77,097 | 78,047 | (950 | ) | ||||||||
Stock based compensation expense | 7,285 | 7,285 | — | |||||||||
Windfall tax benefits — share incentive plans | 2,156 | 2,156 | — | |||||||||
Distributions | (79,454 | ) | (77,986 | ) | (1,468 | ) | ||||||
Change in other comprehensive loss | (3,648 | ) | (3,566 | ) | (82 | ) | ||||||
Shares repurchased | (15,413 | ) | (15,413 | ) | — | |||||||
Balance at January 1, 2009 | 646,335 | 640,103 | 6,232 | |||||||||
Shares issued | 1,356 | 1,356 | — | |||||||||
Contributions | 2,137 | 102 | 2,035 | |||||||||
Redemption value adjustment | 1,068 | 1,068 | — | |||||||||
Net income | 45,478 | 46,037 | (559 | ) | ||||||||
Stock based compensation expense under SFAS 123R | 7,777 | 7,777 | — | |||||||||
Windfall tax provision — share incentive plans | 275 | 275 | — | |||||||||
Distributions | (60,012 | ) | (58,827 | ) | (1,185 | ) | ||||||
Deferred compensation obligation | 9,461 | 9,461 | — | |||||||||
Change in other comprehensive income | 1,633 | 1,476 | 157 | |||||||||
Shares repurchased | (11,604 | ) | (11,604 | ) | — | |||||||
Balance at September 30, 2009 | $ | 643,904 | $ | 637,224 | $ | 6,680 | ||||||
Noncontrolling | ||||
Interests | ||||
Balance at January 1, 2008 | $ | 20,394 | ||
Redemption value adjustment | 322 | |||
Net income | 1,508 | |||
Distributions | (4,139 | ) | ||
Balance at January 1, 2009 | 18,085 | |||
Redemption value adjustment | (1,068 | ) | ||
Net income | 1,357 | |||
Distributions | (3,591 | ) | ||
Change in other comprehensive income | 6 | |||
Balance at September 30, 2009 | $ | 14,789 | ||
W. P. Carey 9/30/2009 10-Q — 21
Table of Contents
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Investment Management | ||||||||||||||||
Revenues(a) | $ | 39,954 | $ | 43,843 | $ | 111,864 | $ | 114,667 | ||||||||
Operating expenses(a) | (28,614 | ) | (27,886 | ) | (81,018 | ) | (78,199 | ) | ||||||||
Other, net(b) | (675 | ) | 1,090 | 1,683 | 8,973 | |||||||||||
Provision for income taxes | (5,606 | ) | (5,846 | ) | (14,811 | ) | (20,186 | ) | ||||||||
Income from continuing operations attributable to W. P. Carey members | $ | 5,059 | $ | 11,201 | $ | 17,718 | $ | 25,255 | ||||||||
Real Estate Ownership(c) | ||||||||||||||||
Revenues | $ | 21,216 | $ | 22,650 | $ | 64,362 | $ | 67,448 | ||||||||
Operating expenses | (12,179 | ) | (10,446 | ) | (35,244 | ) | (32,723 | ) | ||||||||
Interest expense | (3,889 | ) | (5,004 | ) | (11,600 | ) | (14,579 | ) | ||||||||
Other, net(b) | 3,486 | 1,368 | 12,195 | 7,837 | ||||||||||||
Provision for income taxes | (412 | ) | 7 | (1,127 | ) | (219 | ) | |||||||||
Income from continuing operations attributable to W. P. Carey members | $ | 8,222 | $ | 8,575 | $ | 28,586 | $ | 27,764 | ||||||||
Total Company | ||||||||||||||||
Revenues(a) | $ | 61,170 | $ | 66,493 | $ | 176,226 | $ | 182,115 | ||||||||
Operating expenses(a) | (40,793 | ) | (38,332 | ) | (116,262 | ) | (110,922 | ) | ||||||||
Interest expense | (3,889 | ) | (5,004 | ) | (11,600 | ) | (14,579 | ) | ||||||||
Other, net(b) | 2,811 | 2,458 | 13,878 | 16,810 | ||||||||||||
Provision for income taxes | (6,018 | ) | (5,839 | ) | (15,938 | ) | (20,405 | ) | ||||||||
Income from continuing operations attributable to W. P. Carey members | $ | 13,281 | $ | 19,776 | $ | 46,304 | $ | 53,019 | ||||||||
W. P. Carey 9/30/2009 10-Q — 22
Table of Contents
Equity Investments in Real Estate as of | Total Long-Lived Assets(d)as of | Total Assets as of | ||||||||||||||||||||||
September 30, 2009 | December 31, 2008 | September 30, 2009 | December 31, 2008 | September 30, 2009 | December 31, 2008 | |||||||||||||||||||
Investment Management | $ | 213,214 | $ | 200,971 | $ | 220,409 | $ | 210,249 | $ | 343,770 | $ | 346,568 | ||||||||||||
Real Estate Ownership(c) | 91,192 | 59,649 | 709,433 | 734,544 | 752,969 | 764,568 | ||||||||||||||||||
Total Company | $ | 304,406 | $ | 260,620 | $ | 929,842 | $ | 944,793 | $ | 1,096,739 | $ | 1,111,136 | ||||||||||||
(a) | Included in revenues and operating expenses are reimbursable costs from affiliates totaling $13.5 million and $11.3 million for the three months ended September 30, 2009 and 2008, respectively, and $33.7 million and $32.7 million for the nine months ended September 30, 2009 and 2008, respectively. | |
(b) | Includes interest income, income from equity investments in real estate and CPA® REITs, income (loss) attributable to noncontrolling interests and other income and expenses. | |
(c) | Includes investments in France, Poland and Germany that accounted for lease revenues (rental income and interest income from direct financing leases) of $1.9 million for each of the three month periods ended September 30, 2009 and 2008, and $5.5 million and $5.6 million for the nine months ended September 30, 2009 and 2008, respectively, as well as income from equity investments in real estate of $1.3 million and $1.5 million for the three months ended September 30, 2009 and 2008, respectively, and $4.3 million and $4.6 million for the nine months ended September 30, 2009 and 2008, respectively. These investments also accounted for net investments in real estate as of September 30, 2009 and December 31, 2008 of $49.1 million and $48.5 million, respectively. | |
(d) | Includes real estate, net investment in direct financing leases, equity investments in real estate, operating real estate and intangible assets related to management contracts. |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Revenues | $ | 70 | $ | 143 | $ | 252 | $ | 4,273 | ||||||||
Expenses | — | (183 | ) | (282 | ) | (607 | ) | |||||||||
Gain on sale of assets | — | — | 343 | — | ||||||||||||
Impairment charges | — | (538 | ) | (580 | ) | (538 | ) | |||||||||
Income (loss) from discontinued operations | $ | 70 | $ | (578 | ) | $ | (267 | ) | $ | 3,128 | ||||||
W. P. Carey 9/30/2009 10-Q — 23
Table of Contents
(In thousands)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Total revenue (excluding reimbursed costs from affiliates) | $ | 47,667 | $ | 55,190 | $ | 142,479 | $ | 149,366 | ||||||||
Net income attributable to W. P. Carey members | 13,351 | 19,198 | 46,037 | 56,147 | ||||||||||||
Cash flow from operating activities | 49,383 | 47,492 |
W. P. Carey 9/30/2009 10-Q— 24
Table of Contents
W. P. Carey 9/30/2009 10-Q— 25
Table of Contents
W. P. Carey 9/30/2009 10-Q— 26
Table of Contents
W. P. Carey 9/30/2009 10-Q— 27
Table of Contents
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||
2009 | 2008 | Change | 2009 | 2008 | Change | |||||||||||||||||||
Revenues | ||||||||||||||||||||||||
Asset management revenue | $ | 19,106 | $ | 20,205 | $ | (1,099 | ) | $ | 57,441 | $ | 60,370 | $ | (2,929 | ) | ||||||||||
Structuring revenue | 5,476 | 10,818 | (5,342 | ) | 16,250 | 17,403 | (1,153 | ) | ||||||||||||||||
Wholesaling revenue | 1,869 | 1,517 | 352 | 4,426 | 4,145 | 281 | ||||||||||||||||||
Reimbursed costs from affiliates | 13,503 | 11,303 | 2,200 | 33,747 | 32,749 | 998 | ||||||||||||||||||
39,954 | 43,843 | (3,889 | ) | 111,864 | 114,667 | (2,803 | ) | |||||||||||||||||
Operating Expenses | ||||||||||||||||||||||||
General and administrative | (13,987 | ) | (15,423 | ) | 1,436 | (44,513 | ) | (42,165 | ) | (2,348 | ) | |||||||||||||
Reimbursable costs | (13,503 | ) | (11,303 | ) | (2,200 | ) | (33,747 | ) | (32,749 | ) | (998 | ) | ||||||||||||
Depreciation and amortization | (1,124 | ) | (1,160 | ) | 36 | (2,758 | ) | (3,285 | ) | 527 | ||||||||||||||
(28,614 | ) | (27,886 | ) | (728 | ) | (81,018 | ) | (78,199 | ) | (2,819 | ) | |||||||||||||
Other Income and Expenses | ||||||||||||||||||||||||
Other interest income | 394 | 586 | (192 | ) | 1,127 | 1,667 | (540 | ) | ||||||||||||||||
(Loss) income from equity investments in CPA® REITs | (744 | ) | 200 | (944 | ) | (169 | ) | 4,759 | (4,928 | ) | ||||||||||||||
Other income and (expenses) | 102 | — | 102 | 297 | 1,850 | (1,553 | ) | |||||||||||||||||
(248 | ) | 786 | (1,034 | ) | 1,255 | 8,276 | (7,021 | ) | ||||||||||||||||
Income from continuing operations before income taxes | 11,092 | 16,743 | (5,651 | ) | 32,101 | 44,744 | (12,643 | ) | ||||||||||||||||
Provision for income taxes | (5,606 | ) | (5,846 | ) | 240 | (14,811 | ) | (20,186 | ) | 5,375 | ||||||||||||||
Net income from investment management | 5,486 | 10,897 | (5,411 | ) | 17,290 | 24,558 | (7,268 | ) | ||||||||||||||||
Add: Net loss attributable to noncontrolling interests | 592 | 645 | (53 | ) | 1,785 | 1,771 | 14 | |||||||||||||||||
Less: Net income attributable to redeemable noncontrolling interests | (1,019 | ) | (341 | ) | (678 | ) | (1,357 | ) | (1,074 | ) | (283 | ) | ||||||||||||
Net income from investment management attributable to W. P. Carey members | $ | 5,059 | $ | 11,201 | $ | (6,142 | ) | $ | 17,718 | $ | 25,255 | $ | (7,537 | ) | ||||||||||
W. P. Carey 9/30/2009 10-Q— 28
Table of Contents
December 31, | ||||||||
2008 | 2007 | |||||||
CPA®:14(a) | $ | 13.00 | $ | 14.50 | ||||
CPA®:15 | 11.50 | 12.20 | ||||||
CPA®:16 — Global | 9.80 | 10.00 |
(a) | An interim valuation was performed for CPA®:14 as of April 30, 2008 in connection with considering potential liquidity alternatives. This interim valuation resulted in an estimated net asset valuation of $14.00 per share. |
W. P. Carey 9/30/2009 10-Q— 29
Table of Contents
W. P. Carey 9/30/2009 10-Q— 30
Table of Contents
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||
2009 | 2008 | Change | 2009 | 2008 | Change | |||||||||||||||||||
Revenues | ||||||||||||||||||||||||
Lease revenues | $ | 17,448 | $ | 18,816 | $ | (1,368 | ) | $ | 52,690 | $ | 57,187 | $ | (4,497 | ) | ||||||||||
Other real estate income | 3,768 | 3,834 | (66 | ) | 11,672 | 10,261 | 1,411 | |||||||||||||||||
21,216 | 22,650 | (1,434 | ) | 64,362 | 67,448 | (3,086 | ) | |||||||||||||||||
Operating Expenses | ||||||||||||||||||||||||
General and administrative | (983 | ) | (1,590 | ) | 607 | (3,733 | ) | (6,077 | ) | 2,344 | ||||||||||||||
Depreciation and amortization | (4,812 | ) | (5,133 | ) | 321 | (15,590 | ) | (15,175 | ) | (415 | ) | |||||||||||||
Property expenses | (2,236 | ) | (1,734 | ) | (502 | ) | (6,235 | ) | (5,267 | ) | (968 | ) | ||||||||||||
Impairment charges | (2,390 | ) | — | (2,390 | ) | (4,090 | ) | — | (4,090 | ) | ||||||||||||||
Other real estate expenses | (1,758 | ) | (1,989 | ) | 231 | (5,596 | ) | (6,204 | ) | 608 | ||||||||||||||
(12,179 | ) | (10,446 | ) | (1,733 | ) | (35,244 | ) | (32,723 | ) | (2,521 | ) | |||||||||||||
Other Income and Expenses | ||||||||||||||||||||||||
Other interest income | 76 | 166 | (90 | ) | 151 | 526 | (375 | ) | ||||||||||||||||
Income from equity investments in real estate | 3,667 | 2,072 | 1,595 | 10,035 | 6,158 | 3,877 | ||||||||||||||||||
Gain on sale of investment in direct financing lease | — | 1,103 | (1,103 | ) | — | 1,103 | (1,103 | ) | ||||||||||||||||
Other income and (expenses) | 149 | (1,566 | ) | 1,715 | 3,235 | 1,243 | 1,992 | |||||||||||||||||
Interest expense | (3,889 | ) | (5,004 | ) | 1,115 | (11,600 | ) | (14,579 | ) | 2,979 | ||||||||||||||
3 | (3,229 | ) | 3,232 | 1,821 | (5,549 | ) | 7,370 | |||||||||||||||||
Income from continuing operations before income taxes | 9,040 | 8,975 | 65 | 30,939 | 29,176 | 1,763 | ||||||||||||||||||
Provision for income taxes | (412 | ) | 7 | (419 | ) | (1,127 | ) | (219 | ) | (908 | ) | |||||||||||||
Income from continuing operations | 8,628 | 8,982 | (354 | ) | 29,812 | 28,957 | 855 | |||||||||||||||||
Income (loss) from discontinued operations | 70 | (578 | ) | 648 | (267 | ) | 3,128 | (3,395 | ) | |||||||||||||||
Net income from real estate ownership | 8,698 | 8,404 | 294 | 29,545 | 32,085 | (2,540 | ) | |||||||||||||||||
Less: Net income attributable to noncontrolling interests | (406 | ) | (407 | ) | 1 | (1,226 | ) | (1,193 | ) | (33 | ) | |||||||||||||
Net income from real estate ownership attributable to W. P. Carey members | $ | 8,292 | $ | 7,997 | $ | 295 | $ | 28,319 | $ | 30,892 | $ | (2,573 | ) | |||||||||||
Nine months ended September 30, | ||||||||
2009 | 2008 | |||||||
Rental income | $ | 44,754 | $ | 48,816 | ||||
Interest income from direct financing leases | 7,936 | 8,371 | ||||||
$ | 52,690 | $ | 57,187 | |||||
W. P. Carey 9/30/2009 10-Q— 31
Table of Contents
Nine months ended September 30, | ||||||||
2009 | 2008 | |||||||
Bouygues Telecom, S.A.(a) (b) | $ | 4,712 | $ | 4,828 | ||||
CheckFree Holdings, Inc.(b) (c) | 3,714 | 3,609 | ||||||
Daimler Trucks North America LLC | 3,476 | 3,476 | ||||||
The American Bottling Company | 3,445 | 3,412 | ||||||
Titan Corporation | 2,185 | 2,185 | ||||||
Orbital Sciences Corporation(d) | 2,078 | 2,267 | ||||||
AutoZone, Inc. | 1,658 | 1,675 | ||||||
Lucent Technologies, Inc. | 1,496 | 1,496 | ||||||
Sybron Dental Specialties Inc.(c) | 1,466 | 1,328 | ||||||
Quebecor Printing, Inc. | 1,445 | 1,455 | ||||||
Bell South Telecommunications, Inc. | 1,281 | 1,286 | ||||||
Unisource Worldwide, Inc. | 1,252 | 1,259 | ||||||
Werner Corporation | 1,210 | 1,220 | ||||||
BE Aerospace, Inc. | 1,181 | 1,181 | ||||||
CSS Industries, Inc. | 1,177 | 1,177 | ||||||
Eagle Hardware & Garden, a subsidiary of Lowe’s Companies(c) | 1,169 | 1,069 | ||||||
Career Education Corporation | 1,126 | 1,126 | ||||||
Enviro Works, Inc. | 1,084 | 1,060 | ||||||
Sprint Spectrum, L.P. | 1,068 | 1,068 | ||||||
Other(a) | 16,467 | 21,010 | ||||||
$ | 52,690 | $ | 57,187 | |||||
(a) | Revenue amounts are subject to fluctuations in foreign currency exchange rates. The average rate for the U.S. dollar in relation to the Euro during the nine months ended September 30, 2009 strengthened by approximately 10% in comparison to the same period in 2008, resulting in a negative impact on lease revenue for our Euro-denominated investments in the current year period. | |
(b) | Lease revenues applicable to noncontrolling interests in the consolidated amounts above totaled $2.7 million for each of the nine months ended September 30, 2009 and 2008, respectively. | |
(c) | Increase was due to CPI-based (or equivalent) rent increase. | |
(d) | Decrease was due to recent lease restructuring. |
W. P. Carey 9/30/2009 10-Q— 32
Table of Contents
Ownership Interest | Nine months ended September 30, | |||||||||||
Lessee | at September 30, 2009 | 2009 | 2008 | |||||||||
Carrefour France, SAS(a) | 46 | % | $ | 15,249 | $ | 16,581 | ||||||
The New York Times Company(b) | 18 | % | 15,035 | — | ||||||||
Federal Express Corporation | 5 | % | 5,476 | 5,213 | ||||||||
Medica — France, S.A.(a) | 46 | % | 5,169 | 5,519 | ||||||||
Schuler A.G.(a) | 18 | % | 4,821 | 5,263 | ||||||||
Information Resources, Inc. | 34 | % | 3,729 | 3,729 | ||||||||
Amylin Pharmaceuticals, Inc. (formerly Sicor, Inc.) | 50 | % | 2,541 | 2,507 | ||||||||
Hologic, Inc. | 36 | % | 2,505 | 2,488 | ||||||||
U. S. Airways Group, Inc.(c) | 75 | % | 2,425 | — | ||||||||
Consolidated Systems, Inc. | 60 | % | 1,373 | 1,373 | ||||||||
Childtime Childcare, Inc. | 33 | % | 1,000 | 939 | ||||||||
The Retail Distribution Group(d) | 40 | % | 754 | 606 | ||||||||
$ | 60,077 | $ | 44,218 | |||||||||
(a) | Revenue amounts are subject to fluctuations in foreign currency exchange rates. | |
(b) | We acquired our interest in this investment in March 2009. | |
(c) | In the third quarter of 2009, we recorded an adjustment to record this entity on the equity method. This entity had previously been accounted for under a proportionate consolidation method (Note 2). For the nine months ended September 30, 2008, this entity recorded lease revenues of $2.3 million | |
(d) | Increase was due to CPI-based (or equivalent) rent increase. |
W. P. Carey 9/30/2009 10-Q— 33
Table of Contents
W. P. Carey 9/30/2009 10-Q— 34
Table of Contents
W. P. Carey 9/30/2009 10-Q— 35
Table of Contents
September 30, 2009 | December 31, 2008 | |||||||
Balance | ||||||||
Fixed rate | $ | 150,507 | $ | 169,425 | ||||
Variable rate(a) | 169,514 | 157,449 | ||||||
$ | 320,021 | $ | 326,874 | |||||
Percent of total debt | ||||||||
Fixed rate | 47 | % | 52 | % | ||||
Variable rate(a) | 53 | % | 48 | % | ||||
100 | % | 100 | % | |||||
Weighted average interest rate at end of period | ||||||||
Fixed rate | 6.2 | % | 6.3 | % | ||||
Variable rate(a) | 2.9 | % | 3.3 | % |
(a) | Variable rate debt as of September 30, 2009 included (i) $100.0 million outstanding under our line of credit, (ii) $9.5 million that has been effectively converted to a fixed rate through an interest rate swap derivative instrument (Note 9) and (iii) $55.0 million in mortgage obligations that bore interest at fixed rates but that have interest rate reset features that may change the interest rates to then-prevailing market fixed rates (subject to specified caps) at certain points during their term. No interest rate resets or expirations of interest rate swaps or caps are scheduled to occur in the next twelve months. |
- | Cash and cash equivalents totaling $19.0 million. Of this amount, $5.7 million, at then current exchange rates, was held in foreign bank accounts, and we could be subject to restrictions or significant costs should we decide to repatriate these amounts; | ||
- | A line of credit with unused capacity of $150.0 million, all of which is available to us and may also be used to loan funds to our affiliates. Our lender has issued letters of credit totaling $7.0 million on our behalf in connection with certain contractual obligations, which reduce amounts that may be drawn under this facility; and | ||
- | We also had unleveraged properties that had an aggregate carrying value of $255.6 million although, given the current economic environment, there can be no assurance that we would be able to obtain financing for these properties. |
W. P. Carey 9/30/2009 10-Q— 36
Table of Contents
September 30, 2009 | December 31, 2008 | |||||||||||||||
Outstanding | Maximum | Outstanding | Maximum | |||||||||||||
Balance | Available | Balance | Available | |||||||||||||
Line of credit | $ | 100,000 | $ | 250,000 | $ | 81,000 | $ | 250,000 | ||||||||
Secured credit facility | N/A | N/A | 35,009 | 35,009 | ||||||||||||
$ | 100,000 | $ | 250,000 | $ | 116,009 | $ | 285,009 | |||||||||
Less than | More than | |||||||||||||||||||
Total | 1 year | 1-3 years | 3-5 years | 5 years | ||||||||||||||||
Non-recourse debt — Principal | $ | 220,021 | $ | 21,302 | $ | 36,914 | $ | 38,192 | $ | 123,613 | ||||||||||
Line of credit — Principal | 100,000 | — | 100,000 | — | — | |||||||||||||||
Interest on borrowings(a) | 71,041 | 13,681 | 22,689 | 15,758 | 18,913 | |||||||||||||||
Operating and other lease commitments(b) | 29,376 | 3,106 | 6,269 | 6,335 | 13,666 | |||||||||||||||
Property improvements(c) | 1,155 | 1,155 | — | — | — | |||||||||||||||
Other commitments (d) | 149 | 149 | — | — | — | |||||||||||||||
$ | 421,742 | $ | 39,393 | $ | 165,872 | $ | 60,285 | $ | 156,192 | |||||||||||
(a) | Interest on variable rate debt obligations was calculated using the applicable annual variable interest rates and balances outstanding as of September 30, 2009. | |
(b) | Operating and other lease commitments consist primarily of the total minimum rents payable on the lease for our principal offices. We are reimbursed by affiliates for their share of the future minimum rents under an office cost-sharing agreement. These amounts are allocated among the entities based on gross revenues and are adjusted quarterly. The table above excludes the rental |
W. P. Carey 9/30/2009 10-Q— 37
Table of Contents
obligation under a ground lease of a venture in which we own a 46% interest. This obligation totals approximately $3.2 million over the lease term through January 2063. | ||
(c) | Represents remaining commitments to fund certain property improvements. | |
(d) | Includes estimates for accrued interest and penalties related to uncertain tax positions and a commitment to contribute capital to an investment in India. |
Ownership Interest | Total Third | |||||||||||||
Lessee | at September 30, 2009 | Total Assets | Party Debt | Maturity Date | ||||||||||
Federal Express Corporation | 5 | % | 50,225 | 40,129 | 1/2011 | |||||||||
Information Resources, Inc. | 34 | % | 47,837 | 21,972 | 1/2011 | |||||||||
Childtime Childcare, Inc. | 33 | % | 10,481 | 6,465 | 1/2011 | |||||||||
U. S. Airways Group, Inc.(a) | 75 | % | 25,197 | 14,966 | 4/2014 | |||||||||
The New York Times Company(b) | 33 | % | 368,281 | 119,750 | 9/2014 | |||||||||
Carrefour France, SAS(c) | 46 | % | 156,649 | 121,154 | 12/2014 | |||||||||
Consolidated Systems, Inc. | 60 | % | 17,799 | 11,579 | 11/2016 | |||||||||
Amylin Pharmaceuticals, Inc. (formerly Sicor, Inc.) (d) | 50 | % | 18,351 | 35,350 | 7/2017 | |||||||||
Medica — France, S.A.(c) | 46 | % | 53,326 | 42,152 | 10/2017 | |||||||||
Hologic, Inc. | 36 | % | 28,533 | 15,065 | 5/2023 | |||||||||
Schuler A.G.(c) | 18 | % | 77,115 | — | N/A | |||||||||
The Retail Distribution Group(e) | 40 | % | 6,423 | — | N/A | |||||||||
$ | 860,217 | $ | 428,582 | |||||||||||
(a) | In the third quarter of 2009, we recorded an adjustment to record this entity on the equity method that had previously been accounted under a proportionate consolidation method (Note 2). | |
(b) | We acquired our interest in this investment in March 2009. | |
(c) | Dollar amounts shown are based on the exchange rate of the Euro as of September 30, 2009. | |
(d) | In 2007, this venture refinanced its existing non-recourse mortgage debt for new non-recourse financing of $35.4 million based on the appraised value of the underlying real estate of the venture and distributed the proceeds to the venture partners.. | |
(e) | In July 2009, this venture repaid a maturing non-recourse mortgage loan of $5.4 million. |
W. P. Carey 9/30/2009 10-Q— 38
Table of Contents
2009 | 2010 | 2011 | 2012 | 2013 | Thereafter | Total | Fair value | |||||||||||||||||||||||||
Fixed rate debt | $ | 2,069 | $ | 13,016 | $ | 26,206 | $ | 31,775 | $ | 2,678 | $ | 74,763 | $ | 150,507 | $ | 143,719 | ||||||||||||||||
Variable rate debt | $ | 5,609 | $ | 2,529 | $ | 102,704 | $ | 2,757 | $ | 2,909 | $ | 53,006 | $ | 169,514 | $ | 162,548 |
W. P. Carey 9/30/2009 10-Q— 39
Table of Contents
Our disclosure controls and procedures include our controls and other procedures designed to provide reasonable assurance that information required to be disclosed in this and other reports filed under the Securities Exchange Act of 1934 (the “Exchange Act”) is accumulated and communicated to management, including our chief executive officer and acting chief financial officer, to allow timely decisions regarding required disclosure and to ensure that such information is recorded, processed, summarized and reported within the required time periods specified in the SEC’s rules and forms. It should be noted that no system of controls can provide complete assurance of achieving a company’s objectives and that future events may impact the effectiveness of a system of controls.
Exhibit No. | Description | Method of Filing | ||||
10.1 | Amended and Restated Advisory Agreement dated as of October 1, 2009 between Corporate Property Associates 14 Incorporated and Carey Asset Management Corp. | Filed herewith | ||||
10.2 | Amended and Restated Advisory Agreement dated as of October 1, 2009 between Corporate Property Associates 15 Incorporated and Carey Asset Management Corp. | Filed herewith | ||||
10.3 | Amended and Restated Advisory Agreement dated as of October 1, 2009 between Corporate Property Associates 16 — Global Incorporated and Carey Asset Management Corp. | Filed herewith | ||||
10.4 | Amended and Restated Advisory Agreement dated as of October 1, 2009 between Corporate Property Associates 17 — Global Incorporated and Carey Asset Management Corp. | Filed herewith | ||||
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed herewith | ||||
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed herewith | ||||
32 | Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | Filed herewith |
W. P. Carey 9/30/2009 10-Q— 40
Table of Contents
W. P. Carey & Co. LLC | ||||
Date: 11/6/2009 | By: | /s/ Mark J. DeCesaris | ||
Mark J. DeCesaris | ||||
Managing Director and Acting Chief Financial Officer (Principal Financial Officer) | ||||
Date: 11/6/2009 | By: | /s/ Thomas J. Ridings, Jr. | ||
Thomas J. Ridings, Jr. | ||||
Executive Director and Chief Accounting Officer (Principal Accounting Officer) | ||||
W. P. Carey 9/30/2009 10-Q— 41