Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2018 | Apr. 27, 2018 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | W. P. Carey Inc. | |
Entity Central Index Key | 1,025,378 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2018 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2,018 | |
Document Fiscal Period Focus | Q1 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 107,194,767 |
Consolidated Balance Sheets (Un
Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Investments in real estate: | ||
Land, buildings and improvements | $ 5,523,209 | $ 5,457,265 |
Net investments in direct financing leases | 725,676 | 721,607 |
In-place lease and other intangible assets | 1,235,828 | 1,213,976 |
Above-market rent intangible assets | 639,057 | 640,480 |
Assets held for sale, net | 33,182 | 0 |
Investments in real estate | 8,156,952 | 8,033,328 |
Accumulated depreciation and amortization | (1,399,810) | (1,329,613) |
Net investments in real estate | 6,757,142 | 6,703,715 |
Equity investments in the Managed Programs and real estate | 358,068 | 341,457 |
Cash and cash equivalents | 171,331 | 162,312 |
Due from affiliates | 75,540 | 105,308 |
Other assets, net | 280,054 | 274,650 |
Goodwill | 645,736 | 643,960 |
Total assets | 8,287,871 | 8,231,402 |
Debt: | ||
Unsecured senior notes, net | 3,115,839 | 2,474,661 |
Unsecured revolving credit facility | 267,424 | 216,775 |
Unsecured term loans, net | 0 | 388,354 |
Non-recourse mortgages, net | 1,005,868 | 1,185,477 |
Debt, net | 4,389,131 | 4,265,267 |
Accounts payable, accrued expenses and other liabilities | 247,138 | 263,053 |
Below-market rent and other intangible liabilities, net | 111,801 | 113,957 |
Deferred income taxes | 59,022 | 67,009 |
Distributions payable | 110,309 | 109,766 |
Total liabilities | 4,917,401 | 4,819,052 |
Redeemable noncontrolling interest | 965 | 965 |
Commitments and contingencies (Note 11) | ||
Preferred stock, $0.001 par value, 50,000,000 shares authorized; none issued | 0 | 0 |
Common stock, $0.001 par value, 450,000,000 shares authorized; 107,194,440 and 106,922,616 shares, respectively, issued and outstanding | 107 | 107 |
Additional paid-in capital | 4,439,433 | 4,433,573 |
Distributions in excess of accumulated earnings | (1,097,415) | (1,052,064) |
Deferred compensation obligation | 36,147 | 46,656 |
Accumulated other comprehensive loss | (229,238) | (236,011) |
Total stockholders’ equity | 3,149,034 | 3,192,261 |
Noncontrolling interests | 220,471 | 219,124 |
Total equity | 3,369,505 | 3,411,385 |
Total liabilities and equity | $ 8,287,871 | $ 8,231,402 |
Consolidated Balance Sheets (U3
Consolidated Balance Sheets (Unaudited) (Parentheticals) - $ / shares | Mar. 31, 2018 | Dec. 31, 2017 |
W. P. Carey stockholders’ equity: | ||
Preferred stock, par share value (in dollars per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized (shares) | 50,000,000 | 50,000,000 |
Preferred stock, shares issued (shares) | 0 | 0 |
Common stock, per share value (in dollars per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized (shares) | 450,000,000 | 450,000,000 |
Common stock, shares outstanding (shares) | 107,194,440 | 106,922,616 |
Consolidated Statements of Inco
Consolidated Statements of Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Owned Real Estate: | ||
Lease revenues | $ 163,213 | $ 155,781 |
Operating property revenues | 7,218 | 6,980 |
Reimbursable tenant costs | 6,219 | 5,221 |
Lease termination income and other | 942 | 760 |
Total real estate revenue | 177,592 | 168,742 |
Investment Management: | ||
Asset management revenue | 16,985 | 17,367 |
Reimbursable costs from affiliates | 5,304 | 25,700 |
Structuring revenue | 1,739 | 3,834 |
Other advisory revenue | 190 | 91 |
Dealer manager fees | 0 | 3,325 |
Revenue from the Managed Programs | 24,218 | 50,317 |
Total revenues | 201,810 | 219,059 |
Operating Expenses | ||
Depreciation and amortization | 65,957 | 62,430 |
General and administrative | 18,583 | 18,424 |
Reimbursable tenant and affiliate costs | 11,523 | 30,921 |
Property expenses, excluding reimbursable tenant costs | 9,899 | 10,110 |
Stock-based compensation expense | 8,219 | 6,910 |
Impairment charges | 4,790 | 0 |
Subadvisor fees | 2,032 | 2,720 |
Other expenses | (37) | 73 |
Dealer manager fees and expenses | 0 | 3,294 |
Total operating expenses | 120,966 | 134,882 |
Other Income and Expenses | ||
Interest expense | (38,074) | (41,957) |
Equity in earnings of equity method investments in the Managed Programs and real estate | 15,325 | 15,774 |
Other gains and (losses) | (2,763) | 516 |
Total other income and expenses | (25,512) | (25,667) |
Income before income taxes and gain on sale of real estate | 55,332 | 58,510 |
Benefit from income taxes | 6,002 | 1,305 |
Income before gain on sale of real estate | 61,334 | 59,815 |
Gain on sale of real estate, net of tax | 6,732 | 10 |
Net Income | 68,066 | 59,825 |
Net income attributable to noncontrolling interests | (2,792) | (2,341) |
Net Income Attributable to W. P. Carey | $ 65,274 | $ 57,484 |
Basic Earnings Per Share (usd per share) | $ 0.60 | $ 0.53 |
Diluted Earnings Per Share (usd per share) | $ 0.60 | $ 0.53 |
Weighted-Average Shares Outstanding | ||
Basic (in shares) | 108,057,940 | 107,562,484 |
Diluted (in shares) | 108,211,936 | 107,764,279 |
Distributions Declared Per Share (in dollars per share) | $ 1.015 | $ 0.995 |
Consolidated Statements Of Comp
Consolidated Statements Of Comprehensive Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Statement of Comprehensive Income [Abstract] | ||
Net Income | $ 68,066 | $ 59,825 |
Other Comprehensive Income | ||
Foreign currency translation adjustments | 18,516 | 14,750 |
Realized and unrealized loss on derivative instruments | (8,392) | (5,673) |
Change in unrealized gain (loss) on investments | 428 | (253) |
Net current period other comprehensive income | 10,552 | 8,824 |
Comprehensive Income | 78,618 | 68,649 |
Amounts Attributable to Noncontrolling Interests | ||
Net income | (2,792) | (2,341) |
Foreign currency translation adjustments | (3,782) | (570) |
Realized and unrealized loss (gain) on derivative instruments | 3 | (3) |
Comprehensive income attributable to noncontrolling interests | (6,571) | (2,914) |
Comprehensive Income Attributable to W. P. Carey | $ 72,047 | $ 65,735 |
Consolidated Statement of Equit
Consolidated Statement of Equity (Unaudited) - USD ($) $ in Thousands | Total | Total W.P. Carey Stockholders | $0.001 Par Value Common Stock | Additional Paid-in Capital | Distributions in Excess of Accumulated Earnings | Deferred Compensation Obligation | Accumulated Other Comprehensive Loss | Noncontrolling interests |
Balance - beginning of period at Dec. 31, 2016 | $ 3,425,140 | $ 3,301,667 | $ 106 | $ 4,399,961 | $ (894,137) | $ 50,222 | $ (254,485) | $ 123,473 |
Beginning equity balance, shares at Dec. 31, 2016 | 106,294,162 | |||||||
W.P. Carey Stockholders | ||||||||
Contributions from noncontrolling interest | 80,513 | 80,513 | ||||||
Shares issued upon delivery of vested restricted shares awards, value | (9,434) | (9,434) | $ 1 | (9,435) | ||||
Shares issued upon delivery of vested restricted shares awards, shares | 187,922 | |||||||
Shares issued upon exercise of stock options and purchases under employee share purchase plan, value | (1,384) | (1,384) | $ 0 | (1,384) | ||||
Shares issued upon exercise of stock options and purchases under employee share purchase plan, shares | 28,968 | |||||||
Delivery of deferred vested shares, net | 0 | 0 | 3,179 | (3,179) | ||||
Amortization of stock-based compensation expense | 6,910 | 6,910 | 6,910 | |||||
Distributions to noncontrolling interests | (6,261) | (6,261) | ||||||
Distributions declared | (107,481) | (107,481) | 1,158 | (108,862) | 223 | |||
Net income | 59,825 | 57,484 | 57,484 | 2,341 | ||||
Other comprehensive income: | ||||||||
Foreign currency translation adjustments | 14,750 | 14,180 | 14,180 | 570 | ||||
Realized and unrealized loss on derivative instruments | (5,673) | (5,676) | (5,676) | 3 | ||||
Change in unrealized gain (loss) on investments | (253) | (253) | (253) | |||||
Balance - end of period at Mar. 31, 2017 | 3,456,652 | 3,256,013 | $ 107 | 4,400,389 | (945,515) | 47,266 | (246,234) | 200,639 |
Ending equity balance, shares at Mar. 31, 2017 | 106,511,052 | |||||||
Balance - beginning of period at Dec. 31, 2017 | $ 3,411,385 | 3,192,261 | $ 107 | 4,433,573 | (1,052,064) | 46,656 | (236,011) | 219,124 |
Beginning equity balance, shares at Dec. 31, 2017 | 106,922,616 | 106,922,616 | ||||||
W.P. Carey Stockholders | ||||||||
Shares issued upon delivery of vested restricted shares awards, value | $ (13,543) | (13,543) | $ 0 | (13,543) | ||||
Shares issued upon delivery of vested restricted shares awards, shares | 271,824 | |||||||
Delivery of deferred vested shares, net | 0 | 10,509 | (10,509) | |||||
Amortization of stock-based compensation expense | 8,219 | 8,219 | 8,219 | |||||
Distributions to noncontrolling interests | (5,224) | (5,224) | ||||||
Distributions declared | (109,950) | (109,950) | 675 | (110,625) | ||||
Net income | 68,066 | 65,274 | 65,274 | 2,792 | ||||
Other comprehensive income: | ||||||||
Foreign currency translation adjustments | 18,516 | 14,734 | 14,734 | 3,782 | ||||
Realized and unrealized loss on derivative instruments | (8,392) | (8,389) | (8,389) | (3) | ||||
Change in unrealized gain (loss) on investments | 428 | 428 | 428 | |||||
Balance - end of period at Mar. 31, 2018 | $ 3,369,505 | $ 3,149,034 | $ 107 | $ 4,439,433 | $ (1,097,415) | $ 36,147 | $ (229,238) | $ 220,471 |
Ending equity balance, shares at Mar. 31, 2018 | 107,194,440 | 107,194,440 |
Consolidated Statement of Equi7
Consolidated Statement of Equity (Unaudited) (Parentheticals) - $ / shares | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Statement of Stockholders' Equity [Abstract] | ||
Distributions Declared Per Share (in dollars per share) | $ 1.015 | $ 0.995 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Cash Flows — Operating Activities | ||
Net income | $ 68,066 | $ 59,825 |
Adjustments to net income: | ||
Depreciation and amortization, including intangible assets and deferred financing costs | 65,837 | 63,853 |
Investment Management revenue received in shares of Managed REITs and other | (16,505) | (15,602) |
Equity in earnings of equity method investments in the Managed Programs and real estate | (15,325) | (15,774) |
Distributions of earnings from equity method investments | 15,289 | 16,848 |
Deferred income taxes | (12,155) | (5,550) |
Amortization of rent-related intangibles and deferred rental revenue | 11,455 | 12,503 |
Stock-based compensation expense | 8,219 | 6,910 |
Gain on sale of real estate | (6,732) | (10) |
Impairment charges | 4,790 | 0 |
Realized and unrealized losses on foreign currency transactions, derivatives, and other | 4,267 | 3,444 |
Straight-line rent | (3,722) | (4,729) |
Changes in assets and liabilities: | ||
Net changes in other operating assets and liabilities | (23,893) | (15,254) |
Deferred structuring revenue received | 4,080 | 6,672 |
Increase in deferred structuring revenue receivable | (725) | (1,400) |
Net Cash Provided by Operating Activities | 102,946 | 111,736 |
Cash Flows — Investing Activities | ||
Purchases of real estate | (85,197) | 0 |
Proceeds from repayment of short-term loans to affiliates | 37,000 | 210,000 |
Proceeds from sales of real estate | 35,691 | 24,184 |
Funding for real estate construction and redevelopments | (17,236) | (13,039) |
Funding of short-term loans to affiliates | (10,000) | (22,835) |
Other capital expenditures on owned real estate | (3,312) | (1,320) |
Return of capital from equity method investments | 3,244 | 1,512 |
Capital contributions to equity method investments | (715) | 0 |
Other investing activities, net | 427 | (486) |
Capital expenditures on corporate assets | (47) | (99) |
Net Cash (Used in) Provided by Investing Activities | (40,145) | 197,917 |
Cash Flows — Financing Activities | ||
Repayments of Senior Unsecured Credit Facility | (650,722) | (1,268,091) |
Proceeds from issuance of Unsecured Senior Notes | 616,355 | 530,456 |
Proceeds from Senior Unsecured Credit Facility | 292,964 | 778,827 |
Prepayments of mortgage principal | (164,908) | (42,439) |
Distributions paid | (109,407) | (106,751) |
Scheduled payments of mortgage principal | (22,472) | (257,449) |
Payments for withholding taxes upon delivery of equity-based awards and exercises of stock options | (13,883) | (10,819) |
Distributions paid to noncontrolling interests | (5,224) | (6,261) |
Payment of financing costs | (3,590) | (12,464) |
Proceeds from mortgage financing | 857 | 0 |
Other financing activities, net | (137) | 397 |
Contributions from noncontrolling interests | 0 | 80,513 |
Net Cash Used in Financing Activities | (60,167) | (314,081) |
Change in Cash and Cash Equivalents and Restricted Cash During the Period | ||
Effect of exchange rate changes on cash and cash equivalents and restricted cash | 3,073 | 278 |
Net increase (decrease) in cash and cash equivalents and restricted cash | 5,707 | (4,150) |
Cash and cash equivalents and restricted cash, beginning of period | 209,676 | 210,731 |
Cash and cash equivalents and restricted cash, end of period | $ 215,383 | $ 206,581 |
Business and Organization
Business and Organization | 3 Months Ended |
Mar. 31, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Business and Organization | Business and Organization W. P. Carey Inc. is a REIT that, together with its consolidated subsidiaries, invests primarily in operationally-critical, single-tenant commercial real estate properties located in North America and Northern and Western Europe. We earn revenue principally by leasing the properties we own to companies on a triple-net lease basis, which generally requires each tenant to pay the costs associated with operating and maintaining the property. Founded in 1973, we reorganized as a REIT in September 2012 in connection with our merger with Corporate Property Associates 15 Incorporated. We refer to that merger as the CPA:15 Merger. On January 31, 2014, Corporate Property Associates 16 – Global Incorporated, or CPA:16 – Global, merged with and into us, which we refer to as the CPA:16 Merger. Our shares of common stock are listed on the New York Stock Exchange under the symbol “WPC.” We have elected to be taxed as a REIT under Section 856 through 860 of the Internal Revenue Code. As a REIT, we are not generally subject to United States federal income taxation other than from our taxable REIT subsidiaries, or TRSs, as long as we satisfy certain requirements, principally relating to the nature of our income and the level of our distributions, as well as other factors. We also own real property in jurisdictions outside the United States through foreign subsidiaries and are subject to income taxes on our pre-tax income earned from properties in such countries. We hold all of our real estate assets attributable to our Owned Real Estate segment under the REIT structure, while the activities conducted by our Investment Management segment subsidiaries have been organized under TRSs. Through our TRSs, we also earn revenue as the advisor to publicly owned, non-listed REITs, which are sponsored by us under the Corporate Property Associates, or CPA, brand name and invest in similar properties. At March 31, 2018 , we were the advisor to Corporate Property Associates 17 – Global Incorporated, or CPA:17 – Global, and Corporate Property Associates 18 – Global Incorporated, or CPA:18 – Global. We refer to CPA:17 – Global and CPA:18 – Global together as the CPA REITs. At March 31, 2018 , we were also the advisor to Carey Watermark Investors Incorporated, or CWI 1, and Carey Watermark Investors 2 Incorporated, or CWI 2, two publicly owned, non-listed REITs that invest in lodging and lodging-related properties. We refer to CWI 1 and CWI 2 together as the CWI REITs and, together with the CPA REITs, as the Managed REITs ( Note 3 ). At March 31, 2018 , we were also the advisor to Carey European Student Housing Fund I, L.P., or CESH I, a limited partnership formed for the purpose of developing, owning, and operating student housing properties and similar investments in Europe ( Note 3 ). We refer to the Managed REITs and CESH I collectively as the Managed Programs. On June 15, 2017, our board of directors, or the Board, approved a plan to exit non-traded retail fundraising activities carried out by our wholly-owned broker-dealer subsidiary, Carey Financial LLC, or Carey Financial, as of June 30, 2017. As a result, we will no longer be raising capital for new or existing funds that we manage, but we do expect to continue managing our existing Managed Programs through the end of their respective life cycles ( Note 3 ). In August 2017, we resigned as the advisor to Carey Credit Income Fund (known since October 23, 2017 as Guggenheim Credit Income Fund, or GCIF), or CCIF, and by extension, its feeder funds, or the CCIF Feeder Funds, each of which is a business development company, or BDC ( Note 3 ). We refer to CCIF and the CCIF Feeder Funds collectively as the Managed BDCs. The board of trustees of CCIF approved our resignation and appointed CCIF’s subadvisor Guggenheim Partners Investment Management, LLC, or Guggenheim, as the interim sole advisor to CCIF, effective as of September 11, 2017. The shareholders of CCIF approved Guggenheim’s appointment as sole advisor on a permanent basis on October 20, 2017. The Managed BDCs were included in the Managed Programs prior to our resignation as their advisor. Reportable Segments Owned Real Estate — Lease revenues and equity income ( Note 7 ) from our wholly- and co-owned real estate investments generate the vast majority of our earnings. We invest in commercial properties located primarily in North America and Europe, which are leased to companies, primarily on a triple-net lease basis. We also owned two hotels at March 31, 2018 , which are considered operating properties. We sold one of the hotels in April 2018 ( Note 16 ). At March 31, 2018 , our owned portfolio was comprised of our full or partial ownership interests in 886 properties, totaling approximately 85.4 million square feet, substantially all of which were net leased to 208 tenants, with an occupancy rate of 99.7% . Investment Management — Through our TRSs, we structure and negotiate investments and debt placement transactions for the Managed Programs, for which we earn structuring revenue, and manage their portfolios of real estate investments, for which we earn asset management revenue. We also earned asset management revenue from CCIF based on the average of its gross assets at fair value through the effective date of our resignation as its advisor. We may earn disposition revenue when we negotiate and structure the sale of properties on behalf of the Managed REITs, and we may also earn incentive revenue and receive other compensation through our advisory agreements with certain of the Managed Programs, including in connection with providing liquidity events for the Managed REITs’ stockholders. As a result of our Board’s decision to exit non-traded retail fundraising activities, described above, we have revised how we view and present a component of our two reportable segments. As such, beginning with the second quarter of 2017, we include equity income generated through our (i) ownership of shares and limited partnership units of the Managed Programs ( Note 7 ) and (ii) special general partner interests in the operating partnerships of the Managed REITs, through which we participate in their cash flows ( Note 3 ), in our Investment Management segment. Previously, these items were recognized within our Owned Real Estate segment. Our Board’s decision to exit non-traded retail fundraising activities will not affect the continuation of these current revenue streams through the end of the Managed Programs’ respective life cycles. Earnings from our investment in GCIF continue to be included in our Investment Management segment. Results of operations by segment for prior periods have been reclassified to conform to the current period presentation. At March 31, 2018 , the CPA REITs collectively owned all or a portion of 462 properties (including certain properties in which we have an ownership interest), totaling approximately 54.0 million square feet, substantially all of which were net leased to 206 tenants, with an occupancy rate of approximately 99.4% . The Managed Programs also had interests in 164 operating properties, totaling approximately 19.9 million square feet in the aggregate. |
Basis of Presentation
Basis of Presentation | 3 Months Ended |
Mar. 31, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation Basis of Presentation Our interim consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not necessarily include all information and footnotes necessary for a fair statement of our consolidated financial position, results of operations, and cash flows in accordance with generally accepted accounting principles in the United States, or GAAP. In the opinion of management, the unaudited financial information for the interim periods presented in this Report reflects all normal and recurring adjustments necessary for a fair statement of financial position, results of operations, and cash flows. Our interim consolidated financial statements should be read in conjunction with our audited consolidated financial statements and accompanying notes for the year ended December 31, 2017 , which are included in the 2017 Annual Report, as certain disclosures that would substantially duplicate those contained in the audited consolidated financial statements have not been included in this Report. Operating results for interim periods are not necessarily indicative of operating results for an entire year. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and the disclosure of contingent amounts in our consolidated financial statements and the accompanying notes. Actual results could differ from those estimates. Basis of Consolidation Our consolidated financial statements reflect all of our accounts, including those of our controlled subsidiaries and our tenancy-in-common interest as described below. The portions of equity in consolidated subsidiaries that are not attributable, directly or indirectly, to us are presented as noncontrolling interests. All significant intercompany accounts and transactions have been eliminated. When we obtain an economic interest in an entity, we evaluate the entity to determine if it should be deemed a variable interest entity, or VIE, and, if so, whether we are the primary beneficiary and are therefore required to consolidate the entity. We apply accounting guidance for consolidation of VIEs to certain entities in which the equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. Fixed price purchase and renewal options within a lease, as well as certain decision-making rights within a loan or joint-venture agreement, can cause us to consider an entity a VIE. Limited partnerships and other similar entities that operate as a partnership will be considered a VIE unless the limited partners hold substantive kick-out rights or participation rights. Significant judgment is required to determine whether a VIE should be consolidated. We review the contractual arrangements provided for in the partnership agreement or other related contracts to determine whether the entity is considered a VIE, and to establish whether we have any variable interests in the VIE. We then compare our variable interests, if any, to those of the other variable interest holders to determine which party is the primary beneficiary of the VIE based on whether the entity (i) has the power to direct the activities that most significantly impact the economic performance of the VIE and (ii) has the obligation to absorb losses or the right to receive benefits of the VIE that could potentially be significant to the VIE. The liabilities of these VIEs are non-recourse to us and can only be satisfied from each VIE’s respective assets. At March 31, 2018 and December 31, 2017 , we considered 29 and 28 entities to be VIEs, respectively, 22 and 21 of which, respectively, we consolidated as we are considered the primary beneficiary. The following table presents a summary of selected financial data of the consolidated VIEs included in the consolidated balance sheets (in thousands): March 31, 2018 December 31, 2017 Land, buildings and improvements $ 945,949 $ 916,001 Net investments in direct financing leases 40,644 40,133 In-place lease and other intangible assets 286,512 268,863 Above-market rent intangible assets 104,219 103,081 Accumulated depreciation and amortization (257,816 ) (251,979 ) Total assets 1,199,580 1,118,727 Non-recourse mortgages, net $ 118,328 $ 128,230 Total liabilities 194,988 201,186 At both March 31, 2018 and December 31, 2017 , our seven unconsolidated VIEs included our interests in six unconsolidated real estate investments, which we account for under the equity method of accounting, and one unconsolidated entity, which we accounted for at fair value as of March 31, 2018 and under the cost method of accounting as of December 31, 2017 ( Note 7 ), and is included within our Investment Management segment. We do not consolidate these entities because we are not the primary beneficiary and the nature of our involvement in the activities of these entities allows us to exercise significant influence on, but does not give us power over, decisions that significantly affect the economic performance of these entities. As of March 31, 2018 and December 31, 2017 , the net carrying amount of our investments in these entities was $153.4 million and $152.7 million , respectively, and our maximum exposure to loss in these entities was limited to our investments. At March 31, 2018 , we had an investment in a tenancy-in-common interest in various underlying international properties. Consolidation of this investment is not required as such interest does not qualify as a VIE and does not meet the control requirement for consolidation. Accordingly, we account for this investment using the equity method of accounting. We use the equity method of accounting because the shared decision-making involved in a tenancy-in-common interest investment provides us with significant influence on the operating and financial decisions of this investment. At times, the carrying value of our equity investments may fall below zero for certain investments. We intend to fund our share of the jointly owned investments’ future operating deficits should the need arise. However, we have no legal obligation to pay for any of the liabilities of such investments, nor do we have any legal obligation to fund operating deficits. At March 31, 2018 , none of our equity investments had carrying values below zero. Accounting Policy Update Distributions from Equity Method Investments — We classify distributions received from equity method investments using the cumulative earnings approach. Distributions received are considered returns on the investment and classified as cash inflows from operating activities unless the investor’s cumulative distributions received, less distributions received in prior periods determined to be returns of investment, exceed cumulative equity in earnings recognized by the investor. The excess is considered a return of investment and is classified as cash inflows from investing activities. Reclassifications Certain prior period amounts have been reclassified to conform to the current period presentation. Equity in Earnings of Equity Method Investments in the Managed Programs — See Reportable Segments in Note 1 . Restricted Cash — In connection with our adoption of Accounting Standards Update, or ASU, 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash , as described below, we revised our consolidated statements of cash flows to include restricted cash when reconciling the beginning-of-period and end-of-period cash amounts shown on the statement of cash flows. As a result, we retrospectively revised prior periods presented to conform to the current period presentation. Restricted cash primarily consists of security deposits and amounts required to be reserved pursuant to lender agreements for debt service, capital improvements, and real estate taxes. The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets to the consolidated statements of cash flows (in thousands): March 31, 2018 December 31, 2017 Cash and cash equivalents $ 171,331 $ 162,312 Restricted cash (a) 44,052 47,364 Total cash and cash equivalents and restricted cash $ 215,383 $ 209,676 __________ (a) Restricted cash is included within Other assets, net on our consolidated balance sheets. Recent Accounting Pronouncements Pronouncements Adopted as of March 31, 2018 In May 2014, the Financial Accounting Standards Board, or FASB, issued ASU 2014-09 , Revenue from Contracts with Customers (Topic 606). ASU 2014-09 is a comprehensive new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. ASU 2014-09 does not apply to our lease revenues, which constitute a majority of our revenues, but will primarily apply to revenues generated from our operating properties and our Investment Management business. We adopted this guidance for our interim and annual periods beginning January 1, 2018 using the modified retrospective transition method applied to any contracts not completed as of that date. There were no changes to the prior period presentations of revenue. Results of operations for reporting periods beginning January 1, 2018 are presented under Topic 606. The adoption of Topic 606 did not have a material impact on our consolidated financial statements. Revenue is recognized when, or as, control of promised goods or services is transferred to customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. At contract inception, we assess the services promised in our contracts with customers and identify a performance obligation for each promise to transfer to the customer a good or service (or bundle of goods or services) that is distinct. To identify the performance obligations, we consider all of the services promised in the contract regardless of whether they are explicitly stated or are implied by customary business practices. Revenue from contracts under Accounting Standards Codification, or ASC, 606 in our Owned Real Estate segment primarily represents operating property revenues of $7.2 million and $7.0 million for the three months ended March 31, 2018 and 2017 , respectively. Operating property revenues are primarily comprised of revenues from room rentals and from food and beverage services at our two hotel operating properties during those periods. We identified a single performance obligation for each distinct service. Performance obligations are typically satisfied at a point in time, at the time of sale, or at the rendering of the service. Fees are generally determined to be fixed. Payment is typically due immediately following the delivery of the service. Revenue from contracts under ASC 606 from our Investment Management segment is discussed in Note 3 . In January 2016, the FASB issued ASU 2016-01, Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities . ASU 2016-01 requires all equity investments (other than those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value, with changes in the fair value recognized through net income. We adopted this guidance for our interim and annual periods beginning January 1, 2018. The adoption of ASU 2016-01 did not have a material impact on our consolidated financial statements. In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments . ASU 2016-15 intends to reduce diversity in practice for certain cash flow classifications, including, but not limited to (i) debt prepayment or debt extinguishment costs, (ii) contingent consideration payments made after a business combination, (iii) proceeds from the settlement of insurance claims, and (iv) distributions received from equity method investees. We retrospectively adopted this guidance for our interim and annual periods beginning January 1, 2018. As a result, we reclassified debt extinguishment costs from net cash provided by operating activities to net cash used in financing activities on the consolidated statement of cash flows for the three months ended March 31, 2017 . The adoption of ASU 2016-15 did not have a material impact on our consolidated financial statements. In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash . ASU 2016-18 intends to reduce diversity in practice for the classification and presentation of changes in restricted cash on the statement of cash flows. ASU 2016-18 requires that the statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. We retrospectively adopted this guidance for our interim and annual periods beginning January 1, 2018. See Restricted Cash above for additional information. In February 2017, the FASB issued ASU 2017-05, Other Income — Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets . ASU 2017-05 clarifies the scope and application of ASC 610-20 on the sale or transfer of nonfinancial assets and in substance nonfinancial assets to non-customers, including partial sales. Nonfinancial assets within the scope of this Subtopic include the sale of land, buildings, and intangible assets. ASU 2017-05 further clarifies that a financial asset is within the scope of Subtopic 610-20 if it meets the definition of an in substance nonfinancial asset. The amendments define the term “in substance nonfinancial asset,” in part, as a financial asset promised to a counterparty in a contract if substantially all of the fair value of the assets (recognized and unrecognized) that are promised to the counterparty in the contract is concentrated in nonfinancial assets. This amendment also clarifies that nonfinancial assets within the scope of Subtopic 610-20 may include nonfinancial assets transferred within a legal entity to a counterparty. For example, a parent company may transfer control of nonfinancial assets by transferring ownership interests in a consolidated subsidiary. We adopted this guidance for our interim and annual periods beginning January 1, 2018 and applied the modified retrospective transition method (applicable to any contracts not completed as of that date). The adoption of ASU 2017-05 did not have a material impact on our consolidated financial statements. In May 2017, the FASB issued ASU 2017-09, Compensation — Stock Compensation (Topic 718): Scope of Modification Accounting . ASU 2017-09 clarifies when to account for a change to the terms and conditions of a share-based payment award as a modification. Under the new guidance, modification accounting is required only if the fair value, vesting conditions, or classification of the award (as equity or liability) changes as a result of the change in terms or conditions. We adopted this guidance for our interim and annual periods beginning January 1, 2018. The adoption of ASU 2017-09 did not have a material impact on our consolidated financial statements. Pronouncements to be Adopted after March 31, 2018 In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 outlines a new model for accounting by lessees, whereby their rights and obligations under substantially all leases, existing and new, would be capitalized and recorded on the balance sheet. For lessors, however, the accounting remains largely unchanged from the current model, with the distinction between operating and financing leases retained, but updated to align with certain changes to the lessee model and the new revenue recognition standard. The new standard also replaces existing sale-leaseback guidance with a new model applicable to both lessees and lessors. Additionally, the new standard requires extensive quantitative and qualitative disclosures. Early application will be permitted for all entities. The new standard must be adopted using the modified retrospective transition method and provides for certain practical expedients. Transition will require application of the new model at the beginning of the earliest comparative period presented. We will adopt this guidance for our interim and annual periods beginning January 1, 2019. The ASU is expected to impact our consolidated financial statements as we have certain operating office and land lease arrangements for which we are the lessee. We are evaluating the impact of the new standard and have not yet determined if it will have a material impact on our business or our consolidated financial statements. In June 2016, the FASB issued ASU 2016-13, Financial Instruments — Credit Losses. ASU 2016-13 introduces a new model for estimating credit losses based on current expected credit losses for certain types of financial instruments, including loans receivable, held-to-maturity debt securities, and net investments in direct financing leases, amongst other financial instruments. ASU 2016-13 also modifies the impairment model for available-for-sale debt securities and expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating the allowance for losses. ASU 2016-13 will be effective for public business entities in fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, with early application of the guidance permitted. We are in the process of evaluating the impact of adopting ASU 2016-13 on our consolidated financial statements. In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities . ASU 2017-12 will make more financial and nonfinancial hedging strategies eligible for hedge accounting. It also amends the presentation and disclosure requirements and changes how companies assess hedge effectiveness. It is intended to more closely align hedge accounting with companies’ risk management strategies, simplify the application of hedge accounting, and increase transparency as to the scope and results of hedging programs. ASU 2017-12 will be effective in fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted. We are in the process of evaluating the impact of adopting ASU 2017-12 on our consolidated financial statements, and expect to adopt the standard for the fiscal year beginning January 1, 2019. |
Agreements and Transactions wit
Agreements and Transactions with Related Parties | 3 Months Ended |
Mar. 31, 2018 | |
Related Party Transactions [Abstract] | |
Agreements and Transactions with Related Parties | Agreements and Transactions with Related Parties Advisory Agreements and Partnership Agreements with the Managed Programs We have advisory agreements with each of the Managed Programs, pursuant to which we earn fees and are entitled to receive reimbursement for certain fund management expenses. The advisory agreements also entitled us to fees for serving as the dealer manager for the offerings of the Managed Programs. However, as previously noted, we ceased all active non-traded retail fundraising activities as of June 30, 2017 and facilitated the orderly processing of sales for CWI 2 and CESH I until their offerings closed on July 31, 2017, at which point we no longer received dealer manager fees. In addition, we resigned as CCIF’s advisor in August 2017 and our advisory agreement with CCIF was terminated effective as of September 11, 2017, at which point we no longer earned any fees from CCIF. We currently expect to continue to manage all existing Managed Programs through the end of their respective life cycles ( Note 1 ). The advisory agreements with each of the Managed REITs have one -year terms that are currently scheduled to expire on December 31, 2018, and may be renewed for successive periods. The advisory agreement with CESH I, which commenced on June 3, 2016, will continue until terminated pursuant to its terms. We have partnership agreements with each of the Managed REITs, pursuant to which we are entitled to receive certain cash distributions. We also have a partnership agreement with CESH I, pursuant to which we received limited partnership units of CESH I equal to 2.5% of its gross offering proceeds in lieu of reimbursement of certain organizational expenses prior to the closing of CESH I’s offering on July 31, 2017. The following tables present a summary of revenue earned and/or cash received from the Managed Programs for the periods indicated, included in the consolidated financial statements (in thousands): Three Months Ended March 31, 2018 2017 Asset management revenue (a) $ 16,985 $ 17,367 Distributions of Available Cash 10,502 11,793 Reimbursable costs from affiliates (a) 5,304 25,700 Structuring revenue (a) 1,739 3,834 Interest income on deferred acquisition fees and loans to affiliates 553 585 Other advisory revenue (a) 190 91 Dealer manager fees (a) — 3,325 $ 35,273 $ 62,695 Three Months Ended March 31, 2018 2017 CPA:17 – Global $ 15,784 $ 17,071 CPA:18 – Global 6,887 8,203 CWI 1 6,979 6,857 CWI 2 5,037 24,465 CCIF — 4,941 CESH I 586 1,158 $ 35,273 $ 62,695 __________ (a) Amounts represent revenues from contracts under ASC 606. The following table presents a summary of amounts included in Due from affiliates in the consolidated financial statements (in thousands): March 31, 2018 December 31, 2017 Short-term loans to affiliates, including accrued interest $ 57,502 $ 84,031 Deferred acquisition fees receivable, including accrued interest 9,025 12,345 Accounts receivable 4,507 4,089 Reimbursable costs 3,860 4,315 Asset management fees receivable 480 356 Current acquisition fees receivable 166 83 Organization and offering costs — 89 $ 75,540 $ 105,308 Performance Obligations and Significant Judgments The fees earned pursuant to our advisory agreements are considered variable consideration. For the agreements that include multiple performance obligations, including asset management and investment structuring services, revenue is allocated to each performance obligation based on estimates of the price that we would charge for each promised service if it were sold on a standalone basis. Judgment is applied in assessing whether there should be a constraint on the amount of fees recognized, such as amounts in excess of certain threshold limits with respect to the contract price or any potential clawback provisions included in certain of our arrangements. We exclude fees subject to such constraints to the extent it is probable that a significant reversal of those amounts will occur. Asset Management Revenue Under the advisory agreements with the Managed Programs, we earn asset management revenue for managing their investment portfolios. The following table presents a summary of our asset management fee arrangements with the Managed Programs: Managed Program Rate Payable Description CPA:17 – Global 0.5% – 1.75% In shares of its common stock and/or cash, at the option of CPA:17 – Global; payable in shares of its common stock for 2018 and 2017 Rate depends on the type of investment and is based on the average market or average equity value, as applicable CPA:18 – Global 0.5% – 1.5% In shares of its Class A common stock and/or cash, at the option of CPA:18 – Global; payable in shares of its Class A common stock for 2018 and 2017 Rate depends on the type of investment and is based on the average market or average equity value, as applicable CWI 1 0.5% In shares of its common stock and/or cash, at our election; payable in shares of its common stock for 2018 and 2017 Rate is based on the average market value of the investment; we are required to pay 20% of the asset management revenue we receive to the subadvisor CWI 2 0.55% In shares of its Class A common stock and/or cash, at our election; payable in shares of its Class A common stock for 2018 and 2017 Rate is based on the average market value of the investment; we are required to pay 25% of the asset management revenue we receive to the subadvisor CCIF 1.75% – 2.00% In cash, prior to our resignation as the advisor to CCIF, effective September 11, 2017 ( Note 1 ) Based on the average of gross assets at fair value; we were required to pay 50% of the asset management revenue we received to the subadvisor CESH I 1.0% In cash Based on gross assets at fair value The performance obligation for asset management services is satisfied over time as services are rendered. The time-based output method is used to measure progress over time, as this is representative of the transfer of the services. We are compensated for our services on a monthly or quarterly basis. However, these services represent a series of distinct daily services under ASU 2014-09. Accordingly, we satisfy the performance obligation and resolve the variability associated with our fees on a daily basis. We apply the practical expedient and, as a result, do not disclose variable consideration attributable to wholly or partially unsatisfied performance obligations as of the end of the reporting period. In providing asset management services, we are reimbursed for certain costs. Direct reimbursement of these costs does not represent a separate performance obligation. Payment for asset management services is typically due on the first business day following the month of the delivery of the service. Structuring Revenue Under the terms of the advisory agreements with the Managed Programs, we earn revenue for structuring and negotiating investments and related financing. We did not earn any structuring revenue from the Managed BDCs. The following table presents a summary of our structuring fee arrangements with the Managed Programs: Managed Program Rate Payable Description CPA:17 – Global 1% – 1.75%, 4.5% In cash; for non net-lease investments, 1% – 1.75% upon completion; for net-lease investments, 2.5% upon completion, with 2% deferred and payable in three interest-bearing annual installments Based on the total aggregate cost of the net-lease investments made; also based on the total aggregate cost of the non net-lease investments or commitments made; total limited to 6% of the contract prices in aggregate CPA:18 – Global 4.5% In cash; for all investments, other than readily marketable real estate securities for which we will not receive any acquisition fees, 2.5% upon completion, with 2% deferred and payable in three interest-bearing annual installments Based on the total aggregate cost of the investments or commitments made; total limited to 6% of the contract prices in aggregate CWI REITs 1% – 2.5% In cash upon completion; loan refinancing transactions up to 1% of the principal amount; 2.5% of the total investment cost of the properties acquired Based on the total aggregate cost of the lodging investments or commitments made; we are required to pay 20% and 25% to the subadvisors of CWI 1 and CWI 2, respectively; total for each CWI REIT limited to 6% of the contract prices in aggregate CESH I 2.0% In cash upon acquisition Based on the total aggregate cost of investments or commitments made, including the acquisition, development, construction, or redevelopment of the investments The performance obligation for investment structuring services is satisfied at a point in time upon the closing of an investment acquisition, when there is an enforceable right to payment, and control (as well as the risks and rewards) has been transferred. Determining when control transfers requires management to make judgments that affect the timing of revenue recognized. Payment is due either on the day of acquisition (current portion) or deferred, as described above ( Note 5 ). We do not believe the deferral of the fees represents a significant financing component. Reimbursable Costs from Affiliates During their respective offering periods, the Managed Programs reimbursed us for certain costs that we incurred on their behalf, which consisted primarily of broker-dealer selling commissions, dealer manager fees, organization and offering costs, marketing costs, and an annual distribution and shareholder servicing fee, as applicable. As a result of our exit from non-traded retail fundraising activities in June 2017, we ceased raising funds on behalf of the Managed Programs in the third quarter of 2017 and no longer incur these costs. The Managed Programs will continue to reimburse us for certain personnel and overhead costs that we incur on their behalf, a summary of which is presented in the table below: Managed Program Payable Description CPA:17 – Global and CPA:18 – Global In cash Personnel and overhead costs, excluding those related to our legal transactions group, our senior management, and our investments team, are charged to the CPA REITs based on the average of the trailing 12-month aggregate reported revenues of the Managed Programs and us, and are capped at 1.0% and 2.0% of each CPA REIT’s pro rata lease revenues for 2018 and 2017, respectively; for the legal transactions group, costs are charged according to a fee schedule CWI 1 and CWI 2 In cash Actual expenses incurred, excluding those related to our senior management; allocated between the CWI REITs based on the percentage of their total pro rata hotel revenues for the most recently completed quarter CCIF and CCIF Feeder Funds In cash Actual expenses incurred, excluding those related to their investment management team and senior management team, prior to our resignation as the advisor to CCIF, effective September 11, 2017 ( Note 1 ) CESH I In cash Actual expenses incurred Distributions of Available Cash We are entitled to receive distributions of up to 10% of the Available Cash (as defined in the respective partnership agreements) from the operating partnerships of each of the Managed REITs, as described in their respective operating partnership agreements, payable quarterly in arrears. We are required to pay 20% and 25% of such distributions to the subadvisors of CWI 1 and CWI 2, respectively. Back-End Fees and Interests in the Managed Programs Under our advisory agreements with certain of the Managed Programs, we may also receive compensation in connection with providing liquidity events for their stockholders. For the Managed REITs, the timing and form of such liquidity events are at the discretion of each REIT’s board of directors, and in certain instances, we have waived these fees in connection with the liquidity events of prior programs that we managed. Therefore, there can be no assurance as to whether or when any of these back-end fees or interests will be realized. Such back-end fees or interests may include disposition fees, interests in disposition proceeds, and distributions related to ownership of shares or limited partnership units in the Managed Programs. Other Transactions with Affiliates Loans to Affiliates From time to time, our Board has approved the making of secured and unsecured loans from us to certain of the Managed Programs, at our sole discretion, with each loan at a rate equal to the rate at which we are able to borrow funds under our senior credit facility ( Note 10 ), generally for the purpose of facilitating acquisitions or for working capital purposes. The following table sets forth certain information regarding our loans to affiliates (dollars in thousands): Interest Rate at Maturity Date at March 31, 2018 Maximum Loan Amount Authorized at March 31, 2018 Principal Outstanding Balance at (a) Managed Program March 31, 2018 December 31, 2017 CWI 1 (b) LIBOR + 1.00% 6/30/2018; 12/31/2018 $ 100,000 $ 41,637 $ 68,637 CESH I (b) (c) LIBOR + 1.00% 5/3/2018; 5/9/2018 35,000 14,461 14,461 CPA:18 – Global N/A N/A 50,000 — — CWI 2 N/A N/A 25,000 — — $ 56,098 $ 83,098 __________ (a) Amounts exclude accrued interest of $1.4 million and $0.9 million at March 31, 2018 and December 31, 2017 , respectively. (b) LIBOR means London Interbank Offered Rate. (c) In April 2018, a loan of $10.1 million was extended by one year, to May 3, 2019, and a loan of $4.4 million was extended by one year, to May 9, 2019 ( Note 16 ). Other At March 31, 2018 , we owned interests ranging from 3% to 90% in jointly owned investments in real estate, including a jointly controlled tenancy-in-common interest in several properties, with the remaining interests generally held by affiliates. In addition, we owned stock of each of the Managed REITs and GCIF and limited partnership units of CESH I. We consolidate certain of these investments and account for the remainder under the equity method of accounting or at fair value ( Note 7 ). |
Land, Building and Improvements
Land, Building and Improvements and Assets Held for Sale | 3 Months Ended |
Mar. 31, 2018 | |
Real Estate [Abstract] | |
Land, Buildings and Improvements and Assets Held for Sale | Land, Buildings and Improvements and Assets Held for Sale Land, Buildings and Improvements — Operating Leases Land and buildings leased to others, which are subject to operating leases, and real estate under construction, are summarized as follows (in thousands): March 31, 2018 December 31, 2017 Land $ 1,136,834 $ 1,125,539 Buildings and improvements 4,309,490 4,208,907 Real estate under construction 36,725 39,772 Less: Accumulated depreciation (651,762 ) (613,543 ) $ 4,831,287 $ 4,760,675 During the three months ended March 31, 2018 , the U.S. dollar weakened against the euro, as the end-of-period rate for the U.S. dollar in relation to the euro increased by 2.7% to $1.2321 from $1.1993 . As a result of this fluctuation in foreign exchange rates, the carrying value of our Land, buildings and improvements subject to operating leases increased by $41.9 million from December 31, 2017 to March 31, 2018 . Depreciation expense, including the effect of foreign currency translation, on our buildings and improvements subject to operating leases was $37.2 million and $35.4 million for the three months ended March 31, 2018 and 2017 , respectively. Accumulated depreciation of buildings and improvements subject to operating leases is included in Accumulated depreciation and amortization in the consolidated financial statements. Acquisitions of Real Estate During the three months ended March 31, 2018 , we entered into the following investments, which were deemed to be real estate asset acquisitions, at a total cost of $85.2 million , including land of $6.5 million , buildings of $65.1 million (including acquisition-related costs of $0.2 million in the aggregate, which were capitalized), and net lease intangibles of $13.6 million : • an investment of $6.1 million for a warehouse facility in Sellersburg, Indiana, on February 21, 2018; and • an investment of $79.1 million for one warehouse facility in Waukesha, Wisconsin, and two retail facilities in Appleton and Madison, Wisconsin, on March 15, 2018. The acquired net lease intangibles are comprised of in-place lease intangible assets totaling $13.1 million , which have a weighted-average expected life of 24.4 years , and an above-market rent intangible asset of $0.5 million , which has an expected life of 14.3 years . Real Estate Under Construction During the three months ended March 31, 2018 , we capitalized real estate under construction totaling $16.8 million . As of March 31, 2018 , we had four construction projects in progress, and as of December 31, 2017 , we had five construction projects in progress. Aggregate unfunded commitments totaled approximately $130.7 million and $147.9 million as of March 31, 2018 and December 31, 2017 , respectively. During the three months ended March 31, 2018 , we completed an expansion project at an education facility in Houston, Texas, in January 2018 at a cost totaling $21.1 million , including capitalized interest, of which $18.3 million was capitalized during 2017. Dispositions of Properties During the three months ended March 31, 2018 , we sold four properties classified as Land, buildings and improvements subject to operating leases. As a result, the carrying value of our Land, buildings and improvements subject to operating leases decreased by $19.4 million from December 31, 2017 to March 31, 2018 . Future Dispositions of Real Estate As of March 31, 2018 , one tenant exercised its option to repurchase the property it is leasing from us pursuant to the terms of its lease agreement for $8.0 million , but there can be no assurance that such repurchase will be completed. At March 31, 2018 , this property had an aggregate asset carrying value of $6.3 million . Land, Buildings and Improvements — Operating Properties At March 31, 2018 and December 31, 2017 , Land, buildings and improvements attributable to operating properties consisted of our investments in one hotel and two hotels, respectively. During the first quarter of 2018, we reclassified one hotel to Assets held for sale ( Note 16 ). Below is a summary of our Land, buildings and improvements attributable to operating properties (in thousands): March 31, 2018 December 31, 2017 Land $ 3,874 $ 6,041 Buildings and improvements 36,286 77,006 Less: Accumulated depreciation (7,069 ) (16,419 ) $ 33,091 $ 66,628 Depreciation expense on our buildings and improvements attributable to operating properties was $1.1 million for both the three months ended March 31, 2018 and 2017 . Accumulated depreciation of buildings and improvements attributable to operating properties is included in Accumulated depreciation and amortization in the consolidated financial statements. Assets Held for Sale Below is a summary of our properties held for sale (in thousands): March 31, 2018 December 31, 2017 Land, buildings and improvements, net $ 33,182 $ — Assets held for sale $ 33,182 $ — At March 31, 2018 , we had one property classified as Assets held for sale with a carrying value of $33.2 million . This property was sold in April 2018 ( Note 16 ). |
Finance Receivables
Finance Receivables | 3 Months Ended |
Mar. 31, 2018 | |
Receivables [Abstract] | |
Finance Receivables | Finance Receivables Assets representing rights to receive money on demand or at fixed or determinable dates are referred to as finance receivables. Our finance receivables portfolio consists of our Net investments in direct financing leases, note receivable, and deferred acquisition fees. Operating leases are not included in finance receivables as such amounts are not recognized as assets in the consolidated financial statements. Net Investments in Direct Financing Leases Interest income from direct financing leases, which was included in Lease revenues in the consolidated financial statements, was $17.2 million and $16.2 million for the three months ended March 31, 2018 and 2017 , respectively. During the three months ended March 31, 2018 , the U.S. dollar weakened against the euro, resulting in a $10.0 million increase in the carrying value of Net investments in direct financing leases from December 31, 2017 to March 31, 2018 . During the three months ended March 31, 2018 , we sold a property accounted for as a direct financing lease that had a net carrying value of $5.1 million . Note Receivable At March 31, 2018 and December 31, 2017 , we had a note receivable with an outstanding balance of $9.9 million and $10.0 million , respectively, representing the expected future payments under a sales type lease, which was included in Other assets, net in the consolidated financial statements. Earnings from our note receivable are included in Lease termination income and other in the consolidated financial statements. Deferred Acquisition Fees Receivable As described in Note 3 , we earn revenue in connection with structuring and negotiating investments and related mortgage financing for the CPA REITs. A portion of this revenue is due in equal annual installments over three years , provided the CPA REITs meet their respective performance criteria. Unpaid deferred installments, including accrued interest, from the CPA REITs were included in Due from affiliates in the consolidated financial statements. Credit Quality of Finance Receivables We generally seek investments in facilities that we believe are critical to a tenant’s business and that we believe have a low risk of tenant default. At both March 31, 2018 and December 31, 2017 , none of the balances of our finance receivables were past due. There were no material modifications of finance receivables during the three months ended March 31, 2018 . We evaluate the credit quality of our finance receivables utilizing an internal five -point credit rating scale, with one representing the highest credit quality and five representing the lowest. A credit quality of one through three indicates a range of investment grade to stable. A credit quality of four through five indicates a range of inclusion on the watch list to risk of default. The credit quality evaluation of our finance receivables is updated quarterly. We believe the credit quality of our deferred acquisition fees receivable falls under category one , as the CPA REITs are expected to have the available cash to make such payments. A summary of our finance receivables by internal credit quality rating, excluding our deferred acquisition fees receivable, is as follows (dollars in thousands): Number of Tenants / Obligors at Carrying Value at Internal Credit Quality Indicator March 31, 2018 December 31, 2017 March 31, 2018 December 31, 2017 1 - 3 26 24 $ 649,741 $ 608,101 4 6 8 85,802 123,477 5 — — — — $ 735,543 $ 731,578 |
Goodwill and Other Intangibles
Goodwill and Other Intangibles | 3 Months Ended |
Mar. 31, 2018 | |
Goodwill And Intangible Assets Liabilities Disclosure [Abstract] | |
Goodwill and Other Intangibles | Goodwill and Other Intangibles We have recorded net lease, internal-use software development, and trade name intangibles that are being amortized over periods ranging from one year to 40 years . In addition, we have several ground lease intangibles that are being amortized over periods of up to 99 years . In-place lease and below-market ground lease (as lessee) intangibles, at cost are included in In-place lease and other intangible assets in the consolidated financial statements. Above-market rent intangibles, at cost are included in Above-market rent intangible assets in the consolidated financial statements. Accumulated amortization of in-place lease, below-market ground lease (as lessee), and above-market rent intangibles is included in Accumulated depreciation and amortization in the consolidated financial statements. Internal-use software development and trade name intangibles are included in Other assets, net in the consolidated financial statements. Below-market rent, above-market ground lease (as lessee), and below-market purchase option intangibles are included in Below-market rent and other intangible liabilities, net in the consolidated financial statements. Goodwill within our Owned Real Estate segment increased by $1.7 million during the three months ended March 31, 2018 due to foreign currency translation adjustments, from $580.4 million as of December 31, 2017 to $582.1 million as of March 31, 2018 . Goodwill within our Investment Management segment was $63.6 million as of March 31, 2018 , unchanged from December 31, 2017 . Intangible assets, intangible liabilities, and goodwill are summarized as follows (in thousands): March 31, 2018 December 31, 2017 Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Finite-Lived Intangible Assets Internal-use software development costs $ 18,661 $ (8,563 ) $ 10,098 $ 18,649 $ (7,862 ) $ 10,787 Trade name 3,975 (600 ) 3,375 3,975 (401 ) 3,574 22,636 (9,163 ) 13,473 22,624 (8,263 ) 14,361 Lease Intangibles: In-place lease 1,215,237 (448,778 ) 766,459 1,194,055 (421,686 ) 772,369 Above-market rent 639,057 (290,153 ) 348,904 640,480 (276,110 ) 364,370 Below-market ground lease 19,579 (2,048 ) 17,531 18,936 (1,855 ) 17,081 1,873,873 (740,979 ) 1,132,894 1,853,471 (699,651 ) 1,153,820 Indefinite-Lived Goodwill and Intangible Assets Goodwill 645,736 — 645,736 643,960 — 643,960 Below-market ground lease 1,012 — 1,012 985 — 985 646,748 — 646,748 644,945 — 644,945 Total intangible assets $ 2,543,257 $ (750,142 ) $ 1,793,115 $ 2,521,040 $ (707,914 ) $ 1,813,126 Finite-Lived Intangible Liabilities Below-market rent $ (136,489 ) $ 51,489 $ (85,000 ) $ (135,704 ) $ 48,657 $ (87,047 ) Above-market ground lease (13,311 ) 3,221 (10,090 ) (13,245 ) 3,046 (10,199 ) (149,800 ) 54,710 (95,090 ) (148,949 ) 51,703 (97,246 ) Indefinite-Lived Intangible Liabilities Below-market purchase option (16,711 ) — (16,711 ) (16,711 ) — (16,711 ) Total intangible liabilities $ (166,511 ) $ 54,710 $ (111,801 ) $ (165,660 ) $ 51,703 $ (113,957 ) Net amortization of intangibles, including the effect of foreign currency translation, was $38.8 million and $37.7 million for the three months ended March 31, 2018 and 2017 , respectively. Amortization of below-market rent and above-market rent intangibles is recorded as an adjustment to Lease revenues; amortization of internal-use software development, trade name, and in-place lease intangibles is included in Depreciation and amortization; and amortization of above-market ground lease and below-market ground lease intangibles is included in Property expenses, excluding reimbursable tenant costs. |
Equity Investments in the Manag
Equity Investments in the Managed Programs and Real Estate | 3 Months Ended |
Mar. 31, 2018 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Equity Investments in the Managed Programs and Real Estate | Equity Investments in the Managed Programs and Real Estate We own interests in certain unconsolidated real estate investments with the Managed Programs and also own interests in the Managed Programs. We account for our interests in these investments under the equity method of accounting (i.e., at cost, increased or decreased by our share of earnings or losses, less distributions, plus contributions and other adjustments required by equity method accounting, such as basis differences) or at fair value by electing the equity method fair value option available under GAAP. The following table presents Equity in earnings of equity method investments in the Managed Programs and real estate, which represents our proportionate share of the income or losses of these investments, as well as certain adjustments related to amortization of basis differences related to purchase accounting adjustments (in thousands): Three Months Ended March 31, 2018 2017 Distributions of Available Cash ( Note 3 ) $ 10,502 $ 11,793 Proportionate share of equity in earnings of equity investments in the Managed Programs 1,863 2,199 Amortization of basis differences on equity method investments in the Managed Programs (398 ) (290 ) Total equity in earnings of equity method investments in the Managed Programs 11,967 13,702 Equity in earnings of equity method investments in real estate 3,903 2,944 Amortization of basis differences on equity method investments in real estate (545 ) (872 ) Total equity in earnings of equity method investments in real estate 3,358 2,072 Equity in earnings of equity method investments in the Managed Programs and real estate $ 15,325 $ 15,774 Managed Programs We own interests in the Managed Programs and account for these interests under the equity method because, as their advisor, we do not exert control over, but we do have the ability to exercise significant influence on, the Managed Programs. Operating results of the Managed Programs are included in the Investment Management segment. The following table sets forth certain information about our investments in the Managed Programs (dollars in thousands): % of Outstanding Interests Owned at Carrying Amount of Investment at Fund March 31, 2018 December 31, 2017 March 31, 2018 December 31, 2017 CPA:17 – Global 4.377 % 4.186 % $ 132,950 $ 125,676 CPA:17 – Global operating partnership 0.009 % 0.009 % — — CPA:18 – Global 2.761 % 2.540 % 31,040 28,433 CPA:18 – Global operating partnership 0.034 % 0.034 % 209 209 CWI 1 2.340 % 2.119 % 30,175 26,810 CWI 1 operating partnership 0.015 % 0.015 % 186 186 CWI 2 2.033 % 1.786 % 18,961 16,495 CWI 2 operating partnership 0.015 % 0.015 % 300 300 CESH I (a) 2.430 % 2.430 % 3,730 3,299 $ 217,551 $ 201,408 __________ (a) Investment is accounted for at fair value. CPA:17 – Global — The c arrying value of our investment in CPA:17 – Global at March 31, 2018 includes asset management fees receivable, for which 248,746 shares of CPA:17 – Global common stock were issued during the second quarter of 2018 . We received distributions from this investment during the three months ended March 31, 2018 and 2017 of $2.4 million and $1.9 million , respectively. We received distributions from our investment in the CPA:17 – Global operating partnership during the three months ended March 31, 2018 and 2017 of $6.2 million and $6.8 million , respectively ( Note 3 ). CPA:18 – Global — The c arrying value of our investment in CPA:18 – Global at March 31, 2018 includes asset management fees receivable, for which 114,835 shares of CPA:18 – Global Class A common stock were issued during the second quarter of 2018 . We received distributions from this investment during the three months ended March 31, 2018 and 2017 of $0.6 million and $0.3 million , respectively. We received distributions from our investment in the CPA:18 – Global operating partnership during the three months ended March 31, 2018 and 2017 of $1.9 million and $1.7 million , respectively ( Note 3 ). CWI 1 — The c arrying value of our investment in CWI 1 at March 31, 2018 includes asset management fees receivable, for which 114,027 shares of CWI 1 common stock were issued during the second quarter of 2018 . We received distributions from this investment during the three months ended March 31, 2018 and 2017 of $0.4 million and $0.2 million , respectively. We received distributions from our investment in the CWI 1 operating partnership during the three months ended March 31, 2018 and 2017 of $1.0 million and $1.7 million , respectively ( Note 3 ). CWI 2 — The carrying value of our investment in CWI 2 at March 31, 2018 includes asset management fees receivable, for which 83,586 shares of CWI 2 Class A common stock were issued during the second quarter of 2018 . We received distributions from this investment during the three months ended March 31, 2018 and 2017 of $0.2 million and $0.1 million , respectively. We received distributions from our investment in the CWI 2 operating partnership during the three months ended March 31, 2018 and 2017 of $1.5 million and $1.6 million , respectively ( Note 3 ). CESH I — Under the limited partnership agreement we have with CESH I, we paid all organization and offering costs on behalf of CESH I, and instead of being reimbursed by CESH I for actual costs incurred, we received limited partnership units of CESH I equal to 2.5% of its gross offering proceeds ( Note 3 ). In connection with the end of active fundraising by Carey Financial on June 30, 2017, we facilitated the orderly processing of sales in the CESH I offering through July 31, 2017, which then closed its offering on that date ( Note 3 ). We have elected to account for our investment in CESH I at fair value by selecting the equity method fair value option available under GAAP. We record our investment in CESH I on a one quarter lag; therefore, the balance of our equity method investment in CESH I recorded as of March 31, 2018 is based on the estimated fair value of our equity method investment in CESH I as of December 31, 2017 . We did not receive distributions from this investment during the three months ended March 31, 2018 or 2017 . CCIF — In August 2017, we resigned as the advisor to CCIF, effective as of September 11, 2017 ( Note 1 ). As such, we reclassified our investment in CCIF (known since October 23, 2017 as GCIF) from Equity investments in the Managed Programs and real estate to Other assets, net in our consolidated balance sheets and accounted for it under the cost method, since we no longer shared decision-making responsibilities with the third-party investment partner. Following our adoption of ASU 2016-01, effective January 1, 2018, ( Note 2 ), we account for our investment in GCIF at fair value. Our investment in GCIF had a carrying value of $23.2 million and $23.3 million at March 31, 2018 and December 31, 2017 , respectively, and is included in our Investment Management segment. We received distributions from our equity method investment in CCIF during the three months ended March 31, 2017 of $0.3 million . Following our resignation as the advisor to CCIF in the third quarter of 2017, distributions of earnings from GCIF are recorded within Other gains and (losses) in the consolidated financial statements. At March 31, 2018 and December 31, 2017 , the aggregate unamortized basis differences on our equity investments in the Managed Programs were $45.4 million and $42.5 million , respectively. Interests in Other Unconsolidated Real Estate Investments We own equity interests in single-tenant net-leased properties that are generally leased to companies through noncontrolling interests (i) in partnerships and limited liability companies that we do not control but over which we exercise significant influence or (ii) as tenants-in-common subject to common control. Generally, the underlying investments are jointly owned with affiliates. We account for these investments under the equity method of accounting. Operating results of our unconsolidated real estate investments are included in the Owned Real Estate segment. The following table sets forth our ownership interests in our equity investments in real estate, excluding the Managed Programs, and their respective carrying values (dollars in thousands): Carrying Value at Lessee Co-owner Ownership Interest March 31, 2018 December 31, 2017 The New York Times Company (a) CPA:17 – Global 45% $ 69,293 $ 69,401 Frontier Spinning Mills, Inc. CPA:17 – Global 40% 24,167 24,153 Beach House JV, LLC (b) Third Party N/A 15,105 15,105 ALSO Actebis GmbH (c) CPA:17 – Global 30% 12,161 12,009 Jumbo Logistiek Vastgoed B.V. (c) (d) CPA:17 – Global 15% 10,405 10,661 Wagon Automotive GmbH (c) CPA:17 – Global 33% 8,278 8,386 Wanbishi Archives Co. Ltd. (e) CPA:17 – Global 3% 1,108 334 $ 140,517 $ 140,049 __________ (a) In January 2018, this tenant exercised its option to repurchase the property it is leasing from the jointly owned investment with our affiliate, CPA:17 – Global, for $250.0 million (our proportionate share would be $112.5 million ). There can be no assurance that such repurchase will be completed. (b) This investment is in the form of a preferred equity interest. (c) The carrying value of this investment is affected by fluctuations in the exchange rate of the euro. (d) This investment represents a tenancy-in-common interest, whereby the property is encumbered by the debt for which we are jointly and severally liable. The co-obligor is CPA:17 – Global and the amount due under the arrangement was approximately $77.9 million at March 31, 2018 . Of this amount, $11.7 million represents the amount we are liable for and is included within the carrying value of the investment at March 31, 2018 . (e) The carrying value of this investment is affected by fluctuations in the exchange rate of the yen. In January 2018, we contributed $0.7 million to this jointly owned investment in connection with the repayment of the non-recourse mortgage loan encumbering the investment. We received aggregate distributions of $4.4 million and $3.8 million from our other unconsolidated real estate investments for the three months ended March 31, 2018 and 2017 , respectively. |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Mar. 31, 2018 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements The fair value of an asset is defined as the exit price, which is the amount that would either be received when an asset is sold or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The guidance establishes a three-tier fair value hierarchy based on the inputs used in measuring fair value. These tiers are: Level 1, for which quoted market prices for identical instruments are available in active markets, such as money market funds, equity securities, and U.S. Treasury securities; Level 2, for which there are inputs other than quoted prices included within Level 1 that are observable for the instrument, such as certain derivative instruments including interest rate caps, interest rate swaps, foreign currency forward contracts, and foreign currency collars; and Level 3, for securities that do not fall into Level 1 or Level 2 and for which little or no market data exists, therefore requiring us to develop our own assumptions. Items Measured at Fair Value on a Recurring Basis The methods and assumptions described below were used to estimate the fair value of each class of financial instrument. For significant Level 3 items, we have also provided the unobservable inputs. Money Market Funds — Our money market funds, which are included in Cash and cash equivalents in the consolidated financial statements, are comprised of government securities and U.S. Treasury bills. These funds were classified as Level 1 as we used quoted prices from active markets to determine their fair values. Derivative Assets — Our derivative assets, which are included in Other assets, net in the consolidated financial statements, are comprised of foreign currency forward contracts, foreign currency collars, interest rate swaps, interest rate caps, and stock warrants ( Note 9 ). The foreign currency forward contracts, foreign currency collars, interest rate swaps, and interest rate caps were measured at fair value using readily observable market inputs, such as quotations on interest rates, and were classified as Level 2 as these instruments are custom, over-the-counter contracts with various bank counterparties that are not traded in an active market. The stock warrants were measured at fair value using valuation models that incorporate market inputs and our own assumptions about future cash flows. We classified these assets as Level 3 because these assets are not traded in an active market. Derivative Liabilities — Our derivative liabilities, which are included in Accounts payable, accrued expenses and other liabilities in the consolidated financial statements, are comprised of foreign currency collars and interest rate swaps ( Note 9 ). These derivative instruments were measured at fair value using readily observable market inputs, such as quotations on interest rates, and were classified as Level 2 because they are custom, over-the-counter contracts with various bank counterparties that are not traded in an active market. Equity Investment in CESH I — We have elected to account for our investment in CESH I at fair value by selecting the equity method fair value option available under GAAP ( Note 7 ). Equity Investment in GCIF — We account for our investment in GCIF at fair value ( Note 7 ). We did not have any transfers into or out of Level 1, Level 2, and Level 3 category of measurements during either the three months ended March 31, 2018 or 2017 . Gains and losses (realized and unrealized) recognized on items measured at fair value on a recurring basis included in earnings are reported within Other gains and (losses) on our consolidated financial statements, except for gains and losses recognized on our equity investment in CESH I, which are reported within Other comprehensive income . Our other financial instruments had the following carrying values and fair values as of the dates shown (dollars in thousands): March 31, 2018 December 31, 2017 Level Carrying Value Fair Value Carrying Value Fair Value Unsecured Senior Notes, net (a) (b) (c) 2 $ 3,115,839 $ 3,206,267 $ 2,474,661 $ 2,588,032 Non-recourse mortgages, net (a) (b) (d) 3 1,005,868 1,008,869 1,185,477 1,196,399 Note receivable (d) 3 9,867 9,532 9,971 9,639 __________ (a) The carrying value of Unsecured Senior Notes, net ( Note 10 ) includes unamortized deferred financing costs of $18.5 million and $14.7 million at March 31, 2018 and December 31, 2017 , respectively. The carrying value of Non-recourse mortgages, net includes unamortized deferred financing costs of $1.1 million and $1.0 million at March 31, 2018 and December 31, 2017 , respectively. (b) The carrying value of Unsecured Senior Notes, net includes unamortized discount of $13.8 million and $9.9 million at March 31, 2018 and December 31, 2017 , respectively. The carrying value of Non-recourse mortgages, net includes unamortized discount of $2.0 million and $1.7 million at March 31, 2018 and December 31, 2017 , respectively. (c) We determined the estimated fair value of the Unsecured Senior Notes using observed market prices in an open market with limited trading volume. (d) We determined the estimated fair value of these financial instruments using a discounted cash flow model that estimates the present value of the future loan payments by discounting such payments at current estimated market interest rates. The estimated market interest rates take into account interest rate risk and the value of the underlying collateral, which includes quality of the collateral, the credit quality of the tenant/obligor, and the time until maturity. We estimated that our other financial assets and liabilities (excluding net investments in direct financing leases) had fair values that approximated their carrying values at both March 31, 2018 and December 31, 2017 . Items Measured at Fair Value on a Non-Recurring Basis (Including Impairment Charges) We periodically assess whether there are any indicators that the value of our real estate investments may be impaired or that their carrying value may not be recoverable. For investments in real estate held for use for which an impairment indicator is identified, we follow a two-step process to determine whether the investment is impaired and to determine the amount of the charge. First, we compare the carrying value of the property’s asset group to the future undiscounted net cash flows that we expect the property’s asset group will generate, including any estimated proceeds from the eventual sale of the property’s asset group. If this amount is less than the carrying value, the property’s asset group is considered to be not recoverable. We then measure the impairment charge as the excess of the carrying value of the property’s asset group over the estimated fair value of the property’s asset group, which is primarily determined using market information such as recent comparable sales, broker quotes, or third-party appraisals. If relevant market information is not available or is not deemed appropriate, we perform a future net cash flow analysis, discounted for inherent risk associated with each investment. We determined that the significant inputs used to value these investments fall within Level 3 for fair value reporting. As a result of our assessments, we calculated impairment charges based on market conditions and assumptions that existed at the time. The valuation of real estate is subject to significant judgment and actual results may differ materially if market conditions or the underlying assumptions change. During the three months ended March 31, 2018 , we recognized impairment charges totaling $4.8 million on two properties in order to reduce the carrying values of the properties to their estimated fair values. We recognized an impairment charge of $3.8 million on one property due to a tenant bankruptcy and likely vacancy. The fair value measurement for the property, which was $3.9 million , was determined by estimating discounted cash flows using market rent assumptions. We recognized an impairment charge of $1.0 million on the other property due to a lease expiration and resulting vacancy. The fair value measurement for the property, which was $3.9 million , approximated its estimated selling price. We did not recognize any impairment charges during the three months ended March 31, 2017 . |
Risk Management and Use of Deri
Risk Management and Use of Derivative Financial Instruments | 3 Months Ended |
Mar. 31, 2018 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Risk Management and Use of Derivative Financial Instruments | Risk Management and Use of Derivative Financial Instruments Risk Management In the normal course of our ongoing business operations, we encounter economic risk. There are four main components of economic risk that impact us: interest rate risk, credit risk, market risk, and foreign currency risk. We are primarily subject to interest rate risk on our interest-bearing liabilities, including our Senior Unsecured Credit Facility and Unsecured Senior Notes ( Note 10 ). Credit risk is the risk of default on our operations and our tenants’ inability or unwillingness to make contractually required payments. Market risk includes changes in the value of our properties and related loans, as well as changes in the value of our other securities and the shares or limited partnership units we hold in the Managed Programs due to changes in interest rates or other market factors. We own investments in North America, Europe, Australia, and Asia and are subject to risks associated with fluctuating foreign currency exchange rates. Derivative Financial Instruments When we use derivative instruments, it is generally to reduce our exposure to fluctuations in interest rates and foreign currency exchange rate movements. We have not entered into, and do not plan to enter into, financial instruments for trading or speculative purposes. In addition to entering into derivative instruments on our own behalf, we may also be a party to derivative instruments that are embedded in other contracts, and we may be granted common stock warrants by lessees when structuring lease transactions, which are considered to be derivative instruments. The primary risks related to our use of derivative instruments include a counterparty to a hedging arrangement defaulting on its obligation and a downgrade in the credit quality of a counterparty to such an extent that our ability to sell or assign our side of the hedging transaction is impaired. While we seek to mitigate these risks by entering into hedging arrangements with large financial institutions that we deem to be creditworthy, it is possible that our hedging transactions, which are intended to limit losses, could adversely affect our earnings. Furthermore, if we terminate a hedging arrangement, we may be obligated to pay certain costs, such as transaction or breakage fees. We have established policies and procedures for risk assessment and the approval, reporting, and monitoring of derivative financial instrument activities. We measure derivative instruments at fair value and record them as assets or liabilities, depending on our rights or obligations under the applicable derivative contract. Derivatives that are not designated as hedges must be adjusted to fair value through earnings. For a derivative designated, and that qualified, as a cash flow hedge, the effective portion of the change in fair value of the derivative is recognized in Other comprehensive income until the hedged item is recognized in earnings. For a derivative designated, and that qualified, as a net investment hedge, the effective portion of the change in the fair value and/or the net settlement of the derivative is reported in Other comprehensive income as part of the cumulative foreign currency translation adjustment. The ineffective portion of the change in fair value of any derivative is immediately recognized in earnings. All derivative transactions with an individual counterparty are governed by a master International Swap and Derivatives Association agreement, which can be considered as a master netting arrangement; however, we report all our derivative instruments on a gross basis on our consolidated financial statements. At both March 31, 2018 and December 31, 2017 , no cash collateral had been posted nor received for any of our derivative positions. The following table sets forth certain information regarding our derivative instruments (in thousands): Derivatives Designated as Hedging Instruments Balance Sheet Location Asset Derivatives Fair Value at Liability Derivatives Fair Value at March 31, 2018 December 31, 2017 March 31, 2018 December 31, 2017 Foreign currency forward contracts Other assets, net $ 10,073 $ 12,737 $ — $ — Foreign currency collars Other assets, net 3,196 4,931 — — Interest rate swaps Other assets, net 1,111 523 — — Interest rate cap Other assets, net 12 20 — — Foreign currency collars Accounts payable, accrued expenses and other liabilities — — (11,263 ) (6,805 ) Interest rate swaps Accounts payable, accrued expenses and other liabilities — — (541 ) (1,108 ) Derivatives Not Designated as Hedging Instruments Stock warrants Other assets, net 3,953 3,685 — — Interest rate swap (a) Other assets, net 23 19 — — Total derivatives $ 18,368 $ 21,915 $ (11,804 ) $ (7,913 ) __________ (a) This interest rate swap does not qualify for hedge accounting; however, it does protect against fluctuations in interest rates related to the underlying variable-rate debt. The following tables present the impact of our derivative instruments in the consolidated financial statements (in thousands): Amount of Gain (Loss) Recognized on Derivatives in Other Comprehensive Income (Effective Portion) (a) Three Months Ended March 31, Derivatives in Cash Flow Hedging Relationships 2018 2017 Foreign currency collars $ (6,149 ) $ (2,458 ) Foreign currency forward contracts (3,164 ) (3,636 ) Interest rate swaps 1,006 549 Interest rate cap (7 ) 6 Derivatives in Net Investment Hedging Relationships (b) Foreign currency forward contracts 403 (3,981 ) Total $ (7,911 ) $ (9,520 ) Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive Income (Effective Portion) Derivatives in Cash Flow Hedging Relationships Location of Gain (Loss) Recognized in Income Three Months Ended March 31, 2018 2017 Foreign currency forward contracts Other gains and (losses) $ 1,182 $ 2,190 Foreign currency collars Other gains and (losses) 407 1,255 Interest rate swaps and cap Interest expense (211 ) (398 ) Total $ 1,378 $ 3,047 __________ (a) Excludes net losses of $0.1 million recognized on unconsolidated jointly owned investments for both the three months ended March 31, 2018 and 2017 . (b) The effective portion of the changes in fair value of these contracts are reported in the foreign currency translation adjustment section of Other comprehensive income . Amounts reported in Other comprehensive income related to interest rate swaps will be reclassified to Interest expense as interest is incurred on our variable-rate debt. Amounts reported in Other comprehensive income related to foreign currency derivative contracts will be reclassified to Other gains and (losses) when the hedged foreign currency contracts are settled. As of March 31, 2018 , we estimate that an additional $0.1 million and $4.7 million will be reclassified as interest expense and other gains, respectively, during the next 12 months. The following table presents the impact of our derivative instruments in the consolidated financial statements (in thousands): Amount of Gain (Loss) on Derivatives Recognized in Income Derivatives Not in Cash Flow Hedging Relationships Location of Gain (Loss) Recognized in Income Three Months Ended March 31, 2018 2017 Stock warrants Other gains and (losses) $ 268 $ (402 ) Foreign currency collars Other gains and (losses) (237 ) (86 ) Foreign currency forward contracts Other gains and (losses) (125 ) — Interest rate swaps Other gains and (losses) 5 9 Derivatives in Cash Flow Hedging Relationships Interest rate swaps (a) Interest expense 150 161 Foreign currency collars Other gains and (losses) (46 ) — Foreign currency forward contracts Other gains and (losses) — 2 Total $ 15 $ (316 ) __________ (a) Relates to the ineffective portion of the hedging relationship. See below for information on our purposes for entering into derivative instruments. Interest Rate Swaps and Caps We are exposed to the impact of interest rate changes primarily through our borrowing activities. To limit this exposure, we historically attempted to obtain mortgage financing on a long-term, fixed-rate basis. However, from time to time, we or our investment partners obtained, and may in the future obtain, variable-rate, non-recourse mortgage loans and, as a result, we have entered into, and may continue to enter into, interest rate swap agreements or interest rate cap agreements with counterparties. Interest rate swaps, which effectively convert the variable-rate debt service obligations of a loan to a fixed rate, are agreements in which one party exchanges a stream of interest payments for a counterparty’s stream of cash flow over a specific period. The notional, or face, amount on which the swaps are based is not exchanged. Interest rate caps limit the effective borrowing rate of variable-rate debt obligations while allowing participants to share in downward shifts in interest rates. Our objective in using these derivatives is to limit our exposure to interest rate movements. The interest rate swaps and cap that our consolidated subsidiaries had outstanding at March 31, 2018 are summarized as follows (currency in thousands): Number of Instruments Notional Amount Fair Value at (a) Interest Rate Derivatives Designated as Cash Flow Hedging Instruments Interest rate swaps 10 93,613 USD $ 570 Interest rate cap 1 30,284 EUR 12 Not Designated as Cash Flow Hedging Instruments Interest rate swap (b) 1 2,818 USD 23 $ 605 __________ (a) Fair value amounts are based on the exchange rate of the euro at March 31, 2018 , as applicable. (b) This interest rate swap does not qualify for hedge accounting; however, it does protect against fluctuations in interest rates related to the underlying variable-rate debt. Foreign Currency Forward Contracts and Collars We are exposed to foreign currency exchange rate movements, primarily in the euro and, to a lesser extent, the British pound sterling, the Australian dollar, and certain other currencies. We manage foreign currency exchange rate movements by generally placing our debt service obligation on an investment in the same currency as the tenant’s rental obligation to us. This reduces our overall exposure to the net cash flow from that investment. However, we are subject to foreign currency exchange rate movements to the extent that there is a difference in the timing and amount of the rental obligation and the debt service. Realized and unrealized gains and losses recognized in earnings related to foreign currency transactions are included in Other gains and (losses) in the consolidated financial statements. In order to hedge certain of our foreign currency cash flow exposures, we enter into foreign currency forward contracts and collars. A foreign currency forward contract is a commitment to deliver a certain amount of currency at a certain price on a specific date in the future. A foreign currency collar consists of a written call option and a purchased put option to sell the foreign currency at a range of predetermined exchange rates. By entering into forward contracts and holding them to maturity, we are locked into a future currency exchange rate for the term of the contract. A foreign currency collar guarantees that the exchange rate of the currency will not fluctuate beyond the range of the options’ strike prices. Our foreign currency forward contracts and foreign currency collars have maturities of 77 months or less. The following table presents the foreign currency derivative contracts we had outstanding at March 31, 2018 , which were designated as cash flow hedges (currency in thousands): Number of Instruments Notional Fair Value at March 31, 2018 Foreign Currency Derivatives Designated as Cash Flow Hedging Instruments Foreign currency collars 32 107,150 EUR $ (9,576 ) Foreign currency forward contracts 19 62,354 EUR 7,245 Foreign currency collars 32 43,250 GBP 1,509 Foreign currency forward contracts 7 9,051 AUD 385 Foreign currency forward contracts 3 1,600 GBP 268 Designated as Net Investment Hedging Instruments Foreign currency forward contracts 3 74,463 AUD 2,175 $ 2,006 Credit Risk-Related Contingent Features We measure our credit exposure on a counterparty basis as the net positive aggregate estimated fair value of our derivatives, net of any collateral received. No collateral was received as of March 31, 2018 . At March 31, 2018 , our total credit exposure and the maximum exposure to any single counterparty was $10.5 million and $8.5 million , respectively. Some of the agreements we have with our derivative counterparties contain cross-default provisions that could trigger a declaration of default on our derivative obligations if we default, or are capable of being declared in default, on certain of our indebtedness. At March 31, 2018 , we had not been declared in default on any of our derivative obligations. The estimated fair value of our derivatives in a net liability position was $11.9 million and $8.1 million at March 31, 2018 and December 31, 2017 , respectively, which included accrued interest and any nonperformance risk adjustments. If we had breached any of these provisions at March 31, 2018 or December 31, 2017 , we could have been required to settle our obligations under these agreements at their aggregate termination value of $12.4 million and $8.4 million , respectively. Net Investment Hedges We have had three issuances of euro-denominated senior notes, each with a principal amount of €500.0 million , which we refer to as the 2.0% Senior Notes, 2.25% Senior Notes, and 2.125% Senior Notes ( Note 10 ). The 2.0% Senior Notes, 2.25% Senior Notes, and a portion of the 2.125% Senior Notes are designated as, and are effective as, economic hedges of our net investments in foreign entities. Variability in the exchange rates of the foreign currencies with respect to the U.S. dollar impacts our financial results as the financial results of our foreign subsidiaries are translated to U.S. dollars each period, with the effect of changes in the foreign currencies to U.S. dollar exchange rates being recorded in Other comprehensive income as part of the cumulative foreign currency translation adjustment. As a result, changes in the value of our borrowings in euro under our 2.0% Senior Notes, 2.25% Senior Notes, and a portion of our 2.125% Senior Notes related to changes in the spot rates will be reported in the same manner as a translation adjustment, which is recorded in Other comprehensive income as part of the cumulative foreign currency translation adjustment. At March 31, 2018 , we also had foreign currency forward contracts that were designated as net investment hedges, as discussed in “Derivative Financial Instruments” above. |
Debt
Debt | 3 Months Ended |
Mar. 31, 2018 | |
Debt Disclosure [Abstract] | |
Debt | Debt Senior Unsecured Credit Facility On February 22, 2017, we entered into the Third Amended and Restated Credit Facility, or the Credit Agreement, which provided for a $1.5 billion unsecured revolving credit facility, or our Unsecured Revolving Credit Facility, a €236.3 million term loan, or our Term Loan, and a $100.0 million delayed draw term loan, or our Delayed Draw Term Loan, which we refer to collectively as the Senior Unsecured Credit Facility. The Delayed Draw Term Loan allows for borrowings in U.S. dollars, euros, or British pounds sterling. We refer to our Term Loan and Delayed Draw Term Loan collectively as the Unsecured Term Loans. As of December 31, 2017, we had drawn down our Unsecured Term Loans in full. On March 7, 2018, we repaid and terminated our Unsecured Term Loans in full for €325.0 million (equivalent to $403.6 million ), using proceeds from the issuance of the 2.125% Senior Notes, as described below. In connection with the repayments, we recognized a non-cash loss on extinguishment of debt of $1.4 million , which was included in Other gains and (losses) in the consolidated financial statements. The maturity date of the Unsecured Revolving Credit Facility is February 22, 2021. We have two options to extend the maturity date of the Unsecured Revolving Credit Facility by six months , subject to the conditions provided in the Credit Agreement. The Unsecured Revolving Credit Facility is being used for working capital needs, for acquisitions, and for other general corporate purposes. The Credit Agreement also permits (i) a sub-limit for up to $1.0 billion under the Unsecured Revolving Credit Facility to be borrowed in certain currencies other than U.S. dollars, (ii) a sub-limit for swing line loans of up to $75.0 million under the Unsecured Revolving Credit Facility, and (iii) a sub-limit for the issuance of letters of credit under the Unsecured Revolving Credit Facility in an aggregate amount not to exceed $50.0 million . The aggregate principal amount (of revolving and term loans) available under the Credit Agreement may be increased up to an amount not to exceed the U.S. dollar equivalent of $2.35 billion , subject to the conditions to increase provided in the Credit Agreement. At March 31, 2018 , our Unsecured Revolving Credit Facility had unused capacity of $1.2 billion . We incur a facility fee of 0.20% of the total commitment on our Unsecured Revolving Credit Facility. The following table presents a summary of our Senior Unsecured Credit Facility (dollars in thousands): Interest Rate at (a) Maturity Date at March 31, 2018 Principal Outstanding Balance at Senior Unsecured Credit Facility March 31, 2018 December 31, 2017 Unsecured Revolving Credit Facility: Unsecured Revolving Credit Facility — borrowing in U.S. dollars LIBOR + 1.00% 2/22/2021 $ 245,000 $ 105,000 Unsecured Revolving Credit Facility — borrowing in euros (b) EURIBOR + 1.00% 2/22/2021 22,424 111,775 267,424 216,775 Unsecured Term Loans (c) : Term Loan — borrowing in euros (d) N/A N/A — 283,425 Delayed Draw Term Loan — borrowing in euros N/A N/A — 106,348 — 389,773 $ 267,424 $ 606,548 __________ (a) The applicable interest rate at March 31, 2018 was based on the credit rating for our Unsecured Senior Notes of BBB/Baa2 . (b) EURIBOR means Euro Interbank Offered Rate. (c) On March 7, 2018, we repaid and terminated our Unsecured Term Loans in full, as described above. (d) Balance excludes unamortized discount of $1.2 million and unamortized deferred financing costs of $0.2 million at December 31, 2017 . Unsecured Senior Notes As set forth in the table below, we have unsecured senior notes outstanding with an aggregate principal balance outstanding of $3.1 billion at March 31, 2018 . We refer to these notes collectively as the Unsecured Senior Notes. On March 6, 2018 , we completed a public offering of €500.0 million of 2.125% Senior Notes, at a price of 99.324% of par value, issued by our wholly owned subsidiary, WPC Eurobond B.V., which are guaranteed by us. These 2.125% Senior Notes have a nine -year term and are scheduled to mature on April 15, 2027 . Interest on the Unsecured Senior Notes is payable annually in arrears for our euro-denominated notes and semi-annually for U.S. dollar-denominated notes. The Unsecured Senior Notes can be redeemed at par within three months of their respective maturities, or we can call the notes at any time for the principal, accrued interest, and a make-whole amount based upon the applicable government bond yield plus 30 to 35 basis points. The following table presents a summary of our Unsecured Senior Notes outstanding at March 31, 2018 (currency in millions): Original Issue Discount Effective Interest Rate Principal Outstanding Balance at Unsecured Senior Notes, net (a) Issue Date Principal Amount Price of Par Value Coupon Rate Maturity Date March 31, 2018 December 31, 2017 2.0% Senior Notes 1/21/2015 € 500.0 99.220 % $ 4.6 2.107 % 2.0 % 1/20/2023 $ 616.1 $ 599.7 4.6% Senior Notes 3/14/2014 $ 500.0 99.639 % $ 1.8 4.645 % 4.6 % 4/1/2024 500.0 500.0 2.25% Senior Notes 1/19/2017 € 500.0 99.448 % $ 2.9 2.332 % 2.25 % 7/19/2024 616.1 599.7 4.0% Senior Notes 1/26/2015 $ 450.0 99.372 % $ 2.8 4.077 % 4.0 % 2/1/2025 450.0 450.0 4.25% Senior Notes 9/12/2016 $ 350.0 99.682 % $ 1.1 4.290 % 4.25 % 10/1/2026 350.0 350.0 2.125% Senior Notes 3/6/2018 € 500.0 99.324 % $ 4.2 2.208 % 2.125 % 4/15/2027 616.1 — $ 3,148.3 $ 2,499.4 __________ (a) Aggregate balance excludes unamortized deferred financing costs totaling $18.5 million and $14.7 million , and unamortized discount totaling $13.8 million and $9.9 million , at March 31, 2018 and December 31, 2017 , respectively. Proceeds from the issuances of each of these notes were used primarily to partially pay down the amounts then outstanding under the senior unsecured credit facility that we had in place at that time and/or to repay certain non-recourse mortgage loans. In connection with the offering of the 2.125% Senior Notes in March 2018, we incurred financing costs totaling $4.3 million during the three months ended March 31, 2018 , which are included in Unsecured Senior Notes, net in the consolidated financial statements and are being amortized to Interest expense over the term of the 2.125% Senior Notes. Covenants The Credit Agreement and each of the Unsecured Senior Notes include customary financial maintenance covenants that require us to maintain certain ratios and benchmarks at the end of each quarter. The Credit Agreement also contains various customary affirmative and negative covenants applicable to us and our subsidiaries, subject to materiality and other qualifications, baskets, and exceptions as outlined in the Credit Agreement. We were in compliance with all of these covenants at March 31, 2018 . We may make unlimited Restricted Payments (as defined in the Credit Agreement), as long as no non-payment default or financial covenant default has occurred before, or would on a pro forma basis occur as a result of, the Restricted Payment. In addition, we may make Restricted Payments in an amount required to (i) maintain our REIT status and (ii) as a result of that status, not pay federal or state income or excise tax, as long as the loans under the Credit Agreement have not been accelerated and no bankruptcy or event of default has occurred. Obligations under the Unsecured Revolving Credit Facility may be declared immediately due and payable upon the occurrence of certain events of default as defined in the Credit Agreement, including failure to pay any principal when due and payable, failure to pay interest within five business days after becoming due, failure to comply with any covenant, representation or condition of any loan document, any change of control, cross-defaults, and certain other events as set forth in the Credit Agreement, with grace periods in some cases. Non-Recourse Mortgages At March 31, 2018 , our non-recourse mortgage notes payable bore interest at fixed annual rates ranging from 2.0% to 7.8% and variable contractual annual rates ranging from 2.7% to 6.9% , with maturity dates ranging from July 2018 to June 2027 . Repayments During the Three Months Ended March 31, 2018 During the three months ended March 31, 2018 , we prepaid non-recourse mortgage loans totaling $164.9 million , including $12.5 million encumbering properties that were disposed of during the three months ended March 31, 2018 ( Note 14 ). Amounts are based on the exchange rate of the related foreign currency as of the date of repayment, as applicable. In addition, during the three months ended March 31, 2018 , we repaid a loan at maturity with a principal balance of approximately $9.5 million . The weighted-average interest rate for these mortgage loans on their respective dates of repayment was 2.5% . Repayments During the Three Months Ended March 31, 2017 In January 2017, we repaid two international non-recourse mortgage loans at maturity with an aggregate principal balance of approximately $243.8 million encumbering a German investment (comprised of certain properties leased to Hellweg Die Profi-Baumärkte GmbH & Co. KG), which is jointly owned with our affiliate, CPA:17 – Global. In connection with this repayment, CPA:17 – Global contributed $80.5 million , which was accounted for as a contribution from a noncontrolling interest. Amounts are based on the exchange rate of the euro as of the date of repayment. The weighted-average interest rate for these mortgage loans on the date of repayment was 5.4% . During the three months ended March 31, 2017 , we prepaid non-recourse mortgage loans totaling $42.4 million , including a mortgage loan of $18.5 million encumbering a property that was sold in January 2017. Amounts are based on the exchange rate of the related foreign currency as of the date of repayment, as applicable. The weighted-average interest rate for these mortgage loans on their respective dates of prepayment was 4.6% . Foreign Currency Exchange Rate Impact During the three months ended March 31, 2018 , the U.S. dollar weakened against the euro, resulting in an aggregate increase of $53.5 million in the aggregate carrying values of our Non-recourse mortgages, net, Senior Unsecured Credit Facility, and Unsecured Senior Notes, net from December 31, 2017 to March 31, 2018 . Scheduled Debt Principal Payments Scheduled debt principal payments during the remainder of 2018 , each of the next four calendar years following December 31, 2018 , and thereafter through 2027 are as follows (in thousands): Years Ending December 31, Total (a) 2018 (remainder) $ 67,064 2019 94,959 2020 223,946 2021 428,955 2022 241,232 Thereafter through 2027 3,368,314 Total principal payments 4,424,470 Unamortized deferred financing costs (19,553 ) Unamortized discount, net (b) (15,786 ) Total $ 4,389,131 __________ (a) Certain amounts are based on the applicable foreign currency exchange rate at March 31, 2018 . (b) Represents the unamortized discount on the Unsecured Senior Notes of $13.8 million in aggregate and unamortized discount of $2.0 million in aggregate primarily resulting from the assumption of property-level debt in connection with both the CPA:15 Merger and the CPA:16 Merger ( Note 1 ). |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2018 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies At March 31, 2018 , we were not involved in any material litigation. Various claims and lawsuits arising in the normal course of business are pending against us. The results of these proceedings are not expected to have a material adverse effect on our consolidated financial position or results of operations. |
Stock-Based Compensation and Eq
Stock-Based Compensation and Equity | 3 Months Ended |
Mar. 31, 2018 | |
Equity [Abstract] | |
Stock-Based Compensation and Equity | Stock-Based Compensation and Equity Stock-Based Compensation We maintain several stock-based compensation plans, which are more fully described in the 2017 Annual Report. There have been no significant changes to the terms and conditions of any of our stock-based compensation plans or arrangements during the three months ended March 31, 2018 . During the three months ended March 31, 2018 and 2017 , we recorded stock-based compensation expense of $8.2 million and $6.9 million , respectively. Approximately $4.2 million of the stock-based compensation expense recorded during the three months ended March 31, 2018 was attributable to the modification of restricted share units, or RSUs, and performance share units, or PSUs, in connection with the retirement of our former chief executive officer. Restricted and Conditional Awards Nonvested restricted share awards, or RSAs, RSUs, and PSUs at March 31, 2018 and changes during the three months ended March 31, 2018 were as follows: RSA and RSU Awards PSU Awards Shares Weighted-Average Grant Date Fair Value Shares Weighted-Average Nonvested at January 1, 2018 324,339 $ 61.43 281,299 $ 74.57 Granted (a) 123,485 64.38 75,864 75.81 Vested (b) (167,813 ) 61.89 (66,632 ) 76.96 Forfeited (324 ) 61.62 — — Adjustment (c) — — 38,794 76.01 Nonvested at March 31, 2018 (d) 279,687 $ 62.46 329,325 $ 78.56 __________ (a) The grant date fair value of RSAs and RSUs reflect our stock price on the date of grant on a one-for-one basis. The grant date fair value of PSUs was determined utilizing (i) a Monte Carlo simulation model to generate an estimate of our future stock price over the three -year performance period and (ii) future financial performance projections. To estimate the fair value of PSUs granted during the three months ended March 31, 2018 , we used a risk-free interest rate of 2.2% , an expected volatility rate of 17.2% , and assumed a dividend yield of zero . (b) The grant date fair value of shares vested during the three months ended March 31, 2018 was $15.5 million . Employees have the option to take immediate delivery of the shares upon vesting or defer receipt to a future date pursuant to previously made deferral elections. At March 31, 2018 and December 31, 2017 , we had an obligation to issue 874,542 and 1,140,632 shares, respectively, of our common stock underlying such deferred awards, which is recorded within Total stockholders’ equity as a Deferred compensation obligation of $36.1 million and $46.7 million , respectively. (c) Vesting and payment of the PSUs is conditioned upon certain company and/or market performance goals being met during the relevant three -year performance period. The ultimate number of PSUs to be vested will depend on the extent to which the performance goals are met and can range from zero to three times the original awards. As a result, we recorded adjustments at March 31, 2018 to reflect the number of shares expected to be issued when the PSUs vest. (d) At March 31, 2018 , total unrecognized compensation expense related to these awards was approximately $27.9 million , with an aggregate weighted-average remaining term of 2.2 years. Earnings Per Share Under current authoritative guidance for determining earnings per share, all nonvested share-based payment awards that contain non-forfeitable rights to distributions are considered to be participating securities and therefore are included in the computation of earnings per share under the two-class method. The two-class method is an earnings allocation formula that determines earnings per share for each class of common shares and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. Certain of our nonvested RSUs and RSAs contain rights to receive non-forfeitable distribution equivalents or distributions, respectively, and therefore we apply the two-class method of computing earnings per share. The calculation of earnings per share below excludes the income attributable to the nonvested participating RSUs and RSAs from the numerator and such nonvested shares in the denominator. The following table summarizes basic and diluted earnings (in thousands, except share amounts): Three Months Ended March 31, 2018 2017 Net income attributable to W. P. Carey $ 65,274 $ 57,484 Net income attributable to nonvested participating RSUs and RSAs (85 ) (202 ) Net income — basic and diluted $ 65,189 $ 57,282 Weighted-average shares outstanding — basic 108,057,940 107,562,484 Effect of dilutive securities 153,996 201,795 Weighted-average shares outstanding — diluted 108,211,936 107,764,279 For the three months ended March 31, 2018 and 2017 , there were no potentially dilutive securities excluded from the computation of diluted earnings per share. At-The-Market Equity Offering Program On March 1, 2017, we filed a prospectus supplement with the SEC pursuant to which we may offer and sell shares of our common stock from time to time, up to an aggregate gross sales price of $400.0 million , through a continuous “at-the-market,” or ATM, offering program with a consortium of banks acting as sales agents. On that date, we also terminated a prior ATM program that was established on June 3, 2015, under which we could also offer and sell shares of our common stock, up to an aggregate gross sales price of $400.0 million . During both the three months ended March 31, 2018 and 2017 , we did not issue any shares of our common stock under either our current or prior ATM program. As of March 31, 2018 , $376.6 million remained available for issuance under our current ATM program. Redeemable Noncontrolling Interest We account for the noncontrolling interest in our subsidiary, W. P. Carey International, LLC, or WPCI, held by a third party as a redeemable noncontrolling interest, because, pursuant to a put option held by the third party, we had an obligation to redeem the interest at fair value, subject to certain conditions. This obligation was required to be settled in shares of our common stock. On October 1, 2013, we received a notice from the holder of the noncontrolling interest in WPCI regarding the exercise of the put option, pursuant to which we were required to purchase the third party’s 7.7% interest in WPCI. Pursuant to the terms of the related put agreement, the value of that interest was determined based on a third-party valuation as of October 31, 2013, which is the end of the month that the put option was exercised. In March 2016, we issued 217,011 shares of our common stock to the holder of the redeemable noncontrolling interest, which had a value of $13.4 million at the date of issuance, pursuant to a formula set forth in the put agreement. Through the date of this Report, the third party has not formally transferred his interests in WPCI to us pursuant to the put agreement because of a dispute regarding any amounts that may still be owed to him. The carrying value of our redeemable noncontrolling interest was $1.0 million as of March 31, 2018 , unchanged from December 31, 2017 . Reclassifications Out of Accumulated Other Comprehensive Loss The following tables present a reconciliation of changes in Accumulated other comprehensive loss by component for the periods presented (in thousands): Three Months Ended March 31, 2018 Gains and (Losses) on Derivative Instruments Foreign Currency Translation Adjustments Gains and (Losses) on Investments Total Beginning balance $ 9,172 $ (245,022 ) $ (161 ) $ (236,011 ) Other comprehensive income before reclassifications (7,014 ) 18,516 428 11,930 Amounts reclassified from accumulated other comprehensive loss to: Interest expense 211 — — 211 Other gains and (losses) (1,589 ) — — (1,589 ) Total (1,378 ) — — (1,378 ) Net current period other comprehensive income (8,392 ) 18,516 428 10,552 Net current period other comprehensive gain attributable to noncontrolling interests 3 (3,782 ) — (3,779 ) Ending balance $ 783 $ (230,288 ) $ 267 $ (229,238 ) Three Months Ended March 31, 2017 Gains and (Losses) on Derivative Instruments Foreign Currency Translation Adjustments Gains and (Losses) on Investments Total Beginning balance $ 46,935 $ (301,330 ) $ (90 ) $ (254,485 ) Other comprehensive income before reclassifications (2,626 ) 14,750 (253 ) 11,871 Amounts reclassified from accumulated other comprehensive loss to: Interest expense 398 — — 398 Other gains and (losses) (3,445 ) — — (3,445 ) Total (3,047 ) — — (3,047 ) Net current period other comprehensive income (5,673 ) 14,750 (253 ) 8,824 Net current period other comprehensive gain attributable to noncontrolling interests (3 ) (570 ) — (573 ) Ending balance $ 41,259 $ (287,150 ) $ (343 ) $ (246,234 ) Distributions Declared During the first quarter of 2018 , our Board declared a quarterly distribution of $1.015 per share, which was paid on April 16, 2018 to stockholders of record on March 29, 2018. |
Income Taxes
Income Taxes | 3 Months Ended |
Mar. 31, 2018 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes We elected to be treated as a REIT and believe that we have been organized and have operated in such a manner to maintain our qualification as a REIT for federal and state income tax purposes. As a REIT, we are generally not subject to corporate level federal income taxes on earnings distributed to our stockholders. Since inception, we have distributed at least 100% of our taxable income annually and intend to do so for the tax year ending December 31, 2018 . Accordingly, we have not included any provisions for federal income taxes related to the REIT in the accompanying consolidated financial statements for the three months ended March 31, 2018 and 2017 . Certain of our subsidiaries have elected TRS status. A TRS may provide certain services considered impermissible for REITs and may hold assets that REITs may not hold directly. We also own real property in jurisdictions outside the United States through foreign subsidiaries and are subject to income taxes on our pre-tax income earned from properties in such countries. The accompanying consolidated financial statements include an interim tax provision for our TRSs and foreign subsidiaries, as necessary, for the three months ended March 31, 2018 and 2017 . Current income tax expense was $6.2 million and $4.2 million for the three months ended March 31, 2018 and 2017 , respectively. Our TRSs and foreign subsidiaries are subject to U.S. federal, state, and foreign income taxes. As such, deferred tax assets and liabilities are established for temporary differences between the financial reporting basis and the tax basis of assets and liabilities at the enacted tax rates expected to be in effect when the temporary differences reverse. A valuation allowance for deferred tax assets is provided if we believe that it is more likely than not that we will not realize the tax benefit of deferred tax assets based on available evidence at the time the determination is made. A change in circumstances may cause us to change our judgment about whether the tax benefit of a deferred tax asset will more likely than not be realized. We generally report any change in the valuation allowance through our income statement in the period in which such changes in circumstances occur. The majority of our deferred tax assets relate to the timing difference between the financial reporting basis and tax basis for stock-based compensation expense. The majority of our deferred tax liabilities relate to differences between the tax basis and financial reporting basis of the assets acquired in acquisitions in which the tax basis of such assets was not stepped up to fair value for income tax purposes. Benefit from income taxes included deferred income tax benefits of $12.2 million and $5.6 million for the three months ended March 31, 2018 and 2017 , respectively. Benefit from income taxes for the three months ended March 31, 2018 included a deferred tax benefit of approximately $6.2 million as a result of the release of a deferred tax liability that was no longer required due to a change in tax classification relating to a property holding company. |
Property Dispositions
Property Dispositions | 3 Months Ended |
Mar. 31, 2018 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Property Dispositions | Property Dispositions We have an active capital recycling program, with a goal of extending the average lease term through reinvestment, improving portfolio credit quality through dispositions and acquisitions of assets, increasing the asset criticality factor in our portfolio, and/or executing strategic dispositions of assets. We may make a decision to dispose of a property when it is vacant as a result of tenants vacating space, tenants electing not to renew their leases, tenant insolvency, or lease rejection in the bankruptcy process. In such cases, we assess whether we can obtain the highest value from the property by selling it, as opposed to re-leasing it. We may also sell a property when we receive an unsolicited offer or negotiate a price for an investment that is consistent with our strategy for that investment. When it is appropriate to do so, we classify the property as an asset held for sale on our consolidated balance sheet. All property dispositions are recorded within our Owned Real Estate segment. 2018 — During the three months ended March 31, 2018 , we sold five properties for total proceeds of $35.7 million , net of selling costs, and recognized a net gain on these sales totaling $6.7 million . 2017 — During the three months ended March 31, 2017 , we sold one property and a parcel of vacant land for total proceeds of $24.2 million , net of selling costs, and recognized a net gain on these sales of less than $0.1 million . In addition, in January 2017, we transferred ownership of two international properties and the related non-recourse mortgage loan, which had an aggregate asset carrying value of $31.3 million and an outstanding balance of $28.1 million (net of $3.8 million of cash held in escrow that was retained by the mortgage lender), respectively, on the dates of transfer, to the mortgage lender, resulting in a net loss of less than $0.1 million . |
Segment Reporting
Segment Reporting | 3 Months Ended |
Mar. 31, 2018 | |
Segment Reporting [Abstract] | |
Segment Reporting | Segment Reporting We evaluate our results from operations through our two major business segments: Owned Real Estate and Investment Management. As a result of our decision to exit non-traded retail fundraising activities as of June 30, 2017 ( Note 1 ), we have revised how we view and present a component of our two reportable segments. As such, beginning with the second quarter of 2017, we include equity in earnings of equity method investments in the Managed Programs in our Investment Management segment. Earnings from our investment in GCIF continue to be included in our Investment Management segment. Results of operations by segment for prior periods have been reclassified to conform to the current period presentation. The following tables present a summary of comparative results and assets for these business segments (in thousands): Owned Real Estate Three Months Ended March 31, 2018 2017 Revenues Lease revenues $ 163,213 $ 155,781 Operating property revenues (a) 7,218 6,980 Reimbursable tenant costs 6,219 5,221 Lease termination income and other 942 760 177,592 168,742 Operating Expenses Depreciation and amortization 64,920 61,522 General and administrative 12,065 8,274 Property expenses, excluding reimbursable tenant costs 9,899 10,110 Reimbursable tenant costs 6,219 5,221 Impairment charges 4,790 — Stock-based compensation expense 4,306 1,954 Other expenses (37 ) 73 102,162 87,154 Other Income and Expenses Interest expense (38,074 ) (41,957 ) Equity in earnings of equity method investments in real estate 3,358 2,072 Other gains and (losses) (2,887 ) 40 (37,603 ) (39,845 ) Income before income taxes and gain on sale of real estate 37,827 41,743 Benefit from (provision for) income taxes 3,533 (1,454 ) Income before gain on sale of real estate 41,360 40,289 Gain on sale of real estate, net of tax 6,732 10 Net Income from Owned Real Estate 48,092 40,299 Net income attributable to noncontrolling interests (2,792 ) (2,341 ) Net Income from Owned Real Estate Attributable to W. P. Carey $ 45,300 $ 37,958 __________ (a) Operating property revenues for the three months ended March 31, 2018 and 2017 are comprised of (i) $3.9 million and $3.8 million , respectively, generated from a hotel in Memphis, Tennessee, and (ii) $3.3 million and $3.2 million , respectively, generated from a hotel in Bloomington, Minnesota. The hotel in Memphis, Tennessee, was sold in April 2018 ( Note 16 ). Investment Management Three Months Ended March 31, 2018 2017 Revenues Asset management revenue $ 16,985 $ 17,367 Reimbursable costs from affiliates 5,304 25,700 Structuring revenue 1,739 3,834 Other advisory revenue 190 91 Dealer manager fees — 3,325 24,218 50,317 Operating Expenses General and administrative 6,518 10,150 Reimbursable costs from affiliates 5,304 25,700 Stock-based compensation expense 3,913 4,956 Subadvisor fees 2,032 2,720 Depreciation and amortization 1,037 908 Dealer manager fees and expenses — 3,294 18,804 47,728 Other Income and Expenses Equity in earnings of equity method investments in the Managed Programs 11,967 13,702 Other gains and (losses) 124 476 12,091 14,178 Income before income taxes 17,505 16,767 Benefit from income taxes 2,469 2,759 Net Income from Investment Management Attributable to W. P. Carey $ 19,974 $ 19,526 Total Company Three Months Ended March 31, 2018 2017 Revenues $ 201,810 $ 219,059 Operating expenses 120,966 134,882 Other gains and (losses) (25,512 ) (25,667 ) Gain on sale of real estate, net of tax 6,732 10 Benefit from income taxes 6,002 1,305 Net income attributable to noncontrolling interests (2,792 ) (2,341 ) Net income attributable to W. P. Carey $ 65,274 $ 57,484 Total Assets at March 31, 2018 December 31, 2017 Owned Real Estate $ 7,910,688 $ 7,885,751 Investment Management 377,183 345,651 Total Company $ 8,287,871 $ 8,231,402 |
Subsequent Events
Subsequent Events | 3 Months Ended |
Mar. 31, 2018 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events Disposition On April 19, 2018, we sold one of our two hotel operating properties for gross proceeds of $39.0 million . This property was classified as held for sale at March 31, 2018 ( Note 4 ). Extensions of Loans to Affiliates In April 2018, the maturity dates of the two outstanding loans with CESH I were extended by one year, to May 2019 ( Note 3 ). |
Basis of Presentation (Policies
Basis of Presentation (Policies) | 3 Months Ended |
Mar. 31, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation Our interim consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not necessarily include all information and footnotes necessary for a fair statement of our consolidated financial position, results of operations, and cash flows in accordance with generally accepted accounting principles in the United States, or GAAP. |
Basis of Consolidation | Basis of Consolidation Our consolidated financial statements reflect all of our accounts, including those of our controlled subsidiaries and our tenancy-in-common interest as described below. The portions of equity in consolidated subsidiaries that are not attributable, directly or indirectly, to us are presented as noncontrolling interests. All significant intercompany accounts and transactions have been eliminated. |
Variable Interest Entity | When we obtain an economic interest in an entity, we evaluate the entity to determine if it should be deemed a variable interest entity, or VIE, and, if so, whether we are the primary beneficiary and are therefore required to consolidate the entity. We apply accounting guidance for consolidation of VIEs to certain entities in which the equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. Fixed price purchase and renewal options within a lease, as well as certain decision-making rights within a loan or joint-venture agreement, can cause us to consider an entity a VIE. Limited partnerships and other similar entities that operate as a partnership will be considered a VIE unless the limited partners hold substantive kick-out rights or participation rights. Significant judgment is required to determine whether a VIE should be consolidated. We review the contractual arrangements provided for in the partnership agreement or other related contracts to determine whether the entity is considered a VIE, and to establish whether we have any variable interests in the VIE. We then compare our variable interests, if any, to those of the other variable interest holders to determine which party is the primary beneficiary of the VIE based on whether the entity (i) has the power to direct the activities that most significantly impact the economic performance of the VIE and (ii) has the obligation to absorb losses or the right to receive benefits of the VIE that could potentially be significant to the VIE. The liabilities of these VIEs are non-recourse to us and can only be satisfied from each VIE’s respective assets. At March 31, 2018 and December 31, 2017 , we considered 29 and 28 entities to be VIEs, respectively, 22 and 21 of which, respectively, we consolidated as we are considered the primary beneficiary. The following table presents a summary of selected financial data of the consolidated VIEs included in the consolidated balance sheets (in thousands): March 31, 2018 December 31, 2017 Land, buildings and improvements $ 945,949 $ 916,001 Net investments in direct financing leases 40,644 40,133 In-place lease and other intangible assets 286,512 268,863 Above-market rent intangible assets 104,219 103,081 Accumulated depreciation and amortization (257,816 ) (251,979 ) Total assets 1,199,580 1,118,727 Non-recourse mortgages, net $ 118,328 $ 128,230 Total liabilities 194,988 201,186 At both March 31, 2018 and December 31, 2017 , our seven unconsolidated VIEs included our interests in six unconsolidated real estate investments, which we account for under the equity method of accounting, and one unconsolidated entity, which we accounted for at fair value as of March 31, 2018 and under the cost method of accounting as of December 31, 2017 ( Note 7 ), and is included within our Investment Management segment. We do not consolidate these entities because we are not the primary beneficiary and the nature of our involvement in the activities of these entities allows us to exercise significant influence on, but does not give us power over, decisions that significantly affect the economic performance of these entities. As of March 31, 2018 and December 31, 2017 , the net carrying amount of our investments in these entities was $153.4 million and $152.7 million , respectively, and our maximum exposure to loss in these entities was limited to our investments. At March 31, 2018 , we had an investment in a tenancy-in-common interest in various underlying international properties. Consolidation of this investment is not required as such interest does not qualify as a VIE and does not meet the control requirement for consolidation. Accordingly, we account for this investment using the equity method of accounting. We use the equity method of accounting because the shared decision-making involved in a tenancy-in-common interest investment provides us with significant influence on the operating and financial decisions of this investment. At times, the carrying value of our equity investments may fall below zero for certain investments. We intend to fund our share of the jointly owned investments’ future operating deficits should the need arise. However, we have no legal obligation to pay for any of the liabilities of such investments, nor do we have any legal obligation to fund operating deficits. At March 31, 2018 , none of our equity investments had carrying values below zero. |
New Accounting Policies | Recent Accounting Pronouncements Pronouncements Adopted as of March 31, 2018 In May 2014, the Financial Accounting Standards Board, or FASB, issued ASU 2014-09 , Revenue from Contracts with Customers (Topic 606). ASU 2014-09 is a comprehensive new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. ASU 2014-09 does not apply to our lease revenues, which constitute a majority of our revenues, but will primarily apply to revenues generated from our operating properties and our Investment Management business. We adopted this guidance for our interim and annual periods beginning January 1, 2018 using the modified retrospective transition method applied to any contracts not completed as of that date. There were no changes to the prior period presentations of revenue. Results of operations for reporting periods beginning January 1, 2018 are presented under Topic 606. The adoption of Topic 606 did not have a material impact on our consolidated financial statements. Revenue is recognized when, or as, control of promised goods or services is transferred to customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. At contract inception, we assess the services promised in our contracts with customers and identify a performance obligation for each promise to transfer to the customer a good or service (or bundle of goods or services) that is distinct. To identify the performance obligations, we consider all of the services promised in the contract regardless of whether they are explicitly stated or are implied by customary business practices. Revenue from contracts under Accounting Standards Codification, or ASC, 606 in our Owned Real Estate segment primarily represents operating property revenues of $7.2 million and $7.0 million for the three months ended March 31, 2018 and 2017 , respectively. Operating property revenues are primarily comprised of revenues from room rentals and from food and beverage services at our two hotel operating properties during those periods. We identified a single performance obligation for each distinct service. Performance obligations are typically satisfied at a point in time, at the time of sale, or at the rendering of the service. Fees are generally determined to be fixed. Payment is typically due immediately following the delivery of the service. Revenue from contracts under ASC 606 from our Investment Management segment is discussed in Note 3 . In January 2016, the FASB issued ASU 2016-01, Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities . ASU 2016-01 requires all equity investments (other than those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value, with changes in the fair value recognized through net income. We adopted this guidance for our interim and annual periods beginning January 1, 2018. The adoption of ASU 2016-01 did not have a material impact on our consolidated financial statements. In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments . ASU 2016-15 intends to reduce diversity in practice for certain cash flow classifications, including, but not limited to (i) debt prepayment or debt extinguishment costs, (ii) contingent consideration payments made after a business combination, (iii) proceeds from the settlement of insurance claims, and (iv) distributions received from equity method investees. We retrospectively adopted this guidance for our interim and annual periods beginning January 1, 2018. As a result, we reclassified debt extinguishment costs from net cash provided by operating activities to net cash used in financing activities on the consolidated statement of cash flows for the three months ended March 31, 2017 . The adoption of ASU 2016-15 did not have a material impact on our consolidated financial statements. In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash . ASU 2016-18 intends to reduce diversity in practice for the classification and presentation of changes in restricted cash on the statement of cash flows. ASU 2016-18 requires that the statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. We retrospectively adopted this guidance for our interim and annual periods beginning January 1, 2018. See Restricted Cash above for additional information. In February 2017, the FASB issued ASU 2017-05, Other Income — Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets . ASU 2017-05 clarifies the scope and application of ASC 610-20 on the sale or transfer of nonfinancial assets and in substance nonfinancial assets to non-customers, including partial sales. Nonfinancial assets within the scope of this Subtopic include the sale of land, buildings, and intangible assets. ASU 2017-05 further clarifies that a financial asset is within the scope of Subtopic 610-20 if it meets the definition of an in substance nonfinancial asset. The amendments define the term “in substance nonfinancial asset,” in part, as a financial asset promised to a counterparty in a contract if substantially all of the fair value of the assets (recognized and unrecognized) that are promised to the counterparty in the contract is concentrated in nonfinancial assets. This amendment also clarifies that nonfinancial assets within the scope of Subtopic 610-20 may include nonfinancial assets transferred within a legal entity to a counterparty. For example, a parent company may transfer control of nonfinancial assets by transferring ownership interests in a consolidated subsidiary. We adopted this guidance for our interim and annual periods beginning January 1, 2018 and applied the modified retrospective transition method (applicable to any contracts not completed as of that date). The adoption of ASU 2017-05 did not have a material impact on our consolidated financial statements. In May 2017, the FASB issued ASU 2017-09, Compensation — Stock Compensation (Topic 718): Scope of Modification Accounting . ASU 2017-09 clarifies when to account for a change to the terms and conditions of a share-based payment award as a modification. Under the new guidance, modification accounting is required only if the fair value, vesting conditions, or classification of the award (as equity or liability) changes as a result of the change in terms or conditions. We adopted this guidance for our interim and annual periods beginning January 1, 2018. The adoption of ASU 2017-09 did not have a material impact on our consolidated financial statements. Pronouncements to be Adopted after March 31, 2018 In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 outlines a new model for accounting by lessees, whereby their rights and obligations under substantially all leases, existing and new, would be capitalized and recorded on the balance sheet. For lessors, however, the accounting remains largely unchanged from the current model, with the distinction between operating and financing leases retained, but updated to align with certain changes to the lessee model and the new revenue recognition standard. The new standard also replaces existing sale-leaseback guidance with a new model applicable to both lessees and lessors. Additionally, the new standard requires extensive quantitative and qualitative disclosures. Early application will be permitted for all entities. The new standard must be adopted using the modified retrospective transition method and provides for certain practical expedients. Transition will require application of the new model at the beginning of the earliest comparative period presented. We will adopt this guidance for our interim and annual periods beginning January 1, 2019. The ASU is expected to impact our consolidated financial statements as we have certain operating office and land lease arrangements for which we are the lessee. We are evaluating the impact of the new standard and have not yet determined if it will have a material impact on our business or our consolidated financial statements. In June 2016, the FASB issued ASU 2016-13, Financial Instruments — Credit Losses. ASU 2016-13 introduces a new model for estimating credit losses based on current expected credit losses for certain types of financial instruments, including loans receivable, held-to-maturity debt securities, and net investments in direct financing leases, amongst other financial instruments. ASU 2016-13 also modifies the impairment model for available-for-sale debt securities and expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating the allowance for losses. ASU 2016-13 will be effective for public business entities in fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, with early application of the guidance permitted. We are in the process of evaluating the impact of adopting ASU 2016-13 on our consolidated financial statements. In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities . ASU 2017-12 will make more financial and nonfinancial hedging strategies eligible for hedge accounting. It also amends the presentation and disclosure requirements and changes how companies assess hedge effectiveness. It is intended to more closely align hedge accounting with companies’ risk management strategies, simplify the application of hedge accounting, and increase transparency as to the scope and results of hedging programs. ASU 2017-12 will be effective in fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted. We are in the process of evaluating the impact of adopting ASU 2017-12 on our consolidated financial statements, and expect to adopt the standard for the fiscal year beginning January 1, 2019. Distributions from Equity Method Investments — We classify distributions received from equity method investments using the cumulative earnings approach. Distributions received are considered returns on the investment and classified as cash inflows from operating activities unless the investor’s cumulative distributions received, less distributions received in prior periods determined to be returns of investment, exceed cumulative equity in earnings recognized by the investor. The excess is considered a return of investment and is classified as cash inflows from investing activities. |
Intangible Assets and Liabilities and Goodwill | We have recorded net lease, internal-use software development, and trade name intangibles that are being amortized over periods ranging from one year to 40 years . In addition, we have several ground lease intangibles that are being amortized over periods of up to 99 years . In-place lease and below-market ground lease (as lessee) intangibles, at cost are included in In-place lease and other intangible assets in the consolidated financial statements. Above-market rent intangibles, at cost are included in Above-market rent intangible assets in the consolidated financial statements. Accumulated amortization of in-place lease, below-market ground lease (as lessee), and above-market rent intangibles is included in Accumulated depreciation and amortization in the consolidated financial statements. Internal-use software development and trade name intangibles are included in Other assets, net in the consolidated financial statements. Below-market rent, above-market ground lease (as lessee), and below-market purchase option intangibles are included in Below-market rent and other intangible liabilities, net in the consolidated financial statements. Amortization of below-market rent and above-market rent intangibles is recorded as an adjustment to Lease revenues; amortization of internal-use software development, trade name, and in-place lease intangibles is included in Depreciation and amortization; and amortization of above-market ground lease and below-market ground lease intangibles is included in Property expenses, excluding reimbursable tenant costs. |
Fair Value Measurement | The fair value of an asset is defined as the exit price, which is the amount that would either be received when an asset is sold or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The guidance establishes a three-tier fair value hierarchy based on the inputs used in measuring fair value. These tiers are: Level 1, for which quoted market prices for identical instruments are available in active markets, such as money market funds, equity securities, and U.S. Treasury securities; Level 2, for which there are inputs other than quoted prices included within Level 1 that are observable for the instrument, such as certain derivative instruments including interest rate caps, interest rate swaps, foreign currency forward contracts, and foreign currency collars; and Level 3, for securities that do not fall into Level 1 or Level 2 and for which little or no market data exists, therefore requiring us to develop our own assumptions. |
Earnings Per Share | Under current authoritative guidance for determining earnings per share, all nonvested share-based payment awards that contain non-forfeitable rights to distributions are considered to be participating securities and therefore are included in the computation of earnings per share under the two-class method. The two-class method is an earnings allocation formula that determines earnings per share for each class of common shares and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. Certain of our nonvested RSUs and RSAs contain rights to receive non-forfeitable distribution equivalents or distributions, respectively, and therefore we apply the two-class method of computing earnings per share. The calculation of earnings per share below excludes the income attributable to the nonvested participating RSUs and RSAs from the numerator and such nonvested shares in the denominator. |
Redeemable Interest | We account for the noncontrolling interest in our subsidiary, W. P. Carey International, LLC, or WPCI, held by a third party as a redeemable noncontrolling interest, because, pursuant to a put option held by the third party, we had an obligation to redeem the interest at fair value, subject to certain conditions. This obligation was required to be settled in shares of our common stock. |
Discontinued Operations | We have an active capital recycling program, with a goal of extending the average lease term through reinvestment, improving portfolio credit quality through dispositions and acquisitions of assets, increasing the asset criticality factor in our portfolio, and/or executing strategic dispositions of assets. We may make a decision to dispose of a property when it is vacant as a result of tenants vacating space, tenants electing not to renew their leases, tenant insolvency, or lease rejection in the bankruptcy process. In such cases, we assess whether we can obtain the highest value from the property by selling it, as opposed to re-leasing it. We may also sell a property when we receive an unsolicited offer or negotiate a price for an investment that is consistent with our strategy for that investment. When it is appropriate to do so, we classify the property as an asset held for sale on our consolidated balance sheet. All property dispositions are recorded within our Owned Real Estate segment. |
Basis of Presentation (Tables)
Basis of Presentation (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of Variable Interest Entities | The following table presents a summary of selected financial data of the consolidated VIEs included in the consolidated balance sheets (in thousands): March 31, 2018 December 31, 2017 Land, buildings and improvements $ 945,949 $ 916,001 Net investments in direct financing leases 40,644 40,133 In-place lease and other intangible assets 286,512 268,863 Above-market rent intangible assets 104,219 103,081 Accumulated depreciation and amortization (257,816 ) (251,979 ) Total assets 1,199,580 1,118,727 Non-recourse mortgages, net $ 118,328 $ 128,230 Total liabilities 194,988 201,186 |
Reconciliation of Cash and Cash Equivalents | The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets to the consolidated statements of cash flows (in thousands): March 31, 2018 December 31, 2017 Cash and cash equivalents $ 171,331 $ 162,312 Restricted cash (a) 44,052 47,364 Total cash and cash equivalents and restricted cash $ 215,383 $ 209,676 __________ (a) Restricted cash is included within Other assets, net on our consolidated balance sheets. |
Reconciliation of Restrictions on Cash and Cash Equivalents | The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets to the consolidated statements of cash flows (in thousands): March 31, 2018 December 31, 2017 Cash and cash equivalents $ 171,331 $ 162,312 Restricted cash (a) 44,052 47,364 Total cash and cash equivalents and restricted cash $ 215,383 $ 209,676 __________ (a) Restricted cash is included within Other assets, net on our consolidated balance sheets. |
Agreements and Transactions w27
Agreements and Transactions with Related Parties (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Related Party Transactions [Abstract] | |
Schedule Of Related Party Transactions | The following table sets forth certain information regarding our loans to affiliates (dollars in thousands): Interest Rate at Maturity Date at March 31, 2018 Maximum Loan Amount Authorized at March 31, 2018 Principal Outstanding Balance at (a) Managed Program March 31, 2018 December 31, 2017 CWI 1 (b) LIBOR + 1.00% 6/30/2018; 12/31/2018 $ 100,000 $ 41,637 $ 68,637 CESH I (b) (c) LIBOR + 1.00% 5/3/2018; 5/9/2018 35,000 14,461 14,461 CPA:18 – Global N/A N/A 50,000 — — CWI 2 N/A N/A 25,000 — — $ 56,098 $ 83,098 __________ (a) Amounts exclude accrued interest of $1.4 million and $0.9 million at March 31, 2018 and December 31, 2017 , respectively. (b) LIBOR means London Interbank Offered Rate. (c) In April 2018, a loan of $10.1 million was extended by one year, to May 3, 2019, and a loan of $4.4 million was extended by one year, to May 9, 2019 ( Note 16 ). The following tables present a summary of revenue earned and/or cash received from the Managed Programs for the periods indicated, included in the consolidated financial statements (in thousands): Three Months Ended March 31, 2018 2017 Asset management revenue (a) $ 16,985 $ 17,367 Distributions of Available Cash 10,502 11,793 Reimbursable costs from affiliates (a) 5,304 25,700 Structuring revenue (a) 1,739 3,834 Interest income on deferred acquisition fees and loans to affiliates 553 585 Other advisory revenue (a) 190 91 Dealer manager fees (a) — 3,325 $ 35,273 $ 62,695 Three Months Ended March 31, 2018 2017 CPA:17 – Global $ 15,784 $ 17,071 CPA:18 – Global 6,887 8,203 CWI 1 6,979 6,857 CWI 2 5,037 24,465 CCIF — 4,941 CESH I 586 1,158 $ 35,273 $ 62,695 __________ (a) Amounts represent revenues from contracts under ASC 606. |
Schedule of Balances Due to and From Related Party | The following table presents a summary of amounts included in Due from affiliates in the consolidated financial statements (in thousands): March 31, 2018 December 31, 2017 Short-term loans to affiliates, including accrued interest $ 57,502 $ 84,031 Deferred acquisition fees receivable, including accrued interest 9,025 12,345 Accounts receivable 4,507 4,089 Reimbursable costs 3,860 4,315 Asset management fees receivable 480 356 Current acquisition fees receivable 166 83 Organization and offering costs — 89 $ 75,540 $ 105,308 |
Schedule of Related Party Fees | The Managed Programs will continue to reimburse us for certain personnel and overhead costs that we incur on their behalf, a summary of which is presented in the table below: Managed Program Payable Description CPA:17 – Global and CPA:18 – Global In cash Personnel and overhead costs, excluding those related to our legal transactions group, our senior management, and our investments team, are charged to the CPA REITs based on the average of the trailing 12-month aggregate reported revenues of the Managed Programs and us, and are capped at 1.0% and 2.0% of each CPA REIT’s pro rata lease revenues for 2018 and 2017, respectively; for the legal transactions group, costs are charged according to a fee schedule CWI 1 and CWI 2 In cash Actual expenses incurred, excluding those related to our senior management; allocated between the CWI REITs based on the percentage of their total pro rata hotel revenues for the most recently completed quarter CCIF and CCIF Feeder Funds In cash Actual expenses incurred, excluding those related to their investment management team and senior management team, prior to our resignation as the advisor to CCIF, effective September 11, 2017 ( Note 1 ) CESH I In cash Actual expenses incurred The following table presents a summary of our structuring fee arrangements with the Managed Programs: Managed Program Rate Payable Description CPA:17 – Global 1% – 1.75%, 4.5% In cash; for non net-lease investments, 1% – 1.75% upon completion; for net-lease investments, 2.5% upon completion, with 2% deferred and payable in three interest-bearing annual installments Based on the total aggregate cost of the net-lease investments made; also based on the total aggregate cost of the non net-lease investments or commitments made; total limited to 6% of the contract prices in aggregate CPA:18 – Global 4.5% In cash; for all investments, other than readily marketable real estate securities for which we will not receive any acquisition fees, 2.5% upon completion, with 2% deferred and payable in three interest-bearing annual installments Based on the total aggregate cost of the investments or commitments made; total limited to 6% of the contract prices in aggregate CWI REITs 1% – 2.5% In cash upon completion; loan refinancing transactions up to 1% of the principal amount; 2.5% of the total investment cost of the properties acquired Based on the total aggregate cost of the lodging investments or commitments made; we are required to pay 20% and 25% to the subadvisors of CWI 1 and CWI 2, respectively; total for each CWI REIT limited to 6% of the contract prices in aggregate CESH I 2.0% In cash upon acquisition Based on the total aggregate cost of investments or commitments made, including the acquisition, development, construction, or redevelopment of the investments The following table presents a summary of our asset management fee arrangements with the Managed Programs: Managed Program Rate Payable Description CPA:17 – Global 0.5% – 1.75% In shares of its common stock and/or cash, at the option of CPA:17 – Global; payable in shares of its common stock for 2018 and 2017 Rate depends on the type of investment and is based on the average market or average equity value, as applicable CPA:18 – Global 0.5% – 1.5% In shares of its Class A common stock and/or cash, at the option of CPA:18 – Global; payable in shares of its Class A common stock for 2018 and 2017 Rate depends on the type of investment and is based on the average market or average equity value, as applicable CWI 1 0.5% In shares of its common stock and/or cash, at our election; payable in shares of its common stock for 2018 and 2017 Rate is based on the average market value of the investment; we are required to pay 20% of the asset management revenue we receive to the subadvisor CWI 2 0.55% In shares of its Class A common stock and/or cash, at our election; payable in shares of its Class A common stock for 2018 and 2017 Rate is based on the average market value of the investment; we are required to pay 25% of the asset management revenue we receive to the subadvisor CCIF 1.75% – 2.00% In cash, prior to our resignation as the advisor to CCIF, effective September 11, 2017 ( Note 1 ) Based on the average of gross assets at fair value; we were required to pay 50% of the asset management revenue we received to the subadvisor CESH I 1.0% In cash Based on gross assets at fair value |
Land, Building and Improvemen28
Land, Building and Improvements and Assets Held for Sale (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Real Estate [Abstract] | |
Net Investments in Real Estate Properties | Land and buildings leased to others, which are subject to operating leases, and real estate under construction, are summarized as follows (in thousands): March 31, 2018 December 31, 2017 Land $ 1,136,834 $ 1,125,539 Buildings and improvements 4,309,490 4,208,907 Real estate under construction 36,725 39,772 Less: Accumulated depreciation (651,762 ) (613,543 ) $ 4,831,287 $ 4,760,675 At March 31, 2018 and December 31, 2017 , Land, buildings and improvements attributable to operating properties consisted of our investments in one hotel and two hotels, respectively. During the first quarter of 2018, we reclassified one hotel to Assets held for sale ( Note 16 ). Below is a summary of our Land, buildings and improvements attributable to operating properties (in thousands): March 31, 2018 December 31, 2017 Land $ 3,874 $ 6,041 Buildings and improvements 36,286 77,006 Less: Accumulated depreciation (7,069 ) (16,419 ) $ 33,091 $ 66,628 |
Disclosure of Long Lived Assets Held-for-sale | Below is a summary of our properties held for sale (in thousands): March 31, 2018 December 31, 2017 Land, buildings and improvements, net $ 33,182 $ — Assets held for sale $ 33,182 $ — |
Finance Receivables (Tables)
Finance Receivables (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Receivables [Abstract] | |
Finance Receivables Credit Quality Indicators | A summary of our finance receivables by internal credit quality rating, excluding our deferred acquisition fees receivable, is as follows (dollars in thousands): Number of Tenants / Obligors at Carrying Value at Internal Credit Quality Indicator March 31, 2018 December 31, 2017 March 31, 2018 December 31, 2017 1 - 3 26 24 $ 649,741 $ 608,101 4 6 8 85,802 123,477 5 — — — — $ 735,543 $ 731,578 |
Goodwill and Other Intangibles
Goodwill and Other Intangibles (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Goodwill And Intangible Assets Liabilities Disclosure [Abstract] | |
Schedule Of Intangible Assets And Goodwill | Intangible assets, intangible liabilities, and goodwill are summarized as follows (in thousands): March 31, 2018 December 31, 2017 Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Finite-Lived Intangible Assets Internal-use software development costs $ 18,661 $ (8,563 ) $ 10,098 $ 18,649 $ (7,862 ) $ 10,787 Trade name 3,975 (600 ) 3,375 3,975 (401 ) 3,574 22,636 (9,163 ) 13,473 22,624 (8,263 ) 14,361 Lease Intangibles: In-place lease 1,215,237 (448,778 ) 766,459 1,194,055 (421,686 ) 772,369 Above-market rent 639,057 (290,153 ) 348,904 640,480 (276,110 ) 364,370 Below-market ground lease 19,579 (2,048 ) 17,531 18,936 (1,855 ) 17,081 1,873,873 (740,979 ) 1,132,894 1,853,471 (699,651 ) 1,153,820 Indefinite-Lived Goodwill and Intangible Assets Goodwill 645,736 — 645,736 643,960 — 643,960 Below-market ground lease 1,012 — 1,012 985 — 985 646,748 — 646,748 644,945 — 644,945 Total intangible assets $ 2,543,257 $ (750,142 ) $ 1,793,115 $ 2,521,040 $ (707,914 ) $ 1,813,126 Finite-Lived Intangible Liabilities Below-market rent $ (136,489 ) $ 51,489 $ (85,000 ) $ (135,704 ) $ 48,657 $ (87,047 ) Above-market ground lease (13,311 ) 3,221 (10,090 ) (13,245 ) 3,046 (10,199 ) (149,800 ) 54,710 (95,090 ) (148,949 ) 51,703 (97,246 ) Indefinite-Lived Intangible Liabilities Below-market purchase option (16,711 ) — (16,711 ) (16,711 ) — (16,711 ) Total intangible liabilities $ (166,511 ) $ 54,710 $ (111,801 ) $ (165,660 ) $ 51,703 $ (113,957 ) |
Equity Investments in the Man31
Equity Investments in the Managed Programs and Real Estate (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Schedule of Equity Method Investments | The following table sets forth our ownership interests in our equity investments in real estate, excluding the Managed Programs, and their respective carrying values (dollars in thousands): Carrying Value at Lessee Co-owner Ownership Interest March 31, 2018 December 31, 2017 The New York Times Company (a) CPA:17 – Global 45% $ 69,293 $ 69,401 Frontier Spinning Mills, Inc. CPA:17 – Global 40% 24,167 24,153 Beach House JV, LLC (b) Third Party N/A 15,105 15,105 ALSO Actebis GmbH (c) CPA:17 – Global 30% 12,161 12,009 Jumbo Logistiek Vastgoed B.V. (c) (d) CPA:17 – Global 15% 10,405 10,661 Wagon Automotive GmbH (c) CPA:17 – Global 33% 8,278 8,386 Wanbishi Archives Co. Ltd. (e) CPA:17 – Global 3% 1,108 334 $ 140,517 $ 140,049 __________ (a) In January 2018, this tenant exercised its option to repurchase the property it is leasing from the jointly owned investment with our affiliate, CPA:17 – Global, for $250.0 million (our proportionate share would be $112.5 million ). There can be no assurance that such repurchase will be completed. (b) This investment is in the form of a preferred equity interest. (c) The carrying value of this investment is affected by fluctuations in the exchange rate of the euro. (d) This investment represents a tenancy-in-common interest, whereby the property is encumbered by the debt for which we are jointly and severally liable. The co-obligor is CPA:17 – Global and the amount due under the arrangement was approximately $77.9 million at March 31, 2018 . Of this amount, $11.7 million represents the amount we are liable for and is included within the carrying value of the investment at March 31, 2018 . (e) The carrying value of this investment is affected by fluctuations in the exchange rate of the yen. In January 2018, we contributed $0.7 million to this jointly owned investment in connection with the repayment of the non-recourse mortgage loan encumbering the investment. The following table presents Equity in earnings of equity method investments in the Managed Programs and real estate, which represents our proportionate share of the income or losses of these investments, as well as certain adjustments related to amortization of basis differences related to purchase accounting adjustments (in thousands): Three Months Ended March 31, 2018 2017 Distributions of Available Cash ( Note 3 ) $ 10,502 $ 11,793 Proportionate share of equity in earnings of equity investments in the Managed Programs 1,863 2,199 Amortization of basis differences on equity method investments in the Managed Programs (398 ) (290 ) Total equity in earnings of equity method investments in the Managed Programs 11,967 13,702 Equity in earnings of equity method investments in real estate 3,903 2,944 Amortization of basis differences on equity method investments in real estate (545 ) (872 ) Total equity in earnings of equity method investments in real estate 3,358 2,072 Equity in earnings of equity method investments in the Managed Programs and real estate $ 15,325 $ 15,774 The following table sets forth certain information about our investments in the Managed Programs (dollars in thousands): % of Outstanding Interests Owned at Carrying Amount of Investment at Fund March 31, 2018 December 31, 2017 March 31, 2018 December 31, 2017 CPA:17 – Global 4.377 % 4.186 % $ 132,950 $ 125,676 CPA:17 – Global operating partnership 0.009 % 0.009 % — — CPA:18 – Global 2.761 % 2.540 % 31,040 28,433 CPA:18 – Global operating partnership 0.034 % 0.034 % 209 209 CWI 1 2.340 % 2.119 % 30,175 26,810 CWI 1 operating partnership 0.015 % 0.015 % 186 186 CWI 2 2.033 % 1.786 % 18,961 16,495 CWI 2 operating partnership 0.015 % 0.015 % 300 300 CESH I (a) 2.430 % 2.430 % 3,730 3,299 $ 217,551 $ 201,408 __________ (a) Investment is accounted for at fair value. |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Fair Value Disclosures [Abstract] | |
Schedule Of Other Financial Instruments In Carrying Values And Fair Values | Our other financial instruments had the following carrying values and fair values as of the dates shown (dollars in thousands): March 31, 2018 December 31, 2017 Level Carrying Value Fair Value Carrying Value Fair Value Unsecured Senior Notes, net (a) (b) (c) 2 $ 3,115,839 $ 3,206,267 $ 2,474,661 $ 2,588,032 Non-recourse mortgages, net (a) (b) (d) 3 1,005,868 1,008,869 1,185,477 1,196,399 Note receivable (d) 3 9,867 9,532 9,971 9,639 __________ (a) The carrying value of Unsecured Senior Notes, net ( Note 10 ) includes unamortized deferred financing costs of $18.5 million and $14.7 million at March 31, 2018 and December 31, 2017 , respectively. The carrying value of Non-recourse mortgages, net includes unamortized deferred financing costs of $1.1 million and $1.0 million at March 31, 2018 and December 31, 2017 , respectively. (b) The carrying value of Unsecured Senior Notes, net includes unamortized discount of $13.8 million and $9.9 million at March 31, 2018 and December 31, 2017 , respectively. The carrying value of Non-recourse mortgages, net includes unamortized discount of $2.0 million and $1.7 million at March 31, 2018 and December 31, 2017 , respectively. (c) We determined the estimated fair value of the Unsecured Senior Notes using observed market prices in an open market with limited trading volume. (d) We determined the estimated fair value of these financial instruments using a discounted cash flow model that estimates the present value of the future loan payments by discounting such payments at current estimated market interest rates. The estimated market interest rates take into account interest rate risk and the value of the underlying collateral, which includes quality of the collateral, the credit quality of the tenant/obligor, and the time until maturity. |
Risk Management and Use of De33
Risk Management and Use of Derivative Financial Instruments (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value | The following table sets forth certain information regarding our derivative instruments (in thousands): Derivatives Designated as Hedging Instruments Balance Sheet Location Asset Derivatives Fair Value at Liability Derivatives Fair Value at March 31, 2018 December 31, 2017 March 31, 2018 December 31, 2017 Foreign currency forward contracts Other assets, net $ 10,073 $ 12,737 $ — $ — Foreign currency collars Other assets, net 3,196 4,931 — — Interest rate swaps Other assets, net 1,111 523 — — Interest rate cap Other assets, net 12 20 — — Foreign currency collars Accounts payable, accrued expenses and other liabilities — — (11,263 ) (6,805 ) Interest rate swaps Accounts payable, accrued expenses and other liabilities — — (541 ) (1,108 ) Derivatives Not Designated as Hedging Instruments Stock warrants Other assets, net 3,953 3,685 — — Interest rate swap (a) Other assets, net 23 19 — — Total derivatives $ 18,368 $ 21,915 $ (11,804 ) $ (7,913 ) __________ (a) This interest rate swap does not qualify for hedge accounting; however, it does protect against fluctuations in interest rates related to the underlying variable-rate debt. |
Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss) | The following tables present the impact of our derivative instruments in the consolidated financial statements (in thousands): Amount of Gain (Loss) Recognized on Derivatives in Other Comprehensive Income (Effective Portion) (a) Three Months Ended March 31, Derivatives in Cash Flow Hedging Relationships 2018 2017 Foreign currency collars $ (6,149 ) $ (2,458 ) Foreign currency forward contracts (3,164 ) (3,636 ) Interest rate swaps 1,006 549 Interest rate cap (7 ) 6 Derivatives in Net Investment Hedging Relationships (b) Foreign currency forward contracts 403 (3,981 ) Total $ (7,911 ) $ (9,520 ) Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive Income (Effective Portion) Derivatives in Cash Flow Hedging Relationships Location of Gain (Loss) Recognized in Income Three Months Ended March 31, 2018 2017 Foreign currency forward contracts Other gains and (losses) $ 1,182 $ 2,190 Foreign currency collars Other gains and (losses) 407 1,255 Interest rate swaps and cap Interest expense (211 ) (398 ) Total $ 1,378 $ 3,047 __________ (a) Excludes net losses of $0.1 million recognized on unconsolidated jointly owned investments for both the three months ended March 31, 2018 and 2017 . (b) The effective portion of the changes in fair value of these contracts are reported in the foreign currency translation adjustment section of Other comprehensive income . |
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance | The following table presents the impact of our derivative instruments in the consolidated financial statements (in thousands): Amount of Gain (Loss) on Derivatives Recognized in Income Derivatives Not in Cash Flow Hedging Relationships Location of Gain (Loss) Recognized in Income Three Months Ended March 31, 2018 2017 Stock warrants Other gains and (losses) $ 268 $ (402 ) Foreign currency collars Other gains and (losses) (237 ) (86 ) Foreign currency forward contracts Other gains and (losses) (125 ) — Interest rate swaps Other gains and (losses) 5 9 Derivatives in Cash Flow Hedging Relationships Interest rate swaps (a) Interest expense 150 161 Foreign currency collars Other gains and (losses) (46 ) — Foreign currency forward contracts Other gains and (losses) — 2 Total $ 15 $ (316 ) __________ (a) Relates to the ineffective portion of the hedging relationship. |
Schedule of Derivative Instruments | The interest rate swaps and cap that our consolidated subsidiaries had outstanding at March 31, 2018 are summarized as follows (currency in thousands): Number of Instruments Notional Amount Fair Value at (a) Interest Rate Derivatives Designated as Cash Flow Hedging Instruments Interest rate swaps 10 93,613 USD $ 570 Interest rate cap 1 30,284 EUR 12 Not Designated as Cash Flow Hedging Instruments Interest rate swap (b) 1 2,818 USD 23 $ 605 __________ (a) Fair value amounts are based on the exchange rate of the euro at March 31, 2018 , as applicable. (b) This interest rate swap does not qualify for hedge accounting; however, it does protect against fluctuations in interest rates related to the underlying variable-rate debt. The following table presents the foreign currency derivative contracts we had outstanding at March 31, 2018 , which were designated as cash flow hedges (currency in thousands): Number of Instruments Notional Fair Value at March 31, 2018 Foreign Currency Derivatives Designated as Cash Flow Hedging Instruments Foreign currency collars 32 107,150 EUR $ (9,576 ) Foreign currency forward contracts 19 62,354 EUR 7,245 Foreign currency collars 32 43,250 GBP 1,509 Foreign currency forward contracts 7 9,051 AUD 385 Foreign currency forward contracts 3 1,600 GBP 268 Designated as Net Investment Hedging Instruments Foreign currency forward contracts 3 74,463 AUD 2,175 $ 2,006 |
Debt (Tables)
Debt (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Debt Disclosure [Abstract] | |
Schedule of Line of Credit Facilities | The following table presents a summary of our Senior Unsecured Credit Facility (dollars in thousands): Interest Rate at (a) Maturity Date at March 31, 2018 Principal Outstanding Balance at Senior Unsecured Credit Facility March 31, 2018 December 31, 2017 Unsecured Revolving Credit Facility: Unsecured Revolving Credit Facility — borrowing in U.S. dollars LIBOR + 1.00% 2/22/2021 $ 245,000 $ 105,000 Unsecured Revolving Credit Facility — borrowing in euros (b) EURIBOR + 1.00% 2/22/2021 22,424 111,775 267,424 216,775 Unsecured Term Loans (c) : Term Loan — borrowing in euros (d) N/A N/A — 283,425 Delayed Draw Term Loan — borrowing in euros N/A N/A — 106,348 — 389,773 $ 267,424 $ 606,548 __________ (a) The applicable interest rate at March 31, 2018 was based on the credit rating for our Unsecured Senior Notes of BBB/Baa2 . (b) EURIBOR means Euro Interbank Offered Rate. (c) On March 7, 2018, we repaid and terminated our Unsecured Term Loans in full, as described above. (d) Balance excludes unamortized discount of $1.2 million and unamortized deferred financing costs of $0.2 million at December 31, 2017 . |
Schedule of Debt | The following table presents a summary of our Unsecured Senior Notes outstanding at March 31, 2018 (currency in millions): Original Issue Discount Effective Interest Rate Principal Outstanding Balance at Unsecured Senior Notes, net (a) Issue Date Principal Amount Price of Par Value Coupon Rate Maturity Date March 31, 2018 December 31, 2017 2.0% Senior Notes 1/21/2015 € 500.0 99.220 % $ 4.6 2.107 % 2.0 % 1/20/2023 $ 616.1 $ 599.7 4.6% Senior Notes 3/14/2014 $ 500.0 99.639 % $ 1.8 4.645 % 4.6 % 4/1/2024 500.0 500.0 2.25% Senior Notes 1/19/2017 € 500.0 99.448 % $ 2.9 2.332 % 2.25 % 7/19/2024 616.1 599.7 4.0% Senior Notes 1/26/2015 $ 450.0 99.372 % $ 2.8 4.077 % 4.0 % 2/1/2025 450.0 450.0 4.25% Senior Notes 9/12/2016 $ 350.0 99.682 % $ 1.1 4.290 % 4.25 % 10/1/2026 350.0 350.0 2.125% Senior Notes 3/6/2018 € 500.0 99.324 % $ 4.2 2.208 % 2.125 % 4/15/2027 616.1 — $ 3,148.3 $ 2,499.4 __________ (a) Aggregate balance excludes unamortized deferred financing costs totaling $18.5 million and $14.7 million , and unamortized discount totaling $13.8 million and $9.9 million , at March 31, 2018 and December 31, 2017 , respectively. |
Fiscal Year Maturity Schedule | Scheduled debt principal payments during the remainder of 2018 , each of the next four calendar years following December 31, 2018 , and thereafter through 2027 are as follows (in thousands): Years Ending December 31, Total (a) 2018 (remainder) $ 67,064 2019 94,959 2020 223,946 2021 428,955 2022 241,232 Thereafter through 2027 3,368,314 Total principal payments 4,424,470 Unamortized deferred financing costs (19,553 ) Unamortized discount, net (b) (15,786 ) Total $ 4,389,131 __________ (a) Certain amounts are based on the applicable foreign currency exchange rate at March 31, 2018 . (b) Represents the unamortized discount on the Unsecured Senior Notes of $13.8 million in aggregate and unamortized discount of $2.0 million in aggregate primarily resulting from the assumption of property-level debt in connection with both the CPA:15 Merger and the CPA:16 Merger ( Note 1 ). |
Stock-Based Compensation and 35
Stock-Based Compensation and Equity (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Equity [Abstract] | |
Restricted and Conditional Award Activity | Nonvested restricted share awards, or RSAs, RSUs, and PSUs at March 31, 2018 and changes during the three months ended March 31, 2018 were as follows: RSA and RSU Awards PSU Awards Shares Weighted-Average Grant Date Fair Value Shares Weighted-Average Nonvested at January 1, 2018 324,339 $ 61.43 281,299 $ 74.57 Granted (a) 123,485 64.38 75,864 75.81 Vested (b) (167,813 ) 61.89 (66,632 ) 76.96 Forfeited (324 ) 61.62 — — Adjustment (c) — — 38,794 76.01 Nonvested at March 31, 2018 (d) 279,687 $ 62.46 329,325 $ 78.56 __________ (a) The grant date fair value of RSAs and RSUs reflect our stock price on the date of grant on a one-for-one basis. The grant date fair value of PSUs was determined utilizing (i) a Monte Carlo simulation model to generate an estimate of our future stock price over the three -year performance period and (ii) future financial performance projections. To estimate the fair value of PSUs granted during the three months ended March 31, 2018 , we used a risk-free interest rate of 2.2% , an expected volatility rate of 17.2% , and assumed a dividend yield of zero . (b) The grant date fair value of shares vested during the three months ended March 31, 2018 was $15.5 million . Employees have the option to take immediate delivery of the shares upon vesting or defer receipt to a future date pursuant to previously made deferral elections. At March 31, 2018 and December 31, 2017 , we had an obligation to issue 874,542 and 1,140,632 shares, respectively, of our common stock underlying such deferred awards, which is recorded within Total stockholders’ equity as a Deferred compensation obligation of $36.1 million and $46.7 million , respectively. (c) Vesting and payment of the PSUs is conditioned upon certain company and/or market performance goals being met during the relevant three -year performance period. The ultimate number of PSUs to be vested will depend on the extent to which the performance goals are met and can range from zero to three times the original awards. As a result, we recorded adjustments at March 31, 2018 to reflect the number of shares expected to be issued when the PSUs vest. (d) At March 31, 2018 , total unrecognized compensation expense related to these awards was approximately $27.9 million , with an aggregate weighted-average remaining term of 2.2 years. |
Earnings Per Share Reconciliation | The following table summarizes basic and diluted earnings (in thousands, except share amounts): Three Months Ended March 31, 2018 2017 Net income attributable to W. P. Carey $ 65,274 $ 57,484 Net income attributable to nonvested participating RSUs and RSAs (85 ) (202 ) Net income — basic and diluted $ 65,189 $ 57,282 Weighted-average shares outstanding — basic 108,057,940 107,562,484 Effect of dilutive securities 153,996 201,795 Weighted-average shares outstanding — diluted 108,211,936 107,764,279 |
Reclassification Out of Accumulated Other Comprehensive Income | The following tables present a reconciliation of changes in Accumulated other comprehensive loss by component for the periods presented (in thousands): Three Months Ended March 31, 2018 Gains and (Losses) on Derivative Instruments Foreign Currency Translation Adjustments Gains and (Losses) on Investments Total Beginning balance $ 9,172 $ (245,022 ) $ (161 ) $ (236,011 ) Other comprehensive income before reclassifications (7,014 ) 18,516 428 11,930 Amounts reclassified from accumulated other comprehensive loss to: Interest expense 211 — — 211 Other gains and (losses) (1,589 ) — — (1,589 ) Total (1,378 ) — — (1,378 ) Net current period other comprehensive income (8,392 ) 18,516 428 10,552 Net current period other comprehensive gain attributable to noncontrolling interests 3 (3,782 ) — (3,779 ) Ending balance $ 783 $ (230,288 ) $ 267 $ (229,238 ) Three Months Ended March 31, 2017 Gains and (Losses) on Derivative Instruments Foreign Currency Translation Adjustments Gains and (Losses) on Investments Total Beginning balance $ 46,935 $ (301,330 ) $ (90 ) $ (254,485 ) Other comprehensive income before reclassifications (2,626 ) 14,750 (253 ) 11,871 Amounts reclassified from accumulated other comprehensive loss to: Interest expense 398 — — 398 Other gains and (losses) (3,445 ) — — (3,445 ) Total (3,047 ) — — (3,047 ) Net current period other comprehensive income (5,673 ) 14,750 (253 ) 8,824 Net current period other comprehensive gain attributable to noncontrolling interests (3 ) (570 ) — (573 ) Ending balance $ 41,259 $ (287,150 ) $ (343 ) $ (246,234 ) |
Segment Reporting (Tables)
Segment Reporting (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Segment Reporting [Abstract] | |
Reconciliation of Operating Profit (Loss) from Segments to Consolidated | The following tables present a summary of comparative results and assets for these business segments (in thousands): Owned Real Estate Three Months Ended March 31, 2018 2017 Revenues Lease revenues $ 163,213 $ 155,781 Operating property revenues (a) 7,218 6,980 Reimbursable tenant costs 6,219 5,221 Lease termination income and other 942 760 177,592 168,742 Operating Expenses Depreciation and amortization 64,920 61,522 General and administrative 12,065 8,274 Property expenses, excluding reimbursable tenant costs 9,899 10,110 Reimbursable tenant costs 6,219 5,221 Impairment charges 4,790 — Stock-based compensation expense 4,306 1,954 Other expenses (37 ) 73 102,162 87,154 Other Income and Expenses Interest expense (38,074 ) (41,957 ) Equity in earnings of equity method investments in real estate 3,358 2,072 Other gains and (losses) (2,887 ) 40 (37,603 ) (39,845 ) Income before income taxes and gain on sale of real estate 37,827 41,743 Benefit from (provision for) income taxes 3,533 (1,454 ) Income before gain on sale of real estate 41,360 40,289 Gain on sale of real estate, net of tax 6,732 10 Net Income from Owned Real Estate 48,092 40,299 Net income attributable to noncontrolling interests (2,792 ) (2,341 ) Net Income from Owned Real Estate Attributable to W. P. Carey $ 45,300 $ 37,958 __________ (a) Operating property revenues for the three months ended March 31, 2018 and 2017 are comprised of (i) $3.9 million and $3.8 million , respectively, generated from a hotel in Memphis, Tennessee, and (ii) $3.3 million and $3.2 million , respectively, generated from a hotel in Bloomington, Minnesota. The hotel in Memphis, Tennessee, was sold in April 2018 ( Note 16 ). Investment Management Three Months Ended March 31, 2018 2017 Revenues Asset management revenue $ 16,985 $ 17,367 Reimbursable costs from affiliates 5,304 25,700 Structuring revenue 1,739 3,834 Other advisory revenue 190 91 Dealer manager fees — 3,325 24,218 50,317 Operating Expenses General and administrative 6,518 10,150 Reimbursable costs from affiliates 5,304 25,700 Stock-based compensation expense 3,913 4,956 Subadvisor fees 2,032 2,720 Depreciation and amortization 1,037 908 Dealer manager fees and expenses — 3,294 18,804 47,728 Other Income and Expenses Equity in earnings of equity method investments in the Managed Programs 11,967 13,702 Other gains and (losses) 124 476 12,091 14,178 Income before income taxes 17,505 16,767 Benefit from income taxes 2,469 2,759 Net Income from Investment Management Attributable to W. P. Carey $ 19,974 $ 19,526 Total Company Three Months Ended March 31, 2018 2017 Revenues $ 201,810 $ 219,059 Operating expenses 120,966 134,882 Other gains and (losses) (25,512 ) (25,667 ) Gain on sale of real estate, net of tax 6,732 10 Benefit from income taxes 6,002 1,305 Net income attributable to noncontrolling interests (2,792 ) (2,341 ) Net income attributable to W. P. Carey $ 65,274 $ 57,484 |
Reconciliation of Assets from Segment to Consolidated | Total Assets at March 31, 2018 December 31, 2017 Owned Real Estate $ 7,910,688 $ 7,885,751 Investment Management 377,183 345,651 Total Company $ 8,287,871 $ 8,231,402 |
Business and Organization - Nar
Business and Organization - Narratives (Details) ft² in Millions | 3 Months Ended | |
Mar. 31, 2018ft²segmentpropertytenant | Dec. 31, 2017property | |
Additional disclosures | ||
Number of business segments | segment | 2 | |
Hotel | ||
Additional disclosures | ||
Number of real estate properties | 1 | 2 |
Owned Real Estate | ||
Additional disclosures | ||
Number of real estate properties | 886 | |
Square footage of real estate properties | ft² | 85.4 | |
Number of tenants | tenant | 208 | |
Occupancy rate | 99.70% | |
Owned Real Estate | Hotel | ||
Additional disclosures | ||
Number of real estate properties | 2 | |
Investment Management | CPA REITs | ||
Additional disclosures | ||
Number of real estate properties | 462 | |
Square footage of real estate properties | ft² | 54 | |
Number of tenants | tenant | 206 | |
Occupancy rate | 99.40% | |
Investment Management | Managed Programs | ||
Additional disclosures | ||
Number of real estate properties | 164 | |
Square footage of real estate properties | ft² | 19.9 |
Basis of Presentation - Narrati
Basis of Presentation - Narratives (Details) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018USD ($)vie | Mar. 31, 2017USD ($) | Dec. 31, 2017USD ($)vie | |
Basis of Consolidation | |||
Variable interest entities, count | 29 | 28 | |
Variable interest entities consolidated, count | 22 | 21 | |
Variable interest entities unconsolidated, count | 7 | 7 | |
Variable interest entity, maximum exposure to loss | $ | $ 153,400 | $ 152,700 | |
Operating property revenues | $ | $ 7,218 | $ 6,980 | |
Owned Real Estate | |||
Basis of Consolidation | |||
Variable interest entities unconsolidated, count | 6 | 6 | |
Managed Programs | |||
Basis of Consolidation | |||
Variable interest entities unconsolidated, count | 1 |
Basis of Presentation - Variabl
Basis of Presentation - Variable Interest Entity Disclosure (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Assets | ||
Land, buildings and improvements | $ 5,523,209 | $ 5,457,265 |
Net investments in direct financing leases | 725,676 | 721,607 |
In-place lease and other intangible assets | 1,235,828 | 1,213,976 |
Above-market rent intangible assets | 639,057 | 640,480 |
Accumulated depreciation and amortization | (1,399,810) | (1,329,613) |
Total assets | 8,287,871 | 8,231,402 |
Liabilities | ||
Non-recourse mortgages, net | 1,005,868 | 1,185,477 |
Total liabilities | 4,917,401 | 4,819,052 |
Variable Interest Entity | ||
Assets | ||
Land, buildings and improvements | 945,949 | 916,001 |
Net investments in direct financing leases | 40,644 | 40,133 |
In-place lease and other intangible assets | 286,512 | 268,863 |
Above-market rent intangible assets | 104,219 | 103,081 |
Accumulated depreciation and amortization | (257,816) | (251,979) |
Total assets | 1,199,580 | 1,118,727 |
Liabilities | ||
Non-recourse mortgages, net | 118,328 | 128,230 |
Total liabilities | $ 194,988 | $ 201,186 |
Basis of Presentation - Cash an
Basis of Presentation - Cash and Restricted Cash (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 | Mar. 31, 2017 | Dec. 31, 2016 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Cash and cash equivalents | $ 171,331 | $ 162,312 | ||
Restricted cash | 44,052 | 47,364 | ||
Total cash and cash equivalents and restricted cash | $ 215,383 | $ 209,676 | $ 206,581 | $ 210,731 |
Agreements and Transactions w41
Agreements and Transactions with Related Parties - Narratives (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018 | Apr. 30, 2018 | Dec. 31, 2017 | |
Distributions Of Available Cash and Deferred Revenue Earned | |||
Percentage of Available cash distribution to advisor | 10.00% | ||
Loans receivable, related party | $ 56,098 | $ 83,098 | |
Minimum | |||
Other Transactions with Affiliates | |||
Ownership interest in joint ventures | 3.00% | ||
Maximum | |||
Other Transactions with Affiliates | |||
Ownership interest in joint ventures | 90.00% | ||
CESH I | Gross proceeds | |||
Distributions Of Available Cash and Deferred Revenue Earned | |||
Advisory fee rate | 2.50% | ||
Managed Reits | |||
Distributions Of Available Cash and Deferred Revenue Earned | |||
Advisory agreement, term | 1 year | ||
CWI | |||
Distributions Of Available Cash and Deferred Revenue Earned | |||
Percentage of Available cash distribution to advisor | 20.00% | ||
Loans receivable, related party | $ 41,637 | 68,637 | |
CWI 2 | |||
Distributions Of Available Cash and Deferred Revenue Earned | |||
Percentage of Available cash distribution to advisor | 25.00% | ||
Loans receivable, related party | $ 0 | 0 | |
CESH I | |||
Distributions Of Available Cash and Deferred Revenue Earned | |||
Loans receivable, related party | $ 14,461 | $ 14,461 | |
CESH I | Related party loan extension to May 3, 2019 | Subsequent event | |||
Distributions Of Available Cash and Deferred Revenue Earned | |||
Loans receivable, related party | $ 10,100 | ||
CESH I | Related party loan extension to May 9, 2019 | Subsequent event | |||
Distributions Of Available Cash and Deferred Revenue Earned | |||
Loans receivable, related party | $ 4,400 |
Agreements and Transactions w42
Agreements and Transactions with Related Parties - Related Party Income (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Revenue from related parties: | ||
Asset management revenue | $ 16,985 | $ 17,367 |
Distributions of Available Cash | 10,502 | 11,793 |
Reimbursable costs from affiliates | 5,304 | 25,700 |
Structuring revenue | 1,739 | 3,834 |
Interest income on deferred acquisition fees and loans to affiliates | 553 | 585 |
Other advisory revenue | 190 | 91 |
Dealer manager fees | 0 | 3,325 |
Revenue from related parties | $ 35,273 | $ 62,695 |
Agreements and Transactions w43
Agreements and Transactions with Related Parties - Related Party Income, by Program (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Related Party Transaction | ||
Revenue from related parties | $ 35,273 | $ 62,695 |
CPA: 17 - Global | ||
Related Party Transaction | ||
Revenue from related parties | 15,784 | 17,071 |
CPA:18 - Global | ||
Related Party Transaction | ||
Revenue from related parties | 6,887 | 8,203 |
CWI | ||
Related Party Transaction | ||
Revenue from related parties | 6,979 | 6,857 |
CWI 2 | ||
Related Party Transaction | ||
Revenue from related parties | 5,037 | 24,465 |
CCIF | ||
Related Party Transaction | ||
Revenue from related parties | 0 | 4,941 |
CESH I | ||
Related Party Transaction | ||
Revenue from related parties | $ 586 | $ 1,158 |
Agreements and Transactions w44
Agreements and Transactions with Related Parties - Due from Affiliates (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Due from affiliates | ||
Short-term loans to affiliates, including accrued interest | $ 57,502 | $ 84,031 |
Deferred acquisition fees receivable, including accrued interest | 9,025 | 12,345 |
Accounts receivable | 4,507 | 4,089 |
Reimbursable costs | 3,860 | 4,315 |
Asset management fees receivable | 480 | 356 |
Current acquisition fees receivable | 166 | 83 |
Organization and offering costs | 0 | 89 |
Due from affiliates | $ 75,540 | $ 105,308 |
Agreements and Transactions w45
Agreements and Transactions with Related Parties - Asset Management and Structuring Revenue (Details) | 3 Months Ended |
Mar. 31, 2018 | |
CWI REITs | |
Structuring revenue | |
Loan refinancing fee (percentage) | 1.00% |
Contract sales price of investment | CESH I | |
Structuring revenue | |
Percentage of acquisition fees earned (structuring revenue percentage) | 2.00% |
Average gross assets | CCIF | |
Revenue from related parties | |
Fees earned by advisor paid to subadvisor (percentage) | 50.00% |
Average market value of investment | CWI | |
Revenue from related parties | |
Fees earned by advisor paid to subadvisor (percentage) | 20.00% |
Average market value of investment | CWI 2 | |
Revenue from related parties | |
Fees earned by advisor paid to subadvisor (percentage) | 25.00% |
Minimum | Lodging-related investments | CWI REITs | |
Structuring revenue | |
Percentage of acquisition fees earned (structuring revenue percentage) | 1.00% |
Minimum | Average equity value | CPA: 17 - Global | |
Revenue from related parties | |
Asset management fees earned (percentage) | 0.50% |
Structuring revenue | |
Percentage of acquisition fees earned (structuring revenue percentage) | 1.00% |
Minimum | Average equity value | CPA:18 - Global | Class A | |
Revenue from related parties | |
Asset management fees earned (percentage) | 0.50% |
Minimum | Average gross assets | CCIF | |
Revenue from related parties | |
Asset management fees earned (percentage) | 1.75% |
Maximum | Contract sales price of investment | CPA: 17 - Global | |
Structuring revenue | |
Percentage of acquisition fees earned (structuring revenue percentage) | 6.00% |
Maximum | Contract sales price of investment | CPA:18 - Global | |
Structuring revenue | |
Percentage of acquisition fees earned (structuring revenue percentage) | 6.00% |
Maximum | Contract sales price of investment | CWI REITs | |
Structuring revenue | |
Percentage of acquisition fees earned (structuring revenue percentage) | 6.00% |
Maximum | Lodging-related investments | CWI REITs | |
Structuring revenue | |
Percentage of acquisition fees earned (structuring revenue percentage) | 2.50% |
Maximum | Average equity value | CPA: 17 - Global | |
Revenue from related parties | |
Asset management fees earned (percentage) | 1.75% |
Structuring revenue | |
Percentage of acquisition fees earned (structuring revenue percentage) | 1.75% |
Maximum | Average equity value | CPA:18 - Global | Class A | |
Revenue from related parties | |
Asset management fees earned (percentage) | 1.50% |
Maximum | Average gross assets | CCIF | |
Revenue from related parties | |
Asset management fees earned (percentage) | 2.00% |
Long-term net lease | CPA: 17 - Global | |
Structuring revenue | |
Percentage of acquisition fees earned (structuring revenue percentage) | 4.50% |
Long-term net lease | CPA:18 - Global | |
Structuring revenue | |
Percentage of acquisition fees earned (structuring revenue percentage) | 4.50% |
Lodging-related investments | CWI | |
Revenue from related parties | |
Asset management fees earned (percentage) | 0.50% |
Lodging-related investments | CWI 2 | |
Revenue from related parties | |
Asset management fees earned (percentage) | 0.55% |
Gross assets fair value | CESH I | |
Revenue from related parties | |
Asset management fees earned (percentage) | 1.00% |
Upon Completion | Long-term net lease | CPA: 17 - Global | |
Structuring revenue | |
Percentage of acquisition fees earned (structuring revenue percentage) | 2.50% |
Upon Completion | Long-term net lease | CPA:18 - Global | |
Structuring revenue | |
Percentage of acquisition fees earned (structuring revenue percentage) | 2.50% |
Deferred | Long-term net lease | CPA: 17 - Global | |
Structuring revenue | |
Percentage of acquisition fees earned (structuring revenue percentage) | 2.00% |
Deferred | Long-term net lease | CPA:18 - Global | |
Structuring revenue | |
Percentage of acquisition fees earned (structuring revenue percentage) | 2.00% |
Agreements and Transactions w46
Agreements and Transactions with Related Parties - Personnel, Overhead Costs, Organization and Offering (Details) | Mar. 31, 2018 | Dec. 31, 2017 |
CPA REITs | ||
Reimbursed Costs | ||
Personnel and overhead reimbursement (percentage) | 1.00% | 2.00% |
Agreements and Transactions w47
Agreements and Transactions with Related Parties - Loans Outstanding to Related Party (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2018 | Dec. 31, 2017 | |
Related Party Transaction | ||
Maximum Loan Amount Authorized | $ 2,350,000,000 | |
Loans receivable, related party | 56,098,000 | $ 83,098,000 |
Accrued interest | 1,400,000 | 900,000 |
CWI | ||
Related Party Transaction | ||
Maximum Loan Amount Authorized | 100,000,000 | |
Loans receivable, related party | $ 41,637,000 | 68,637,000 |
CWI | LIBOR | ||
Related Party Transaction | ||
Variable interest rate (percentage) | 1.00% | |
CESH I | ||
Related Party Transaction | ||
Maximum Loan Amount Authorized | $ 35,000,000 | |
Loans receivable, related party | $ 14,461,000 | 14,461,000 |
CESH I | LIBOR | ||
Related Party Transaction | ||
Variable interest rate (percentage) | 1.00% | |
CPA:18 - Global | ||
Related Party Transaction | ||
Maximum Loan Amount Authorized | $ 50,000,000 | |
Loans receivable, related party | 0 | 0 |
CWI 2 | ||
Related Party Transaction | ||
Maximum Loan Amount Authorized | 25,000,000 | |
Loans receivable, related party | $ 0 | $ 0 |
Land, Building and Improvemen48
Land, Building and Improvements and Assets Held for Sale - Narratives (Details) $ in Thousands | Mar. 15, 2018USD ($)property | Feb. 21, 2018USD ($) | Mar. 31, 2018USD ($)propertytenant | Mar. 31, 2017USD ($) | Dec. 31, 2017USD ($)property |
Real Estate Properties | |||||
Increase in value of balance sheet item due to foreign currency translation | $ 18,516 | $ 14,750 | |||
Investments in real estate | |||||
Purchases of real estate | 85,197 | 0 | |||
Capitalized construction cost | $ 16,800 | ||||
Number of construction projects | property | 4 | 5 | |||
Unfunded commitment | $ 130,700 | $ 147,900 | |||
Carrying value of assets held for sale | 33,182 | 0 | |||
Assets held for sale included in disposal group | $ 33,182 | 0 | |||
Held-for-sale | |||||
Investments in real estate | |||||
Number of real estate properties | property | 1 | ||||
Number of properties sold | property | 4 | ||||
In-place lease | |||||
Investments in real estate | |||||
Purchases of real estate | $ 13,100 | ||||
Finite lived intangible assets useful life | 24 years 4 months 26 days | ||||
Above-market rent | |||||
Investments in real estate | |||||
Purchases of real estate | $ 500 | ||||
Finite lived intangible assets useful life | 14 years 3 months 20 days | ||||
Education facility in Houston, TX | |||||
Investments in real estate | |||||
Capitalized construction cost | $ 18,300 | ||||
Construction in progress placed into service | $ 21,100 | ||||
Operating Lease | |||||
Real Estate Properties | |||||
Increase in value of balance sheet item due to foreign currency translation | 41,900 | ||||
Depreciation | 37,200 | 35,400 | |||
Investments in real estate | |||||
Purchases of real estate | 85,200 | ||||
Acquisition related costs | 200 | ||||
Decrease in carrying value of real estate | $ 19,400 | ||||
Number of tenants | tenant | 1 | ||||
Purchase option exercise price, value | $ 8,000 | ||||
Carrying value of assets held for sale | 6,300 | ||||
Operating Lease | Land | |||||
Investments in real estate | |||||
Purchases of real estate | 6,500 | ||||
Operating Lease | Building | |||||
Investments in real estate | |||||
Purchases of real estate | 65,100 | ||||
Operating Lease | Net Lease Intangible | |||||
Investments in real estate | |||||
Purchases of real estate | $ 13,600 | ||||
Operating Lease | Sellersburg, Indiana | |||||
Investments in real estate | |||||
Purchases of real estate | $ 6,100 | ||||
Operating Lease | Properties in Wisconsin | |||||
Investments in real estate | |||||
Purchases of real estate | $ 79,100 | ||||
Operating Lease | Properties in Wisconsin | Warehouse | |||||
Investments in real estate | |||||
Number of real estate properties | property | 1 | ||||
Operating Lease | Properties in Wisconsin | Retail site | |||||
Investments in real estate | |||||
Number of real estate properties | property | 2 | ||||
Hotel | |||||
Investments in real estate | |||||
Number of real estate properties | property | 1 | 2 | |||
Operating Properties | |||||
Real Estate Properties | |||||
Depreciation | $ 1,100 | $ 1,100 | |||
EUR | |||||
Real Estate Properties | |||||
Increase in exchange rate | 2.70% | ||||
Foreign currency exchange rate | 1.2321 | 1.1993 |
Land, Building and Improvemen49
Land, Building and Improvements and Assets Held for Sale - Property Plant and Equipment (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Real Estate Investment Property At Cost | ||
Less: Accumulated depreciation | $ (1,399,810) | $ (1,329,613) |
Investments in real estate | 8,156,952 | 8,033,328 |
Operating Lease | ||
Real Estate Investment Property At Cost | ||
Land | 1,136,834 | 1,125,539 |
Buildings and improvements | 4,309,490 | 4,208,907 |
Real estate under construction | 36,725 | 39,772 |
Less: Accumulated depreciation | (651,762) | (613,543) |
Investments in real estate | 4,831,287 | 4,760,675 |
Operating Properties | ||
Real Estate Investment Property At Cost | ||
Land | 3,874 | 6,041 |
Buildings and improvements | 36,286 | 77,006 |
Less: Accumulated depreciation | (7,069) | (16,419) |
Investments in real estate | $ 33,091 | $ 66,628 |
Land, Building and Improvemen50
Land, Building and Improvements and Assets Held for Sale - Summary of Assets Held for Sale (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Long Lived Assets Held-for-sale | ||
Assets held for sale | $ 33,182 | $ 0 |
Land, buildings and improvements, net | ||
Long Lived Assets Held-for-sale | ||
Assets held for sale | $ 33,182 | $ 0 |
Finance Receivables - Narrative
Finance Receivables - Narratives (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | |
Finance Receivables | |||
Interest income from direct financing lease | $ 17,200 | $ 16,200 | |
Increase in value of balance sheet item due to foreign currency translation | 18,516 | $ 14,750 | |
Decrease in direct financing lease | 5,100 | ||
Notes receivable, net | $ 9,900 | $ 10,000 | |
Financing receivable credit quality additional information | We generally seek investments in facilities that we believe are critical to a tenant’s business and that we believe have a low risk of tenant default. | ||
Financing receivable credit quality range of dates ratings updated | The credit quality evaluation of our finance receivables is updated quarterly. | ||
CPA REITs | |||
Finance Receivables | |||
Deferred acquisitions fees payment period | 3 years | ||
Direct financing lease | |||
Finance Receivables | |||
Increase in value of balance sheet item due to foreign currency translation | $ 10,000 |
Finance Receivables - Internal
Finance Receivables - Internal Credit Quality Rating (Details) $ in Thousands | Mar. 31, 2018USD ($)tenant | Dec. 31, 2017USD ($)tenant |
Credit Quality Of Finance Receivables | ||
Net investments in direct financing leases | $ 735,543 | $ 731,578 |
Internally Assigned Grade1-3 | ||
Credit Quality Of Finance Receivables | ||
Number of tenants | tenant | 26 | 24 |
Net investments in direct financing leases | $ 649,741 | $ 608,101 |
Internally Assigned Grade 4 | ||
Credit Quality Of Finance Receivables | ||
Number of tenants | tenant | 6 | 8 |
Net investments in direct financing leases | $ 85,802 | $ 123,477 |
Internally Assigned Grade 5 | ||
Credit Quality Of Finance Receivables | ||
Number of tenants | tenant | 0 | 0 |
Net investments in direct financing leases | $ 0 | $ 0 |
Goodwill and Other Intangible53
Goodwill and Other Intangibles - Narratives (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | |
Finite-Lived Intangible Assets, Net | |||
Goodwill | $ 645,736 | $ 643,960 | |
Amortization of intangible assets | 38,800 | $ 37,700 | |
Owned Real Estate | |||
Finite-Lived Intangible Assets, Net | |||
Goodwill foreign currency translation adjustments | 1,700 | ||
Goodwill | 582,100 | 580,400 | |
Investment Management | |||
Finite-Lived Intangible Assets, Net | |||
Goodwill | $ 63,600 | $ 63,600 | |
Minimum | |||
Finite-Lived Intangible Assets, Net | |||
Finite lived intangible assets useful life | 1 year | ||
Maximum | |||
Finite-Lived Intangible Assets, Net | |||
Finite lived intangible assets useful life | 40 years | ||
Maximum | Below-market ground lease | |||
Finite-Lived Intangible Assets, Net | |||
Finite lived intangible assets useful life | 99 years |
Goodwill and Other Intangible54
Goodwill and Other Intangibles - Intangible Assets and Liabilities Summary (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Amortizable Intangible Assets | ||
Less: accumulated amortization | $ (750,142) | $ (707,914) |
Indefinite Lived Intangible Assets Including Goodwill | ||
Indefinite-lived intangible assets | 646,748 | 644,945 |
Total intangible assets, gross | 2,543,257 | 2,521,040 |
Total intangible assets, net | 1,793,115 | 1,813,126 |
Amortizable Intangible Liabilities | ||
Finite-lived intangible liabilities, gross | (149,800) | (148,949) |
Less: accumulated amortization | 54,710 | 51,703 |
Net amortizable intangible liabilities | (95,090) | (97,246) |
Indefinite Lived Intangible Liabilities | ||
Total intangible liabilities, gross | (166,511) | (165,660) |
Total intangible liabilities, net | (111,801) | (113,957) |
Below-market purchase option | ||
Indefinite Lived Intangible Liabilities | ||
Indefinite-lived intangible liabilities | (16,711) | (16,711) |
Below-market rent | ||
Amortizable Intangible Liabilities | ||
Finite-lived intangible liabilities, gross | (136,489) | (135,704) |
Less: accumulated amortization | 51,489 | 48,657 |
Net amortizable intangible liabilities | (85,000) | (87,047) |
Above-market ground lease | ||
Amortizable Intangible Liabilities | ||
Finite-lived intangible liabilities, gross | (13,311) | (13,245) |
Less: accumulated amortization | 3,221 | 3,046 |
Net amortizable intangible liabilities | (10,090) | (10,199) |
Goodwill | ||
Indefinite Lived Intangible Assets Including Goodwill | ||
Indefinite-lived intangible assets | 645,736 | 643,960 |
Below-market ground lease | ||
Indefinite Lived Intangible Assets Including Goodwill | ||
Indefinite-lived intangible assets | 1,012 | 985 |
Contracts including internal software development costs | ||
Amortizable Intangible Assets | ||
Finite lived intangible assets, gross | 22,636 | 22,624 |
Less: accumulated amortization | (9,163) | (8,263) |
Amortizable intangible assets | 13,473 | 14,361 |
Internal-use software development costs | ||
Amortizable Intangible Assets | ||
Finite lived intangible assets, gross | 18,661 | 18,649 |
Less: accumulated amortization | (8,563) | (7,862) |
Amortizable intangible assets | 10,098 | 10,787 |
Trade name | ||
Amortizable Intangible Assets | ||
Finite lived intangible assets, gross | 3,975 | 3,975 |
Less: accumulated amortization | (600) | (401) |
Amortizable intangible assets | 3,375 | 3,574 |
Lease intangibles | ||
Amortizable Intangible Assets | ||
Finite lived intangible assets, gross | 1,873,873 | 1,853,471 |
Less: accumulated amortization | (740,979) | (699,651) |
Amortizable intangible assets | 1,132,894 | 1,153,820 |
In-place lease | ||
Amortizable Intangible Assets | ||
Finite lived intangible assets, gross | 1,215,237 | 1,194,055 |
Less: accumulated amortization | (448,778) | (421,686) |
Amortizable intangible assets | 766,459 | 772,369 |
Above-market rent | ||
Amortizable Intangible Assets | ||
Finite lived intangible assets, gross | 639,057 | 640,480 |
Less: accumulated amortization | (290,153) | (276,110) |
Amortizable intangible assets | 348,904 | 364,370 |
Below-market ground lease | ||
Amortizable Intangible Assets | ||
Finite lived intangible assets, gross | 19,579 | 18,936 |
Less: accumulated amortization | (2,048) | (1,855) |
Amortizable intangible assets | $ 17,531 | $ 17,081 |
Equity Investments in the Man55
Equity Investments in the Managed Programs and Real Estate - Narratives (Details) - USD ($) | 1 Months Ended | 3 Months Ended | ||
Jan. 31, 2018 | Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | |
Investments in REITs | ||||
Distributions of earnings from equity method investments | $ 15,289,000 | $ 16,848,000 | ||
Payments to acquire equity method investments | 715,000 | 0 | ||
Owned Real Estate | Unconsolidated Real Estate Investment | ||||
Investments in REITs | ||||
Distributions of earnings from equity method investments | $ 4,400,000 | 3,800,000 | ||
Owned Real Estate | The New York Times Company | ||||
Investments in REITs | ||||
Payments to acquire equity method investments | $ 112,500,000 | |||
CPA: 17 - Global | ||||
Investments in REITs | ||||
Asset management fees receivable, shares | 248,746 | |||
Distributions of earnings from equity method investments | $ 2,400,000 | 1,900,000 | ||
CPA: 17 - Global | Owned Real Estate | The New York Times Company | ||||
Investments in REITs | ||||
Payments to acquire equity method investments | 250,000,000 | |||
CPA: 17 - Global | Owned Real Estate | Jumbo Logestiek Vastgoed B.V. | ||||
Investments in REITs | ||||
Mortgage debt tenants in common | 77,900,000 | |||
Pro rata share mortgage debt on tenancy in common | 11,700,000 | |||
CPA: 17 - Global | Owned Real Estate | Wanbishi Archives Co. Ltd. | ||||
Investments in REITs | ||||
Contributions to equity method investments | $ 700,000 | |||
CPA:17 - Global operating partnership | ||||
Investments in REITs | ||||
Distributions of earnings from equity method investments | 6,200,000 | 6,800,000 | ||
CPA:18 - Global | ||||
Investments in REITs | ||||
Distributions of earnings from equity method investments | $ 600,000 | 300,000 | ||
CPA:18 - Global | Class A | ||||
Investments in REITs | ||||
Asset management fees receivable, shares | 114,835 | |||
CPA:18 - Global operating partnership | ||||
Investments in REITs | ||||
Distributions of earnings from equity method investments | $ 1,900,000 | 1,700,000 | ||
CWI | ||||
Investments in REITs | ||||
Asset management fees receivable, shares | 114,027 | |||
Distributions of earnings from equity method investments | $ 400,000 | 200,000 | ||
CWI operating partnership | ||||
Investments in REITs | ||||
Distributions of earnings from equity method investments | 1,000,000 | 1,700,000 | ||
CWI 2 | ||||
Investments in REITs | ||||
Distributions of earnings from equity method investments | $ 200,000 | 100,000 | ||
CWI 2 | Class A | ||||
Investments in REITs | ||||
Asset management fees receivable, shares | 83,586 | |||
CWI 2 operating partnership | ||||
Investments in REITs | ||||
Distributions of earnings from equity method investments | $ 1,500,000 | 1,600,000 | ||
CESH I | ||||
Investments in REITs | ||||
Distributions of earnings from equity method investments | 0 | 0 | ||
CCIF | ||||
Investments in REITs | ||||
Distributions of earnings from equity method investments | $ 300,000 | |||
CCIF | Other assets, net | ||||
Investments in REITs | ||||
Cost method equity investments | 23,200,000 | $ 23,300,000 | ||
Managed Programs | ||||
Investments in REITs | ||||
Aggregate unamortized basis difference on equity investments | $ 45,400,000 | $ 42,500,000 |
Equity Investments in the Man56
Equity Investments in the Managed Programs and Real Estate - Summary of Earnings from Equity Method Investments in the Managed Programs and Real Estate (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Schedule Of Equity Method Investments | ||
Distributions of Available Cash (Note 3) | $ 15,325 | $ 15,774 |
Proportionate share of equity in earnings of equity investments in the Managed Programs | 15,325 | 15,774 |
Managed Programs | ||
Schedule Of Equity Method Investments | ||
Distributions of Available Cash (Note 3) | 10,502 | 11,793 |
Proportionate share of equity in earnings of equity investments in the Managed Programs | 1,863 | 2,199 |
Amortization of basis differences on equity investments | (398) | (290) |
Total equity in earnings of equity method investments in the Managed Programs | 11,967 | 13,702 |
Jointly Owned Investments | ||
Schedule Of Equity Method Investments | ||
Proportionate share of equity in earnings of equity investments in the Managed Programs | 3,903 | 2,944 |
Amortization of basis differences on equity investments | (545) | (872) |
Investment in real estate | ||
Schedule Of Equity Method Investments | ||
Proportionate share of equity in earnings of equity investments in the Managed Programs | $ 3,358 | $ 2,072 |
Equity Investments in the Man57
Equity Investments in the Managed Programs and Real Estate - Summary of Investments in Managed Programs (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Investments in Programs | ||
Equity investments in real estate | $ 358,068 | $ 341,457 |
CPA: 17 - Global | ||
Investments in Programs | ||
Equity method investment, ownership percentage | 4.377% | 4.186% |
Equity investments in real estate | $ 132,950 | $ 125,676 |
CPA:17 - Global operating partnership | ||
Investments in Programs | ||
Equity method investment, ownership percentage | 0.009% | 0.009% |
Equity investments in real estate | $ 0 | $ 0 |
CPA:18 - Global | ||
Investments in Programs | ||
Equity method investment, ownership percentage | 2.761% | 2.54% |
Equity investments in real estate | $ 31,040 | $ 28,433 |
CPA:18 - Global operating partnership | ||
Investments in Programs | ||
Equity method investment, ownership percentage | 0.034% | 0.034% |
Equity investments in real estate | $ 209 | $ 209 |
CWI | ||
Investments in Programs | ||
Equity method investment, ownership percentage | 2.34% | 2.119% |
Equity investments in real estate | $ 30,175 | $ 26,810 |
CWI operating partnership | ||
Investments in Programs | ||
Equity method investment, ownership percentage | 0.015% | 0.015% |
Equity investments in real estate | $ 186 | $ 186 |
CWI 2 | ||
Investments in Programs | ||
Equity method investment, ownership percentage | 2.033% | 1.786% |
Equity investments in real estate | $ 18,961 | $ 16,495 |
CWI 2 operating partnership | ||
Investments in Programs | ||
Equity method investment, ownership percentage | 0.015% | 0.015% |
Equity investments in real estate | $ 300 | $ 300 |
CESH I | ||
Investments in Programs | ||
Equity method investment, ownership percentage | 2.43% | 2.43% |
Equity investments in real estate | $ 3,730 | $ 3,299 |
Managed Programs | ||
Investments in Programs | ||
Equity investments in real estate | $ 217,551 | $ 201,408 |
Equity Investments in the Man58
Equity Investments in the Managed Programs and Real Estate - Equity Method Investments Excluding the Managed Programs (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Investments in Programs | ||
Equity investments in real estate | $ 358,068 | $ 341,457 |
CPA: 17 - Global | ||
Investments in Programs | ||
Equity method investment, ownership percentage | 4.377% | 4.186% |
Equity investments in real estate | $ 132,950 | $ 125,676 |
Owned Real Estate | ||
Investments in Programs | ||
Equity investments in real estate | 140,517 | 140,049 |
Owned Real Estate | Third Party | Beach House JV, LLC | ||
Investments in Programs | ||
Equity investments in real estate | $ 15,105 | 15,105 |
Owned Real Estate | CPA: 17 - Global | The New York Times Company | ||
Investments in Programs | ||
Equity method investment, ownership percentage | 45.00% | |
Equity investments in real estate | $ 69,293 | 69,401 |
Owned Real Estate | CPA: 17 - Global | Frontier Spinning Mills, Inc. | ||
Investments in Programs | ||
Equity method investment, ownership percentage | 40.00% | |
Equity investments in real estate | $ 24,167 | 24,153 |
Owned Real Estate | CPA: 17 - Global | ALSO Actebis GmbH | ||
Investments in Programs | ||
Equity method investment, ownership percentage | 30.00% | |
Equity investments in real estate | $ 12,161 | 12,009 |
Owned Real Estate | CPA: 17 - Global | Jumbo Logestiek Vastgoed B.V. | ||
Investments in Programs | ||
Equity method investment, ownership percentage | 15.00% | |
Equity investments in real estate | $ 10,405 | 10,661 |
Owned Real Estate | CPA: 17 - Global | Wagon Automotive GmbH | ||
Investments in Programs | ||
Equity method investment, ownership percentage | 33.00% | |
Equity investments in real estate | $ 8,278 | 8,386 |
Owned Real Estate | CPA: 17 - Global | Wanbishi Archives Co. Ltd. | ||
Investments in Programs | ||
Equity method investment, ownership percentage | 3.00% | |
Equity investments in real estate | $ 1,108 | $ 334 |
Fair Value Measurements - Narra
Fair Value Measurements - Narratives (Details) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018USD ($)property | Mar. 31, 2017USD ($) | Dec. 31, 2017USD ($) | |
Fair Value Inputs, Assets, Quantitative Information [Line Items] | |||
Unamortized discount | $ 15,786 | ||
Impairment charges | 4,790 | $ 0 | |
Fair value of impaired real estate | $ 3,900 | ||
Impaired properties | |||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | |||
Number of real estate properties | property | 2 | ||
Impairment charges | $ 4,800 | ||
Bankrupt tenants property | |||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | |||
Number of real estate properties | property | 1 | ||
Impairment charges | $ 3,800 | ||
Fair value of impaired real estate | 3,900 | ||
Vacant Property | |||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | |||
Impairment charges | 1,000 | ||
Unsecured senior notes | |||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | |||
Unamortized discount | 13,800 | $ 9,900 | |
Level 2 | Carrying Value | Unsecured senior notes | |||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | |||
Unamortized debt issuance cost | 18,500 | 14,700 | |
Unamortized discount | 13,800 | 9,900 | |
Level 3 | Carrying Value | Non recourse mortgage | |||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | |||
Unamortized debt issuance cost | 1,100 | 1,000 | |
Non-Recourse Debt | Level 3 | Carrying Value | |||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | |||
Unamortized discount | $ 2,000 | $ 1,700 |
Fair Value Measurements - Carry
Fair Value Measurements - Carrying Value and Fair Value Measurements (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Level 2 | Carrying Value | Unsecured senior notes | ||
Liabilities: | ||
Debt instrument, fair value | $ 3,115,839 | $ 2,474,661 |
Level 2 | Fair Value | Unsecured senior notes | ||
Liabilities: | ||
Debt instrument, fair value | 3,206,267 | 2,588,032 |
Level 3 | Carrying Value | ||
Liabilities: | ||
Debt instrument, fair value | 1,005,868 | 1,185,477 |
Level 3 | Carrying Value | Notes Receivable | ||
Assets: | ||
Receivable, fair value | 9,867 | 9,971 |
Level 3 | Fair Value | ||
Liabilities: | ||
Debt instrument, fair value | 1,008,869 | 1,196,399 |
Level 3 | Fair Value | Notes Receivable | ||
Assets: | ||
Receivable, fair value | $ 9,532 | $ 9,639 |
Risk Management and Use of De61
Risk Management and Use of Derivative Financial Instruments - Narratives (Details) | 3 Months Ended | ||
Mar. 31, 2018USD ($) | Mar. 31, 2018EUR (€) | Dec. 31, 2017USD ($) | |
Summary of Derivative Instruments | |||
Net collateral posted for derivatives | $ 0 | $ 0 | |
Derivative, remaining maturity | 77 months | ||
Total credit exposure on derivatives | $ 10,500,000 | ||
Derivatives, net liability position | 11,900,000 | 8,100,000 | |
Aggregate termination value for immediate settlement | 12,400,000 | $ 8,400,000 | |
Unsecured senior notes | |||
Summary of Derivative Instruments | |||
Principal Amount | $ 3,100,000,000 | ||
Unsecured senior notes | 2.0% Senior Notes | |||
Summary of Derivative Instruments | |||
Principal Amount | € | € 500,000,000 | ||
Coupon rate | 2.00% | ||
Unsecured senior notes | 2.25% Senior Notes | |||
Summary of Derivative Instruments | |||
Principal Amount | € | 500,000,000 | ||
Coupon rate | 2.25% | ||
Unsecured senior notes | 2.125% Senior Notes | |||
Summary of Derivative Instruments | |||
Principal Amount | € | € 500,000,000 | ||
Coupon rate | 2.125% | ||
Individual Counterparty | |||
Summary of Derivative Instruments | |||
Total credit exposure on derivatives | $ 8,500,000 | ||
Interest expense | |||
Summary of Derivative Instruments | |||
Estimated amount reclassified from OCI to income, derivatives | (100,000) | ||
Other gains | |||
Summary of Derivative Instruments | |||
Estimated amount reclassified from OCI to income, derivatives | $ 4,700,000 |
Risk Management and Use of De62
Risk Management and Use of Derivative Financial Instruments - Information Regarding Derivative Instruments (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Derivatives, Fair Value | ||
Derivative assets, fair value | $ 18,368 | $ 21,915 |
Liability derivatives, fair value | (11,804) | (7,913) |
Designated as Hedging Instrument | Foreign currency contracts | Other assets, net | ||
Derivatives, Fair Value | ||
Derivative assets, fair value | 10,073 | 12,737 |
Designated as Hedging Instrument | Foreign currency collars | Other assets, net | ||
Derivatives, Fair Value | ||
Derivative assets, fair value | 3,196 | 4,931 |
Designated as Hedging Instrument | Foreign currency collars | Accounts payable, accrued expenses and other liabilities | ||
Derivatives, Fair Value | ||
Liability derivatives, fair value | (11,263) | (6,805) |
Designated as Hedging Instrument | Interest rate swaps | Other assets, net | ||
Derivatives, Fair Value | ||
Derivative assets, fair value | 1,111 | 523 |
Designated as Hedging Instrument | Interest rate swaps | Accounts payable, accrued expenses and other liabilities | ||
Derivatives, Fair Value | ||
Liability derivatives, fair value | (541) | (1,108) |
Designated as Hedging Instrument | Interest rate cap | Other assets, net | ||
Derivatives, Fair Value | ||
Derivative assets, fair value | 12 | 20 |
Not Designated as Hedging Instrument | Interest rate swaps | Other assets, net | ||
Derivatives, Fair Value | ||
Derivative assets, fair value | 23 | 19 |
Not Designated as Hedging Instrument | Stock warrants | Other assets, net | ||
Derivatives, Fair Value | ||
Derivative assets, fair value | $ 3,953 | $ 3,685 |
Risk Management and Use of De63
Risk Management and Use of Derivative Financial Instruments - Derivative Gain Loss Recognized in OCI (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Amount of Gain (Loss) Recognized on Derivatives in Other Comprehensive Income (Loss) (Effective Portion) | ||
Amount of Gain (Loss) Recognized on Derivatives in Other Comprehensive Income (Loss) (Effective Portion) | $ (7,911) | $ (9,520) |
Derivatives in Cash Flow Hedging Relationships | Equity method investments | ||
Amount of Gain (Loss) Recognized on Derivatives in Other Comprehensive Income (Loss) (Effective Portion) | ||
Amount of Gain (Loss) Recognized on Derivatives in Other Comprehensive Income (Loss) (Effective Portion) | (100) | (100) |
Derivatives in Cash Flow Hedging Relationships | Foreign currency collars | ||
Amount of Gain (Loss) Recognized on Derivatives in Other Comprehensive Income (Loss) (Effective Portion) | ||
Amount of Gain (Loss) Recognized on Derivatives in Other Comprehensive Income (Loss) (Effective Portion) | (6,149) | (2,458) |
Derivatives in Cash Flow Hedging Relationships | Foreign currency contracts | ||
Amount of Gain (Loss) Recognized on Derivatives in Other Comprehensive Income (Loss) (Effective Portion) | ||
Amount of Gain (Loss) Recognized on Derivatives in Other Comprehensive Income (Loss) (Effective Portion) | (3,164) | (3,636) |
Derivatives in Cash Flow Hedging Relationships | Interest rate swaps | ||
Amount of Gain (Loss) Recognized on Derivatives in Other Comprehensive Income (Loss) (Effective Portion) | ||
Amount of Gain (Loss) Recognized on Derivatives in Other Comprehensive Income (Loss) (Effective Portion) | 1,006 | 549 |
Derivatives in Cash Flow Hedging Relationships | Interest rate cap | ||
Amount of Gain (Loss) Recognized on Derivatives in Other Comprehensive Income (Loss) (Effective Portion) | ||
Amount of Gain (Loss) Recognized on Derivatives in Other Comprehensive Income (Loss) (Effective Portion) | (7) | 6 |
Derivatives in Net Investment Hedging Relationships | Foreign currency contracts | ||
Amount of Gain (Loss) Recognized on Derivatives in Other Comprehensive Income (Loss) (Effective Portion) | ||
Amount of Gain (Loss) Recognized on Derivatives in Other Comprehensive Income (Loss) (Effective Portion) | $ 403 | $ (3,981) |
Risk Management and Use of De64
Risk Management and Use of Derivative Financial Instruments - Derivative Gain Loss Reclassified From OCI (Details) - Derivatives in Cash Flow Hedging Relationships - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive Income (Effective Portion) | ||
Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive Income (Effective Portion) | $ 1,378 | $ 3,047 |
Foreign currency contracts | Other income and (expenses) | ||
Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive Income (Effective Portion) | ||
Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive Income (Effective Portion) | 1,182 | 2,190 |
Foreign currency collars | Other income and (expenses) | ||
Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive Income (Effective Portion) | ||
Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive Income (Effective Portion) | 407 | 1,255 |
Interest rate swaps and caps | Interest expense | ||
Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive Income (Effective Portion) | ||
Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive Income (Effective Portion) | $ (211) | $ (398) |
Risk Management and Use of De65
Risk Management and Use of Derivative Financial Instruments - Derivative Gain Loss Recognized in Income (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Amount of Gain (Loss) on Derivatives Recognized in Income | ||
Amount of Gain (Loss) on Derivatives Recognized in Income | $ 15 | $ (316) |
Not Designated as Hedging Instrument | Stock warrants | Other income and (expenses) | ||
Amount of Gain (Loss) on Derivatives Recognized in Income | ||
Amount of Gain (Loss) on Derivatives Recognized in Income | 268 | (402) |
Not Designated as Hedging Instrument | Foreign currency collars | Other income and (expenses) | ||
Amount of Gain (Loss) on Derivatives Recognized in Income | ||
Amount of Gain (Loss) on Derivatives Recognized in Income | (237) | (86) |
Not Designated as Hedging Instrument | Foreign currency contracts | Other income and (expenses) | ||
Amount of Gain (Loss) on Derivatives Recognized in Income | ||
Amount of Gain (Loss) on Derivatives Recognized in Income | (125) | 0 |
Not Designated as Hedging Instrument | Interest rate swaps | Other income and (expenses) | ||
Amount of Gain (Loss) on Derivatives Recognized in Income | ||
Amount of Gain (Loss) on Derivatives Recognized in Income | 5 | 9 |
Cash Flow Hedging | Foreign currency collars | Other income and (expenses) | ||
Amount of Gain (Loss) on Derivatives Recognized in Income | ||
Amount of Gain (Loss) on Derivatives Recognized in Income | (46) | 0 |
Cash Flow Hedging | Foreign currency contracts | Other income and (expenses) | ||
Amount of Gain (Loss) on Derivatives Recognized in Income | ||
Amount of Gain (Loss) on Derivatives Recognized in Income | 0 | 2 |
Cash Flow Hedging | Interest rate swaps | Interest expense | ||
Amount of Gain (Loss) on Derivatives Recognized in Income | ||
Amount of Gain (Loss) on Derivatives Recognized in Income | $ 150 | $ 161 |
Risk Management and Use of De66
Risk Management and Use of Derivative Financial Instruments - Interest Rate Swap and Caps Summary (Details) € in Thousands, $ in Thousands | Mar. 31, 2018USD ($)instrument | Mar. 31, 2018EUR (€)instrument |
Derivative Disclosure | ||
Fair value | $ 605 | |
Not Designated as Hedging Instrument | Interest rate swap | USD | ||
Derivative Disclosure | ||
Derivative number of instruments | instrument | 1 | 1 |
Notional Amount | $ 2,818 | |
Fair value | $ 23 | |
Cash Flow Hedging | Interest rate swap | USD | ||
Derivative Disclosure | ||
Derivative number of instruments | instrument | 10 | 10 |
Notional Amount | $ 93,613 | |
Fair value | $ 570 | |
Cash Flow Hedging | Interest rate cap | EUR | ||
Derivative Disclosure | ||
Derivative number of instruments | instrument | 1 | 1 |
Notional Amount | € | € 30,284 | |
Fair value | $ 12 |
Risk Management and Use of De67
Risk Management and Use of Derivative Financial Instruments - Foreign Currency Derivatives Details (Details) € in Thousands, £ in Thousands, $ in Thousands, $ in Thousands | Mar. 31, 2018USD ($)instrument | Mar. 31, 2018EUR (€)instrument | Mar. 31, 2018GBP (£)instrument | Mar. 31, 2018AUD ($)instrument |
Derivative Disclosure | ||||
Fair value, foreign currency derivatives | $ 2,006 | |||
Cash Flow Hedging | Foreign currency collars | EUR | ||||
Derivative Disclosure | ||||
Derivative number of instruments | instrument | 32 | 32 | 32 | 32 |
Notional Amount | € | € 107,150 | |||
Fair value, foreign currency derivatives | $ (9,576) | |||
Cash Flow Hedging | Foreign currency collars | GBP | ||||
Derivative Disclosure | ||||
Derivative number of instruments | instrument | 32 | 32 | 32 | 32 |
Notional Amount | £ | £ 43,250 | |||
Fair value, foreign currency derivatives | $ 1,509 | |||
Cash Flow Hedging | Forward contracts | EUR | ||||
Derivative Disclosure | ||||
Derivative number of instruments | instrument | 19 | 19 | 19 | 19 |
Notional Amount | € | € 62,354 | |||
Fair value, foreign currency derivatives | $ 7,245 | |||
Cash Flow Hedging | Forward contracts | GBP | ||||
Derivative Disclosure | ||||
Derivative number of instruments | instrument | 3 | 3 | 3 | 3 |
Notional Amount | £ | £ 1,600 | |||
Fair value, foreign currency derivatives | $ 268 | |||
Cash Flow Hedging | Forward contracts | AUD | ||||
Derivative Disclosure | ||||
Derivative number of instruments | instrument | 7 | 7 | 7 | 7 |
Notional Amount | $ 9,051 | |||
Fair value, foreign currency derivatives | $ 385 | |||
Derivatives in Net Investment Hedging Relationships | Forward contracts | AUD | ||||
Derivative Disclosure | ||||
Derivative number of instruments | instrument | 3 | 3 | 3 | 3 |
Notional Amount | $ 74,463 | |||
Fair value, foreign currency derivatives | $ 2,175 |
Debt - Narratives (Details)
Debt - Narratives (Details) | Mar. 07, 2018USD ($) | Mar. 07, 2018EUR (€) | Feb. 22, 2017option | Jan. 31, 2017USD ($)loan | Mar. 31, 2018USD ($) | Mar. 31, 2017USD ($) | Mar. 31, 2018EUR (€) | Dec. 31, 2017USD ($) | Dec. 31, 2017EUR (€) |
Revolving Line Of Credit | |||||||||
Line of credit, maximum borrowing amount | $ 2,350,000,000 | ||||||||
Repayments of line of credit | $ 650,722,000 | $ 1,268,091,000 | |||||||
Non Recourse Mortgage | |||||||||
Debt instrument maturity date, range start | Jul. 1, 2018 | ||||||||
Debt instrument maturity date, range end | Jun. 1, 2027 | ||||||||
Prepayments of mortgage principal | $ 164,908,000 | 42,439,000 | |||||||
Repayments of non recourse mortgage loan | 22,472,000 | 257,449,000 | |||||||
Increase in value of balance sheet item due to foreign currency translation | 18,516,000 | 14,750,000 | |||||||
Unamortized discount | 15,786,000 | ||||||||
Merged Entities | |||||||||
Non Recourse Mortgage | |||||||||
Unamortized discount | $ 2,000,000 | ||||||||
Fixed interest rate | Minimum | |||||||||
Non Recourse Mortgage | |||||||||
Mortgage loan on real estate, minimum interest rate | 2.00% | ||||||||
Fixed interest rate | Maximum | |||||||||
Non Recourse Mortgage | |||||||||
Mortgage loan on real estate, minimum interest rate | 7.80% | ||||||||
Variable interest rate | Minimum | |||||||||
Non Recourse Mortgage | |||||||||
Mortgage loan on real estate, minimum interest rate | 2.70% | ||||||||
Variable interest rate | Maximum | |||||||||
Non Recourse Mortgage | |||||||||
Mortgage loan on real estate, minimum interest rate | 6.90% | ||||||||
Revolving Credit Facility | |||||||||
Revolving Line Of Credit | |||||||||
Line of credit, maximum borrowing amount | $ 1,500,000,000 | ||||||||
Number of extension options | option | 2 | ||||||||
Option extension term | 6 months | ||||||||
Line of credit, amount available in foreign currency | $ 1,000,000,000 | ||||||||
Amount available for swing line loan | 75,000,000 | ||||||||
Amount available for letters of credit | 50,000,000 | ||||||||
Line of credit facility, available | $ 1,200,000,000 | ||||||||
Debt Instrument borrowing capacity fee (percentage) | 0.20% | ||||||||
Term Loan | |||||||||
Revolving Line Of Credit | |||||||||
Line of credit, maximum borrowing amount | € | € 236,300,000 | ||||||||
Repayments of line of credit | $ 403,600,000 | € 325,000,000 | |||||||
Noncash loss) on extinguishment of debt | $ 1,400,000 | ||||||||
Delayed Draw term loan | |||||||||
Revolving Line Of Credit | |||||||||
Line of credit, maximum borrowing amount | 100,000,000 | ||||||||
Senior Unsecured Notes | |||||||||
Senior Unsecured Notes | |||||||||
Principal Amount | $ 3,100,000,000 | ||||||||
Non Recourse Mortgage | |||||||||
Unamortized discount | $ 13,800,000 | $ 9,900,000 | |||||||
Senior Unsecured Notes | Government Bond Yield | Minimum | |||||||||
Senior Unsecured Notes | |||||||||
Variable interest rate (percentage) | 0.30% | ||||||||
Senior Unsecured Notes | Government Bond Yield | Maximum | |||||||||
Senior Unsecured Notes | |||||||||
Variable interest rate (percentage) | 0.35% | ||||||||
Senior Unsecured Notes | 2.125% Senior Notes | |||||||||
Revolving Line Of Credit | |||||||||
Coupon rate | 2.125% | ||||||||
Senior Unsecured Notes | |||||||||
Principal Amount | € | € 500,000,000 | ||||||||
Issue Date | Mar. 6, 2018 | ||||||||
Price of Par Value | 99.324% | 99.324% | |||||||
Debt instrument, term | 9 years | ||||||||
Maturity Date | Apr. 15, 2027 | ||||||||
Senior Unsecured Notes | 2.25% Senior Notes | |||||||||
Revolving Line Of Credit | |||||||||
Coupon rate | 2.25% | ||||||||
Senior Unsecured Notes | |||||||||
Principal Amount | € | € 500,000,000 | ||||||||
Issue Date | Jan. 19, 2017 | ||||||||
Price of Par Value | 99.448% | 99.448% | |||||||
Maturity Date | Jul. 19, 2024 | ||||||||
Non-Recourse Debt | |||||||||
Non Recourse Mortgage | |||||||||
Prepayments of mortgage principal | $ 164,900,000 | 42,400,000 | |||||||
Repayments of non recourse mortgage loan | $ 12,500,000 | $ 18,500,000 | |||||||
Weighted average interest rate | 2.50% | 4.60% | 2.50% | ||||||
Increase in value of balance sheet item due to foreign currency translation | $ 53,500,000 | ||||||||
Secured Debt | International Properties | |||||||||
Non Recourse Mortgage | |||||||||
Repayments of non recourse mortgage loan | $ 243,800,000 | ||||||||
Loans repaid, count | loan | 2 | ||||||||
Secured Debt | International Properties | Noncontrolling interests | |||||||||
Non Recourse Mortgage | |||||||||
Repayments of non recourse mortgage loan | $ 80,500,000 | $ 9,500,000 | |||||||
Weighted average interest rate | 5.40% |
Debt - Summary of Senior Unsecu
Debt - Summary of Senior Unsecured Credit Facility (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Dec. 31, 2017 | |
Capital Lease Obligations | ||
Debt | $ 267,424 | $ 606,548 |
Deferred financing costs | $ 19,553 | |
Standard & Poor's, BBB Rating | ||
Capital Lease Obligations | ||
Debt instrument, credit rating | BBB | |
Moody's, Baa2 Rating | ||
Capital Lease Obligations | ||
Debt instrument, credit rating | Baa2 | |
Unsecured revolving credit facility | ||
Capital Lease Obligations | ||
Debt | $ 267,424 | 216,775 |
Unsecured revolving credit facility | USD | ||
Capital Lease Obligations | ||
Maturity Date | Feb. 22, 2021 | |
Debt | $ 245,000 | 105,000 |
Unsecured revolving credit facility | USD | LIBOR | ||
Capital Lease Obligations | ||
Variable interest rate (percentage) | 1.00% | |
Unsecured revolving credit facility | EUR | ||
Capital Lease Obligations | ||
Maturity Date | Feb. 22, 2021 | |
Debt | $ 22,424 | 111,775 |
Unsecured revolving credit facility | EUR | EURIBOR | ||
Capital Lease Obligations | ||
Variable interest rate (percentage) | 1.00% | |
Term Loan | ||
Capital Lease Obligations | ||
Debt | $ 0 | 389,773 |
Unamortized discount | 1,200 | |
Deferred financing costs | 200 | |
Term Loan | EUR | ||
Capital Lease Obligations | ||
Debt | 0 | 283,425 |
Delayed Draw term loan | ||
Capital Lease Obligations | ||
Debt | $ 0 | $ 106,348 |
Debt - Summary of Unsecured Sen
Debt - Summary of Unsecured Senior Notes (Details) | 3 Months Ended | ||
Mar. 31, 2018USD ($) | Mar. 31, 2018EUR (€) | Dec. 31, 2017USD ($) | |
Senior Unsecured Notes | |||
Unsecured senior notes, net | $ 3,115,839,000 | $ 2,474,661,000 | |
Deferred financing costs | 19,553,000 | ||
Unamortized discount, net | 15,786,000 | ||
Senior Unsecured Notes | |||
Senior Unsecured Notes | |||
Principal Amount | 3,100,000,000 | ||
Unsecured senior notes, net | 3,148,300,000 | 2,499,400,000 | |
Deferred financing costs | 18,500,000 | 14,700,000 | |
Unamortized discount, net | $ 13,800,000 | 9,900,000 | |
Senior Unsecured Notes | 2.0% Senior Notes | |||
Senior Unsecured Notes | |||
Debt instrument stated interest rate | 2.00% | 2.00% | |
Issue Date | Jan. 21, 2015 | ||
Principal Amount | € | € 500,000,000 | ||
Price of Par Value | 99.22% | 99.22% | |
Discount | $ 4,600,000 | ||
Effective Interest Rate | 2.107% | 2.107% | |
Coupon Rate | 2.00% | ||
Maturity Date | Jan. 20, 2023 | ||
Unsecured senior notes, net | $ 616,100,000 | 599,700,000 | |
Senior Unsecured Notes | 4.6% Senior Notes | |||
Senior Unsecured Notes | |||
Debt instrument stated interest rate | 4.60% | 4.60% | |
Issue Date | Mar. 14, 2014 | ||
Principal Amount | $ 500,000,000 | ||
Price of Par Value | 99.639% | 99.639% | |
Discount | $ 1,800,000 | ||
Effective Interest Rate | 4.645% | 4.645% | |
Coupon Rate | 4.60% | ||
Maturity Date | Apr. 1, 2024 | ||
Unsecured senior notes, net | $ 500,000,000 | 500,000,000 | |
Senior Unsecured Notes | 2.25% Senior Notes | |||
Senior Unsecured Notes | |||
Debt instrument stated interest rate | 2.25% | 2.25% | |
Issue Date | Jan. 19, 2017 | ||
Principal Amount | € | € 500,000,000 | ||
Price of Par Value | 99.448% | 99.448% | |
Discount | $ 2,900,000 | ||
Effective Interest Rate | 2.332% | 2.332% | |
Coupon Rate | 2.25% | ||
Maturity Date | Jul. 19, 2024 | ||
Unsecured senior notes, net | $ 616,100,000 | 599,700,000 | |
Deferred financing costs | $ 4,300,000 | ||
Senior Unsecured Notes | 4.0% Senior Notes | |||
Senior Unsecured Notes | |||
Debt instrument stated interest rate | 4.00% | 4.00% | |
Issue Date | Jan. 26, 2015 | ||
Principal Amount | $ 450,000,000 | ||
Price of Par Value | 99.372% | 99.372% | |
Discount | $ 2,800,000 | ||
Effective Interest Rate | 4.077% | 4.077% | |
Coupon Rate | 4.00% | ||
Maturity Date | Feb. 1, 2025 | ||
Unsecured senior notes, net | $ 450,000,000 | 450,000,000 | |
Senior Unsecured Notes | 4.25% Senior Notes | |||
Senior Unsecured Notes | |||
Debt instrument stated interest rate | 4.25% | 4.25% | |
Issue Date | Sep. 12, 2016 | ||
Principal Amount | $ 350,000,000 | ||
Price of Par Value | 99.682% | 99.682% | |
Discount | $ 1,100,000 | ||
Effective Interest Rate | 4.29% | 4.29% | |
Coupon Rate | 4.25% | ||
Maturity Date | Oct. 1, 2026 | ||
Unsecured senior notes, net | $ 350,000,000 | 350,000,000 | |
Senior Unsecured Notes | 2.125% Senior Notes | |||
Senior Unsecured Notes | |||
Debt instrument stated interest rate | 2.125% | 2.125% | |
Issue Date | Mar. 6, 2018 | ||
Principal Amount | € | € 500,000,000 | ||
Price of Par Value | 99.324% | 99.324% | |
Discount | $ 4,200,000 | ||
Effective Interest Rate | 2.208% | 2.208% | |
Coupon Rate | 2.125% | ||
Maturity Date | Apr. 15, 2027 | ||
Unsecured senior notes, net | $ 616,100,000 | $ 0 |
Debt - Scheduled Debt Principal
Debt - Scheduled Debt Principal Payments (Details) $ in Thousands | Mar. 31, 2018USD ($) |
Long-term Debt, by Maturity | |
2018 (remainder) | $ 67,064 |
2,019 | 94,959 |
2,020 | 223,946 |
2,021 | 428,955 |
2,022 | 241,232 |
Thereafter through 2027 | 3,368,314 |
Long term debt before unamortized discount | 4,424,470 |
Deferred financing costs | (19,553) |
Unamortized discount | (15,786) |
Total scheduled debt principal payments | $ 4,389,131 |
Stock-Based Compensation and 72
Stock-Based Compensation and Equity - Narratives (Details) - USD ($) | 1 Months Ended | 3 Months Ended | |||||
Mar. 31, 2016 | Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | Mar. 01, 2017 | Jun. 03, 2015 | Oct. 01, 2013 | |
Share-based Compensation Arrangement by Share-based Payment Award | |||||||
Stock-based compensation expense | $ 8,219,000 | $ 6,910,000 | |||||
Fair value assumptions expected dividend rate | 0.00% | ||||||
Fair value of vested stock | $ 15,500,000 | ||||||
Deferred compensation obligation | 36,147,000 | $ 46,656,000 | |||||
Redeemable Noncontrolling Interest | |||||||
Distributions to noncontrolling interests | 5,224,000 | $ 6,261,000 | |||||
Redeemable noncontrolling interest | $ 965,000 | $ 965,000 | |||||
Distributions Declared | |||||||
Distributions Declared Per Share (in dollars per share) | $ 1.015 | $ 0.995 | |||||
Dividend payable date | Apr. 16, 2018 | ||||||
Common Stock | |||||||
Redeemable Noncontrolling Interest | |||||||
Shares issued to a third party in connection with the redemption of a redeemable noncontrolling interest (shares) | 217,011 | ||||||
Redeemable Noncontrolling Interest | |||||||
Redeemable Noncontrolling Interest | |||||||
Distributions to noncontrolling interests | $ 13,400,000 | ||||||
Officers | WPCI | |||||||
Redeemable Noncontrolling Interest | |||||||
Minority interest ownership interest | 7.70% | ||||||
ATM | |||||||
Share-based Compensation Arrangement by Share-based Payment Award | |||||||
Common stock maximum offering value | $ 376,600,000 | $ 400,000,000 | $ 400,000,000 | ||||
Minimum | |||||||
Share-based Compensation Arrangement by Share-based Payment Award | |||||||
Risk free interest rate | 2.20% | ||||||
Fair value assumptions expected volatility rate | 17.20% | ||||||
Restricted Stock, RSU, and PSU | |||||||
Share-based Compensation Arrangement by Share-based Payment Award | |||||||
Stock-based compensation expense | $ 4,200,000 | ||||||
Performance Stock Units | |||||||
Share-based Compensation Arrangement by Share-based Payment Award | |||||||
Performance period (in years) | 3 years | ||||||
Performance Stock Units | Minimum | |||||||
Share-based Compensation Arrangement by Share-based Payment Award | |||||||
Shares to be vested (shares) | 0 | ||||||
Performance Stock Units | Maximum | |||||||
Share-based Compensation Arrangement by Share-based Payment Award | |||||||
Shares to be vested (shares) | 3 | ||||||
Long Term Incentive Plan | |||||||
Share-based Compensation Arrangement by Share-based Payment Award | |||||||
Deferred compensation arrangement with individual, common stock reserved for future issuance (shares) | 874,542 | 1,140,632 | |||||
Deferred compensation obligation | $ 36,100,000 | $ 46,700,000 | |||||
Unrecognized stock based compensation expense | $ 27,900,000 | ||||||
Weighted-average remaining term | 2 years 2 months 9 days |
Stock-Based Compensation and 73
Stock-Based Compensation and Equity - Restricted and Conditional Awards (Details) | 3 Months Ended |
Mar. 31, 2018$ / sharesshares | |
Restricted Stock And RSU Awards | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares | |
Nonvested, beginning balance - shares | shares | 324,339 |
Granted - shares | shares | 123,485 |
Vested - shares | shares | (167,813) |
Forfeited - shares | shares | (324) |
Adjustments - shares | shares | 0 |
Nonvested, ending balance - shares | shares | 279,687 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | |
Nonvested, beginning balance, weighted average grant date fair value (in dollars per share) | $ / shares | $ 61.43 |
Granted, weighted average grant date fair value (in dollars per share) | $ / shares | 64.38 |
Vested, weighted average grant date fair value (in dollars per share) | $ / shares | 61.89 |
Forfeited, weighted average grant date fair value (in dollars per share) | $ / shares | 61.62 |
Adjustments, weighted average grant date fair value (in dollars per share) | $ / shares | 0 |
Nonvested, weighted average grant date fair value (in dollars per share) | $ / shares | $ 62.46 |
Performance Stock Units | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares | |
Nonvested, beginning balance - shares | shares | 281,299 |
Granted - shares | shares | 75,864 |
Vested - shares | shares | (66,632) |
Forfeited - shares | shares | 0 |
Adjustments - shares | shares | 38,794 |
Nonvested, ending balance - shares | shares | 329,325 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | |
Nonvested, beginning balance, weighted average grant date fair value (in dollars per share) | $ / shares | $ 74.57 |
Granted, weighted average grant date fair value (in dollars per share) | $ / shares | 75.81 |
Vested, weighted average grant date fair value (in dollars per share) | $ / shares | 76.96 |
Forfeited, weighted average grant date fair value (in dollars per share) | $ / shares | 0 |
Adjustments, weighted average grant date fair value (in dollars per share) | $ / shares | 76.01 |
Nonvested, weighted average grant date fair value (in dollars per share) | $ / shares | $ 78.56 |
Stock-Based Compensation and 74
Stock-Based Compensation and Equity - Earnings Per Share (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Earnings Per Share Reconciliation | ||
Net Income Attributable to W. P. Carey | $ 65,274 | $ 57,484 |
Net income attributable to nonvested participating RSUs and RSAs | (85) | (202) |
Net income — basic and diluted | $ 65,189 | $ 57,282 |
Weighted-average shares outstanding – basic (shares) | 108,057,940 | 107,562,484 |
Effect of dilutive securities - shares | 153,996 | 201,795 |
Weighted-average shares outstanding – diluted (shares) | 108,211,936 | 107,764,279 |
Anti-dilutive shares, (shares) | 0 | 0 |
Stock-Based Compensation and 75
Stock-Based Compensation and Equity - Reclassifications Out of Accumulated Other Comprehensive Loss Rollforward (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Reconciliation Of Accumulated Comprehensive Income | ||
Balance - beginning of period | $ 3,411,385 | $ 3,425,140 |
Amounts reclassified from accumulated other comprehensive loss to: | ||
Interest expense | 38,074 | 41,957 |
Net current period other comprehensive income | 10,552 | 8,824 |
Balance - end of period | 3,369,505 | 3,456,652 |
AOCI Including Portion Attributable to Noncontrolling Interest | ||
Reconciliation Of Accumulated Comprehensive Income | ||
Other comprehensive income before reclassifications | 11,930 | 11,871 |
Amounts reclassified from accumulated other comprehensive loss to: | ||
Amount reclassified from accumulated other comprehensive income (loss) | (1,378) | (3,047) |
Net current period other comprehensive income | 10,552 | 8,824 |
AOCI Including Portion Attributable to Noncontrolling Interest | Amounts reclassified from accumulated other comprehensive loss to: | ||
Amounts reclassified from accumulated other comprehensive loss to: | ||
Interest expense | 211 | 398 |
Other gains and (losses) | (1,589) | (3,445) |
Gains and (Losses) on Derivative Instruments | ||
Reconciliation Of Accumulated Comprehensive Income | ||
Other comprehensive income before reclassifications | (7,014) | (2,626) |
Amounts reclassified from accumulated other comprehensive loss to: | ||
Amount reclassified from accumulated other comprehensive income (loss) | (1,378) | (3,047) |
Net current period other comprehensive income | (8,392) | (5,673) |
Gains and (Losses) on Derivative Instruments | Amounts reclassified from accumulated other comprehensive loss to: | ||
Amounts reclassified from accumulated other comprehensive loss to: | ||
Interest expense | 211 | 398 |
Other gains and (losses) | (1,589) | (3,445) |
Foreign Currency Translation Adjustments | ||
Reconciliation Of Accumulated Comprehensive Income | ||
Other comprehensive income before reclassifications | 18,516 | 14,750 |
Amounts reclassified from accumulated other comprehensive loss to: | ||
Amount reclassified from accumulated other comprehensive income (loss) | 0 | 0 |
Net current period other comprehensive income | 18,516 | 14,750 |
Foreign Currency Translation Adjustments | Amounts reclassified from accumulated other comprehensive loss to: | ||
Amounts reclassified from accumulated other comprehensive loss to: | ||
Interest expense | 0 | 0 |
Other gains and (losses) | 0 | 0 |
Gains and (Losses) on Investments | ||
Reconciliation Of Accumulated Comprehensive Income | ||
Other comprehensive income before reclassifications | 428 | (253) |
Amounts reclassified from accumulated other comprehensive loss to: | ||
Amount reclassified from accumulated other comprehensive income (loss) | 0 | 0 |
Net current period other comprehensive income | 428 | (253) |
Gains and (Losses) on Investments | Amounts reclassified from accumulated other comprehensive loss to: | ||
Amounts reclassified from accumulated other comprehensive loss to: | ||
Interest expense | 0 | 0 |
Other gains and (losses) | 0 | 0 |
Accumulated Other Comprehensive Income (Loss) | ||
Reconciliation Of Accumulated Comprehensive Income | ||
Balance - beginning of period | (236,011) | (254,485) |
Amounts reclassified from accumulated other comprehensive loss to: | ||
Balance - end of period | (229,238) | (246,234) |
Gains and (Losses) on Derivative Instruments | ||
Reconciliation Of Accumulated Comprehensive Income | ||
Balance - beginning of period | 9,172 | 46,935 |
Amounts reclassified from accumulated other comprehensive loss to: | ||
Balance - end of period | 783 | 41,259 |
Foreign Currency Translation Adjustments | ||
Reconciliation Of Accumulated Comprehensive Income | ||
Balance - beginning of period | (245,022) | (301,330) |
Amounts reclassified from accumulated other comprehensive loss to: | ||
Balance - end of period | (230,288) | (287,150) |
Gains and (Losses) on Investments | ||
Reconciliation Of Accumulated Comprehensive Income | ||
Balance - beginning of period | (161) | (90) |
Amounts reclassified from accumulated other comprehensive loss to: | ||
Balance - end of period | 267 | (343) |
Noncontrolling Interest | ||
Amounts reclassified from accumulated other comprehensive loss to: | ||
Net current period other comprehensive (gain) loss attributable to noncontrolling interests | (3,779) | (573) |
Gains and (Losses) on Derivative Instruments | ||
Amounts reclassified from accumulated other comprehensive loss to: | ||
Net current period other comprehensive (gain) loss attributable to noncontrolling interests | 3 | (3) |
Foreign Currency Translation Adjustments | ||
Amounts reclassified from accumulated other comprehensive loss to: | ||
Net current period other comprehensive (gain) loss attributable to noncontrolling interests | (3,782) | (570) |
Gains and (Losses) on Investments | ||
Amounts reclassified from accumulated other comprehensive loss to: | ||
Net current period other comprehensive (gain) loss attributable to noncontrolling interests | $ 0 | $ 0 |
Income Taxes - Narratives (Deta
Income Taxes - Narratives (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Income Tax Disclosure [Abstract] | ||
Current income tax expense | $ 6.2 | $ 4.2 |
Deferred income tax benefit | 12.2 | $ 5.6 |
Tax benefit from adjustment to deferred tax liability | $ 6.2 |
Property Dispositions - Narrati
Property Dispositions - Narratives (Details) $ in Millions | 1 Months Ended | 3 Months Ended | |
Jan. 31, 2017USD ($) | Mar. 31, 2018USD ($)property | Mar. 31, 2017USD ($)property | |
Discontinued Operation Additional Disclosures | |||
Disposal group, non current asset | $ 31.3 | ||
Disposal group, non current liability | 28.1 | ||
Disposal group, restricted cash | 3.8 | ||
Loss on sale of real estate, net of tax (less than) | $ 0.1 | ||
International Properties | |||
Discontinued Operation Additional Disclosures | |||
Number of real estate properties | property | 2 | ||
Properties disposed of by sale | |||
Discontinued Operation Additional Disclosures | |||
Number of properties sold | property | 5 | 1 | |
Proceeds from the sale of properties | $ 35.7 | $ 24.2 | |
Gain on sale of real estate, net of tax | $ 6.7 | $ 0.1 |
Segment Reporting - Narratives
Segment Reporting - Narratives (Details) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018USD ($)segment | Mar. 31, 2017USD ($) | |
Segment Reporting Information | ||
Number of business segments | segment | 2 | |
Number of reportable segments | segment | 2 | |
Operating property revenues | $ 7,218 | $ 6,980 |
Owned Real Estate | ||
Segment Reporting Information | ||
Operating property revenues | 7,218 | 6,980 |
Owned Real Estate | Hotel in Memphis, Tennessee | ||
Segment Reporting Information | ||
Operating property revenues | 3,900 | 3,800 |
Owned Real Estate | Hotel in Bloomington, Minnesota | ||
Segment Reporting Information | ||
Operating property revenues | $ 3,300 | $ 3,200 |
Segment Reporting - Income From
Segment Reporting - Income From Owned Real Estate (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Owned Real Estate: | ||
Lease revenues | $ 163,213 | $ 155,781 |
Operating property revenues | 7,218 | 6,980 |
Reimbursable tenant costs | 6,219 | 5,221 |
Lease termination income and other | 942 | 760 |
Total revenues | 201,810 | 219,059 |
Operating Expenses | ||
Depreciation and amortization | 65,957 | 62,430 |
General and administrative | 18,583 | 18,424 |
Property expenses, excluding reimbursable tenant costs | 9,899 | 10,110 |
Reimbursable tenant costs | 11,523 | 30,921 |
Impairment charges | 4,790 | 0 |
Stock-based compensation expense | 8,219 | 6,910 |
Other expenses | (37) | 73 |
Total operating expenses | 120,966 | 134,882 |
Other Income and Expenses | ||
Interest expense | (38,074) | (41,957) |
Equity in earnings of equity method investments in the Managed Programs and real estate | 15,325 | 15,774 |
Other gains and (losses) | (2,763) | 516 |
Total other income and expenses | (25,512) | (25,667) |
Income before income taxes and gain on sale of real estate | 55,332 | 58,510 |
Benefit from income taxes | 6,002 | 1,305 |
Income before gain on sale of real estate | 61,334 | 59,815 |
Gain on sale of real estate, net of tax | 6,732 | 10 |
Net Income | 68,066 | 59,825 |
Net income attributable to noncontrolling interests | (2,792) | (2,341) |
Net Income Attributable to W. P. Carey | 65,274 | 57,484 |
Owned Real Estate | ||
Owned Real Estate: | ||
Lease revenues | 163,213 | 155,781 |
Operating property revenues | 7,218 | 6,980 |
Reimbursable tenant costs | 6,219 | 5,221 |
Lease termination income and other | 942 | 760 |
Total revenues | 177,592 | 168,742 |
Operating Expenses | ||
Depreciation and amortization | 64,920 | 61,522 |
General and administrative | 12,065 | 8,274 |
Property expenses, excluding reimbursable tenant costs | 9,899 | 10,110 |
Reimbursable tenant costs | 6,219 | 5,221 |
Impairment charges | 4,790 | 0 |
Stock-based compensation expense | 4,306 | 1,954 |
Other expenses | (37) | 73 |
Total operating expenses | 102,162 | 87,154 |
Other Income and Expenses | ||
Interest expense | (38,074) | (41,957) |
Equity in earnings of equity method investments in the Managed Programs and real estate | 3,358 | 2,072 |
Other gains and (losses) | (2,887) | 40 |
Total other income and expenses | (37,603) | (39,845) |
Income before income taxes and gain on sale of real estate | 37,827 | 41,743 |
Benefit from income taxes | 3,533 | (1,454) |
Income before gain on sale of real estate | 41,360 | 40,289 |
Gain on sale of real estate, net of tax | 6,732 | 10 |
Net Income | 48,092 | 40,299 |
Net income attributable to noncontrolling interests | (2,792) | (2,341) |
Net Income Attributable to W. P. Carey | $ 45,300 | $ 37,958 |
Segment Reporting - Income Fr80
Segment Reporting - Income From Investment Management (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Investment Management: | ||
Asset management revenue | $ 16,985 | $ 17,367 |
Reimbursable costs from affiliates | 5,304 | 25,700 |
Structuring revenue | 1,739 | 3,834 |
Other advisory revenue | 190 | 91 |
Dealer manager fees | 0 | 3,325 |
Total revenues | 201,810 | 219,059 |
Operating Expenses | ||
General and administrative | 18,583 | 18,424 |
Reimbursable tenant and affiliate costs | 11,523 | 30,921 |
Stock-based compensation expense | 8,219 | 6,910 |
Subadvisor fees | 2,032 | 2,720 |
Depreciation and amortization | 65,957 | 62,430 |
Dealer manager fees and expenses | 0 | 3,294 |
Total operating expenses | 120,966 | 134,882 |
Other Income and Expenses | ||
Equity in earnings of equity method investments in the Managed Programs and real estate | 15,325 | 15,774 |
Other gains and (losses) | (2,763) | 516 |
Total other income and expenses | (25,512) | (25,667) |
Income before income taxes and gain on sale of real estate | 55,332 | 58,510 |
Benefit from income taxes | 6,002 | 1,305 |
Net Income Attributable to W. P. Carey | 65,274 | 57,484 |
Investment Management | ||
Investment Management: | ||
Asset management revenue | 16,985 | 17,367 |
Reimbursable costs from affiliates | 5,304 | 25,700 |
Structuring revenue | 1,739 | 3,834 |
Other advisory revenue | 190 | 91 |
Dealer manager fees | 0 | 3,325 |
Total revenues | 24,218 | 50,317 |
Operating Expenses | ||
General and administrative | 6,518 | 10,150 |
Reimbursable tenant and affiliate costs | 5,304 | 25,700 |
Stock-based compensation expense | 3,913 | 4,956 |
Subadvisor fees | 2,032 | 2,720 |
Depreciation and amortization | 1,037 | 908 |
Dealer manager fees and expenses | 0 | 3,294 |
Total operating expenses | 18,804 | 47,728 |
Other Income and Expenses | ||
Equity in earnings of equity method investments in the Managed Programs and real estate | 11,967 | 13,702 |
Other gains and (losses) | 124 | 476 |
Total other income and expenses | 12,091 | 14,178 |
Income before income taxes and gain on sale of real estate | 17,505 | 16,767 |
Benefit from income taxes | 2,469 | 2,759 |
Net Income Attributable to W. P. Carey | $ 19,974 | $ 19,526 |
Segment Reporting - Total Compa
Segment Reporting - Total Company (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Segment Reporting Information Profit Loss | ||
Revenues | $ 201,810 | $ 219,059 |
Operating expenses | 120,966 | 134,882 |
Other gains and (losses) | (25,512) | (25,667) |
Gain on sale of real estate, net of tax | 6,732 | 10 |
Benefit from income taxes | 6,002 | 1,305 |
Net income attributable to noncontrolling interests | (2,792) | (2,341) |
Net Income Attributable to W. P. Carey | $ 65,274 | $ 57,484 |
Segment Reporting - Segment Ass
Segment Reporting - Segment Assets (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Assets | ||
Total assets | $ 8,287,871 | $ 8,231,402 |
Owned Real Estate | ||
Assets | ||
Total assets | 7,910,688 | 7,885,751 |
Investment Management | ||
Assets | ||
Total assets | $ 377,183 | $ 345,651 |
Subsequent Events - Narratives
Subsequent Events - Narratives (Details) $ in Thousands | Apr. 19, 2018USD ($)property | Mar. 31, 2018USD ($) | Mar. 31, 2017USD ($) |
Subsequent Event | |||
Proceeds from sales of real estate | $ 35,691 | $ 24,184 | |
Subsequent event | |||
Subsequent Event | |||
Number of properties sold | property | 1 | ||
Proceeds from sales of real estate | $ 39,000 |