Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2016 | Aug. 01, 2016 | |
Document And Entity Information | ||
Entity Registrant Name | CHASE PACKAGING CORP | |
Entity Central Index Key | 1,025,771 | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2016 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Is Entity a Well-known Seasoned Issuer | No | |
Is Entity a Voluntary Filer | No | |
Is Entity's Reporting Status Current | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 15,536,275 | |
Document Fiscal Period Focus | Q2 | |
Document Fiscal Year Focus | 2,016 |
CONDENSED BALANCE SHEETS
CONDENSED BALANCE SHEETS - USD ($) | Jun. 30, 2016 | Dec. 31, 2015 |
CURRENT ASSETS: | ||
Cash | $ 926,974 | $ 973,470 |
TOTAL ASSETS | 926,974 | 973,470 |
CURRENT LIABILITIES: | ||
Accounts payable and accrued expenses | 21,395 | 8,917 |
TOTAL CURRENT LIABILITIES | 21,395 | 8,917 |
STOCKHOLDERS' EQUITY : | ||
PREFERRED STOCK, $1.00 par value; 4,000,000 authorized: Series A 10% Convertible Preferred stock; 50,000 shares authorized; 27,466 shares issued and outstanding as of June 30, 2016 and December 31, 2015: liquidation preference of $2,746,000 as of June 30, 2016 and December 31, 2015 | 2,061,429 | 2,061,429 |
Common stock, $.10 par value 200,000,000 shares authorized; 16,033,862 shares issued and 15,536,275 shares outstanding as of June 30, 2016 and December 31, 2015 | 1,603,387 | 1,603,387 |
Treasury Stock, $.10 par value 497,587 shares as of June 30, 2016 and December 31, 2015 | (49,759) | (49,759) |
Additional paid-in capital | 2,598,058 | 2,598,058 |
Accumulated deficit | (5,307,536) | (5,248,562) |
TOTAL STOCKHOLDER'S EQUITY | 905,579 | 964,553 |
TOTAL LIABILITIES, PREFERRED STOCK AND STOCKHOLDER'S EQUITY | $ 926,974 | $ 973,470 |
CONDENSED BALANCE SHEETS (Paren
CONDENSED BALANCE SHEETS (Parenthetical) - USD ($) | Jun. 30, 2016 | Dec. 31, 2015 |
STOCKHOLDERS' EQUITY : | ||
Preferred Stock, Par Value | $ 1 | $ 1 |
Preferred Stock, Shares Authorized | 4,000,000 | 4,000,000 |
Preferred Stock, Shares Issued | 27,466 | 27,466 |
Preferred Stock, Shares Outstanding | 27,466 | 27,466 |
Preferred Stock, Liquidation Preference, Value | $ 2,746,000 | $ 2,746,000 |
Series A Convertible Preferred stock | 50,000 | 50,000 |
Common Stock, Par Value | $ 0.10 | $ 0.10 |
Common Stock, Shares Authorized | 200,000,000 | 200,000,000 |
Common Stock, Shares Issued | 16,033,862 | 16,033,862 |
Common Stock, Shares, Outstanding | 15,536,275 | 15,536,275 |
Treasury Stock, Par Value | $ 0.10 | $ 0.10 |
Treasury Stock, Shares | 497,587 | 497,587 |
CONDENSED STATEMENTS OF OPERATI
CONDENSED STATEMENTS OF OPERATIONS (Unaudited) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Condensed Statements Of Operations | ||||
NET SALES | ||||
EXPENSES: | ||||
General and administrative expense | 18,769 | 18,546 | 59,024 | 42,388 |
LOSS FROM OPERATIONS | (18,769) | (18,546) | (59,024) | (42,388) |
OTHER INCOME (EXPENSE) | ||||
Interest and other income | 25 | 25 | 50 | 51 |
TOTAL OTHER INCOME (EXPENSE) | 25 | 25 | 50 | 51 |
LOSS BEFORE INCOME TAXES | (18,744) | (18,521) | (58,974) | (42,337) |
Provision for income taxes | ||||
NET LOSS | (18,744) | (18,521) | (58,974) | (42,337) |
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ (18,744) | $ (18,521) | $ (58,974) | $ (42,337) |
BASIC AND DILUTED LOSS PER COMMON SHARE | $ 0 | $ 0 | $ 0 | $ 0 |
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - BASIC AND DILUTED | 15,536,275 | 15,536,275 | 15,536,275 | 15,536,275 |
CONDENSED STATEMENTS OF CASH FL
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) | 6 Months Ended | |
Jun. 30, 2016 | Jun. 30, 2015 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net loss | $ (58,974) | $ (42,337) |
Change in assets and liabilities | ||
Accounts payable and accrued expenses | 12,478 | (9,710) |
Net cash used in operating activities | (46,496) | (52,047) |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
CASH FLOWS FROM FINANCING ACTIVITIES | ||
NET INCREASE (DECREASE) IN CASH | (46,496) | (52,047) |
Cash, at beginning of year | 973,470 | 1,061,726 |
CASH, END OF YEAR | 926,974 | 1,009,679 |
SUPPLEMENTAL CASH FLOW INFORMATION: | ||
Cash paid for: Interest | ||
Cash paid for: Income taxes |
BASIS OF PRESENTATION
BASIS OF PRESENTATION | 6 Months Ended |
Jun. 30, 2016 | |
Notes to Financial Statements | |
NOTE 1 - BASIS OF PRESENTATION | Chase Packaging Corporation (the Company), a Texas Corporation, previously manufactured woven paper mesh for industrial applications, polypropylene mesh fabric bags for agricultural use, and distributed agricultural packaging manufactured by other companies. Managements plans for the Company include securing a suitable merger partner wishing to go public or acquiring private companies to create investment value for the Company. However, no assurance can be given that management will be successful in its efforts. The failure to achieve these plans will have a material adverse effect on the Companys financial position, results of operations, and ability to continue as a going concern. The interim condensed financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). Certain information and footnote disclosures normally included in the financial statements prepared in accordance with generally accepted accounting principles (U.S. GAAP) have been condensed or omitted pursuant to such rules and regulations, although we believe that the disclosures made are adequate to provide for fair presentation and a reasonable understanding of the information presented. The Interim Condensed Financial Statements and Managements Discussion and Analysis of Financial Condition and Results of Operations included in this Form 10-Q should be read in conjunction with the financial statements and the related notes, as well as Managements Discussion and Analysis of Financial Condition and Results of Operations, included in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2015, previously filed with the SEC. In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present a fair statement of financial position as of June 30, 2016, results of operations for the six months and three months ended June 30, 2016 and 2015, and cash flows for the six months ended June 30, 2016 and 2015, as applicable, have been made. The results of operations for the six months ended June 30, 2016 are not necessarily indicative of the operating results for the full fiscal year or any future periods. The accounting policies followed by the Company are set forth in Note 3 to the Companys financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2015, which is incorporated herein by reference. Specific reference is made to that report for a description of the Companys securities and the notes to financial statements. |
ACCOUNTING PRONOUNCEMENTS
ACCOUNTING PRONOUNCEMENTS | 6 Months Ended |
Jun. 30, 2016 | |
Notes to Financial Statements | |
Note 2 - ACCOUNTING PRONOUNCEMENTS | In June 2014, the FASB issued ASU 2014-12, Compensation - Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could be Achieved after the Requisite Service Period. This ASU provides more explicit guidance for treating share-based payment awards that require a specific performance target that affects vesting and that could be achieved after the requisite service period as a performance condition. The new guidance is effective for annual and interim reporting periods beginning after December 15, 2015. The Company does not expect the adoption of this guidance to have a material impact on the financial statements. In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements Going Concern (Topic 205-40), which requires management to evaluate whether there is substantial doubt about an entitys ability to continue as a going concern for each annual and interim reporting period. If substantial doubt exists, additional disclosure is required. This new standard will be effective for the Company for annual and interim periods beginning after December 15, 2016. Early adoption is permitted. The Company does not expect the adoption of this guidance to have a material impact on the financial statements. |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 6 Months Ended |
Jun. 30, 2016 | |
Notes to Financial Statements | |
NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | Use of Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Cash and Cash Equivalents The Company considers all highly liquid investments that are readily convertible into cash with a remaining maturity of three months or less at the time of acquisition to be cash equivalents. The Company maintains its cash and cash equivalents balances with high credit quality financial institutions. As of June 30, 2016 and December 31, 2015, the Company had cash and cash equivalents held in financial institutions that were uninsured by Federal Deposit Insurance Corporation in the amount of $926,974 and $973,470, respectively. Income Taxes The asset and liability method is used in accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for operating loss and tax credit carry forwards and for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured assuming enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is recorded to reduce the carrying amounts of deferred tax assets unless it is more likely than not that such asset will be realized. The Company adopted FASB Interpretation of Accounting for Uncertainty in Income Taxes. There was no impact on the Companys financial position, results of operations, or cash flows as a result of implementing this guidance. As of June 30, 2016 and December 31, 2015, the Company evaluated its tax positions and did not have any unrecognized tax benefits. The Companys practice is to recognize interest and/or penalties related to income tax matters in income tax expense. |
BASIC AND DILUTED NET LOSS PER
BASIC AND DILUTED NET LOSS PER COMMON SHARE | 6 Months Ended |
Jun. 30, 2016 | |
Notes to Financial Statements | |
NOTE 4 - BASIC AND DILUTED NET LOSS PER COMMON SHARE | Basic loss per common share is computed by dividing the net loss by the weighted-average number of shares of common stock outstanding. Diluted loss per share is computed by dividing the net loss by the sum of the weighted-average number of shares of common stock outstanding plus the dilutive effect of shares issuable through the exercise of common stock equivalents. We have excluded 37,424,000 and 34,675,000 common stock equivalents (preferred stock, warrants and stock options) from the calculation of diluted loss per share for the six months ended June 30, 2016 and 2015 respectively, which, if included, would have an antidilutive effect. |
INCOME TAXES
INCOME TAXES | 6 Months Ended |
Jun. 30, 2016 | |
Notes to Financial Statements | |
NOTE 5 - INCOME TAXES | No current provision for Federal income taxes was required for the six months ended June 30, 2016 and 2015, due to the Company's operating losses. At June 30, 2016 and December 31, 2015 the Company had unused net operating loss carry-forwards of approximately $1,102,000 and $1,043,000 which expire at various dates through 2036. Most of this amount is subject to annual limitations under certain provisions of the Internal Revenue Code related to "changes in ownership." As of June 30, 2016 and December 31, 2015, the deferred tax assets related to the aforementioned carry-forwards have been fully offset by valuation allowances, since it is more likely than not that significant utilization of such amounts will not occur in the foreseeable future. June 30, December 31, 2016 2015 Deferred tax assets and valuation allowances consist of: Deferred tax assets: Net operating loss carry forwards $ 441,000 $ 417,000 Less valuation allowance (441,000 ) (417,000 ) Net deferred tax assets $ - $ - We file income tax returns in the U.S. Federal and Texas state jurisdictions. Tax years for fiscal 2008 through 2016 are open and potentially subject to examination by the Texas state taxing authority. The Company currently has no federal or state tax examinations in progress. The following is a reconciliation of the tax derived by applying the statutory rate to the earnings before income taxes, and comparing that to the recorded income tax (expense) benefits: Six months ended June 30, 2016 2015 Tax benefits (expense) at statutory rate 35 % 35 % Unrecognized tax benefits (expense) of current period tax losses (35 )% (35 )% Effective tax rate - - The Company had no uncertain tax positions that would necessitate recording of a tax related liability. |
PRIVATE PLACEMENT OFFERING
PRIVATE PLACEMENT OFFERING | 6 Months Ended |
Jun. 30, 2016 | |
Notes to Financial Statements | |
NOTE 6 - PRIVATE PLACEMENT OFFERING | On September 7, 2007, the Company completed a private placement, pursuant to which 13,334 units (the "Units") were sold at a per Unit cash purchase price of $150, for a total subscribed amount of $2,000,100. Each Unit consists of: (1) one share of Series A 10% convertible preferred stock, par value $1.00, stated value $100 (the "Preferred Stock"); (2) 500 shares of the Company's common stock, par value $0.10 (the "Common Stock"); and (3) 500 warrants (the "Warrants") exercisable into Common Stock on a one-for-one basis. The proceeds of $2,000,100 were allocated to the instruments as follows: Warrant liabilities $ 141,027 Redeemable and Convertible Preferred Stock 1,388,367 Common Stock 470,706 Total allocated gross proceeds: $ 2,000,100 Warrants 2014 Extension of Warrant Terms On August 31, 2014, 6,909,000 common share purchase warrants issued by the Company were modified to extend their maturity date to September 7, 2015. The exercise price and all other terms of the original warrant agreement remained the same. The warrants modification expense of $23,963 was computed as the incremental value of the modified warrants over the unmodified warrants on the modification date using a per share price of $0.15 per share, which was the contemporaneous private placement offering price. Assumptions used in the Black Scholes option-pricing model for these warrants were as follows: Average risk-free interest rate 0.10 % Average expected life-years 1 Expected volatility 56.64 % Expected dividends 4.01 % 2015 Extension of Warrant Terms On August 31, 2015, 6,909,000 common share purchase warrants issued by the Company were modified to extend their maturity date to September 7, 2017. The exercise price and all other terms of the original warrant agreement remain the same. The warrants modification expense of $14,684 was computed as the incremental value of the modified warrants over the unmodified warrants on the modification date using a per share price of $0.15 per share, which was the contemporaneous private placement offering price. Assumptions used in the Black Scholes option-pricing model for these warrants were as follows: Average risk-free interest rate 0.71 % Average expected life-years 2 Expected volatility 49.01 % Expected dividends 4.01 % As of June 30, 2016 and December 31, 2015, warrants to purchase 6,909,000 shares were outstanding, having exercise prices at $0.15 and an expiration date of September 7, 2017. Number of Warrants Weighted Average Exercise Price Weighted Average Remaining Contractual Life (Years) Outstanding at December 31, 2014 6,909,000 $ 0.15 0.19 Granted - Exercised - Extended 6,909,000 0.15 2 Forfeited/expired (6,909,000 ) 0.15 Outstanding at December 31, 2015 6,909,000 0.15 1.69 Granted - Exercised - Forfeited/expired - Outstanding at June 30, 2016 6,909,000 $ 0.15 1.19 Exercisable at June 30, 2016 6,909,000 $ 0.15 1.19 As of June 30, 2016 and December 31, 2015, the average remaining contractual life of the outstanding warrants was 1.19 year and 1.69 years, respectively. The Warrants expire on September 7, 2017. Series A 10% Convertible Preferred Stock The principal terms of the Series A 10% Convertible Preferred Stock were as follows: Voting rights Dividend rights Conversion rights Redemption rights Liquidation entitlement At any time on or after August 2, 2011, the Holders of 66 2/3% or more of the Preferred Stock then outstanding could have requested liquidation of their Preferred Stock. In the event that, at the time of such requested liquidation, the Company's cash funds (in excess of a $50,000 reserve fund) then available to effect such requested liquidation were inadequate for such purpose, then such requested liquidation should have taken place (on a ratable basis) only to the extent such excess cash funds were available for such purpose. Other provisions Effective June 30, 2012, the holders of the Convertible Preferred Stock agreed to an amendment to the Series A 10% Convertible Preferred Stock which deleted the liquidation provisions. As a result, the Convertible Preferred Stock has been classified as equity (rather than temporary equity) in all filings beginning with the quarter ended June 30, 2012. |
DIVIDENDS
DIVIDENDS | 6 Months Ended |
Jun. 30, 2016 | |
Notes to Financial Statements | |
NOTE 7 - DIVIDENDS | On October 30, 2015, the Board of Directors declared a ten percent stock dividend on its outstanding Series A 10% Convertible Preferred Stock for shareholders of record as of November 15, 2015, and such shareholders received the stock dividend for each share of Series A Preferred Stock owned on that date, payable December 1, 2015. As of November 15, 2015, the Company had 27,466 shares of Preferred Stock outstanding; the total dividend paid consisted of 2,749 shares of Series A Preferred Stock (which are convertible into 2,749,000 shares of Common Stock) with a fair value of $274,900 and a total of 14 fractional shares which will be accumulated until whole shares can be issued. Due to the absence of Retained Earnings, the $2,749 par value of Preferred Stock dividend was charged against Additional Paid-in Capital. |
STOCKHOLDERS' EQUITY
STOCKHOLDERS' EQUITY | 6 Months Ended |
Jun. 30, 2016 | |
Notes to Financial Statements | |
NOTE 8 - STOCKHOLDERS' EQUITY | The Company's 2008 Stock Awards Plan was approved April 9, 2008 by the Board of Directors and ratified at the Company's annual meeting of stockholders held on June 3, 2008. The 2008 Plan became effective April 9, 2008 and will terminate on April 8, 2018. Subject to certain adjustments, the number of shares of Common Stock that may be issued pursuant to awards under the 2008 Plan is 2,000,000 shares. A maximum of 80,000 shares may be granted in any one year in any form to any one participant, of which a maximum of (i) 50,000 shares may be granted to a participant in the form of stock options and (ii) 30,000 shares may be granted to a participant in the form of Common Stock or restricted stock. The 2008 Plan will be administered by a committee of the Board of Directors. Employees, including any employee who is also a director or an officer, consultants, and outside directors of the Company are eligible to participate in the 2008 Plan. On June 24, 2013, the Company's Board approved the granting of incentive stock options to the 4 officers and 2 outside directors under the Company's 2008 Stock Awards Plan for the purchase of 200,000 and 100,000 shares with grant date on June 25, 2013, respectively of the Company's common stock at an exercise price of $0.03 per share on June 25, 2013. Stock Option The fair value of each option was estimated on June 25, 2013 (date of grant) using the following Black-Scholes assumptions: On June 25, 2013 Expected term (in years) 5 Expected stock price volatility 185.25 % Risk-free interest rate 1.48 % Expected dividend yield - The Company vested 50% of the optioned shares on date of granting the stock options and 50% of the optioned shares vested on June 25, 2014. The following table summarizes all stock option activity under the plans: Number of Options Weighted Average Exercise Price Weighted Average Remaining Contractual Life (Years) Outstanding at December 31, 2014 300,000 $ 0.03 3.48 Granted - Exercised - Forfeited/expired - Outstanding at December 31, 2015 300,000 0.03 2.48 Granted - Exercised - Forfeited/expired - Outstanding at June 30, 2016 300,000 $ 0.03 1.99 Exercisable at June 30, 2016 300,000 $ 0.03 1.99 The Company recognized approximately $0 and $0 of stock based compensation costs related to stock options awards for the six months ended June 30, 2016 and 2015, respectively. The weighted-average grant date fair value of options outstanding at June 30, 2016 was $0.03. As of June 30, 2016, the unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the plan was $0. |
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS | 6 Months Ended |
Jun. 30, 2016 | |
Notes to Financial Statements | |
NOTE 9 - FAIR VALUE MEASUREMENTS | ASC 820, "Fair Value Measurements and Disclosure," ("ASC 820") defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, not adjusted for transaction costs. ASC 820 also establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels giving the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The Three levels are described below: Level 1 Inputs Unadjusted quoted prices in active markets for identical assets or liabilities that is accessible by the Company; Level 2 Inputs Quoted prices in markets that are not active or financial instruments for which all significant inputs are observable, either directly or indirectly; Level 3 Inputs Unobservable inputs for the asset or liability including significant assumptions of the Company and other market participants. There were no transfers in or out of any level during the six months ended June 30, 2016 and the year ended December 31, 2015. Except for those assets and liabilities which are required by authoritative accounting guidance to be recorded at fair value in the Company's balance sheets, the Company has elected not to record any other assets or liabilities at fair value, as permitted by ASC 820. No events occurred during the quarter endedJune 30, 2016 which would require adjustment to the recognized balances of assets or liabilities which are recorded at fair value on a nonrecurring basis. The Company determines fair values for its investment assets as follows: Cash equivalents at fair value the Company's cash equivalents, at fair value, consist of money market funds marked to market. The Company's money market funds are classified within Level 1 of the fair value hierarchy since they are valued using quoted market prices from an exchange. The following tables provide information on those assets measured at fair value on a recurring basis as of June 30, 2016 and December 31, 2015, respectively: Carrying Amount In Balance Sheet Fair Value Fair Value Measurement Using June 30, 2016 June 30, 2016 Level 1 Level 2 Level 3 Assets: Money Market Funds $ 926,974 $ 926,974 $ 926,974 $ $ Carrying Amount In Balance Sheet Fair Value Fair Value Measurement Using December 31, 2015 December 31, 2015 Level 1 Level 2 Level 3 Assets: Money Market Funds $ 973,470 $ 973,470 $ 973,470 $ $ |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 6 Months Ended |
Jun. 30, 2016 | |
Notes to Financial Statements | |
NOTE 10 - COMMITMENTS AND CONTINGENCIES | The Companys Board of Directors has agreed to pay the Companys Chief Financial Officer an annual salary of $17,000. No other officers or directors of the Company receive compensation other than reimbursement of out-of-pocket expenses incurred in connection with Company business and development. |
SUMMARY OF SIGNIFICANT ACCOUN16
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 6 Months Ended |
Jun. 30, 2016 | |
Summary Of Significant Accounting Policies Policies | |
Use of Estimates | The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
Cash and Cash Equivalents | The Company considers all highly liquid investments that are readily convertible into cash with a remaining maturity of three months or less at the time of acquisition to be cash equivalents. The Company maintains its cash and cash equivalents balances with high credit quality financial institutions. As of June 30, 2016 and December 31, 2015, the Company had cash and cash equivalents held in financial institutions that were uninsured by Federal Deposit Insurance Corporation in the amount of $926,974 and $973,470, respectively. |
Income Taxes | The asset and liability method is used in accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for operating loss and tax credit carry forwards and for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured assuming enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is recorded to reduce the carrying amounts of deferred tax assets unless it is more likely than not that such asset will be realized. The Company adopted FASB Interpretation of Accounting for Uncertainty in Income Taxes. There was no impact on the Companys financial position, results of operations, or cash flows as a result of implementing this guidance. As of June 30, 2016 and December 31, 2015, the Company evaluated its tax positions and did not have any unrecognized tax benefits. The Companys practice is to recognize interest and/or penalties related to income tax matters in income tax expense. |
INCOME TAXES (Tables)
INCOME TAXES (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Income Taxes Tables | |
Summary of deferred tax assets | June 30, December 31, 2016 2015 Deferred tax assets and valuation allowances consist of: Deferred tax assets: Net operating loss carry forwards $ 441,000 $ 417,000 Less valuation allowance (441,000 ) (417,000 ) Net deferred tax assets $ - $ - |
Summary of income tax (expense) benefits | Six months ended June 30, 2016 2015 Tax benefits (expense) at statutory rate 35 % 35 % Unrecognized tax benefits (expense) of current period tax losses (35 )% (35 )% Effective tax rate - - |
PRIVATE PLACEMENT OFFERING (Tab
PRIVATE PLACEMENT OFFERING (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Private Placement Offering Tables | |
Allocated to the instruments as follows | Warrant liabilities $ 141,027 Redeemable and Convertible Preferred Stock 1,388,367 Common Stock 470,706 Total allocated gross proceeds: $ 2,000,100 |
Warrants | Average risk-free interest rate 0.10 % Average expected life-years 1 Expected volatility 56.64 % Expected dividends 4.01 % |
Assumptions for the valuation of the fair value of the warrant liability | Number of Warrants Weighted Average Exercise Price Weighted Average Remaining Contractual Life (Years) Outstanding at December 31, 2014 6,909,000 $ 0.15 0.19 Granted - Exercised - Extended 6,909,000 0.15 2 Forfeited/expired (6,909,000 ) 0.15 Outstanding at December 31, 2015 6,909,000 0.15 1.69 Granted - Exercised - Forfeited/expired - Outstanding at June 30, 2016 6,909,000 $ 0.15 1.19 Exercisable at June 30, 2016 6,909,000 $ 0.15 1.19 |
STOCKHOLDERS' EQUITY (Tables)
STOCKHOLDERS' EQUITY (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Stockholders Equity Tables | |
Stock option valuation assumptions | On June 25, 2013 Expected term (in years) 5 Expected stock price volatility 185.25 % Risk-free interest rate 1.48 % Expected dividend yield - |
Schedule of option activities | Number of Options Weighted Average Exercise Price Weighted Average Remaining Contractual Life (Years) Outstanding at December 31, 2014 300,000 $ 0.03 3.48 Granted - Exercised - Forfeited/expired - Outstanding at December 31, 2015 300,000 0.03 2.48 Granted - Exercised - Forfeited/expired - Outstanding at June 30, 2016 300,000 $ 0.03 1.99 Exercisable at June 30, 2016 300,000 $ 0.03 1.99 |
FAIR VALUE MEASUREMENTS (Tables
FAIR VALUE MEASUREMENTS (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Fair Value Measurements Tables | |
Assets and liabilities measured at fair value on a recurring basis | The following tables provide information on those assets measured at fair value on a recurring basis as of June 30, 2016 and December 31, 2015, respectively: Carrying Amount In Balance Sheet Fair Value Fair Value Measurement Using June 30, 2016 June 30, 2016 Level 1 Level 2 Level 3 Assets: Money Market Funds $ 926,974 $ 926,974 $ 926,974 $ $ Carrying Amount In Balance Sheet Fair Value Fair Value Measurement Using December 31, 2015 December 31, 2015 Level 1 Level 2 Level 3 Assets: Money Market Funds $ 973,470 $ 973,470 $ 973,470 $ $ |
SUMMARY OF SIGNIFICANT ACCOUN21
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($) | Jun. 30, 2016 | Dec. 31, 2015 | Jun. 30, 2015 | Dec. 31, 2014 |
Summary Of Significant Accounting Policies Details Narrative | ||||
Cash and Cash Equivalents | $ 926,974 | $ 973,470 | $ 1,009,679 | $ 1,061,726 |
BASIC AND DILUTED NET LOSS PE22
BASIC AND DILUTED NET LOSS PER COMMON SHARE (Details Narrative) - shares | 6 Months Ended | |
Jun. 30, 2016 | Jun. 30, 2015 | |
Basic And Diluted Net Loss Per Common Share Details Narrative | ||
Common stock equivalents (preferred stock and warrants) | 37,424,000 | 34,675,000 |
INCOME TAXES (Details)
INCOME TAXES (Details) - USD ($) | Jun. 30, 2016 | Dec. 31, 2015 |
Deferred tax assets: | ||
Net operating loss carry forwards | $ 441,000 | $ 417,000 |
Less valuation allowance | (441,000) | (417,000) |
Net deferred tax assets |
INCOME TAXES (Details 1)
INCOME TAXES (Details 1) | 6 Months Ended | |
Jun. 30, 2016 | Jun. 30, 2015 | |
Income Taxes Details 1 | ||
Tax benefits (expense) at statutory rate | 35.00% | 35.00% |
Unrecognized tax benefits (expense) of current period tax losses | (35.00%) | (35.00%) |
Effective tax rate |
INCOME TAXES (Details Narrative
INCOME TAXES (Details Narrative) - USD ($) | 6 Months Ended | |
Jun. 30, 2016 | Dec. 31, 2015 | |
Income Taxes Details Narrative | ||
Unused net operating loss carry-forwards | $ 1,102,000 | $ 1,043,000 |
Expiration date | various dates through 2036 |
PRIVATE PLACEMENT OFFERING (Det
PRIVATE PLACEMENT OFFERING (Details) | Jun. 30, 2016USD ($) |
Private Placement Offering Details | |
Warrant liabilities | $ 141,027 |
Redeemable and Convertible Preferred Stock | 1,388,367 |
Common Stock | 470,706 |
Total allocated gross proceeds: | $ 2,000,100 |
PRIVATE PLACEMENT OFFERING (D27
PRIVATE PLACEMENT OFFERING (Details 1) | 1 Months Ended | 6 Months Ended | |
Jun. 25, 2013 | Jun. 30, 2016 | Jun. 30, 2015 | |
Private Placement Offering Details 1 | |||
Average risk-free interest rate | 1.48% | 0.10% | 0.71% |
Average expected life- years | 5 years | 1 year | 2 years |
Expected volatility | 185.25% | 56.64% | 49.01% |
Expected dividends | 4.01% | 4.01% |
PRIVATE PLACEMENT OFFERING (D28
PRIVATE PLACEMENT OFFERING (Details 2) - $ / shares | 6 Months Ended | 12 Months Ended |
Jun. 30, 2016 | Dec. 31, 2015 | |
Number of Warrants | ||
Number of warrants/options outstanding, beginning | 6,909,000 | |
Number of warrants/options outstanding, ending | 6,909,000 | 6,909,000 |
Warrant (Member) | ||
Number of Warrants | ||
Number of warrants/options outstanding, beginning | 6,909,000 | 6,909,000 |
Number of Options, Granted | ||
Number of Options, Exercised | ||
Number of Options, Extended | 6,909,000 | |
Number of Options, Forfeited/expired | (6,909,000) | |
Number of warrants/options outstanding, ending | 6,909,000 | 6,909,000 |
Number of Options, Exercisable | 6,909,000 | |
Weighted Average Exercise Price | ||
Weighted average exercise price outstanding, beginning | $ 0.15 | $ 0.15 |
Weighted Average Exercise Price, Extended | 0.15 | |
Weighted Average Exercise Price, Forfeited/expired | 0.15 | |
Weighted average exercise price outstanding, ending | 0.15 | $ 0.15 |
Weighted Average Exercise Price, Exercisable | $ 0.15 | |
Weighted Average Remaining Contractual Life (Years) | ||
Weighted Average Remaining Contractual Life (Years), Beginning | 2 months 9 days | |
Weighted Average Remaining Contractual Life (Years), Extended | 2 years | |
Weighted Average Remaining Contractual Life (Years), Outstanding | 1 year 2 months 9 days | 1 year 8 months 9 days |
Weighted Average Remaining Contractual Life (Years), Exercisable | 1 year 2 months 9 days |
PRIVATE PLACEMENT OFFERING (D29
PRIVATE PLACEMENT OFFERING (Details Narrative) - $ / shares | 6 Months Ended | 12 Months Ended |
Jun. 30, 2016 | Dec. 31, 2015 | |
Private Placement Offering Details Narrative | ||
Number of warrants/options outstanding, beginning | 6,909,000 | 6,909,000 |
Exercise price | $ 0.15 | $ 0.15 |
Expiry date | September 7, 2017 | |
Contractual life of the outstanding warrants | 1 year 5 months 9 days | 1 year 8 months 9 days |
STOCKHOLDERS' EQUITY (Details)
STOCKHOLDERS' EQUITY (Details) | 1 Months Ended | 6 Months Ended | |
Jun. 25, 2013 | Jun. 30, 2016 | Jun. 30, 2015 | |
Stockholders Equity Details | |||
Expected term (in years) | 5 years | 1 year | 2 years |
Expected stock price volatility | 185.25% | 56.64% | 49.01% |
Risk-free interest rate | 1.48% | 0.10% | 0.71% |
Expected dividend yield | 4.01% | 4.01% |
STOCKHOLDERS' EQUITY (Details 1
STOCKHOLDERS' EQUITY (Details 1) - $ / shares | 6 Months Ended | 12 Months Ended |
Jun. 30, 2016 | Dec. 31, 2015 | |
Number of Options | ||
Number of warrants/options outstanding, beginning | 6,909,000 | |
Number of warrants/options outstanding, ending | 6,909,000 | 6,909,000 |
Stock Option [Member] | ||
Number of Options | ||
Number of warrants/options outstanding, beginning | 300,000 | 300,000 |
Number of Options, Granted | ||
Number of Options, Exercised | ||
Number of Options, Forfeited/expired | ||
Number of warrants/options outstanding, ending | 300,000 | 300,000 |
Number of Options, Exercisable | 300,000 | |
Weighted Average Exercise Price | ||
Weighted average exercise price outstanding, beginning | $ 0.03 | $ 0.03 |
Weighted Average Exercise Price, Granted | ||
Weighted Average Exercise Price, Exercised | ||
Weighted Average Exercise Price, Forfeited/expired | ||
Weighted average exercise price outstanding, ending | 0.03 | 0.03 |
Weighted Average Exercise Price, Exercisable | $ 0.03 | |
Weighted Average Remaining Contractual Life (Years) | ||
Weighted Average Remaining Contractual Life (Years), Beginning | 3 years 5 months 23 days | |
Weighted Average Remaining Contractual Life (Years), Outstanding | 1 year 11 months 27 days | 2 years 5 months 23 days |
Weighted Average Remaining Contractual Life (Years), Exercisable | 1 year 11 months 27 days |
STOCKHOLDERS' EQUITY (Details N
STOCKHOLDERS' EQUITY (Details Narrative) - USD ($) | 6 Months Ended | |
Jun. 30, 2016 | Jun. 30, 2015 | |
Stockholders Equity Details Narrative | ||
Stock based compensation costs related to stock and stock options awards | $ 0 | $ 0 |
Weighted-average grant date fair value of options outstanding | $ 0.03 | |
Unrecognized compensation cost related to non-vested share based compensation | $ 0 |
FAIR VALUE MEASUREMENTS (Detail
FAIR VALUE MEASUREMENTS (Details) - Money Market Funds [Member] - USD ($) | Jun. 30, 2016 | Dec. 31, 2015 |
Assets at fair value on recurring basis | $ 926,974 | $ 973,470 |
Fair Value, Inputs, Level 1 [Member] | ||
Assets at fair value on recurring basis | 926,974 | 973,470 |
Fair Value, Inputs, Level 2 [Member] | ||
Assets at fair value on recurring basis | ||
Fair Value, Inputs, Level 3 [Member] | ||
Assets at fair value on recurring basis | ||
Carrying Value [Member] | ||
Assets at fair value on recurring basis | $ 926,974 | $ 973,470 |