Credit Quality Disclosure [Text Block] | Note 4 Credit Quality Allowance for Loan Losses The Company’s methodology for estimating probable future losses on loans utilizes a combination of probability of loss by loan grade and loss given defaults for its portfolios. The probability of default is based on both market data from a third-party independent source and actual historical default rates within the Company’s portfolio. A loan is impaired when full payment of interest and principal under the original contractual loan terms is not expected. Commercial and industrial loans, commercial real estate, including construction and land development, and multi-family real estate loans are individually evaluated for impairment. If a loan is impaired, the loan amount exceeding fair value, based on the most current information available is reserved. Management has developed a process by which commercial and commercial real estate loan relationships with balances of $ 250,000 Further, the process for estimating probable loan losses is divided into reviewing impaired loans on an individual basis for probable losses and, as noted above, calculating probable future losses based on historical and market data for homogenous loan portfolios. As the Company’s troubled loan portfolios have been reduced through paydowns, payoffs, credit improvement and charge-offs, the remaining loan portfolios possess better overall credit characteristics, and based on the Company’s methodology require lower rates of reserving than historical levels. Three months ended September 30, 2015 Consumer Residential and Commercial Real Estate Credit and Commercial and Home Card Industrial Real Estate Equity Unallocated Total Beginning balance $ 172 $ 1,035 $ 2,195 $ 315 $ 447 $ 4,164 Charge-offs (63) (63) Recoveries 50 157 18 30 255 Net (charge-offs) recoveries (13) 157 18 30 192 Provision (63) (217) 156 (26) (150) Ending balance $ 159 $ 1,129 $ 1,996 $ 501 $ 421 $ 4,206 Three months ended September 30, 2014 Consumer Residential and Commercial Real Estate Credit and Commercial and Home Card Industrial Real Estate Equity Unallocated Total Beginning balance $ 161 $ 1,418 $ 2,511 $ 220 $ 258 $ 4,568 Charge-offs (43) (197) (173) (32) (445) Recoveries 31 4 11 7 53 Net charge-offs (12) (193) (162) (25) (392) Provision 28 1 (166) 88 49 Ending balance $ 177 $ 1,226 $ 2,183 $ 283 $ 307 $ 4,176 Nine months ended September 30, 2015 Consumer Residential and Commercial Real Estate Credit and Commercial and Home Card Industrial Real Estate Equity Unallocated Total Beginning balance $ 190 $ 1,132 $ 2,376 $ 268 $ 270 $ 4,236 Charge-offs (122) (311) (64) (73) (570) Recoveries 109 297 37 97 540 Net (charge-offs) recoveries (13) (14) (27) 24 (30) Provision (18) 11 (353) 209 151 Ending balance $ 159 $ 1,129 $ 1,996 $ 501 $ 421 $ 4,206 Nine months ended September 30, 2014 Consumer Residential and Commercial Real Estate Credit and Commercial and Home Card Industrial Real Estate Equity Unallocated Total Beginning balance $ 301 $ 3,231 $ 2,973 $ 219 $ $ 6,724 Charge-offs (111) (1,390) (1,041) (161) (2,703) Recoveries 90 14 125 23 252 Net charge-offs (21) (1,376) (916) (138) (2,451) Provision (103) (629) 223 202 307 Transferred to loans held for sale (97) (97) Ending balance $ 177 $ 1,226 $ 2,183 $ 283 $ 307 $ 4,176 Impaired Loans A loan is considered impaired when based on current information and events it is probable the Bank will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include non-performing commercial loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection. At September 30, 2015 Period ended September 30, 2015 Three Three Nine months months months Nine months Unpaid Average Interest Average Interest Recorded Principal Related Recorded Income Recorded Income Investment Balance Allowance Investment Recognized Investment Recognized With no related allowance recorded: Consumer and credit card $ 467 $ 467 $ 469 $ 7 $ 469 $ 19 Commercial and industrial 907 907 914 5 1,106 21 Commercial real estate 129 129 451 2 468 2 Residential real estate and home equity 679 679 733 552 8 2,182 2,182 2,567 14 2,595 50 With an allowance recorded: Commercial and industrial $ 965 $ 1,043 $ 144 $ 1,134 $ 13 $ 1,016 $ 43 Commercial real estate 4,608 4,608 435 6,706 53 7,727 163 5,573 5,651 579 7,840 66 8,743 206 Total: Consumer and credit card $ 467 $ 467 $ $ 469 $ 7 $ 469 $ 19 Commercial and industrial 1,872 1,950 144 2,048 18 2,122 64 Commercial real estate 4,737 4,737 435 7,157 55 8,195 165 Residential real estate and home equity 679 679 733 552 8 Total $ 7,755 $ 7,833 $ 579 $ 10,407 $ 80 $ 11,338 $ 256 At December 31, 2014 Period ended September 30, 2014 Three Three Nine months months months Nine months Unpaid Average Interest Average Interest Recorded Principal Related Recorded Income Recorded Income Investment Balance Allowance Investment Recognized Investment Recognized With no related allowance recorded: Consumer and credit card $ 455 $ 455 $ 462 $ 4 $ 474 $ 21 Commercial and industrial 1,288 1,288 1,306 24 1,624 35 Commercial real estate 1,088 1,088 6,372 57 8,373 92 2,831 2,831 8,140 85 10,471 148 With an allowance recorded: Commercial and industrial 740 817 256 1,016 23 2,096 33 Commercial real estate 8,602 8,602 1,042 5,369 285 5,127 452 9,342 9,419 1,298 6,385 308 7,223 485 Total: Consumer and credit card $ 455 $ 455 $ $ 462 $ 4 $ 474 $ 21 Commercial and industrial 2,028 2,105 256 2,322 47 3,720 68 Commercial real estate 9,690 9,690 1,042 11,741 342 13,500 544 Total $ 12,173 $ 12,250 $ 1,298 $ 14,525 $ 393 $ 17,694 $ 633 Residential Consumer Commercial Real Estate and Credit and Commercial and Home card Industrial Real Estate Equity Total September 30, 2015 Individually evaluated for impairment $ $ 144 $ 435 $ $ 579 Collectively evaluated for impairment 159 985 1,561 501 3,206 Allocated $ 159 $ 1,129 $ 1,996 $ 501 3,785 Unallocated 421 $ 4,206 December 31, 2014 Individually evaluated for impairment $ $ 256 $ 1,042 $ $ 1,298 Collectively evaluated for impairment 190 876 1,334 268 2,668 Allocated $ 190 $ 1,132 $ 2,376 $ 268 3,966 Unallocated 270 $ 4,236 Consumer Commercial Commercial Residential Total September 30, 2015 Individually evaluated for impairment $ 467 $ 1,872 $ 4,737 $ 679 $ 7,755 Collectively evaluated for impairment 40,222 97,626 99,154 135,255 372,257 Ending balance $ 40,689 $ 99,498 $ 103,891 $ 135,934 $ 380,012 Consumer Commercial Commercial Residential Total December 31, 2014 Individually evaluated for impairment $ 455 $ 2,028 $ 9,690 $ - $ 12,173 Collectively evaluated for impairment 37,052 109,823 96,532 129,650 373,057 Ending balance $ 37,507 $ 111,851 $ 106,222 $ 129,650 $ 385,230 September 30, December 31, 2015 2014 Consumer and credit card $ 56 $ 120 Commercial and industrial 573 632 Commercial real estate 30 298 Residential real estate and home equity 679 334 Total $ 1,338 $ 1,384 Credit Quality Indicators The Company uses the following definitions for criticized and classified commercial loans and commercial real estate loans which are consistent with regulatory guidelines: Special Mention Loans which possess some credit deficiency or potential weakness which deserves close attention, but which do not yet warrant substandard classification. Such loans pose unwarranted financial risk that, if not corrected, could weaken the loan and increase risk in the future. The key distinctions of a Special Mention classification are that (1) it is indicative of an unwarranted level of risk, and (2) weaknesses are considered “potential,” versus “well-defined,” impairments to the primary source of loan repayment. Substandard Loans that are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Doubtful Loans that have all the weaknesses inherent in a Substandard loan with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Specific pending factors may strengthen the credit, therefore deferring a Loss classification. Loss Loans are considered uncollectible and of such little value that continuing to carry them as assets on the institution’s financial statements is not feasible. Loans will be classified Loss when it is neither practical nor desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future. September 30, 2015 December 31, 2014 Commercial Commercial Commercial Commercial Pass $ 95,101 $ 94,137 $ 100,961 $ 96,217 Special mention 933 4,668 823 6,146 Substandard 3,464 5,086 4,438 9,488 Total $ 99,498 $ 103,891 $ 106,222 $ 111,851 For residential real estate and consumer loan classes, the Company evaluates credit quality primarily based upon the aging status of the loan and by payment activity. September 30, 2015 December 31, 2014 Consumer Residential Consumer and Residential Performing $ 40,633 $ 135,255 $ 37,387 $ 128,836 Non-performing 56 679 120 814 Total $ 40,689 $ 135,934 $ 37,507 $ 129,650 Age Analysis of Past Due Loans September 30, 2015 60-89 Recorded Days 90 Days or Investment > 30-59 Days Past more Past Total 90 days and Past Due Due Due Past Due Current Total Loans Accruing Consumer and credit card $ 34 $ 30 $ 56 $ 120 $ 40,569 $ 40,689 $ Commercial and industrial 99,498 99,498 Commercial real estate 103,891 103,891 Residential real estate and home equity 29 496 525 135,409 135,934 Total $ 63 $ 526 $ 56 $ 645 $ 379,367 $ 380,012 $ December 31, 2014 Greater Recorded than 90 Investment > 30-59 Days 60-89 Days Days Past Total Total 90 days and Past Due Past Due Due Past Due Current Loans Accruing Consumer and credit card $ 66 $ 7 $ 120 $ 193 $ 37,314 $ 37,507 $ Commercial and industrial 68 68 106,154 106,222 Commercial real estate 49 306 355 111,496 111,851 Residential real estate and home equity 220 30 642 892 128,758 129,650 480 Total $ 403 $ 37 $ 1,068 $ 1,508 $ 383,722 $ 385,230 $ 480 The following table summarizes troubled debt restructurings that occurred during the periods indicated (dollars in thousands): For the three months ended September 30, 2015 2014 Number of Recorded Investment Number of Recorded Investment Contracts (as of period end) Contracts (as of period end) Consumer and credit card 1 $ 188 $ Commercial and industrial 2 547 Total 1 $ 188 2 $ 547 For the nine months ended September 30, 2015 2014 Number of Recorded Investment Number of Recorded Investment Contracts (as of period end) Contracts (as of period end) Consumer and credit card 7 $ 279 $ Commercial and industrial 2 547 Total 7 $ 279 2 $ 547 The following presents by class loans modified in a TDR that subsequently defaulted within twelve months of the modification (i.e. 60 days or more past due) during the periods indicated (dollars in thousands): For the three months ended September 30, 2015 2014 Number of Recorded Investment Number of Recorded Investment Contracts (as of period end) (1) Contracts (as of period end) (1) Commercial real estate $ 1 $ 315 Total $ 1 $ 315 For the nine months ended September 30, 2015 2014 Number of Recorded Investment Number of Recorded Investment Contracts (as of period end) (1) Contracts (as of period end) (1) Commercial real estate $ 1 $ 315 Total $ 1 $ 315 (1) Period end balances are inclusive of all partial pay downs and charge-offs since the modification date. Loans modified in a TDR that were fully paid down, charged off, or foreclosed upon by period end are not reported. A modification of a loan constitutes a TDR when a borrower is experiencing financial difficulty and the modification constitutes a concession. The Company offers various types of concessions when modifying a loan; however, forgiveness of principal is rarely granted. Depending on the financial condition of the borrower, the purpose of the loan and the type of collateral supporting the loan structure; modifications can be either short-term (12 months of less) or long term (greater than one year). Commercial loans modified in a TDR often involve temporary interest-only payments, term extensions, and converting revolving credit lines to term loans. Additional collateral, a co-borrower, or a guarantor may be requested. Commercial mortgage and construction loans modified in a TDR often involve reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or substituting or adding a new borrower or guarantor. Construction loans modified in a TDR may also involve extending the interest-only payment period. Land loans are also included in the class of commercial real estate loans. Land loans are typically structured as interest-only monthly payments with a balloon payment due at maturity. Land loans modified in a TDR typically involve extending the balloon payment by one to three years, changing the monthly payments from interest-only to principal and interest, while leaving the interest rate unchanged. Loans modified in a TDR are typically already on non-accrual status and partial charge-offs have in some cases already been taken against the outstanding loan balance. As a result, loans modified in a TDR for the Company may have the financial effect of increasing the specific allowance associated with the loan. The allowance for impaired loans that have been modified in a TDR is measured based on the estimated fair value of the collateral, less any selling costs, if the loan is collateral dependent or on the present value of expected future cash flows discounted at the loan’s effective interest rate. Management exercises significant judgment in developing these estimates. As mentioned above, an individual loan is placed on a non-accruing status if, in the judgment of management, it is unlikely that all principal and interest will be received according to the terms of the note. Loans on non-accrual may be eligible to be returned to an accruing status after six months of compliance with the modified terms. However, there are number of factors that could prevent a loan from returning to accruing status, even after remaining in compliance with loan terms for the aforementioned six month period. For example: deteriorating collateral, negative cash flow changes and inability to reduce debt to income ratios. |