Exhibit 99
NOVASTAR FINANCIAL, INC.
MONTHLY LOAN ORIGINATION DATA
(dollars in thousands)
(unaudited)
| For the Month Ended December 31, | | | For the Twelve Months Ended December 31, |
| | | As a % | | | | As a % | | | | | As a % | | | | As a % |
| 2005 | | of Total | | 2004 | | of Total | | | 2005 | | of Total | | 2004 | | of Total |
Non-conforming production volume | | | | | | | | | | | | | | | | |
Non-conforming | | | | | | | | | | | | | | | | |
Wholesale | $ 576,147 | | 78% | | $ 529,634 | | 73% | | | $ 6,981,943 | | 75% | | $ 5,513,841 | | 65% |
Correspondent/Bulk | 62,515 | | 8% | | 72,842 | | 10% | | | 779,897 | | 9% | | 845,557 | | 10% |
Retail * | 101,460 | | 14% | | 126,238 | | 17% | | | 1,521,298 | | 16% | | 2,064,963 | | 25% |
Total non-conforming production volume | $ 740,122 | | 100% | | $ 728,714 | | 100% | | | $ 9,283,138 | | 100% | | $ 8,424,361 | | 100% |
| | | | | | | | | | | | | | | | |
# of funding days in the month | 21 | | | | 22 | | | | | 250 | | | | 250 | | |
Average originations per funding day | $ 35,244 | | | | $ 33,123 | | | | | $ 37,133 | | | | $ 33,697 | | |
| | | | | | | | | | | | | | | | |
Retail production volume * | | | | | | | | | | | | | | | | |
Non-conforming | | | | | | | | | | | | | | | | |
Sold to non-affiliates | $ 19,391 | | 13% | | $ 145,699 | | 34% | | | $ 706,957 | | 24% | | $ 2,031,420 | | 29% |
Retained by NMI | 101,460 | | 67% | | 126,238 | | 29% | | | 1,521,298 | | 52% | | 2,064,963 | | 30% |
Total non-conforming | 120,851 | | 80% | | 271,937 | | 63% | | | 2,228,255 | | 76% | | 4,096,383 | | 59% |
| | | | | | | | | | | | | | | | |
Conforming/Government | 30,629 | | 20% | | 158,900 | | 37% | | | 684,108 | | 24% | | 2,845,146 | | 41% |
| | | | | | | | | | | | | | | | |
Total retail production volume | $ 151,480 | | 100% | | $ 430,837 | | 100% | | | $ 2,912,363 | | 100% | | $ 6,941,529 | | 100% |
*Branch production volumes are considered a part of our retail operations and are included within the retail production volumes shown above.
NOVASTAR FINANCIAL, INC.
SELECTED NON-CONFORMING LOAN ORIGINATION DATA
(dollars in thousands)
(unaudited)
| For the Month Ended 12/31/2005 | | For the Month Ended 11/30/2005 | | For the Month Ended 10/31/2005 |
| Weighted | | Weighted | | Weighted | | | | Weighted | | Weighted | | Weighted | | | | Weighted | | Weighted | | Weighted | | |
| Average | | Average | | Average | | Percent | | Average | | Average | | Average | | Percent | | Average | | Average | | Average | | Percent |
| Coupon | | LTV | | FICO | | of Total | | Coupon | | LTV | | FICO | | of Total | | Coupon | | LTV | | FICO | | of Total |
Summary by Credit Grade | | | | | | | | | | | | | | | | | | | | | | | |
660 and above | 7.59% | | 82.4% | | 701 | | 35% | | 7.27% | | 82.5% | | 705 | | 35% | | 7.02% | | 82.1% | | 700 | | 36% |
620 to 659 | 8.07% | | 81.5% | | 640 | | 23% | | 7.72% | | 81.2% | | 638 | | 26% | | 7.49% | | 81.0% | | 640 | | 23% |
580 to 619 | 8.60% | | 80.9% | | 599 | | 21% | | 8.23% | | 81.0% | | 600 | | 19% | | 7.91% | | 80.9% | | 598 | | 20% |
540 to 579 | 9.09% | | 78.8% | | 560 | | 14% | | 8.74% | | 80.4% | | 560 | | 13% | | 8.56% | | 79.0% | | 559 | | 14% |
539 and below | 9.42% | | 76.1% | | 527 | | 7% | | 9.34% | | 75.4% | | 526 | | 7% | | 8.97% | | 76.3% | | 528 | | 7% |
| | | | | | | | | | | | | | | | | | | | | | | |
| 8.24% | | 81.0% | | 634 | | 100% | | 7.90% | | 81.1% | | 636 | | 100% | | 7.67% | | 80.7% | | 633 | | 100% |
| | | | | | | | | | | | | | | | | | | | | | | |
Summary by Program Type | | | | | | | | | | | | | | | | | | | | | | | |
2-Year Fixed | 8.60% | | 80.9% | | 611 | | 54% | | 8.25% | | 81.1% | | 613 | | 53% | | 8.03% | | 81.0% | | 608 | | 52% |
2-Year Fixed Interest-only | 7.63% | | 80.5% | | 666 | | 21% | | 7.22% | | 81.4% | | 669 | | 24% | | 6.97% | | 80.6% | | 666 | | 23% |
3-Year Fixed | 7.69% | | 75.9% | | 636 | | 1% | | 7.51% | | 75.3% | | 630 | | 1% | | 7.36% | | 76.6% | | 634 | | 1% |
3-Year Fixed Interest-only | 7.15% | | 78.2% | | 668 | | 0% | | 6.97% | | 80.7% | | 675 | | 1% | | 7.04% | | 78.2% | | 659 | | 1% |
5-Year Fixed | 6.43% | | 58.8% | | 664 | | 0% | | 7.34% | | 77.7% | | 646 | | 0% | | 7.19% | | 72.7% | | 664 | | 0% |
5-Year Fixed Interest-only | 7.75% | | 72.5% | | 683 | | 0% | | 7.22% | | 79.0% | | 653 | | 0% | | 6.88% | | 79.5% | | 667 | | 1% |
15-Year Fixed | 9.31% | | 83.8% | | 661 | | 1% | | 8.81% | | 79.6% | | 643 | | 1% | | 8.86% | | 81.7% | | 645 | | 1% |
30-Year Fixed | 7.94% | | 76.0% | | 639 | | 12% | | 7.73% | | 75.9% | | 641 | | 10% | | 7.50% | | 75.4% | | 639 | | 12% |
30-Year Fixed Interest-only | 7.69% | | 76.2% | | 647 | | 0% | | 7.13% | | 71.6% | | 666 | | 1% | | 6.87% | | 73.3% | | 691 | | 1% |
Other Products | 9.62% | | 91.2% | | 666 | | 9% | | 9.52% | | 91.3% | | 664 | | 7% | | 9.88% | | 94.5% | | 668 | | 6% |
MTA | 1.80% | | 74.0% | | 709 | | 2% | | 1.88% | | 75.6% | | 724 | | 2% | | 1.84% | | 75.7% | | 704 | | 2% |
| | | | | | | | | | | | | | | | | | | | | | | |
| 8.24% | | 81.0% | | 634 | | 100% | | 7.90% | | 81.1% | | 636 | | 100% | | 7.67% | | 80.7% | | 633 | | 100% |
Weighted Average | | | | | | | | | | | | | | | | | | | | | | | |
Coupon Excluding MTA | 8.40% | | | | | | | | 8.01% | | | | | | | | 7.79% | | | | | | |