Exhibit 99.2
Contact: | FOR RELEASE: |
Tyler H. Rose | July 29, 2013 |
Executive Vice President | |
and Chief Financial Officer | |
(310) 481-8484 or | |
Michelle Ngo | |
Senior Vice President | |
and Treasurer | |
(310) 481-8581 |
KILROY REALTY CORPORATION REPORTS
SECOND QUARTER FINANCIAL RESULTS
---------------
LOS ANGELES, July 29, 2013 - Kilroy Realty Corporation (NYSE: KRC) today reported financial results for its second quarter ended June 30, 2013.
Second Quarter Highlights
• | Funds from operations (FFO) per share of $0.69 |
• | Net income available to common stockholders of $0.08 per share |
• | Revenues from continuing operations of $124.5 million |
• | Financial results include the receipt of a $0.07 per share cash payment related to a property damage settlement |
• | Stabilized portfolio 90.7% occupied and 93.2% leased at June 30, 2013 |
• | Signed new or renewing leases on 578,000 square feet of space |
• | Disposed of a non-strategic 90,156 square-foot Los Angeles office property for gross proceeds of $14.7 million |
Results for the quarter and six months ended June 30, 2013
For its second quarter ended June 30, 2013, KRC reported FFO of $55.2 million, or $0.69 per share, compared to $39.5 million, or $0.55 per share, in the second quarter of 2012. Net income available to common stockholders was $6.6 million, or $0.08 per share, compared to a net loss available to common stockholders of $0.8 million, or $0.02 per share, in the second quarter of 2012. Results for the second quarter ended June 30, 2013 included the receipt of a $0.07 per share cash payment related to the property damage settlement noted above.
The company's revenues from continuing operations in the second quarter of 2013 totaled $124.5 million, up from $97.1 million in the second quarter of 2012.
1
For the first six months of 2013, KRC reported FFO of $104.2 million, or $1.30 per share, compared to $72.5 million, or $1.04 per share, in the first half of 2012. Net income available to common stockholders in the first half of 2013 was $5.7 million, or $0.06 per share, compared to $66.7 million, or $1.00 per share, in the first half of 2012. Results for the six months ended June 30, 2013 included the receipt of a $0.07 per share cash payment related to the property damage settlement and $0.01 per share of acquisition-related expenses. Results for the six months ended June 30, 2012 included the receipt of a $0.01 per share cash payment related to a property damage settlement, $0.05 per share of acquisition-related expenses and a non-cash charge of $0.07 per share related to the redemption of all of the company's Series E and Series F preferred stock. Net income for the three and six months period ended June 30, 2013 included an approximately $0.4 million net gain from a property disposition. Net income for the six months ended June 30, 2012 included approximately $72.8 million of net gains from property dispositions.
Revenues from continuing operations in the first six months of 2013 totaled $242.0 million, up from $189.5 million in the same period of 2012.
All per share amounts in this report are presented on a diluted basis.
Operating and Leasing Activity
At June 30, 2013, KRC's stabilized portfolio, encompassing approximately 13.5 million square feet of office space located in Los Angeles, Orange County, San Diego, the San Francisco Bay Area and greater Seattle, was 90.7% occupied, up from 90.3% at the end of the first quarter and down from 92.8% at year-end 2012. During the second quarter, the company signed new or renewing leases on approximately 578,000 square feet of space. At June 30, 2013, the stabilized portfolio was 93.2% leased.
Real Estate Investment Activity
In June, KRC entered into a joint venture agreement with a local partner and acquired a 0.35 acre land site, completing the first phase of the land assemblage for its plans to develop an approximate 300,000 square foot office project in Redwood City, CA. In July, the city council of Redwood City unanimously approved the new development and a contract for the sale of the remainder of the land to the joint venture.
Also in June, the company completed the sale of a non-strategic 90,156 square-foot office property in the 101 Corridor submarket of Los Angeles for gross proceeds of $14.7 million. The disposition of this non-strategic property was part of the company's ongoing capital recycling program.
KRC currently has four 100% pre-leased development projects under construction aggregating approximately 1.4 million square feet of space. The company estimates its total investment in the four development projects will be approximately $809.6 million. Scheduled completion dates for the four projects range from the fourth quarter of 2013 to the first quarter of 2015. Also, during the second quarter, the company commenced the redevelopment of approximately 100,000 square feet of historical office buildings at its Columbia Square development project in Hollywood. The projected total investment for this phase of the project is approximately $46.9 million and is scheduled to be completed in the second quarter of 2014.
Capital Financing Activity
During the second quarter, KRC sold approximately $19.4 million, net of selling commissions, of its common stock via its at-the-market stock offering program.
2
Management Comments
“Economic conditions and job growth continue to improve in our West Coast markets,” said John Kilroy, Jr., the company's president and chief executive officer. “This provides a welcome backdrop for our ongoing strategic expansion.”
“We believe KRC is well-positioned to capitalize on improving conditions, with our larger operating platform, more visible franchise, and robust balance sheet, and we remain committed to leveraging our competitive strengths to build the long-term value of our portfolio.”
Conference Call and Audio Webcast
KRC management will discuss updated earnings guidance for fiscal 2013 during the company's July 30, 2013 earnings conference call. The call will begin at 10:00 a.m. Pacific Time and last approximately one hour. Those interested in listening via the Internet can access the conference call at http://www.kilroyrealty.com. Please go to the website 15 minutes before the call and register. It may be necessary to download audio software to hear the conference call. Those interested in listening via telephone can access the conference call at(888) 679-8035 reservation # 74488527. A replay of the conference call will be available via phone through August 6, 2013 at (888) 286-8010, reservation # 31501000, or via the Internet at the company's website.
About Kilroy Realty Corporation
Kilroy Realty Corporation, a member of the S&P MidCap 400 Index, is a real estate investment trust active in major West Coast office markets. For over 65 years, the company has owned, developed, acquired and managed real estate assets primarily in the coastal regions of Los Angeles, Orange County, San Diego, the San Francisco Bay Area and greater Seattle. At June 30, 2013, the company owned 13.5 million rentable square feet of commercial office space. More information is available at http://www.kilroyrealty.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are based on our current expectations, beliefs and assumptions, and are not guarantees of future performance. Forward-looking statements are inherently subject to uncertainties, risks, changes in circumstances, trends and factors that are difficult to predict, many of which are outside of our control. Accordingly, actual performance, results and events may vary materially from those indicated in forward-looking statements, and you should not rely on forward-looking statements as predictions of future performance, results or events. Numerous factors could cause actual future performance, results and events to differ materially from those indicated in forward-looking statements, including, among others, risks associated with: investment in real estate assets, which are illiquid; trends in the real estate industry; significant competition, which may decrease the occupancy and rental rates of properties; the ability to successfully complete acquisitions and dispositions on announced terms; the ability to successfully operate acquired properties; the availability of cash for distribution and debt service and exposure of risk of default under debt obligations; adverse changes to, or implementations of, applicable laws, regulations or legislation; and the ability to successfully complete development and redevelopment projects on schedule and within budgeted amounts. These factors are not exhaustive. For a discussion of additional factors that could materially adversely affect our business and financial performance, see the factors included under the caption “Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2012 and our other filings with the Securities and Exchange Commission. All forward-looking statements are based on information that was available, and speak only, as of the date on which they are made. We assume no obligation to update any forward-looking statement made in this press release that becomes untrue because of subsequent events, new information or otherwise, except to the extent required in connection with ongoing requirements under U.S. securities laws.
3
KILROY REALTY CORPORATION
SUMMARY QUARTERLY RESULTS
(unaudited, in thousands, except per share data)
Three Months Ended June 30, 2013 | Three Months Ended June 30, 2012 | Six Months Ended June 30, 2013 | Six Months Ended June 30, 2012 | ||||||||||||
Revenues from continuing operations | $ | 124,478 | $ | 97,111 | $ | 241,975 | $ | 189,508 | |||||||
Revenues including discontinued operations | $ | 124,478 | $ | 103,922 | $ | 241,975 | $ | 204,334 | |||||||
Net income (loss) available to common stockholders (1), (2) | $ | 6,633 | $ | (800 | ) | $ | 5,730 | $ | 66,740 | ||||||
Weighted average common shares outstanding - basic | 75,486 | 68,345 | 75,233 | 65,997 | |||||||||||
Weighted average common shares outstanding - diluted | 77,454 | 68,345 | 77,059 | 65,997 | |||||||||||
Net income (loss) available to common stockholders per share - basic (1), (2) | $ | 0.08 | $ | (0.02 | ) | $ | 0.06 | $ | 1.00 | ||||||
Net income (loss) available to common stockholders per share - diluted (1), (2) | $ | 0.08 | $ | (0.02 | ) | $ | 0.06 | $ | 1.00 | ||||||
Funds From Operations (1), (3), (4) | $ | 55,154 | $ | 39,508 | $ | 104,240 | $ | 72,498 | |||||||
Weighted average common shares/units outstanding - basic (5) | 78,518 | 71,226 | 78,282 | 68,799 | |||||||||||
Weighted average common shares/units outstanding - diluted (5) | 80,485 | 72,473 | 80,107 | 69,815 | |||||||||||
Funds From Operations per common share/unit - basic (1), (5) | $ | 0.70 | $ | 0.55 | $ | 1.33 | $ | 1.05 | |||||||
Funds From Operations per common share/unit - diluted (1), (5) | $ | 0.69 | $ | 0.55 | $ | 1.30 | $ | 1.04 | |||||||
Common shares outstanding at end of period | 75,711 | 68,928 | |||||||||||||
Common partnership units outstanding at end of period | 1,822 | 1,718 | |||||||||||||
Total common shares and units outstanding at end of period | 77,533 | 70,646 | |||||||||||||
June 30, 2013 | June 30, 2012 | ||||||||||||||
Stabilized office portfolio occupancy rates: (6) | |||||||||||||||
Los Angeles and Ventura Counties | 91.9 | % | 88.0 | % | |||||||||||
Orange County | 89.3 | % | 93.6 | % | |||||||||||
San Diego County | 87.6 | % | 87.5 | % | |||||||||||
San Francisco Bay Area | 91.8 | % | 91.4 | % | |||||||||||
Greater Seattle | 95.7 | % | 93.8 | % | |||||||||||
Weighted average total | 90.7 | % | 89.3 | % | |||||||||||
Total square feet of stabilized office properties owned at end of period: (6) | |||||||||||||||
Los Angeles and Ventura Counties | 3,398 | 2,982 | |||||||||||||
Orange County | 497 | 541 | |||||||||||||
San Diego County | 5,249 | 5,184 | |||||||||||||
San Francisco Bay Area | 2,287 | 2,210 | |||||||||||||
Greater Seattle | 2,048 | 1,310 | |||||||||||||
Total | 13,479 | 12,227 |
(1) | Net Income (Loss) Available to Common Stockholders and Funds from Operations for the three and six months ended June 30, 2013 include the receipt of a $5.2 million payment related to a property damage settlement. In addition, Net Income Available to Common Stockholders and Funds from Operations for the six months ended June 30, 2012 include a non-cash charge of $4.9 million related to the original issuance cost of the Series E and F Preferred Stock called for redemption on March 16, 2012. |
(2) | Net Income (Loss) Available to Common Stockholders includes a net gain on dispositions of discontinued operations of $0.4 million for the three and six months ended June 30, 2013 and $72.8 million for the six months ended June 30, 2012. |
(3) | Reconciliation of Net Income (Loss) Available to Common Stockholders to Funds From Operations and management statement on Funds From Operations are included after the Consolidated Statements of Operations. |
(4) Reported amounts are attributable to common stockholders and common unitholders.
(5) | Calculated based on weighted average shares outstanding including participating share-based awards and assuming the exchange of all common limited partnership units outstanding. |
(6) | Occupancy percentages and total square feet reported are based on the Company's stabilized office portfolio for the periods presented. Occupancy percentages and total square feet shown for June 30, 2012 include the office properties that were sold during the fourth quarter of 2012. |
4
KILROY REALTY CORPORATION CONSOLIDATED BALANCE SHEETS
(in thousands)
June 30, 2013 | December 31, 2012 | ||||||
(unaudited) | |||||||
ASSETS | |||||||
REAL ESTATE ASSETS: | |||||||
Land and improvements | $ | 635,874 | $ | 612,714 | |||
Buildings and improvements | 3,652,102 | 3,335,026 | |||||
Undeveloped land and construction in progress | 808,934 | 809,654 | |||||
Total real estate held for investment | 5,096,910 | 4,757,394 | |||||
Accumulated depreciation and amortization | (815,961 | ) | (756,515 | ) | |||
Total real estate held for investment, net | 4,280,949 | 4,000,879 | |||||
Cash and cash equivalents | 107,823 | 16,700 | |||||
Restricted cash | 19,241 | 247,544 | |||||
Marketable securities | 8,286 | 7,435 | |||||
Current receivables, net | 10,515 | 9,220 | |||||
Deferred rent receivables, net | 124,815 | 115,418 | |||||
Deferred leasing costs and acquisition-related intangible assets, net | 188,702 | 189,968 | |||||
Deferred financing costs, net | 19,115 | 18,971 | |||||
Prepaid expenses and other assets, net | 16,076 | 9,949 | |||||
TOTAL ASSETS | $ | 4,775,522 | $ | 4,616,084 | |||
LIABILITIES AND EQUITY | |||||||
LIABILITIES: | |||||||
Secured debt | $ | 569,042 | $ | 561,096 | |||
Exchangeable senior notes, net | 166,119 | 163,944 | |||||
Unsecured debt, net | 1,430,964 | 1,130,895 | |||||
Unsecured line of credit | — | 185,000 | |||||
Accounts payable, accrued expenses and other liabilities | 184,821 | 154,734 | |||||
Accrued distributions | 29,236 | 28,924 | |||||
Deferred revenue and acquisition-related intangible liabilities, net | 117,301 | 117,904 | |||||
Rents received in advance and tenant security deposits | 39,660 | 37,654 | |||||
Total liabilities | 2,537,143 | 2,380,151 | |||||
EQUITY: | |||||||
Stockholders' Equity | |||||||
6.875% Series G Cumulative Redeemable Preferred stock | 96,155 | 96,155 | |||||
6.375% Series H Cumulative Redeemable Preferred stock | 96,256 | 96,256 | |||||
Common stock | 757 | 749 | |||||
Additional paid-in capital | 2,170,667 | 2,126,005 | |||||
Distributions in excess of earnings | (177,484 | ) | (129,535 | ) | |||
Total stockholders' equity | 2,186,351 | 2,189,630 | |||||
Noncontrolling Interests | |||||||
Common units of the Operating Partnership | 47,143 | 46,303 | |||||
Noncontrolling interest in consolidated subsidiary | 4,885 | — | |||||
Total noncontrolling interests | 52,028 | 46,303 | |||||
Total equity | 2,238,379 | 2,235,933 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 4,775,522 | $ | 4,616,084 |
5
KILROY REALTY CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, in thousands, except per share data)
Three Months Ended June 30, 2013 | Three Months Ended June 30, 2012 | Six Months Ended June 30, 2013 | Six Months Ended June 30, 2012 | ||||||||||||
REVENUES: | |||||||||||||||
Rental income | $ | 108,342 | $ | 88,474 | $ | 215,722 | $ | 172,823 | |||||||
Tenant reimbursements | 10,399 | 8,102 | 20,286 | 15,282 | |||||||||||
Other property income | 5,737 | 535 | 5,967 | 1,403 | |||||||||||
Total revenues | 124,478 | 97,111 | 241,975 | 189,508 | |||||||||||
EXPENSES: | |||||||||||||||
Property expenses | 24,732 | 19,906 | 48,505 | 36,038 | |||||||||||
Real estate taxes | 10,439 | 8,160 | 20,776 | 15,825 | |||||||||||
Provision for bad debts | — | — | 95 | 2 | |||||||||||
Ground leases | 889 | 615 | 1,736 | 1,422 | |||||||||||
General and administrative expenses | 9,855 | 9,251 | 19,524 | 18,018 | |||||||||||
Acquisition-related expenses | 164 | 1,813 | 819 | 3,341 | |||||||||||
Depreciation and amortization | 49,304 | 38,065 | 99,695 | 72,717 | |||||||||||
Total expenses | 95,383 | 77,810 | 191,150 | 147,363 | |||||||||||
OTHER (EXPENSES) INCOME: | |||||||||||||||
Interest income and other net investment gains (losses) | 19 | (110 | ) | 411 | 374 | ||||||||||
Interest expense | (19,434 | ) | (19,155 | ) | (39,168 | ) | (40,318 | ) | |||||||
Total other (expenses) income | (19,415 | ) | (19,265 | ) | (38,757 | ) | (39,944 | ) | |||||||
INCOME FROM CONTINUING OPERATIONS | 9,680 | 36 | 12,068 | 2,201 | |||||||||||
DISCONTINUED OPERATIONS: | |||||||||||||||
Income from discontinued operations | — | 2,241 | — | 5,938 | |||||||||||
Net gain on dispositions of discontinued operations | 423 | — | 423 | 72,809 | |||||||||||
Total income from discontinued operations | 423 | 2,241 | 423 | 78,747 | |||||||||||
NET INCOME | 10,103 | 2,277 | 12,491 | 80,948 | |||||||||||
Net (income) loss attributable to noncontrolling common units of the Operating Partnership | (157 | ) | 20 | (135 | ) | (1,775 | ) | ||||||||
NET INCOME ATTRIBUTABLE TO KILROY REALTY CORPORATION | 9,946 | 2,297 | 12,356 | 79,173 | |||||||||||
PREFERRED DISTRIBUTIONS AND DIVIDENDS: | |||||||||||||||
Distributions on noncontrolling cumulative redeemable preferred units of the Operating Partnership | — | (1,397 | ) | — | (2,794 | ) | |||||||||
Preferred dividends | (3,313 | ) | (1,700 | ) | (6,626 | ) | (4,721 | ) | |||||||
Original issuance costs of redeemed preferred stock | — | — | — | (4,918 | ) | ||||||||||
Total preferred distributions and dividends | (3,313 | ) | (3,097 | ) | (6,626 | ) | (12,433 | ) | |||||||
NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS | $ | 6,633 | $ | (800 | ) | $ | 5,730 | $ | 66,740 | ||||||
Weighted average common shares outstanding - basic | 75,486 | 68,345 | 75,233 | 65,997 | |||||||||||
Weighted average common shares outstanding - diluted | 77,454 | 68,345 | 77,059 | 65,997 | |||||||||||
Net income (loss) available to common stockholders per share - basic | $ | 0.08 | $ | (0.02 | ) | $ | 0.06 | $ | 1.00 | ||||||
Net income (loss) available to common stockholders per share - diluted | $ | 0.08 | $ | (0.02 | ) | $ | 0.06 | $ | 1.00 |
6
KILROY REALTY CORPORATION FUNDS FROM OPERATIONS
(unaudited, in thousands, except per share data)
Three Months Ended June 30, 2013 | Three Months Ended June 30, 2012 | Six Months Ended June 30, 2013 | Six Months Ended June 30, 2012 | ||||||||||||
Net income (loss) available to common stockholders | $ | 6,633 | $ | (800 | ) | $ | 5,730 | $ | 66,740 | ||||||
Adjustments: | |||||||||||||||
Net income (loss) attributable to noncontrolling common units of the Operating Partnership | 157 | (20 | ) | 135 | 1,775 | ||||||||||
Depreciation and amortization of real estate assets | 48,787 | 40,328 | 98,798 | 76,792 | |||||||||||
Net gain on dispositions of discontinued operations | (423 | ) | — | (423 | ) | (72,809 | ) | ||||||||
Funds From Operations (1)(2) | $ | 55,154 | $ | 39,508 | $ | 104,240 | $ | 72,498 | |||||||
Weighted average common shares/units outstanding - basic | 78,518 | 71,226 | 78,282 | 68,799 | |||||||||||
Weighted average common shares/units outstanding - diluted | 80,485 | 72,473 | 80,107 | 69,815 | |||||||||||
Funds From Operations per common share/unit - basic (3) | $ | 0.70 | $ | 0.55 | 1.33 | $ | 1.05 | ||||||||
Funds From Operations per common share/unit - diluted (3) | $ | 0.69 | $ | 0.55 | 1.30 | $ | 1.04 |
(1) | The company calculates FFO in accordance with the White Paper on FFO approved by the Board of Governors of NAREIT. The White Paper defines FFO as net income or loss calculated in accordance with GAAP, excluding extraordinary items, as defined by GAAP, gains and losses from sales of depreciable real estate and impairment write-downs associated with depreciable real estate, plus real estate-related depreciation and amortization (excluding amortization of deferred financing costs and depreciation of non-real estate assets), and after adjustment for unconsolidated partnerships and joint ventures. Our calculation of FFO includes the amortization of deferred revenue related to tenant-funded tenant improvements and excludes the depreciation of the related tenant improvement assets. |
Management believes that FFO is a useful supplemental measure of the company's operating performance. The exclusion from FFO of gains and losses from the sale of operating real estate assets allows investors and analysts to readily identify the operating results of the assets that form the core of the company's activity and assists in comparing those operating results between periods. Also, because FFO is generally recognized as the industry standard for reporting the operations of REITs, it facilitates comparisons of the company's operating performance to other REITs. However, other REITs may use different methodologies to calculate FFO, and accordingly, the company's FFO may not be comparable to all other REITs.
Implicit in historical cost accounting for real estate assets in accordance with GAAP is the assumption that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered presentations of operating results for real estate companies using historical cost accounting alone to be insufficient. Because FFO excludes depreciation and amortization of real estate assets, management believes that FFO along with the required GAAP presentations provides a more complete measurement of the company's performance relative to its competitors and a more appropriate basis on which to make decisions involving operating, financing and investing activities than the required GAAP presentations alone would provide.
However, FFO should not be viewed as an alternative measure of the company's operating performance since it does not reflect either depreciation and amortization costs or the level of capital expenditures and leasing costs necessary to maintain the operating performance of the company's properties, which are significant economic costs and could materially impact the company's results from operations.
(2) | FFO includes amortization of deferred revenue related to tenant-funded tenant improvements of $2.5 million and $2.2 million for the three months ended June 30, 2013 and 2012 respectively, and $5.0 million and $4.5 million for the six months ended June 30, 2013 and 2012 respectively |
(3) | Reported amounts are attributable to common stockholders and common unitholders. |
7