Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2015 | Oct. 23, 2015 | |
Entity Registrant Name | KILROY REALTY CORP | |
Entity Central Index Key | 1,025,996 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2015 | |
Document Fiscal Year Focus | 2,015 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 92,220,367 | |
Kilroy Realty, L.P. [Member] | ||
Entity Registrant Name | Kilroy Realty, L.P. | |
Entity Central Index Key | 1,493,976 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Non-accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2015 | |
Document Fiscal Year Focus | 2,015 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false |
Consolidated Balance Sheets (Un
Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 | ||
REAL ESTATE ASSETS: | ||||
Land and improvements | $ 850,280 | $ 877,633 | ||
Buildings and improvements | 4,028,044 | 4,059,639 | ||
Undeveloped land and construction in progress (Note 2) | 1,475,718 | 1,120,660 | ||
Total real estate assets held for investment | 6,354,042 | 6,057,932 | ||
Accumulated depreciation and amortization | (999,557) | (947,664) | ||
Total real estate assets held for investment, net ($176,947 and $211,755 of VIE, respectively, Note 1) | 5,354,485 | 5,110,268 | ||
REAL ESTATE ASSETS AND OTHER ASSETS HELD FOR SALE, NET | 0 | 8,211 | ||
CASH AND CASH EQUIVALENTS | 567,940 | 23,781 | ||
RESTRICTED CASH (Note 1) | 8,130 | 75,185 | ||
MARKETABLE SECURITIES (Note 12) | 12,638 | 11,971 | ||
CURRENT RECEIVABLES, NET (Note 5) | 11,533 | 7,229 | [1],[2],[3] | |
DEFERRED RENT RECEIVABLES, NET (Note 5) | 183,352 | 156,416 | ||
DEFERRED LEASING COSTS AND ACQUISITION-RELATED INTANGIBLE ASSETS, NET (Note 4) | 173,457 | 201,926 | ||
DEFERRED FINANCING COSTS, NET | 18,709 | 18,374 | ||
PREPAID EXPENSES AND OTHER ASSETS, NET | 23,148 | 20,375 | ||
TOTAL ASSETS | 6,353,392 | 5,633,736 | ||
LIABILITIES: | ||||
Secured debt (Notes 6 and 12) | [4] | 475,923 | 546,292 | |
Unsecured debt, net (Notes 6 and 12) | 2,181,382 | 1,783,121 | ||
Unsecured line of credit (Notes 6 and 12) | 0 | 140,000 | ||
Accounts payable, accrued expenses and other liabilities | 249,980 | 225,830 | ||
Accrued distributions (Note 15) | 34,993 | 32,899 | ||
Deferred revenue and acquisition-related intangible liabilities, net (Note 4) | 127,473 | 132,239 | ||
Rents received in advance and tenant security deposits | 46,579 | 49,363 | ||
Liabilities of real estate assets held for sale | 0 | 56 | ||
Total liabilities | $ 3,116,330 | $ 2,909,800 | ||
COMMITMENTS AND CONTINGENCIES (Note 11) | ||||
Preferred stock, $.01 par value, 30,000,000 shares authorized: | ||||
Common stock, $.01 par value, 150,000,000 shares authorized, 92,220,367 and 86,259,684 shares issued and outstanding, respectively | $ 922 | $ 863 | ||
Additional paid-in capital | 3,042,330 | 2,635,900 | ||
Distributions in excess of earnings | (62,850) | (162,964) | ||
Total stockholders’ equity | 3,172,813 | 2,666,210 | ||
Noncontrolling interest : | ||||
Common units of the Operating Partnership (Note 7) | 57,913 | 51,864 | ||
Noncontrolling interest in consolidated subsidiary (Note 1) | 6,336 | 5,862 | ||
Total noncontrolling interests | 64,249 | 57,726 | ||
Total equity | 3,237,062 | 2,723,936 | ||
TOTAL LIABILITIES AND EQUITY | 6,353,392 | 5,633,736 | ||
Series G Cumulative Redeemable Preferred Stock | ||||
Preferred stock, $.01 par value, 30,000,000 shares authorized: | ||||
Cumulative Redeemable Preferred stock | 96,155 | 96,155 | ||
Series H Cumulative Redeemable Preferred Stock | ||||
Preferred stock, $.01 par value, 30,000,000 shares authorized: | ||||
Cumulative Redeemable Preferred stock | $ 96,256 | $ 96,256 | ||
[1] | All interest rates presented are fixed-rate interest rates. | |||
[2] | The secured debt and the related properties that secure the debt are held in a special purpose entity and the properties are not available to satisfy the debts and other obligations of the Company or the Operating Partnership. | |||
[3] | This represents the rate at which interest expense is recorded for financial reporting purposes, which reflects the amortization of discounts/premiums, excluding debt issuance costs. | |||
[4] | Amounts reported include the amounts of unamortized debt premiums of $7.2 million and $10.3 million as of September 30, 2015 and December 31, 2014, respectively. |
Consolidated Balance Sheets (U3
Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) | 9 Months Ended | 12 Months Ended |
Sep. 30, 2015 | Dec. 31, 2014 | |
Carrying amounts of consolidated VIE | $ 180,488,000 | $ 211,755,000 |
Common stock, par value | $ 0.01 | |
Common Stock [Member] | ||
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 150,000,000 | 150,000,000 |
Common stock, shares issued | 88,405,632 | 86,259,684 |
Common stock, shares outstanding | 88,405,632 | 86,259,684 |
Preferred Stock [Member] | ||
Preferred stock, par value | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 30,000,000 | 30,000,000 |
Series G Cumulative Redeemable Preferred Stock | ||
Preferred stock, par value | $ 0.01 | $ 0.01 |
Preferred stock dividend rate percentage | 6.875% | 6.875% |
Preferred stock, shares authorized | 4,600,000 | 4,600,000 |
Preferred stock, shares issued | 4,000,000 | 4,000,000 |
Preferred stock, shares outstanding | 4,000,000 | 4,000,000 |
Preferred Stock Liquidation preference | $ 100,000,000 | $ 100,000,000 |
Series H Cumulative Redeemable Preferred Stock | ||
Preferred stock, par value | $ 0.01 | $ 0.01 |
Preferred stock dividend rate percentage | 6.375% | 6.375% |
Preferred stock, shares authorized | 4,000,000 | 4,000,000 |
Preferred stock, shares issued | 4,000,000 | 4,000,000 |
Preferred stock, shares outstanding | 4,000,000 | 4,000,000 |
Preferred Stock Liquidation preference | $ 100,000,000 | $ 100,000,000 |
Consolidated Statements of Oper
Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | ||
REVENUES: | |||||
Rental income | $ 129,510 | $ 115,221 | $ 391,892 | $ 338,911 | |
Tenant reimbursements | 11,681 | 11,346 | 40,280 | 33,399 | |
Other property income | 362 | 2,457 | 1,690 | 7,650 | |
Total revenues | 141,553 | 129,024 | 433,862 | 379,960 | |
EXPENSES | |||||
Property expenses | 26,684 | 25,801 | 78,264 | 75,448 | |
Real estate taxes | 12,087 | 11,008 | 37,232 | 32,728 | |
Provision for bad debts | 0 | 58 | 289 | 58 | |
Ground leases | 862 | 771 | 2,451 | 2,306 | |
General and administrative expenses | 10,799 | 11,138 | 36,200 | 33,806 | |
Acquisition-related expenses | 4 | 431 | 397 | 1,268 | |
Depreciation and amortization | 49,422 | 50,032 | 152,567 | 148,647 | |
Total expenses | 99,858 | 99,239 | 307,400 | 294,261 | |
OTHER (EXPENSES) INCOME: | |||||
Interest income and other net investment (loss) gain (Note 12) | (694) | (9) | 177 | 587 | |
Interest expense (Note 6) | (12,819) | (16,608) | (44,561) | (49,880) | |
Total other (expenses) income | (13,513) | (16,617) | (44,384) | (49,293) | |
INCOME FROM CONTINUING OPERATIONS BEFORE GAINS ON SALES OF REAL ESTATE | 28,182 | 13,168 | 82,078 | 36,406 | |
Gain on sale of land (Note 3) | 0 | 0 | 17,268 | 3,490 | |
Gains on sales of depreciable operating properties | 78,522 | 0 | 109,950 | 0 | |
INCOME FROM CONTINUING OPERATIONS | 106,704 | 13,168 | 209,296 | 39,896 | |
DISCONTINUED OPERATIONS (Note 1) | |||||
Income from discontinued operations | 0 | 548 | 0 | 2,091 | |
Gains on dispositions of discontinued operations | 0 | 5,587 | 0 | 110,391 | |
Total income from discontinued operations | [1] | 0 | 6,135 | 0 | 112,482 |
NET INCOME | 106,704 | 19,303 | 209,296 | 152,378 | |
Net income attributable to noncontrolling common units of the Operating Partnership | (1,945) | (321) | (3,850) | (3,011) | |
NET INCOME | 104,759 | 18,982 | 205,446 | 149,367 | |
PREFERRED DIVIDENDS | (3,313) | (3,313) | (9,938) | (9,938) | |
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS | $ 101,446 | $ 15,669 | $ 195,508 | $ 139,429 | |
Income (loss) from continuing operations available to common stockholders per common share – basic (Note 13) | $ 1.10 | $ 0.11 | $ 2.18 | $ 0.34 | |
Income from continuing operations available to common stockholders per common share – diluted (Note 13) | 1.09 | 0.11 | 2.17 | 0.33 | |
Net income available to common stockholders per share – basic (Note 13) | 1.10 | 0.18 | 2.18 | 1.67 | |
Net income available to common stockholders per share – diluted (Note 13) | $ 1.09 | $ 0.18 | $ 2.17 | $ 1.63 | |
Weighted average common shares outstanding – basic (Note 13) | 92,150,341 | 83,161,323 | 89,077,012 | 82,525,033 | |
Weighted average common shares outstanding – diluted (Note 13) | 92,639,065 | 85,110,456 | 89,593,261 | 84,622,622 | |
Dividends declared per common share | $ 0.35 | $ 0.35 | $ 1.05 | $ 1.05 | |
[1] | The Company adopted ASU 2014-08 effective January 1, 2015 (see Note 1). As a result, properties classified as held for sale and/or disposed of subsequent to January 1, 2015 that do not represent a strategic shift are no longer presented as discontinued operations. |
Consolidated Statements of Equi
Consolidated Statements of Equity (Unaudited) - USD ($) $ in Thousands | Total | Preferred Stock [Member] | Common Stock [Member] | Common Stock Additional Paid-in Capital | Common Stock Distributions in Excess of Earnings | Total Stockholders' Equity | Noncontrolling Interest [Member] | Kilroy Realty, L.P. [Member] | Kilroy Realty, L.P. [Member]Noncontrolling Interest [Member] |
Beginning Balance at Dec. 31, 2013 | $ 2,516,160 | $ 192,411 | $ 822 | $ 2,478,975 | $ (210,896) | $ 2,461,312 | $ 54,848 | ||
Beginning Balance, shares at Dec. 31, 2013 | 82,153,944 | ||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||
Net income | 152,378 | 149,367 | 149,367 | 3,011 | $ 152,378 | $ 201 | |||
Issuance of common stock, shares (Note 8) | 370,700 | ||||||||
Issuance of common stock (Note 8) | 22,136 | $ 4 | 22,132 | 22,136 | |||||
Issuance of share-based compensation awards | 1,281 | 1,281 | 1,281 | ||||||
Noncash amortization of share-based compensation | 10,345 | 10,345 | 10,345 | 10,345 | |||||
Exercise of stock options (Note 10) | 482,000 | ||||||||
Exercise of stock options (Note 10) | 20,537 | $ 4 | 20,533 | 20,537 | |||||
Repurchase of common stock and restricted stock units, shares | (48,017) | ||||||||
Repurchase of common stock and restricted stock units | (2,861) | (2,861) | (2,861) | ||||||
Settlement of restricted stock units for shares of common stock, shares | 108,529 | ||||||||
Settlement of restricted stock units for shares of common stock | 0 | 0 | 0 | 0 | |||||
Stock Issued During Period, Shares, in Connection with Early Exchange of Notes | 431,270 | ||||||||
Stock Issued During Period, Value, in Connection with Early Exchange of Notes | 223 | $ 4 | 219 | 223 | 223 | ||||
Stock Received During Period, Call Options | (111,206) | ||||||||
Exchange of common units of the Operating Parternship, shares | 1,000 | ||||||||
Exchange of common units of the Operating Partnership | 0 | 28 | 28 | (28) | |||||
Adjustment for noncontrolling interest | 0 | (370) | (370) | 370 | |||||
Contribution by noncontrolling interest in consolidated subsidiary | 336 | 336 | 336 | 336 | |||||
Preferred dividends | (9,938) | (9,938) | (9,938) | (9,938) | |||||
Dividends declared per common share and common unit ($1.05 per share/unit) | (90,228) | (88,332) | (88,332) | (1,896) | |||||
Ending Balance, shares at Sep. 30, 2014 | 83,388,220 | ||||||||
Ending Balance at Sep. 30, 2014 | 2,620,369 | 192,411 | $ 834 | 2,530,282 | (159,799) | 2,563,728 | 56,641 | ||
Beginning Balance at Dec. 31, 2014 | 2,723,936 | 192,411 | $ 863 | 2,635,900 | (162,964) | 2,666,210 | 57,726 | ||
Beginning Balance, shares at Dec. 31, 2014 | 86,259,684 | ||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||
Net income | 209,296 | 205,446 | 205,446 | 3,850 | 209,296 | 211 | |||
Issuance of common stock, shares (Note 8) | 5,640,033 | ||||||||
Issuance of common stock (Note 8) | 387,509 | $ 56 | 387,453 | 387,509 | |||||
Issuance of share-based compensation awards | 1,268 | 1,268 | 1,268 | ||||||
Noncash amortization of share-based compensation | 13,621 | 13,621 | 13,621 | 13,621 | |||||
Exercise of stock options (Note 10) | 265,000 | ||||||||
Exercise of stock options (Note 10) | 11,292 | $ 3 | 11,289 | 11,292 | |||||
Repurchase of common stock and restricted stock units, shares | (39,317) | ||||||||
Repurchase of common stock and restricted stock units | (3,121) | (3,121) | (3,121) | ||||||
Settlement of restricted stock units for shares of common stock, shares | 78,937 | ||||||||
Settlement of restricted stock units for shares of common stock | 0 | 0 | 0 | 0 | |||||
Exchange of common units of the Operating Parternship, shares | 16,030 | ||||||||
Exchange of common units of the Operating Partnership | 0 | 467 | 467 | (467) | |||||
Adjustment for noncontrolling interest | 0 | (4,547) | (4,547) | 4,547 | |||||
Contribution by noncontrolling interest in consolidated subsidiary | 474 | 474 | $ 474 | ||||||
Preferred dividends | (9,938) | (9,938) | (9,938) | $ (9,938) | |||||
Dividends declared per common share and common unit ($1.05 per share/unit) | (97,275) | (95,394) | (95,394) | (1,881) | |||||
Ending Balance, shares at Sep. 30, 2015 | 92,220,367 | ||||||||
Ending Balance at Sep. 30, 2015 | $ 3,237,062 | $ 192,411 | $ 922 | $ 3,042,330 | $ (62,850) | $ 3,172,813 | $ 64,249 |
Consolidated Statements of Equ6
Consolidated Statements of Equity (Unaudited) (Parenthetical) - $ / shares | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Statement of Stockholders' Equity [Abstract] | ||||
Dividends declared per common share | $ 0.35 | $ 0.35 | $ 1.05 | $ 1.05 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net income | $ 209,296 | $ 152,378 |
Adjustments to reconcile net income to net cash provided by operating activities (including discontinued operations): | ||
Depreciation and amortization of building and improvements and leasing costs | 150,531 | 148,878 |
Increase in provision for bad debts | 289 | 58 |
Depreciation of furniture, fixtures and equipment | 2,036 | 1,731 |
Noncash amortization of share-based compensation awards | 11,272 | 8,817 |
Noncash amortization of deferred financing costs and debt discounts and premiums | 1,412 | 3,563 |
Noncash amortization of net below market rents (Note 4) | (6,769) | (6,216) |
Gain on sale of land (Note 3) | (17,268) | (3,490) |
Gains on sales of depreciable operating properties (Note 3) | (109,950) | 0 |
Gains on dispositions of discontinued operations (Note 1) | 0 | (110,391) |
Noncash amortization of deferred revenue related to tenant-funded tenant improvements | (9,957) | (7,695) |
Straight-line rents | (35,530) | (15,245) |
Net change in other operating assets | (9,356) | (795) |
Net change in other operating liabilities | 16,606 | 25,671 |
Net cash provided by operating activities | 202,612 | 197,264 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Expenditures for development and redevelopment properties and undeveloped land | (311,916) | (292,803) |
Expenditures for acquisition of development properties (Note 2) | (130,609) | (97,727) |
Expenditures for operating properties | (71,756) | (93,977) |
Expenditures for acquisition of operating properties | 0 | (106,125) |
Net proceeds received from dispositions of land and operating properties (Note 3) | 319,639 | 368,381 |
Decrease in acquisition-related deposits | 3,200 | 1,000 |
Issuance of note receivable | 3,000 | 0 |
Decrease in restricted cash (Note 1) | 57,776 | 32,293 |
Net cash used in investing activities | (136,666) | (188,958) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Net proceeds from issuance of common stock (Note 8) | 387,509 | 22,136 |
Borrowings on unsecured revolving credit facility | 250,000 | 365,000 |
Repayments on unsecured revolving credit facility | (390,000) | (410,000) |
Principal payments on secured debt (Note 6) | (67,335) | (7,315) |
Net proceeds from the issuance of unsecured debt (Note 6) | 397,776 | 395,528 |
Repayments of unsecured debt (Note 6) | 0 | 83,000 |
Repayments for early redemption of exchangeable senior notes | 0 | 37,092 |
Financing costs | (4,534) | (8,043) |
Repurchase of common stock and restricted stock units | (3,121) | (2,861) |
Proceeds from exercise of stock options (Note 10) | 11,292 | 20,537 |
Contributions from noncontrolling interests in consolidated subsidiary | 474 | 336 |
Dividends and distributions paid to common stockholders and common unitholders | (93,910) | (88,540) |
Dividends and distributions paid to preferred stockholders and preferred unitholders | (9,938) | (9,938) |
Net cash provided by financing activities | 478,213 | 156,748 |
Net increase in cash and cash equivalents | 544,159 | 165,054 |
Cash and cash equivalents, beginning of period | 23,781 | 35,377 |
Cash and cash equivalents, end of period | 567,940 | 200,431 |
SUPPLEMENTAL CASH FLOWS INFORMATION: | ||
Cash paid for interest, net of capitalized interest of $37,010 and $33,533 as of September 30, 2015 and 2014, respectively | 45,678 | 42,633 |
NONCASH INVESTING TRANSACTIONS: | ||
Accrual for expenditures for operating properties and development and redevelopment properties | 89,009 | 92,693 |
Tenant improvements funded directly by tenants | 12,944 | 23,069 |
Assumption of other liabilities in connection with development acquisitions | 5,070 | 2,300 |
Release of holdback funds to third party | 9,279 | 0 |
NONCASH FINANCING TRANSACTIONS: | ||
Accrual of dividends and distributions payable to common stockholders and common unitholders | 33,353 | 30,258 |
Accrual of dividends and distributions payable to preferred stockholders and preferred unitholders | 1,656 | 1,656 |
Exchange of common units of the Operating Partnership into shares of the Company’s common stock | $ 467 | $ 28 |
Consolidated Statements of Cas8
Consolidated Statements of Cash Flows (Unaudited) (Parenthetical) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
SUPPLEMENTAL CASH FLOWS INFORMATION: | ||
Cash paid for interest - capitalized interest amount | $ 22,753 | $ 20,976 |
Consolidated Balance Sheets (KI
Consolidated Balance Sheets (KILROY REALTY, L.P.) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 | ||
REAL ESTATE ASSETS: | ||||
Land and improvements | $ 850,280 | $ 877,633 | ||
Buildings and improvements | 4,028,044 | 4,059,639 | ||
Undeveloped land and construction in progress (Note 2) | 1,475,718 | 1,120,660 | ||
Total real estate assets held for investment | 6,354,042 | 6,057,932 | ||
Accumulated depreciation and amortization | (999,557) | (947,664) | ||
Total real estate assets held for investment, net ($176,947 and $211,755 of VIE, respectively, Note 1) | 5,354,485 | 5,110,268 | ||
REAL ESTATE ASSETS AND OTHER ASSETS HELD FOR SALE, NET | 0 | 8,211 | ||
CASH AND CASH EQUIVALENTS | 567,940 | 23,781 | ||
RESTRICTED CASH (Note 1) | 8,130 | 75,185 | ||
MARKETABLE SECURITIES (Note 12) | 12,638 | 11,971 | ||
CURRENT RECEIVABLES, NET (Note 5) | 11,533 | 7,229 | [1],[2],[3] | |
DEFERRED RENT RECEIVABLES, NET (Note 5) | 183,352 | 156,416 | ||
DEFERRED LEASING COSTS AND ACQUISITION-RELATED INTANGIBLE ASSETS, NET (Note 4) | 173,457 | 201,926 | ||
DEFERRED FINANCING COSTS, NET | 18,709 | 18,374 | ||
PREPAID EXPENSES AND OTHER ASSETS, NET | 23,148 | 20,375 | ||
TOTAL ASSETS | 6,353,392 | 5,633,736 | ||
LIABILITIES: | ||||
Secured debt (Notes 6 and 12) | [4] | 475,923 | 546,292 | |
Unsecured debt, net (Notes 6 and 12) | 2,181,382 | 1,783,121 | ||
Unsecured line of credit (Notes 6 and 12) | 0 | 140,000 | ||
Accounts payable, accrued expenses and other liabilities | 249,980 | 225,830 | ||
Accrued distributions (Note 15) | 34,993 | 32,899 | ||
Deferred revenue and acquisition-related intangible liabilities, net (Note 4) | 127,473 | 132,239 | ||
Rents received in advance and tenant security deposits | 46,579 | 49,363 | ||
Liabilities of real estate assets held for sale | 0 | 56 | ||
Total liabilities | $ 3,116,330 | $ 2,909,800 | ||
COMMITMENTS AND CONTINGENCIES (Note 11) | ||||
Partners’ Capital (Note 9): | ||||
TOTAL LIABILITIES AND EQUITY | $ 6,353,392 | $ 5,633,736 | ||
Kilroy Realty, L.P. [Member] | ||||
REAL ESTATE ASSETS: | ||||
Land and improvements | 850,280 | 877,633 | ||
Buildings and improvements | 4,028,044 | 4,059,639 | ||
Undeveloped land and construction in progress (Note 2) | 1,475,718 | 1,120,660 | ||
Total real estate assets held for investment | 6,354,042 | 6,057,932 | ||
Accumulated depreciation and amortization | (999,557) | (947,664) | ||
Total real estate assets held for investment, net ($176,947 and $211,755 of VIE, respectively, Note 1) | 5,354,485 | 5,110,268 | ||
REAL ESTATE ASSETS AND OTHER ASSETS HELD FOR SALE, NET | 0 | 8,211 | ||
CASH AND CASH EQUIVALENTS | 567,940 | 23,781 | ||
RESTRICTED CASH (Note 1) | 8,130 | 75,185 | ||
MARKETABLE SECURITIES (Note 12) | 12,638 | 11,971 | ||
CURRENT RECEIVABLES, NET (Note 5) | 11,533 | 7,229 | ||
DEFERRED RENT RECEIVABLES, NET (Note 5) | 183,352 | 156,416 | ||
DEFERRED LEASING COSTS AND ACQUISITION-RELATED INTANGIBLE ASSETS, NET (Note 4) | 173,457 | 201,926 | ||
DEFERRED FINANCING COSTS, NET | 18,709 | 18,374 | ||
PREPAID EXPENSES AND OTHER ASSETS, NET | 23,148 | 20,375 | ||
TOTAL ASSETS | 6,353,392 | 5,633,736 | ||
LIABILITIES: | ||||
Secured debt (Notes 6 and 12) | 475,923 | 546,292 | ||
Unsecured debt, net (Notes 6 and 12) | 2,181,382 | 1,783,121 | ||
Unsecured line of credit (Notes 6 and 12) | 0 | 140,000 | ||
Accounts payable, accrued expenses and other liabilities | 249,980 | 225,830 | ||
Accrued distributions (Note 15) | 34,993 | 32,899 | ||
Deferred revenue and acquisition-related intangible liabilities, net (Note 4) | 127,473 | 132,239 | ||
Rents received in advance and tenant security deposits | 46,579 | 49,363 | ||
Liabilities of real estate assets held for sale | 0 | 56 | ||
Total liabilities | 3,116,330 | 2,909,800 | ||
Partners’ Capital (Note 9): | ||||
Common units, 92,220,367 and 86,259,684 held by the general partner and 1,788,170 and 1,804,200 held by common limited partners issued and outstanding, respectively | 3,034,341 | 2,521,900 | ||
Total partners’ capital | 3,226,752 | 2,714,311 | ||
Noncontrolling interests in consolidated subsidiaries (Note 1) | 10,310 | 9,625 | ||
Total capital | 3,237,062 | 2,723,936 | ||
TOTAL LIABILITIES AND EQUITY | 6,353,392 | 5,633,736 | ||
Series G Cumulative Redeemable Preferred Unit [Member] | Kilroy Realty, L.P. [Member] | ||||
Partners’ Capital (Note 9): | ||||
Redeemable Preferred stock | 96,155 | 96,155 | ||
Series H Cumulative Redeemable Preferred Unit [Member] | Kilroy Realty, L.P. [Member] | ||||
Partners’ Capital (Note 9): | ||||
Redeemable Preferred stock | $ 96,256 | $ 96,256 | ||
[1] | All interest rates presented are fixed-rate interest rates. | |||
[2] | The secured debt and the related properties that secure the debt are held in a special purpose entity and the properties are not available to satisfy the debts and other obligations of the Company or the Operating Partnership. | |||
[3] | This represents the rate at which interest expense is recorded for financial reporting purposes, which reflects the amortization of discounts/premiums, excluding debt issuance costs. | |||
[4] | Amounts reported include the amounts of unamortized debt premiums of $7.2 million and $10.3 million as of September 30, 2015 and December 31, 2014, respectively. |
Consolidated Balance Sheets (10
Consolidated Balance Sheets (KILROY REALTY, L.P.) (Parenthetical) - USD ($) | 9 Months Ended | 12 Months Ended |
Sep. 30, 2015 | Dec. 31, 2014 | |
Carrying amounts of consolidated VIE | $ 180,488,000 | $ 211,755,000 |
Common units held by limited partners | 1,788,170 | 1,804,200 |
Common stock, par value | $ 0.01 | |
Kilroy Realty, L.P. [Member] | ||
Carrying amounts of consolidated VIE | $ 180,488,000 | $ 211,755,000 |
Kilroy Realty, L.P. [Member] | Common Units [Member] | ||
General partner, units issued | 88,405,632 | 86,259,684 |
General partners, units outstanding | 88,405,632 | 86,259,684 |
Limited partners, units issued | 1,793,170 | 1,804,200 |
Common units held by limited partners | 1,793,170 | 1,804,200 |
Kilroy Realty, L.P. [Member] | Series G Cumulative Redeemable Preferred Unit [Member] | ||
Preferred Units, Issued | 4,000,000 | 4,000,000 |
Preferred Units, Outstanding | 4,000,000 | 4,000,000 |
Preferred stock dividend rate percentage | 6.875% | 6.875% |
Preferred Stock Liquidation preference | $ 100,000,000 | $ 100,000,000 |
Kilroy Realty, L.P. [Member] | Series H Cumulative Redeemable Preferred Unit [Member] | ||
Preferred Units, Issued | 4,000,000 | 4,000,000 |
Preferred Units, Outstanding | 4,000,000 | 4,000,000 |
Preferred stock dividend rate percentage | 6.375% | 6.375% |
Preferred Stock Liquidation preference | $ 100,000,000 | $ 100,000,000 |
Consolidated Statements of Op11
Consolidated Statements of Operations (KILROY REALTY, L.P.) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |||||
REVENUES: | ||||||||
Rental income | $ 129,510 | $ 115,221 | $ 391,892 | $ 338,911 | ||||
Tenant reimbursements | 11,681 | 11,346 | 40,280 | 33,399 | ||||
Other property income | 362 | 2,457 | 1,690 | 7,650 | ||||
Total revenues | 141,553 | 129,024 | 433,862 | 379,960 | ||||
EXPENSES | ||||||||
Property expenses | 26,684 | 25,801 | 78,264 | 75,448 | ||||
Real estate taxes | 12,087 | 11,008 | 37,232 | 32,728 | ||||
Provision for bad debts | 0 | 58 | 289 | 58 | ||||
Ground leases | 862 | 771 | 2,451 | 2,306 | ||||
General and administrative expenses | 10,799 | 11,138 | 36,200 | 33,806 | ||||
Acquisition-related expenses | 4 | 431 | 397 | 1,268 | ||||
Depreciation and amortization | 49,422 | 50,032 | 152,567 | 148,647 | ||||
Total expenses | 99,858 | 99,239 | 307,400 | 294,261 | ||||
OTHER (EXPENSES) INCOME: | ||||||||
Interest income and other net investment gain (Note 12) | (694) | (9) | 177 | 587 | ||||
Interest expense (Note 6) | (12,819) | (16,608) | (44,561) | (49,880) | ||||
Total other (expenses) income | (13,513) | (16,617) | (44,384) | (49,293) | ||||
Gain on sale of land (Note 3) | 0 | 0 | 17,268 | 3,490 | ||||
Gain (Loss) on Disposition of Property Plant Equipment | 78,522 | 0 | 109,950 | 0 | ||||
INCOME FROM CONTINUING OPERATIONS | 106,704 | 13,168 | 209,296 | 39,896 | ||||
DISCONTINUED OPERATIONS (Note 1) | ||||||||
Income from discontinued operations | 0 | 548 | 0 | 2,091 | ||||
Gains on dispositions of discontinued operations | 0 | 5,587 | 0 | 110,391 | ||||
Total income from discontinued operations | [1] | 0 | 6,135 | 0 | 112,482 | |||
NET INCOME | 106,704 | 19,303 | 209,296 | 152,378 | ||||
NET INCOME | 104,759 | 18,982 | 205,446 | 149,367 | ||||
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS | $ 101,446 | $ 15,669 | $ 195,508 | $ 139,429 | ||||
Income (loss) from continuing operations available to common unitholders per unit - basic (Note 14) | $ 1.10 | $ 0.11 | $ 2.18 | $ 0.34 | ||||
Income (loss) from continuing operations available to common unitholders per unit - diluted (Note 15) | 1.09 | 0.11 | 2.17 | 0.33 | ||||
Net income available to common unitholders per unit-basic (Note 14) | 1.10 | 0.18 | 2.18 | 1.67 | ||||
Net income available to common unitholders per unit-diluted (Note 14) | $ 1.09 | $ 0.18 | $ 2.17 | $ 1.63 | ||||
Weighted average common units outstanding - basic (Note 14) | 92,150,341 | 83,161,323 | 89,077,012 | 82,525,033 | ||||
Weighted average common units outstanding - diluted (Note 14) | 92,639,065 | 85,110,456 | 89,593,261 | 84,622,622 | ||||
Kilroy Realty, L.P. [Member] | ||||||||
REVENUES: | ||||||||
Rental income | $ 129,510 | $ 115,221 | $ 391,892 | $ 338,911 | ||||
Tenant reimbursements | 11,681 | 11,346 | 40,280 | 33,399 | ||||
Other property income | 362 | 2,457 | 1,690 | 7,650 | ||||
Total revenues | 141,553 | 129,024 | 433,862 | 379,960 | ||||
EXPENSES | ||||||||
Property expenses | 26,684 | 25,801 | 78,264 | 75,448 | ||||
Real estate taxes | 12,087 | 11,008 | 37,232 | 32,728 | ||||
Provision for bad debts | 0 | 58 | 289 | 58 | ||||
Ground leases | 862 | 771 | 2,451 | 2,306 | ||||
General and administrative expenses | 10,799 | 11,138 | 36,200 | 33,806 | ||||
Acquisition-related expenses | 4 | 431 | 397 | 1,268 | ||||
Depreciation and amortization | 49,422 | 50,032 | 152,567 | 148,647 | ||||
Total expenses | 99,858 | 99,239 | 307,400 | 294,261 | ||||
OTHER (EXPENSES) INCOME: | ||||||||
Interest income and other net investment gain (Note 12) | (694) | (9) | 177 | 587 | ||||
Interest expense (Note 6) | (12,819) | (16,608) | (44,561) | (49,880) | ||||
Total other (expenses) income | (13,513) | (16,617) | (44,384) | (49,293) | ||||
INCOME FROM CONTINUING OPERATIONS BEFORE GAINS ON SALES OF REAL ESTATE | 28,182 | 13,168 | 82,078 | 36,406 | ||||
Gain on sale of land (Note 3) | 0 | 0 | 17,268 | 3,490 | ||||
Gain (Loss) on Disposition of Property Plant Equipment | 78,522 | 0 | 109,950 | 0 | ||||
INCOME FROM CONTINUING OPERATIONS | 106,704 | 13,168 | 209,296 | 39,896 | ||||
DISCONTINUED OPERATIONS (Note 1) | ||||||||
Income from discontinued operations | 0 | 548 | 0 | 2,091 | ||||
Gains on dispositions of discontinued operations | 0 | 5,587 | 0 | 110,391 | ||||
Total income from discontinued operations | 0 | [2] | 6,135 | [2] | 0 | 112,482 | [2] | |
NET INCOME | 106,704 | 19,303 | 209,296 | 152,378 | ||||
Net income attributable to noncontrolling interests in consolidated subsidiaries | (64) | (59) | (211) | (201) | ||||
NET INCOME | 106,640 | 19,244 | 209,085 | 152,177 | ||||
Preferred Distributions | (3,313) | (3,313) | (9,938) | (9,938) | ||||
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS | $ 103,327 | $ 15,931 | $ 199,147 | $ 142,239 | ||||
Income (loss) from continuing operations available to common unitholders per unit - basic (Note 14) | $ 1.10 | $ 0.11 | $ 2.18 | $ 0.34 | ||||
Income (loss) from continuing operations available to common unitholders per unit - diluted (Note 15) | 1.09 | 0.11 | 2.17 | 0.33 | ||||
Net income available to common unitholders per unit-basic (Note 14) | 1.10 | 0.18 | 2.18 | 1.67 | ||||
Net income available to common unitholders per unit-diluted (Note 14) | $ 1.09 | $ 0.18 | $ 2.17 | $ 1.63 | ||||
Weighted average common units outstanding - basic (Note 14) | 93,938,783 | 84,965,523 | 90,869,696 | 84,329,317 | ||||
Weighted average common units outstanding - diluted (Note 14) | 94,427,507 | 86,914,656 | 91,385,945 | 86,426,906 | ||||
Dividends declared per common unit | $ 0.35 | $ 0.35 | $ 1.05 | $ 1.05 | ||||
[1] | The Company adopted ASU 2014-08 effective January 1, 2015 (see Note 1). As a result, properties classified as held for sale and/or disposed of subsequent to January 1, 2015 that do not represent a strategic shift are no longer presented as discontinued operations. | |||||||
[2] | The Company adopted ASU 2014-08 effective January 1, 2015 (see Note 1). As a result, properties classified as held for sale and/or disposed of subsequent to January 1, 2015 that do not represent a strategic shift are no longer presented as discontinued operations. |
Consolidated Statements of Capi
Consolidated Statements of Capital (KILROY REALTY, L.P.) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Net income | $ 106,704 | $ 19,303 | $ 209,296 | $ 152,378 |
Noncash amortization of share-based compensation | 13,621 | 10,345 | ||
Settlement of restricted stock units for shares of common stock | 0 | 0 | ||
Stock Issued During Period, Value, in Connection with Early Exchange of Notes | 223 | |||
Contribution by noncontrolling interest in consolidated subsidiary | 474 | 336 | ||
Preferred distributions | (9,938) | (9,938) | ||
Noncontrolling Interest [Member] | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Net income | 3,850 | 3,011 | ||
Contribution by noncontrolling interest in consolidated subsidiary | 336 | |||
Kilroy Realty, L.P. [Member] | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Beginning Balance | 2,723,936 | 2,516,160 | ||
Net income | 106,704 | 19,303 | 209,296 | 152,378 |
Issuance of common units (Note 9) | 387,509 | 22,136 | ||
Issuance of share-based compensation awards | 1,268 | 1,281 | ||
Noncash amortization of share-based compensation | 13,621 | 10,345 | ||
Exercise of stock options (Note 10) | 11,292 | 20,537 | ||
Repurchase of common units and restricted stock units | (3,121) | (2,861) | ||
Settlement of restricted stock units for shares of common stock | 0 | 0 | ||
Stock Issued During Period, Value, in Connection with Early Exchange of Notes | 223 | |||
Contribution by noncontrolling interest in consolidated subsidiary | 474 | 336 | ||
Preferred distributions | (9,938) | (9,938) | ||
Distributions declared per common unit ($0.35 per unit) | (97,275) | (90,228) | ||
Ending Balance | 3,237,062 | 2,620,369 | 3,237,062 | 2,620,369 |
Kilroy Realty, L.P. [Member] | Partners Capital Preferred Units [Member] | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Beginning Balance | 192,411 | 192,411 | ||
Ending Balance | 192,411 | 192,411 | 192,411 | 192,411 |
Kilroy Realty, L.P. [Member] | Partners Capital Common Unit [Member] | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Beginning Balance | $ 2,521,900 | $ 2,315,361 | ||
Beginning Balance units | 88,063,884 | 83,959,144 | ||
Net income | $ 209,085 | $ 152,177 | ||
Issuance of common units, units (Note 9) | 5,640,033 | 370,700 | ||
Issuance of common units (Note 9) | $ 387,509 | $ 22,136 | ||
Issuance of share-based compensation awards | 1,268 | 1,281 | ||
Noncash amortization of share-based compensation | $ 13,621 | $ 10,345 | ||
Exercise of stock options (Note 10) | 265,000 | 482,000 | ||
Exercise of stock options (Note 10) | $ 11,292 | $ 20,537 | ||
Repurchase of common units and restricted stock units, units | (39,317) | (48,017) | ||
Repurchase of common units and restricted stock units | $ (3,121) | $ (2,861) | ||
Settlement of restricted stock units, units | 78,937 | 108,529 | ||
Settlement of restricted stock units for shares of common stock | $ 0 | $ 0 | ||
Stock Issued During Period, Shares, in Connection with Early Exchange of Notes | 431,270 | |||
Stock Issued During Period, Value, in Connection with Early Exchange of Notes | $ 223 | |||
Stock Received During Period, Call Options | (111,206) | |||
Preferred distributions | (9,938) | $ (9,938) | ||
Distributions declared per common unit ($0.35 per unit) | (97,275) | (90,228) | ||
Ending Balance | $ 3,034,341 | $ 2,419,033 | $ 3,034,341 | $ 2,419,033 |
Ending Balance units | 94,008,537 | 85,192,420 | 94,008,537 | 85,192,420 |
Kilroy Realty, L.P. [Member] | Total Partners Capital [Member] | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Beginning Balance | $ 2,714,311 | $ 2,507,772 | ||
Net income | 209,085 | 152,177 | ||
Issuance of common units (Note 9) | 387,509 | 22,136 | ||
Issuance of share-based compensation awards | 1,268 | 1,281 | ||
Noncash amortization of share-based compensation | 13,621 | 10,345 | ||
Exercise of stock options (Note 10) | 11,292 | 20,537 | ||
Repurchase of common units and restricted stock units | (3,121) | (2,861) | ||
Settlement of restricted stock units for shares of common stock | 0 | 0 | ||
Stock Issued During Period, Value, in Connection with Early Exchange of Notes | 223 | |||
Preferred distributions | (9,938) | (9,938) | ||
Distributions declared per common unit ($0.35 per unit) | (97,275) | (90,228) | ||
Ending Balance | $ 3,226,752 | $ 2,611,444 | 3,226,752 | 2,611,444 |
Kilroy Realty, L.P. [Member] | Noncontrolling Interest [Member] | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Beginning Balance | 9,625 | 8,388 | ||
Net income | 211 | 201 | ||
Contribution by noncontrolling interest in consolidated subsidiary | 474 | 336 | ||
Ending Balance | $ 10,310 | $ 8,925 | $ 10,310 | $ 8,925 |
Consolidated Statements of Ca13
Consolidated Statements of Capital (KILROY REALTY, L.P.) (Parenthetical) - $ / shares | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Kilroy Realty, L.P. [Member] | ||||
Distributions Per Limited Partnership and General Partnership Unit, Outstanding, Basic | $ 0.35 | $ 0.35 | $ 1.05 | $ 1.05 |
Consolidated Statements of Ca14
Consolidated Statements of Cash Flows (KILROY REALTY, L.P.) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net income | $ 209,296 | $ 152,378 |
Adjustments to reconcile net income to net cash provided by operating activities (including discontinued operations): | ||
Depreciation and amortization of building and improvements and leasing costs | 150,531 | 148,878 |
Increase in provision for bad debts | 289 | 58 |
Depreciation of furniture, fixtures and equipment | 2,036 | 1,731 |
Noncash amortization of share-based compensation awards | 11,272 | 8,817 |
Noncash amortization of deferred financing costs and debt discounts and premiums | 1,412 | 3,563 |
Noncash amortization of net below market rents (Note 4) | (6,769) | (6,216) |
Gain on sale of land (Note 3) | (17,268) | (3,490) |
Gains on sales of depreciable operating properties (Note 3) | (109,950) | 0 |
Gains on dispositions of discontinued operations (Note 1) | 0 | (110,391) |
Noncash amortization of deferred revenue related to tenant-funded tenant improvements | (9,957) | (7,695) |
Straight-line rents | (35,530) | (15,245) |
Net change in other operating assets | (9,356) | (795) |
Net change in other operating liabilities | 16,606 | 25,671 |
Net cash provided by operating activities | 202,612 | 197,264 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Expenditures for development and redevelopment properties and undeveloped land | (311,916) | (292,803) |
Expenditures for acquisition of development properties (Note 2) | (130,609) | (97,727) |
Expenditures for operating properties | (71,756) | (93,977) |
Expenditures for acquisition of operating properties | 0 | (106,125) |
Net proceeds received from dispositions of land and operating properties (Note 3) | 319,639 | 368,381 |
Decrease in acquisition-related deposits | 3,200 | 1,000 |
Issuance of Note Receivable | (3,000) | 0 |
Decrease in restricted cash (Note 1) | 57,776 | 32,293 |
Net cash used in investing activities | (136,666) | (188,958) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Borrowings on unsecured revolving credit facility | 250,000 | 365,000 |
Repayments on unsecured revolving credit facility | (390,000) | (410,000) |
Principal payments on secured debt (Note 6) | (67,335) | (7,315) |
Net proceeds from the issuance of unsecured debt (Note 6) | 397,776 | 395,528 |
Repayments of unsecured debt (Note 6) | 0 | 83,000 |
Repayments for early redemption of exchangeable senior notes | 0 | 37,092 |
Financing costs | (4,534) | (8,043) |
Repurchase of common stock and restricted stock units | (3,121) | (2,861) |
Proceeds from exercise of stock options (Note 10) | 11,292 | 20,537 |
Contributions from noncontrolling interests in consolidated subsidiary | 474 | 336 |
Dividends and distributions paid to common unitholders | (93,910) | (88,540) |
Dividends and distributions paid to preferred unitholders | (9,938) | (9,938) |
Net cash provided by financing activities | 478,213 | 156,748 |
Net increase in cash and cash equivalents | 544,159 | 165,054 |
Cash and cash equivalents, beginning of period | 23,781 | 35,377 |
Cash and cash equivalents, end of period | 567,940 | 200,431 |
SUPPLEMENTAL CASH FLOWS INFORMATION: | ||
Cash paid for interest, net of capitalized interest of $37,010 and $33,533 as of September 30, 2015 and 2014, respectively | 45,678 | 42,633 |
NONCASH INVESTING TRANSACTIONS: | ||
Accrual for expenditures for operating properties and development and redevelopment properties | 89,009 | 92,693 |
Tenant improvements funded directly by tenants | 12,944 | 23,069 |
Assumption of other liabilities in connection with development acquisitions | 5,070 | 2,300 |
Release of Holdback Funds to Third Party | 9,279 | 0 |
NONCASH FINANCING TRANSACTIONS: | ||
Accrual of dividends and distributions payable to common unitholders | 33,353 | 30,258 |
Accrual of dividends and distributions payable to preferred unitholders | 1,656 | 1,656 |
Kilroy Realty, L.P. [Member] | ||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net income | 209,296 | 152,378 |
Adjustments to reconcile net income to net cash provided by operating activities (including discontinued operations): | ||
Depreciation and amortization of building and improvements and leasing costs | 150,531 | 148,878 |
Increase in provision for bad debts | 289 | 58 |
Depreciation of furniture, fixtures and equipment | 2,036 | 1,731 |
Noncash amortization of share-based compensation awards | 11,272 | 8,817 |
Noncash amortization of deferred financing costs and debt discounts and premiums | 1,412 | 3,563 |
Noncash amortization of net below market rents (Note 4) | (6,769) | (6,216) |
Gain on sale of land (Note 3) | (17,268) | (3,490) |
Gains on sales of depreciable operating properties (Note 3) | (109,950) | 0 |
Gains on dispositions of discontinued operations (Note 1) | 0 | (110,391) |
Noncash amortization of deferred revenue related to tenant-funded tenant improvements | (9,957) | (7,695) |
Straight-line rents | (35,530) | (15,245) |
Net change in other operating assets | (9,356) | (795) |
Net change in other operating liabilities | 16,606 | 25,671 |
Net cash provided by operating activities | 202,612 | 197,264 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Expenditures for development and redevelopment properties and undeveloped land | (311,916) | (292,803) |
Expenditures for acquisition of development properties (Note 2) | (130,609) | (97,727) |
Expenditures for operating properties | (71,756) | (93,977) |
Expenditures for acquisition of operating properties | 0 | (106,125) |
Net proceeds received from dispositions of land and operating properties (Note 3) | 319,639 | 368,381 |
Decrease in acquisition-related deposits | 3,200 | 1,000 |
Issuance of Note Receivable | 3,000 | |
Decrease in restricted cash (Note 1) | 57,776 | 32,293 |
Net cash used in investing activities | (136,666) | (188,958) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Net proceeds from issuance of common stock (Note 8) | 387,509 | 22,136 |
Borrowings on unsecured revolving credit facility | 250,000 | 365,000 |
Repayments on unsecured revolving credit facility | (390,000) | (410,000) |
Principal payments on secured debt (Note 6) | (67,335) | (7,315) |
Net proceeds from the issuance of unsecured debt (Note 6) | 397,776 | 395,528 |
Repayments of unsecured debt (Note 6) | 0 | 83,000 |
Repayments for early redemption of exchangeable senior notes | 0 | 37,092 |
Financing costs | (4,534) | (8,043) |
Repurchase of common stock and restricted stock units | (3,121) | (2,861) |
Proceeds from exercise of stock options (Note 10) | 11,292 | 20,537 |
Contributions from noncontrolling interests in consolidated subsidiary | 474 | 336 |
Dividends and distributions paid to common unitholders | (93,910) | (88,540) |
Dividends and distributions paid to preferred unitholders | (9,938) | (9,938) |
Net cash provided by financing activities | 478,213 | 156,748 |
Net increase in cash and cash equivalents | 544,159 | 165,054 |
Cash and cash equivalents, beginning of period | 23,781 | 35,377 |
Cash and cash equivalents, end of period | 567,940 | 200,431 |
SUPPLEMENTAL CASH FLOWS INFORMATION: | ||
Cash paid for interest, net of capitalized interest of $37,010 and $33,533 as of September 30, 2015 and 2014, respectively | 45,678 | 42,633 |
NONCASH INVESTING TRANSACTIONS: | ||
Accrual for expenditures for operating properties and development and redevelopment properties | 89,009 | 92,693 |
Tenant improvements funded directly by tenants | 12,944 | 23,069 |
Assumption of other liabilities in connection with development acquisitions | 5,070 | 2,300 |
Release of Holdback Funds to Third Party | 9,279 | 0 |
NONCASH FINANCING TRANSACTIONS: | ||
Accrual of dividends and distributions payable to common unitholders | 33,353 | 30,258 |
Accrual of dividends and distributions payable to preferred unitholders | $ 1,656 | $ 1,656 |
Consolidated Statements of Ca15
Consolidated Statements of Cash Fiows (Kilroy Realty, L.P.) (Parenthetical) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Cash paid for interest - capitalized interest amount | $ 22,753 | $ 20,976 |
Kilroy Realty, L.P. [Member] | ||
Cash paid for interest - capitalized interest amount | $ 22,753 | $ 20,976 |
Organization and Basis of Prese
Organization and Basis of Presentation | 9 Months Ended |
Sep. 30, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization and Basis of Presentation | Organization and Basis of Presentation Organization Kilroy Realty Corporation (the “Company”) is a self-administered real estate investment trust (“REIT”) active in premier office submarkets along the West Coast. We own, develop, acquire and manage real estate assets, consisting primarily of Class A properties in the coastal regions of Los Angeles, Orange County, San Diego County, the San Francisco Bay Area and greater Seattle, which we believe have strategic advantages and strong barriers to entry. Class A real estate encompasses attractive and efficient buildings of high quality that are attractive to tenants, are well-designed and constructed with above-average material, workmanship and finishes and are well-maintained and managed. We qualify as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”). The Company’s common stock is publicly traded on the New York Stock Exchange (“NYSE”) under the ticker symbol “KRC.” We own our interests in all of our real estate assets through Kilroy Realty, L.P. (the “Operating Partnership”) and Kilroy Realty Finance Partnership, L.P. (the “Finance Partnership”). We generally conduct substantially all of our operations through the Operating Partnership. Unless stated otherwise or the context indicates otherwise, the terms “Kilroy Realty Corporation” or the “Company,” “we,” “our,” and “us” refer to Kilroy Realty Corporation and its consolidated subsidiaries and the term “Operating Partnership” refers to Kilroy Realty, L.P. and its consolidated subsidiaries. The descriptions of our business, employees, and properties apply to both the Company and the Operating Partnership. Our stabilized portfolio of operating properties was comprised of the following office properties at September 30, 2015 : Number of Buildings Rentable Square Feet Number of Tenants Percentage Occupied Stabilized Office Properties 101 13,050,947 509 95.6 % Our stabilized portfolio includes all of our properties with the exception of development and redevelopment properties currently under construction or committed for construction, “lease-up” properties, real estate assets held for sale and undeveloped land. We define redevelopment properties as those properties for which we expect to spend significant development and construction costs on the existing or acquired buildings pursuant to a formal plan, the intended result of which is a higher economic return on the property. As of September 30, 2015 , we had no redevelopment properties. We define “lease-up” properties as properties we recently developed or redeveloped that have not yet reached 95% occupancy and are within one year following cessation of major construction activities. As of September 30, 2015 , we had one development project in the “lease-up” phase. As of September 30, 2015 , the following properties were excluded from our stabilized portfolio: Number of Properties/Projects Estimated Rentable Square Feet Development projects in “ lease-up ” 1 108,539 Development projects under construction (1) 7 2,322,000 ________________________ (1) Estimated rentable square feet upon completion. Our stabilized portfolio also excludes our near-term and future development pipeline, which as of September 30, 2015 was comprised of ten development sites, representing approximately 106 gross acres of undeveloped land. As of September 30, 2015 , all of our stabilized portfolio properties and development projects were owned and all of our business was conducted in the state of California with the exception of twelve office properties and a recently acquired development opportunity located in the state of Washington. All of our properties and development projects are 100% owned, excluding a development project owned by Redwood City Partners, LLC (“Redwood LLC”), a consolidated subsidiary. As of September 30, 2015 , the Company owned an approximate 98.1% common general partnership interest in the Operating Partnership. The remaining approximate 1.9% common limited partnership interest in the Operating Partnership as of September 30, 2015 was owned by non-affiliated investors and certain of our executive officers and directors (see Note 7). Both the general and limited common partnership interests in the Operating Partnership are denominated in common units. Generally, the number of common units held by the Company is equivalent to the number of outstanding shares of the Company’s common stock, and the rights of all the common units to quarterly distributions and payments in liquidation mirror those of the Company’s common stockholders. The common limited partners have certain redemption rights as provided in the Operating Partnership’s Seventh Amended and Restated Agreement of Limited Partnership, as amended, the “Partnership Agreement” (see Note 7). Kilroy Realty Finance, Inc., which is a wholly owned subsidiary of the Company, is the sole general partner of the Finance Partnership and owns a 1.0% common general partnership interest in the Finance Partnership. The Operating Partnership owns the remaining 99.0% common limited partnership interest. Kilroy Services, LLC (“KSLLC”), which is a wholly owned subsidiary of the Operating Partnership, is the entity through which we generally conduct substantially all of our development activities. With the exception of the Operating Partnership and Redwood LLC, all of our subsidiaries are wholly owned. Basis of Presentation The consolidated financial statements of the Company include the consolidated financial position and results of operations of the Company, the Operating Partnership, the Finance Partnership, KSLLC, Redwood LLC and all of our wholly owned and controlled subsidiaries. The consolidated financial statements of the Operating Partnership include the consolidated financial position and results of operations of the Operating Partnership, the Finance Partnership, KSLLC, Redwood LLC and all wholly-owned and controlled subsidiaries of the Operating Partnership. All intercompany balances and transactions have been eliminated in the consolidated financial statements. The accompanying interim financial statements have been prepared by management in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and in conjunction with the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures required for annual financial statements have been condensed or excluded pursuant to SEC rules and regulations. Accordingly, the interim financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the accompanying interim financial statements reflect all adjustments of a normal and recurring nature that are considered necessary for a fair presentation of the results for the interim periods presented. However, the results of operations for the interim periods are not necessarily indicative of the results that may be expected for the year ending December 31, 2015. The interim financial statements for the Company and the Operating Partnership should be read in conjunction with the audited consolidated financial statements and notes thereto included in our annual report on Form 10-K for the year ended December 31, 2014 . Certain amounts in the consolidated statements of operations for prior periods have been reclassified to reflect the activity of discontinued operations disposed of prior to the Company's adoption of Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) No. 2014-08 (“ASU 2014-08”). Properties classified as held for sale and/or disposed of prior to January 1, 2015 are presented as discontinued operations for all periods presented. Variable Interest Entities At September 30, 2015 , the consolidated financial statements of the Company and the Operating Partnership included one variable interest entity (“VIE”), in which we were deemed to be the primary beneficiary. The VIE, Redwood LLC, was established in the second quarter of 2013 in connection with an undeveloped land acquisition. The impact of consolidating the VIE increased the Company’s total assets, liabilities and noncontrolling interests by approximately $180.7 million (of which $176.9 million related to real estate held for investment on our consolidated balance sheet), approximately $43.5 million and approximately $6.3 million , respectively, as of September 30, 2015 . As of December 31, 2014 , the consolidated financial statements of the Company and the Operating Partnership included two VIEs, in which we were deemed to be the primary beneficiary. One of the VIEs was Redwood LLC and the remaining VIE was established during the fourth quarter of 2014 to facilitate potential Section 1031 Exchanges. During the three months ended March 31, 2015, the Section 1031 Exchange was successfully completed and the VIE was terminated. As a result, $59.2 million of our restricted cash balance at December 31, 2014 , which related to prior period disposition proceeds that were set aside to facilitate the Section 1031 Exchange, was released from escrow. The impact of consolidating the VIEs increased the Company’s total assets, liabilities and noncontrolling interests by approximately $219.6 million (of which $211.8 million related to real estate held for investment on our consolidated balance sheet), approximately $23.4 million and approximately $5.9 million , respectively, as of December 31, 2014 . Adoption of New Accounting Pronouncements Effective January 1, 2015, the Company adopted FASB ASU 2014-08, which changed the criteria for reporting discontinued operations while enhancing disclosures in this area. Under the new guidance, only disposals representing a strategic shift that has (or will have) a major effect on an entity's operations and final results, such as a major line of business, a major geographical area or a major equity investment, should be presented as discontinued operations. The Company adopted and applied the new guidance on a prospective basis as required by ASU 2014-08. Therefore, real estate assets classified as held for sale and/or disposed of subsequent to January 1, 2015 that do not represent a strategic shift will be presented in continuing operations for all periods presented. Properties classified as held for sale and/or disposed of prior to January 1, 2015 will continue to be presented in discontinued operations for prior periods presented. In accordance with this guidance, the operations of the ten properties sold during the nine months ended September 30, 2015 are presented in continuing operations for the nine months ended September 30, 2015 . For the nine months ended September 30, 2014 , discontinued operations includes the income and gains on all of the properties sold in 2014. Recently Issued Accounting Pronouncements On August 12, 2015, the FASB issued ASU No. 2015-14 (“ASU 2015-14”) to defer the effective date of ASU No. 2014-09, which outlines a single comprehensive model for entities to use in accounting for revenues arising from contracts with customers and notes that lease contracts with customers are a scope exception. Public business entities may elect to adopt the amendments as of the original effective date; however, adoption is required for annual reporting periods beginning after December 15, 2017. The Company is currently assessing the impact of the guidance on our consolidated financial statements and notes to our consolidated financial statements. On April 7, 2015, the FASB issued ASU No. 2015-03 (“ASU 2015-03”) to amend the accounting guidance for the presentation of debt issuance costs. The standard requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. On August 18, 2015, the FASB also issued ASU No. 2015-15 (“ASU 2015-15”) to address the presentation of debt issuance costs specifically related to line-of-credit arrangements. The standard clarifies that an entity may defer and present debt issuance costs as an asset and amortize the costs ratably over the term of the line-of-credit arrangement, regardless of whether there are an outstanding borrowings on the line-of credit arrangement. ASU 2015-03 and ASU 2015-15 are effective for public business entities for fiscal years beginning after December 15, 2015 and retrospective application is required. Early adoption of the guidance is permitted. The Company expects to adopt the guidance effective January 1, 2016 and the guidance will not have any impact on our consolidated statements of operations, equity/capital, or cash flows. In February 2015, the FASB issued an update (“ASU 2015-02”) Amendments to the Consolidation Analysis to ASC Topic 810, Consolidation . ASU 2015-02 affects reporting entities that are required to evaluate whether they should consolidate certain legal entities. Specifically, the amendments: (i) modify the evaluation of whether limited partnerships and similar legal entities are VIEs or voting interest entities, (ii) eliminate the presumption that a general partner should consolidate a limited partnership, (iii) affect the consolidated analysis of reporting entities that are involved with VIEs, and (iv) provide a scope exception for certain entities. ASU 2015-02 is effective for interim and annual reporting periods beginning after December 15, 2015. The Company is currently assessing the impact of the guidance on our consolidated financial statements and notes to our consolidated financial statements. |
Acquisitions
Acquisitions | 9 Months Ended |
Sep. 30, 2015 | |
Business Combinations [Abstract] | |
Business Combination Disclosure [Text Block] | Acquisitions Development Project Acquisitions During the nine months ended September 30, 2015 , we acquired the development opportunities listed below from unrelated third parties. The acquisitions were funded with proceeds from various sources, including the Company’s unsecured revolving credit facility, at-the-market stock offering program (see Note 8) and prior year disposition proceeds. As of September 30, 2015 , the underlying assets were included as undeveloped land and construction in progress in our consolidated balance sheets. Project Date of Acquisition City/Submarket Type Purchase Price (in millions) 333 Dexter (1) February 13, 2015 South Lake Union, WA Land $ 49.5 100 Hooper (2) July 7, 2015 San Francisco, CA Land 78.0 Total Acquisitions $ 127.5 ________________________ (1) Acquisition comprised of four adjacent parcels in the South Lake Union submarket of Seattle, Washington located at 330 Dexter Avenue North, 333 Dexter Avenue North, 401 Dexter Avenue North, and 400 Aurora Avenue North. In connection with this acquisition, we also assumed $2.4 million in accrued liabilities and acquisition costs that are not included in the purchase price above. (2) In connection with this acquisition, we assumed $4.1 million in accrued liabilities and acquisition costs that are not included in the purchase price above. The Company expects to develop and own two buildings on the site encompassing office and production design and repair space totaling approximately 400,000 square feet. |
Dispositions
Dispositions | 9 Months Ended |
Sep. 30, 2015 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Real Estate Assets Held for Sale and Dispositions | Operating Property Dispositions The following table summarizes the operating properties sold during the nine months ended September 30, 2015 : Location Property Type Month of Disposition Number of Buildings Rentable Square Feet 15050 NE 36th Street, Redmond, WA Office April 1 122,103 San Diego Properties - Tranche 1 (1) Office April 3 384,468 San Diego Properties - Tranche 2 (2) Office July 6 539,823 Total Dispositions 10 1,046,394 ________________________ (1) The San Diego Properties - Tranche 1 include the following: 10770 Wateridge Circle, 6200 Greenwich Drive, and 6220 Greenwich Drive. (2) The San Diego Properties - Tranche 2 include the following: 6260 Sequence Drive, 6290 Sequence, Drive, 6310 Sequence Drive, 6340 Sequence Drive, 6350 Sequence Drive, and 4921 Directors Place. The ten buildings encompassing 1,046,394 rentable square feet were sold for a gross sales price of $309.2 million , resulting in a gain on sale of $110.0 million . Land Disposition During the nine months ended September 30, 2015 , the Company sold a land parcel located at 17150 Von Karman in Irvine, California for a gross sales price of $26.0 million , resulting in a gain on sale of $17.3 million . |
Deferred Leasing Costs and Acqu
Deferred Leasing Costs and Acquisition-related Intangible Assets and Liabilities, net | 9 Months Ended |
Sep. 30, 2015 | |
Intangible Assets and Liabilities Disclosure [Abstract] | |
deferred Leasing Costs and Acquisition-Related Intangible Assets and Liabilities, net | Deferred Leasing Costs and Acquisition-Related Intangible Assets and Liabilities, net The following table summarizes our deferred leasing costs and acquisition-related intangible assets (acquired value of leasing costs, above-market operating leases, in-place leases and below-market ground lease obligation) and intangible liabilities (acquired value of below-market operating leases and above-market ground lease obligation) as of September 30, 2015 and December 31, 2014 : September 30, 2015 December 31, 2014 (in thousands) Deferred Leasing Costs and Acquisition-Related Intangible Assets, net: Deferred leasing costs $ 201,605 $ 216,102 Accumulated amortization (74,997 ) (74,904 ) Deferred leasing costs, net 126,608 141,198 Above-market operating leases 11,026 20,734 Accumulated amortization (6,380 ) (13,952 ) Above-market operating leases, net 4,646 6,782 In-place leases 74,071 97,250 Accumulated amortization (32,331 ) (43,773 ) In-place leases, net 41,740 53,477 Below-market ground lease obligation 490 490 Accumulated amortization (27 ) (21 ) Below-market ground lease obligation, net 463 469 Total deferred leasing costs and acquisition-related intangible assets, net $ 173,457 $ 201,926 Acquisition-Related Intangible Liabilities, net: (1) Below-market operating leases $ 55,136 $ 68,051 Accumulated amortization (26,632 ) (30,620 ) Below-market operating leases, net 28,504 37,431 Above-market ground lease obligation 6,320 6,320 Accumulated amortization (399 ) (324 ) Above-market ground lease obligation, net 5,921 5,996 Total acquisition-related intangible liabilities, net $ 34,425 $ 43,427 ________________________ (1) Included in deferred revenue and acquisition-related intangible liabilities, net in the consolidated balance sheets. The following table sets forth amortization related to deferred leasing costs and acquisition-related intangibles for the three and nine months ended September 30, 2015 and 2014 , including amounts attributable to discontinued operations for 2014: Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 (in thousands) Deferred leasing costs (1) $ 6,932 $ 7,132 $ 20,847 $ 20,683 Above-market operating leases (2) 487 1,305 2,135 4,230 In-place leases (1) 3,073 5,169 11,710 17,090 Below-market ground lease obligation (3) 2 2 6 6 Below-market operating leases (4) (2,228 ) (2,940 ) (8,905 ) (10,054 ) Above-market ground lease obligation (5) (26 ) (26 ) (76 ) (76 ) Total $ 8,240 $ 10,642 $ 25,717 $ 31,879 ________________________ (1) The amortization of deferred leasing costs related to lease incentives is recorded to rental income and other deferred leasing costs and in-place leases is recorded to depreciation and amortization expense in the consolidated statements of operations for the periods presented. (2) The amortization of above-market operating leases is recorded as a decrease to rental income in the consolidated statements of operations for the periods presented. (3) The amortization of the below-market ground lease obligation is recorded as an increase to ground lease expense in the consolidated statements of operations for the periods presented. (4) The amortization of below-market operating leases is recorded as an increase to rental income in the consolidated statements of operations for the periods presented. (5) The amortization of the above-market ground lease obligation is recorded as a decrease to ground lease expense in the consolidated statements of operations for the periods presented. The following table sets forth the estimated annual amortization expense related to deferred leasing costs and acquisition-related intangibles as of September 30, 2015 for future periods: Year Deferred Leasing Costs Above-Market Operating Leases (1) In-Place Leases Below-Market Ground Lease Obligation (2) Below-Market Operating Leases (3) Above-Market Ground Lease Obligation (4) (in thousands) Remaining 2015 $ 6,740 $ 399 $ 2,800 $ 2 $ (2,044 ) $ (25 ) 2016 25,662 1,499 10,449 8 (7,638 ) (101 ) 2017 22,661 1,241 9,113 8 (7,017 ) (101 ) 2018 19,023 831 6,373 8 (5,735 ) (101 ) 2019 15,150 643 4,714 8 (3,597 ) (101 ) Thereafter 37,372 33 8,291 429 (2,473 ) (5,492 ) Total $ 126,608 $ 4,646 $ 41,740 $ 463 $ (28,504 ) $ (5,921 ) ________________________ (1) Represents estimated annual amortization related to above-market operating leases. Amounts will be recorded as a decrease to rental income in the consolidated statements of operations. (2) Represents estimated annual amortization related to below-market ground lease obligations. Amounts will be recorded as an increase to ground lease expense in the consolidated statements of operations. (3) Represents estimated annual amortization related to below-market operating leases. Amounts will be recorded as an increase to rental income in the consolidated statements of operations. (4) Represents estimated annual amortization related to above-market ground lease obligations. Amounts will be recorded as a decrease to ground lease expense in the consolidated statements of operations. |
Receivables
Receivables | 9 Months Ended |
Sep. 30, 2015 | |
Receivables [Abstract] | |
Receivables | Receivables Current Receivables, net Current receivables, net is primarily comprised of contractual rents and other lease-related obligations due from tenants. The balance consisted of the following as of September 30, 2015 and December 31, 2014 : September 30, 2015 December 31, 2014 (1) (in thousands) Current receivables $ 13,372 $ 9,228 Allowance for uncollectible tenant receivables (1,839 ) (1,999 ) Current receivables, net $ 11,533 $ 7,229 ________________________ (1) Excludes current receivables, net related to properties held for sale as of December 31, 2014 . Deferred Rent Receivables, net Deferred rent receivables, net consisted of the following as of September 30, 2015 and December 31, 2014 : September 30, 2015 December 31, 2014 (in thousands) Deferred rent receivables $ 185,468 $ 158,405 Allowance for deferred rent receivables (2,116 ) (1,989 ) Deferred rent receivables, net $ 183,352 $ 156,416 |
Secured and Unsecured Debt of t
Secured and Unsecured Debt of the Operating Partnership | 9 Months Ended |
Sep. 30, 2015 | |
Kilroy Realty, L.P. [Member] | |
Debt Instrument [Line Items] | |
Secured and Unsecured Debt of the Operating Partnership | Secured and Unsecured Debt of the Operating Partnership Secured Debt The following table sets forth the composition of our secured debt as of September 30, 2015 and December 31, 2014 : Type of Debt Annual Stated Interest Rate (1) GAAP Effective Rate (1)(2) Maturity Date September 30, 2015 (3) December 31, 2014 (3) (in thousands) Mortgage note payable 4.27% 4.27% February 2018 $ 128,937 $ 130,767 Mortgage note payable (4) 4.48% 4.48% July 2027 96,743 97,000 Mortgage note payable (4) 6.05% 3.50% June 2019 86,737 89,242 Mortgage note payable 6.51% 6.51% February 2017 65,841 66,647 Mortgage note payable (4) (5) 5.23% 3.50% January 2016 51,431 52,793 Mortgage note payable (4) (5) 5.57% 3.25% February 2016 39,188 40,258 Mortgage note payable (6) 5.09% 3.50% August 2015 — 34,311 Mortgage note payable (6) 4.94% 4.00% April 2015 — 26,285 Mortgage note payable 7.15% 7.15% May 2017 4,649 6,568 Other Various Various Various 2,397 2,421 Total $ 475,923 $ 546,292 ________________________ (1) All interest rates presented are fixed-rate interest rates. (2) This represents the rate at which interest expense is recorded for financial reporting purposes, which reflects the amortization of discounts/premiums, excluding debt issuance costs. (3) Amounts reported include the amounts of unamortized debt premiums of $7.2 million and $10.3 million as of September 30, 2015 and December 31, 2014 , respectively. (4) The secured debt and the related properties that secure the debt are held in a special purpose entity and the properties are not available to satisfy the debts and other obligations of the Company or the Operating Partnership. (5) These mortgage notes payable were repaid in October 2015 at par. (6) These mortgage notes payable were repaid during the nine months ended September 30, 2015 at par. Although our mortgage loans are secured and non-recourse to the Company and the Operating Partnership, the Company provides limited customary secured debt guarantees for items such as voluntary bankruptcy, fraud, misapplication of payments and environmental liabilities. Unsecured Senior Notes In September 2015, the Operating Partnership issued $400.0 million of aggregate principal amount of unsecured senior notes in a registered public offering. The outstanding balance of the unsecured senior notes is included in unsecured debt, net of issuance discount of $2.2 million , on our consolidated balance sheets. The unsecured senior notes, which are scheduled to mature on October 1, 2025 , require semi-annual interest payments each April and October based on a stated annual interest rate of 4.375% . The Company will use the net proceeds to repay the 5.000% Unsecured Senior Notes upon maturity in November 2015 and other general corporate purposes, including the repayment of debt and funding development expenditures. The following table summarizes the balance and significant terms of the registered unsecured senior notes issued by the Operating Partnership as of September 30, 2015 and December 31, 2014 : Principal Amount as of Issuance date Maturity date Stated coupon rate Effective interest rate (1) September 30, 2015 December 31, (in thousands) 4.375% Unsecured Senior Notes (2) September 2015 October 2025 4.375% 4.440% $ 400,000 $ — Unamortized discount $ (2,215 ) $ — Net carrying amount $ 397,785 $ — 4.250% Unsecured Senior Notes (3) July 2014 August 2029 4.250% 4.350% $ 400,000 $ 400,000 Unamortized discount (4,124 ) (4,348 ) Net carrying amount $ 395,876 $ 395,652 3.800% Unsecured Senior Notes (4) January 2013 January 2023 3.800% 3.804% $ 300,000 $ 300,000 Unamortized discount (72 ) (79 ) Net carrying amount $ 299,928 $ 299,921 4.800% Unsecured Senior Notes (4) (5) July 2011 July 2018 4.800% 4.827% $ 325,000 $ 325,000 Unamortized discount (209 ) (265 ) Net carrying amount $ 324,791 $ 324,735 6.625% Unsecured Senior Notes (6) May 2010 June 2020 6.625% 6.743% $ 250,000 $ 250,000 Unamortized discount (994 ) (1,154 ) Net carrying amount $ 249,006 $ 248,846 5.000% Unsecured Senior Notes (7) November 2010 November 2015 5.000% 5.014% $ 325,000 $ 325,000 Unamortized discount (4 ) (33 ) Net carrying amount $ 324,996 $ 324,967 ________________________ (1) This represents the rate at which interest expense is recorded for financial reporting purposes, which reflects the amortization of initial issuance discounts, excluding debt issuance costs. (2) Interest on these notes is payable semi-annually in arrears on April 1st and October 1st of each year. (3) Interest on these notes is payable semi-annually in arrears on February 15th and August 15th of each year. (4) Interest on these notes is payable semi-annually in arrears on January 15th and July 15th of each year. (5) In October 2015, certain common limited partners in the Operating Partnership that previously contributed their interests in the property at 6255 W. Sunset Blvd., Los Angeles, California to the Operating Partnership entered into an agreement with the Company. Pursuant to this agreement, such common limited partners will reimburse the Company for a portion of any amounts the Company may be required to pay pursuant to its guarantee of the Operating Partnership’s 4.800% Senior Notes due 2018 or that the Company may otherwise become required to pay under applicable law with respect to such notes. (6) Interest on these notes is payable semi-annually in arrears on June 1st and December 1st of each year. (7) Interest on these notes is payable semi-annually in arrears on May 3rd and November 3rd of each year. Unsecured Revolving Credit Facility and Term Loan Facility The following table summarizes the balance and terms of our unsecured revolving credit facility as of September 30, 2015 and December 31, 2014 : September 30, 2015 December 31, 2014 (in thousands) Outstanding borrowings $ — $ 140,000 Remaining borrowing capacity 600,000 460,000 Total borrowing capacity (1) $ 600,000 $ 600,000 Interest rate (2) — % 1.41 % Facility fee-annual rate (3) 0.200 % 0.250 % Maturity date July 2019 ________________________ (1) We may elect to borrow, subject to bank approval and obtaining commitments for any additional borrowing capacity, up to an additional $311.0 million under an accordion feature under the terms of the unsecured revolving credit facility and term loan facility. (2) Our unsecured revolving credit facility interest rate was calculated based on an annual rate of LIBOR plus 1.050% and LIBOR plus 1.250% as of September 30, 2015 and December 31, 2014 , respectively. (3) Our facility fee is paid on a quarterly basis and is calculated based on the total borrowing capacity. In addition to the facility fee, we incurred debt origination and legal costs. As of September 30, 2015 , $4.9 million of deferred financing costs remains to be amortized through the maturity date of our unsecured revolving credit facility. The Company intends to borrow amounts under the unsecured revolving credit facility from time to time for general corporate purposes, to fund potential acquisitions, to finance development and redevelopment expenditures and to potentially repay long-term debt. The following table summarizes the balance and terms of our unsecured term loan facility as of September 30, 2015 and December 31, 2014 : September 30, 2015 December 31, 2014 (in thousands) Outstanding borrowings $ 150,000 $ 150,000 Interest rate (1) 1.35 % 1.56 % Maturity date July 2019 ________________________ (1) Our unsecured term loan facility interest rate was calculated based on an annual rate of LIBOR plus 1.150% and LIBOR plus 1.400% as of September 30, 2015 and December 31, 2014 , respectively. Additionally, the Company has a $39.0 million unsecured term loan outstanding with an annual interest rate of LIBOR plus 1.150% and LIBOR plus 1.400% as of September 30, 2015 and December 31, 2014 , respectively, that matures in July 2019. Debt Covenants and Restrictions The unsecured revolving credit facility, the unsecured term loan facility, the unsecured term loan, the unsecured senior notes, and certain other secured debt arrangements contain covenants and restrictions requiring us to meet certain financial ratios and reporting requirements. Some of the more restrictive financial covenants include a maximum ratio of total debt to total asset value, a minimum fixed-charge coverage ratio, a minimum unsecured debt ratio and a minimum unencumbered asset pool debt service coverage ratio. Noncompliance with one or more of the covenants and restrictions could result in the full principal balance of the associated debt becoming immediately due and payable. We believe we were in compliance with all of our debt covenants as of September 30, 2015 . Debt Maturities The following table summarizes the stated debt maturities and scheduled amortization payments, excluding debt discounts and premiums, as of September 30, 2015 : Year (in thousands) Remaining 2015 $ 327,768 2016 99,431 2017 71,748 2018 451,728 2019 265,370 Thereafter 1,441,643 Total (1) $ 2,657,688 ________________________ (1) Includes gross principal balance of outstanding debt before impact of net unamortized discounts totaling approximately $0.4 million . Capitalized Interest and Loan Fees The following table sets forth gross interest expense reported in continuing operations, including debt discount/premium and loan cost amortization, net of capitalized interest, for the three and nine months ended September 30, 2015 and 2014 . The interest expense capitalized was recorded as a cost of development and redevelopment, and increased the carrying value of undeveloped land and construction in progress. Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 (in thousands) Gross interest expense $ 27,386 $ 29,936 $ 82,322 $ 85,740 Capitalized interest and loan fees (14,567 ) (13,328 ) (37,761 ) (35,860 ) Interest expense $ 12,819 $ 16,608 $ 44,561 $ 49,880 |
Noncontrolling Interests on the
Noncontrolling Interests on the Company's Consolidated Financial Statements | 9 Months Ended |
Sep. 30, 2015 | |
Noncontrolling Interest [Abstract] | |
Noncontrolling Interests on the Company's Consolidated Financial Statements | Noncontrolling Interests on the Company’s Consolidated Financial Statements Common Units of the Operating Partnership The Company owned an approximate 98.1% , 98.0% and 97.9% common general partnership interest in the Operating Partnership as of September 30, 2015 , December 31, 2014 and September 30, 2014 , respectively. The remaining approximate 1.9% , 2.0% and 2.1% common limited partnership interest as of September 30, 2015 , December 31, 2014 and September 30, 2014 , respectively, was owned by non-affiliate investors and certain of our executive officers and directors in the form of noncontrolling common units. There were 1,788,170 , 1,804,200 and 1,804,200 common units outstanding held by these investors, executive officers and directors as of September 30, 2015 , December 31, 2014 and September 30, 2014 , respectively. The noncontrolling common units may be redeemed by unitholders for cash. Except under certain circumstances, we, at our option, may satisfy the cash redemption obligation with shares of the Company’s common stock on a one-for-one basis. If satisfied in cash, the value for each noncontrolling common unit upon redemption is the amount equal to the average of the closing quoted price per share of the Company’s common stock, par value $.01 per share, as reported on the NYSE for the ten trading days immediately preceding the applicable redemption date. The aggregate value upon redemption of the then-outstanding noncontrolling common units was $118.0 million and $126.8 million as of September 30, 2015 and December 31, 2014 , respectively. This redemption value does not necessarily represent the amount that would be distributed with respect to each noncontrolling common unit in the event of our termination or liquidation. In the event of our termination or liquidation, it is expected in most cases that each common unit would be entitled to a liquidating distribution equal to the liquidating distribution payable in respect of each share of the Company’s common stock. |
Stockholders' Equity of the Com
Stockholders' Equity of the Company | 9 Months Ended |
Sep. 30, 2015 | |
Equity [Abstract] | |
Stockholders' Equity of the Company | Stockholders’ Equity of the Company At-The-Market Stock Offering Program Under our current at-the-market stock offering program, which commenced in December 2014, we may offer and sell shares of our common stock having an aggregate gross sales price of up to $300.0 million from time to time in “at-the-market” offerings. Since commencement of the program through September 30, 2015 , we have sold 2,007,767 shares of common stock having an aggregate gross sales price of $150.1 million . As of September 30, 2015 , shares of common stock having an aggregate gross sales price of up to $149.9 million remain available to be sold under this program. No shares of common stock were sold under this program during the three months ended September 30, 2015 . Actual future sales will depend upon a variety of factors, including but not limited to market conditions, the trading price of the Company’s common stock and our capital needs. We have no obligation to sell the remaining shares available for sale under this program. The following table sets forth information regarding sales of our common stock under our at-the-market offering program for the nine months ended September 30, 2015 : Nine months ended September 30, 2015 (in millions, except share and per share data) Shares of common stock sold during the period 1,866,267 Weighted average price per common share $ 75.06 Aggregate gross proceeds $ 140.1 Aggregate net proceeds after sales agent compensation $ 138.2 Common Stock Issuance On July 1, 2015, the Company completed the sale of and issued 3,773,766 shares of its common stock at a price of $66.19 per share for aggregate gross proceeds of $249.8 million and aggregate net proceeds after offering costs of $249.6 million through a registered direct placement with an institutional investor. |
Partners' Capital of the Operat
Partners' Capital of the Operating Partnership | 9 Months Ended |
Sep. 30, 2015 | |
Partners' Capital Notes [Abstract] | |
Common Units of the Operating Partnership | Partners’ Capital of the Operating Partnership Common Units Outstanding The following table sets forth the number of common units held by the Company and the number of common units held by non-affiliate investors and certain of our executive officers and directors in the form of noncontrolling common units as well as the ownership interest held on each respective date: September 30, 2015 December 31, 2014 September 30, 2014 Company owned common units in the Operating Partnership 92,220,367 86,259,684 83,388,220 Company owned general partnership interest 98.1 % 98.0 % 97.9 % Noncontrolling common units of the Operating Partnership 1,788,170 1,804,200 1,804,200 Ownership interest of noncontrolling interest 1.9 % 2.0 % 2.1 % For a further discussion of the noncontrolling common units as of September 30, 2015 and December 31, 2014 , refer to Note 7. |
Share-Based Compensation
Share-Based Compensation | 9 Months Ended |
Sep. 30, 2015 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Share-Based Compensation | Share-Based Compensation Stockholder Approved Equity Compensation Plans As of September 30, 2015 , we maintained one share-based incentive compensation plan, the Kilroy Realty 2006 Incentive Award Plan, as amended (the “2006 Plan”). As of September 30, 2015 , 1,724,324 shares were available for grant under the 2006 Plan. The calculation of shares available for grant includes a reserve for a sufficient number of shares to cover the vesting and payment of performance-based vesting awards at the target levels for either performance and/or market conditions with outstanding performance periods. At our Annual Meeting of Stockholders held on May 21, 2015, stockholders approved an amendment and restatement of the 2006 Plan, which included an increase in the share limit to 8,320,000 shares. 2015 Share-Based Compensation Grants On January 27, 2015 , the Executive Compensation Committee of the Company’s Board of Directors awarded 212,468 restricted stock units (“RSUs”) to certain officers of the Company under the 2006 Plan, which included 127,657 RSUs (at the target level of performance), or 60% , that are subject to market and performance-based vesting requirements (the “2015 Performance-Based RSUs”) and 84,811 RSUs, or 40% , that are subject to time-based vesting requirements (the “2015 Time-Based RSUs”). 2015 Performance-Based RSU Grant The 2015 Performance-Based RSUs are scheduled to vest at the end of a three-year period based upon the achievement of pre-set FFO per share goals (the “performance condition”) for the year ending December 31, 2015 and also based upon the average annual relative total stockholder return ranking for the Company compared to an established comparison group of companies (the “market condition”) for the three-year period ending December 31, 2017. The 2015 Performance-Based RSUs are also subject to a three-year service vesting provision and are scheduled to cliff vest at the end of the three-year period. The number of 2015 Performance-Based RSUs ultimately earned could fluctuate from the target number of 2015 Performance-Based RSUs granted based upon the levels of achievement for both the performance condition and the market condition. The estimate of the number of 2015 Performance-Based RSUs earned are evaluated quarterly during the 2015 performance period based on our estimate as to the 2015 FFO per share performance measured against the applicable goals. As of September 30, 2015 , 168,788 2015 Performance-Based RSUs are estimated to be earned based on the Company’s estimate of 2015 FFO per share performance measured against the applicable goals, and the compensation cost recorded to date for this program was based on that revised estimate. Compensation expense for the 2015 Performance-Based RSU grant will be recorded on a straight-line basis over the three-year period. Each 2015 Performance-Based RSU represents the right to receive one share of our common stock in the future. The total fair value of the 2015 Performance-Based RSU grant was $10.1 million at January 27, 2015 and was calculated using a Monte Carlo simulation pricing model based on the assumptions in the table below. The determination of the fair value of the 2015 Performance-Based RSU grant takes into consideration the likelihood of achievement of both the performance condition and the market condition discussed above. For the nine months ended September 30, 2015 , we recorded compensation expense based upon the $78.55 fair value at January 27, 2015 . The following table summarizes the assumptions utilized in the Monte Carlo simulation pricing model: Fair Value Assumptions Fair value per share at January 27, 2015 $78.55 Expected share price volatility 20.00% Risk-free interest rate 0.92% Remaining expected life 2.9 years The computation of expected volatility is based on a blend of the historical volatility of our shares of common stock over approximately six years, as that is expected to be most consistent with future volatility and equates to a time period twice as long as the approximate three-year remaining performance period of the RSUs and implied volatility data based on the observed pricing of six month publicly-traded options on our shares of common stock. The risk-free interest rate is based on the yield curve on zero-coupon U.S. Treasury STRIP securities in effect at January 27, 2015 . The expected dividend yield is estimated by examining the average of the historical dividend yield levels over the remaining 2.9 year term of the RSUs and our current annualized dividend yield as of January 27, 2015 . The expected life of the RSUs is equal to the remaining 2.9 year vesting period at January 27, 2015 . 2015 Time-Based RSU Grant The 2015 Time-Based RSUs are scheduled to vest in three equal installments beginning on January 5, 2016 through January 5, 2018. Compensation expense for the 2015 Time-Based RSUs will be recognized on a straight-line basis over the three-year service vesting period. Each 2015 Time-Based RSU represents the right to receive one share of our common stock in the future. The total fair value of the 2015 Time-Based RSU grant was $6.4 million , which was based on the $75.34 closing share price of the Company’s common stock on the NYSE on January 27, 2015 . Share-Based Award Activity During the nine months ended September 30, 2015 , 265,000 non-qualified stock options were exercised and issued at an exercise price per share equal to $42.61 . As of September 30, 2015 , we had 687,000 stock options outstanding. Share-Based Compensation Cost Recorded During the Period The total compensation cost for all share-based compensation programs was $4.3 million and $4.0 million for the three months ended September 30, 2015 and 2014 , respectively, and $13.6 million and $10.3 million for the nine months ended September 30, 2015 and 2014 , respectively. Of the total share-based compensation costs, $0.7 million and $0.6 million was capitalized as part of real estate assets for the three months ended September 30, 2015 and 2014 , respectively, and $2.3 million and $1.5 million was capitalized as part of real estate assets for the nine months ended September 30, 2015 and 2014 , respectively. As of September 30, 2015 , there was approximately $35.2 million of total unrecognized compensation cost related to nonvested incentive awards granted under share-based compensation arrangements that is expected to be recognized over a weighted-average period of 2.1 years. The remaining compensation cost related to these nonvested incentive awards had been recognized in periods prior to September 30, 2015 . |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Sep. 30, 2015 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies General As of September 30, 2015 , we had commitments of approximately $481.2 million , excluding our ground lease commitments, for contracts and executed leases directly related to our operating and redevelopment properties. Environmental Matters We follow the policy of monitoring all of our properties, both acquisition and existing stabilized portfolio properties, for the presence of hazardous or toxic substances. While there can be no assurance that a material environmental liability does not exist, we are not currently aware of any environmental liability with respect to our stabilized portfolio properties that would have a material adverse effect on our financial condition, results of operations and cash flow, or that we believe would require additional disclosure or the recording of a loss contingency. As of September 30, 2015 , we had accrued environmental remediation liabilities of approximately $19.4 million recorded on our consolidated balance sheets in connection with certain of our recent development acquisitions and related development activities. It is possible that we could incur additional environmental remediation costs in connection with these recent development acquisitions. However, given we are in the very early stages of development, possible additional environmental costs are not reasonably estimable at this time. |
Fair Value Measurements and Dis
Fair Value Measurements and Disclosures | 9 Months Ended |
Sep. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements and Disclosures | Fair Value Measurements and Disclosures Assets and Liabilities Reported at Fair Value The only assets we record at fair value on our consolidated financial statements are the marketable securities related to our Deferred Compensation Plan. The following table sets forth the fair value of our marketable securities as of September 30, 2015 and December 31, 2014 : Fair Value (Level 1) (1) September 30, 2015 December 31, 2014 Description (in thousands) Marketable securities (2) $ 12,638 $ 11,971 ________________________ (1) Based on quoted prices in active markets for identical securities. (2) The marketable securities are held in a limited rabbi trust. We report the change in the fair value of the marketable securities at the end of each accounting period in interest income and other net investment gain in the consolidated statements of operations. We also adjust the related Deferred Compensation Plan liability to fair value at the end of each accounting period based on the performance of the benchmark funds selected by each participant, which results in a corresponding increase or decrease to compensation cost for the period. The following table sets forth the net (loss) gain on marketable securities recorded during the three and nine months ended September 30, 2015 and 2014 : Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 Description (in thousands) (in thousands) Net (loss) gain on marketable securities $ (681 ) $ (39 ) $ (171 ) $ 507 Financial Instruments Disclosed at Fair Value The following table sets forth the carrying value and the fair value of our other financial instruments as of September 30, 2015 and December 31, 2014 : September 30, 2015 December 31, 2014 Carrying Fair Carrying Fair (in thousands) Liabilities Secured debt (1) $ 475,923 $ 487,563 $ 546,292 $ 559,483 Unsecured debt, net (2) 2,181,382 2,228,225 1,783,121 1,858,492 Unsecured line of credit (1) (3) — — 140,000 145,051 ________________________ (1) Fair value calculated using Level II inputs, which are based on model-derived valuations in which significant inputs and significant value drivers are observable in active markets. (2) Fair value calculated using Level I and Level II inputs. Level I inputs are based on quoted prices for identical instruments in active markets. The carrying value and fair value of the Level I instruments was $2.0 billion and $2.0 billion , respectively, as of September 30, 2015 . The carrying value and fair value of the Level I instruments as of December 31, 2014 , was $1.3 billion and $1.3 billion , respectively. The carrying value and fair value of the Level II instruments was $189.0 million and $189.0 million , respectively, as of September 30, 2015 . The carrying value and fair value of the Level II instruments as of December 31, 2014 , was $513.7 million and $536.3 million , respectively. (3) There was no outstanding balance on the unsecured line of credit as of September 30, 2015 . |
Net Income Available to Common
Net Income Available to Common Stockholders Per Share of the Company | 9 Months Ended |
Sep. 30, 2015 | |
Earnings Per Share [Abstract] | |
Net Income (Loss) Available to Common Stockholders Per Share of the Company | Net Income Available to Common Stockholders Per Share of the Company The following table reconciles the numerator and denominator in computing the Company’s basic and diluted per-share computations for net income available to common stockholders for the three and nine months ended September 30, 2015 and 2014 : Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 (in thousands, except share and per share amounts) Numerator: Income from continuing operations $ 106,704 $ 13,168 $ 209,296 $ 39,896 Income from continuing operations attributable to noncontrolling common units of the Operating Partnership (1,945 ) (193 ) (3,850 ) (635 ) Preferred dividends (3,313 ) (3,313 ) (9,938 ) (9,938 ) Allocation to participating securities (1) (367 ) (432 ) (1,200 ) (1,285 ) Numerator for basic and diluted income from continuing operations available to common stockholders 101,079 9,230 194,308 28,038 Income from discontinued operations (2) — 6,135 — 112,482 Income from discontinued operations attributable to noncontrolling common units of the Operating Partnership (2) — (128 ) — (2,376 ) Numerator for basic and diluted net income available to common stockholders $ 101,079 $ 15,237 $ 194,308 $ 138,144 Denominator: Basic weighted average vested shares outstanding 92,150,341 83,161,323 89,077,012 82,525,033 Effect of dilutive securities 488,724 1,949,133 516,249 2,097,589 Diluted weighted average vested shares and common share equivalents outstanding 92,639,065 85,110,456 89,593,261 84,622,622 Basic earnings per share: Income from continuing operations available to common stockholders per share $ 1.10 $ 0.11 $ 2.18 $ 0.34 Income from discontinued operations per common share (2) — 0.07 — 1.33 Net income available to common stockholders per share $ 1.10 $ 0.18 $ 2.18 $ 1.67 Diluted earnings per share: Income from continuing operations available to common stockholders per share $ 1.09 $ 0.11 $ 2.17 $ 0.33 Income from discontinued operations per common share (2) — 0.07 — 1.30 Net income available to common stockholders per share $ 1.09 $ 0.18 $ 2.17 $ 1.63 ________________________ (1) Participating securities include nonvested shares, certain time-based RSUs and vested market measure-based RSUs. (2) The Company adopted ASU 2014-08 effective January 1, 2015 (see Note 1). As a result, properties classified as held for sale and/or disposed of subsequent to January 1, 2015 that do not represent a strategic shift are no longer presented as discontinued operations. Share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are considered participating securities. The impact of potentially dilutive common shares, including stock options, RSUs and other securities are considered in our diluted earnings per share calculation for the three and nine months ended September 30, 2015 and 2014 , because we reported income from continuing operations attributable to common stockholders in the respective periods and the effect was dilutive. Certain market measure-based RSUs are not included in dilutive securities for the three and nine months ended September 30, 2015 and 2014 as not all performance metrics had been met by the end of the applicable reporting periods. See Note 10 “Share-Based Compensation” for additional information regarding stock options and other share-based compensation. |
Net Income Available to Commo29
Net Income Available to Common Unitholders Per Unit of the Operating Partnership | 9 Months Ended |
Sep. 30, 2015 | |
Earnings Per Unit [Abstract] | |
Net Income (Loss) Available to Common Unitholders per Unit of the Operating Partnership | Net Income Available to Common Unitholders Per Unit of the Operating Partnership The following table reconciles the numerator and denominator in computing the Operating Partnership’s basic and diluted per-unit computations for net income available to common unitholders for the three and nine months ended September 30, 2015 and 2014 : Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 (in thousands, except unit and per unit amounts) Numerator: Income from continuing operations $ 106,704 $ 13,168 $ 209,296 $ 39,896 Income from continuing operations attributable to noncontrolling interests in consolidated subsidiaries (64 ) (59 ) (211 ) (188 ) Preferred distributions (3,313 ) (3,313 ) (9,938 ) (9,938 ) Allocation to participating securities (1) (367 ) (432 ) (1,200 ) (1,285 ) Numerator for basic and diluted income from continuing operations available to common unitholders 102,960 9,364 197,947 28,485 Income from discontinued operations (2) — 6,135 — 112,482 Income from discontinued operations attributable to noncontrolling common units of the Operating Partnership (2) — — — (13 ) Numerator for basic and diluted net income available to common unitholders $ 102,960 $ 15,499 $ 197,947 $ 140,954 Denominator: Basic weighted average vested units outstanding 93,938,783 84,965,523 90,869,696 84,329,317 Effect of dilutive securities 488,724 1,949,133 516,249 2,097,589 Diluted weighted average vested units and common unit equivalents outstanding 94,427,507 86,914,656 91,385,945 86,426,906 Basic earnings per unit: Income from continuing operations available to common unitholders per unit $ 1.10 $ 0.11 $ 2.18 $ 0.34 Income from discontinued operations per common unit (2) — 0.07 — 1.33 Net income available to common unitholders per unit $ 1.10 $ 0.18 $ 2.18 $ 1.67 Diluted earnings per unit: Income from continuing operations available to common unitholders per unit $ 1.09 $ 0.11 $ 2.17 $ 0.33 Income from discontinued operations per common unit (2) — 0.07 — 1.30 Net income available to common unitholders per unit $ 1.09 $ 0.18 $ 2.17 $ 1.63 ________________________ (1) Participating securities include nonvested shares, certain time-based RSUs and vested market measure-based RSUs. (2) The Company adopted ASU 2014-08 effective January 1, 2015 (see Note 1). As a result, properties classified as held for sale and/or disposed of subsequent to January 1, 2015 that do not represent a strategic shift are no longer presented as discontinued operations. Share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are considered participating securities. The impact of potentially dilutive common units, including stock options, RSUs and other securities are considered in our diluted earnings per share calculation for the three and nine months ended September 30, 2015 and 2014 , because we reported income from continuing operations attributable to common unitholders in the respective periods and the effect was dilutive. Certain market measure-based RSUs are not included in dilutive securities for the three and nine months ended September 30, 2015 and 2014 as not all performance metrics had been met by the end of the applicable reporting periods. See Note 10 “Share-Based Compensation” for additional information regarding stock options and other share-based compensation. |
Subsequent Events
Subsequent Events | 9 Months Ended |
Sep. 30, 2015 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events On October 14, 2015 , aggregate dividends, distributions and dividend equivalents of $33.3 million were paid to common stockholders and common unitholders of record on September 30, 2015 and RSU holders of record on the payment date. On October 9 and 22, 2015, the Company repaid two secured mortgages at par totaling approximately $90.1 million . |
Organization and Basis of Pre31
Organization and Basis of Presentation (Policies) | 9 Months Ended |
Sep. 30, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Consolidation Policy | The consolidated financial statements of the Company include the consolidated financial position and results of operations of the Company, the Operating Partnership, the Finance Partnership, KSLLC, Redwood LLC and all of our wholly owned and controlled subsidiaries. The consolidated financial statements of the Operating Partnership include the consolidated financial position and results of operations of the Operating Partnership, the Finance Partnership, KSLLC, Redwood LLC and all wholly-owned and controlled subsidiaries of the Operating Partnership. All intercompany balances and transactions have been eliminated in the consolidated financial statements. |
Basis of Accounting | The accompanying interim financial statements have been prepared by management in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and in conjunction with the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures required for annual financial statements have been condensed or excluded pursuant to SEC rules and regulations. Accordingly, the interim financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the accompanying interim financial statements reflect all adjustments of a normal and recurring nature that are considered necessary for a fair presentation of the results for the interim periods presented. However, the results of operations for the interim periods are not necessarily indicative of the results that may be expected for the year ending December 31, 2015. The interim financial statements for the Company and the Operating Partnership should be read in conjunction with the audited consolidated financial statements and notes thereto included in our annual report on Form 10-K for the year ended December 31, 2014 . Certain amounts in the consolidated statements of operations for prior periods have been reclassified to reflect the activity of discontinued operations disposed of prior to the Company's adoption of Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) No. 2014-08 (“ASU 2014-08”). Properties classified as held for sale and/or disposed of prior to January 1, 2015 are presented as discontinued operations for all periods presented. |
Partially Owned Entities and Variable Interest Entities | At September 30, 2015 , the consolidated financial statements of the Company and the Operating Partnership included one variable interest entity (“VIE”), in which we were deemed to be the primary beneficiary. The VIE, Redwood LLC, was established in the second quarter of 2013 in connection with an undeveloped land acquisition. The impact of consolidating the VIE increased the Company’s total assets, liabilities and noncontrolling interests by approximately $180.7 million (of which $176.9 million related to real estate held for investment on our consolidated balance sheet), approximately $43.5 million and approximately $6.3 million , respectively, as of September 30, 2015 . As of December 31, 2014 , the consolidated financial statements of the Company and the Operating Partnership included two VIEs, in which we were deemed to be the primary beneficiary. One of the VIEs was Redwood LLC and the remaining VIE was established during the fourth quarter of 2014 to facilitate potential Section 1031 Exchanges. During the three months ended March 31, 2015, the Section 1031 Exchange was successfully completed and the VIE was terminated. As a result, $59.2 million of our restricted cash balance at December 31, 2014 , which related to prior period disposition proceeds that were set aside to facilitate the Section 1031 Exchange, was released from escrow. The impact of consolidating the VIEs increased the Company’s total assets, liabilities and noncontrolling interests by approximately $219.6 million (of which $211.8 million related to real estate held for investment on our consolidated balance sheet), approximately $23.4 million and approximately $5.9 million , respectively, as of December 31, 2014 . |
Recent Accounting Pronouncements | Recently Issued Accounting Pronouncements On August 12, 2015, the FASB issued ASU No. 2015-14 (“ASU 2015-14”) to defer the effective date of ASU No. 2014-09, which outlines a single comprehensive model for entities to use in accounting for revenues arising from contracts with customers and notes that lease contracts with customers are a scope exception. Public business entities may elect to adopt the amendments as of the original effective date; however, adoption is required for annual reporting periods beginning after December 15, 2017. The Company is currently assessing the impact of the guidance on our consolidated financial statements and notes to our consolidated financial statements. On April 7, 2015, the FASB issued ASU No. 2015-03 (“ASU 2015-03”) to amend the accounting guidance for the presentation of debt issuance costs. The standard requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. On August 18, 2015, the FASB also issued ASU No. 2015-15 (“ASU 2015-15”) to address the presentation of debt issuance costs specifically related to line-of-credit arrangements. The standard clarifies that an entity may defer and present debt issuance costs as an asset and amortize the costs ratably over the term of the line-of-credit arrangement, regardless of whether there are an outstanding borrowings on the line-of credit arrangement. ASU 2015-03 and ASU 2015-15 are effective for public business entities for fiscal years beginning after December 15, 2015 and retrospective application is required. Early adoption of the guidance is permitted. The Company expects to adopt the guidance effective January 1, 2016 and the guidance will not have any impact on our consolidated statements of operations, equity/capital, or cash flows. In February 2015, the FASB issued an update (“ASU 2015-02”) Amendments to the Consolidation Analysis to ASC Topic 810, Consolidation . ASU 2015-02 affects reporting entities that are required to evaluate whether they should consolidate certain legal entities. Specifically, the amendments: (i) modify the evaluation of whether limited partnerships and similar legal entities are VIEs or voting interest entities, (ii) eliminate the presumption that a general partner should consolidate a limited partnership, (iii) affect the consolidated analysis of reporting entities that are involved with VIEs, and (iv) provide a scope exception for certain entities. ASU 2015-02 is effective for interim and annual reporting periods beginning after December 15, 2015. The Company is currently assessing the impact of the guidance on our consolidated financial statements and notes to our consolidated financial statements. |
Organization and Basis of Pre32
Organization and Basis of Presentation (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Summary of real estate properties | Our stabilized portfolio of operating properties was comprised of the following office properties at September 30, 2015 : Number of Buildings Rentable Square Feet Number of Tenants Percentage Occupied Stabilized Office Properties 101 13,050,947 509 95.6 % As of September 30, 2015 , the following properties were excluded from our stabilized portfolio: Number of Properties/Projects Estimated Rentable Square Feet Development projects in “ lease-up ” 1 108,539 Development projects under construction (1) 7 2,322,000 ________________________ (1) Estimated rentable square feet upon completion. |
Acquisitions (Tables)
Acquisitions (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Business Combinations [Abstract] | |
Schedule of Significant Acquisitions | Development Project Acquisitions During the nine months ended September 30, 2015 , we acquired the development opportunities listed below from unrelated third parties. The acquisitions were funded with proceeds from various sources, including the Company’s unsecured revolving credit facility, at-the-market stock offering program (see Note 8) and prior year disposition proceeds. As of September 30, 2015 , the underlying assets were included as undeveloped land and construction in progress in our consolidated balance sheets. Project Date of Acquisition City/Submarket Type Purchase Price (in millions) 333 Dexter (1) February 13, 2015 South Lake Union, WA Land $ 49.5 100 Hooper (2) July 7, 2015 San Francisco, CA Land 78.0 Total Acquisitions $ 127.5 ________________________ (1) Acquisition comprised of four adjacent parcels in the South Lake Union submarket of Seattle, Washington located at 330 Dexter Avenue North, 333 Dexter Avenue North, 401 Dexter Avenue North, and 400 Aurora Avenue North. In connection with this acquisition, we also assumed $2.4 million in accrued liabilities and acquisition costs that are not included in the purchase price above. (2) In connection with this acquisition, we assumed $4.1 million in accrued liabilities and acquisition costs that are not included in the purchase price above. The Company expects to develop and own two buildings on the site encompassing office and production design and repair space totaling approximately 400,000 square feet. |
Dispositions (Tables)
Dispositions (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Disclosure of Long Lived Assets Held-for-sale [Table Text Block] | The following table summarizes the operating properties sold during the nine months ended September 30, 2015 : Location Property Type Month of Disposition Number of Buildings Rentable Square Feet 15050 NE 36th Street, Redmond, WA Office April 1 122,103 San Diego Properties - Tranche 1 (1) Office April 3 384,468 San Diego Properties - Tranche 2 (2) Office July 6 539,823 Total Dispositions 10 1,046,394 ________________________ (1) The San Diego Properties - Tranche 1 include the following: 10770 Wateridge Circle, 6200 Greenwich Drive, and 6220 Greenwich Drive. (2) The San Diego Properties - Tranche 2 include the following: 6260 Sequence Drive, 6290 Sequence, Drive, 6310 Sequence Drive, 6340 Sequence Drive, 6350 Sequence Drive, and 4921 Directors Place. |
Deferred Leasing Costs and Ac35
Deferred Leasing Costs and Acquisition-related Intangible Assets and Liabilities, net (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Intangible Assets and Liabilities Disclosure [Abstract] | |
Summary of identified deferred leasing costs and acquisition-related intangible assets and liabilities | The following table summarizes our deferred leasing costs and acquisition-related intangible assets (acquired value of leasing costs, above-market operating leases, in-place leases and below-market ground lease obligation) and intangible liabilities (acquired value of below-market operating leases and above-market ground lease obligation) as of September 30, 2015 and December 31, 2014 : September 30, 2015 December 31, 2014 (in thousands) Deferred Leasing Costs and Acquisition-Related Intangible Assets, net: Deferred leasing costs $ 201,605 $ 216,102 Accumulated amortization (74,997 ) (74,904 ) Deferred leasing costs, net 126,608 141,198 Above-market operating leases 11,026 20,734 Accumulated amortization (6,380 ) (13,952 ) Above-market operating leases, net 4,646 6,782 In-place leases 74,071 97,250 Accumulated amortization (32,331 ) (43,773 ) In-place leases, net 41,740 53,477 Below-market ground lease obligation 490 490 Accumulated amortization (27 ) (21 ) Below-market ground lease obligation, net 463 469 Total deferred leasing costs and acquisition-related intangible assets, net $ 173,457 $ 201,926 Acquisition-Related Intangible Liabilities, net: (1) Below-market operating leases $ 55,136 $ 68,051 Accumulated amortization (26,632 ) (30,620 ) Below-market operating leases, net 28,504 37,431 Above-market ground lease obligation 6,320 6,320 Accumulated amortization (399 ) (324 ) Above-market ground lease obligation, net 5,921 5,996 Total acquisition-related intangible liabilities, net $ 34,425 $ 43,427 ________________________ (1) Included in deferred revenue and acquisition-related intangible liabilities, net in the consolidated balance sheets. |
Schedule Of Finite Lived Intangible Assets and Liabilities Amortization Expense | The following table sets forth amortization related to deferred leasing costs and acquisition-related intangibles for the three and nine months ended September 30, 2015 and 2014 , including amounts attributable to discontinued operations for 2014: Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 (in thousands) Deferred leasing costs (1) $ 6,932 $ 7,132 $ 20,847 $ 20,683 Above-market operating leases (2) 487 1,305 2,135 4,230 In-place leases (1) 3,073 5,169 11,710 17,090 Below-market ground lease obligation (3) 2 2 6 6 Below-market operating leases (4) (2,228 ) (2,940 ) (8,905 ) (10,054 ) Above-market ground lease obligation (5) (26 ) (26 ) (76 ) (76 ) Total $ 8,240 $ 10,642 $ 25,717 $ 31,879 ________________________ (1) The amortization of deferred leasing costs related to lease incentives is recorded to rental income and other deferred leasing costs and in-place leases is recorded to depreciation and amortization expense in the consolidated statements of operations for the periods presented. (2) The amortization of above-market operating leases is recorded as a decrease to rental income in the consolidated statements of operations for the periods presented. (3) The amortization of the below-market ground lease obligation is recorded as an increase to ground lease expense in the consolidated statements of operations for the periods presented. (4) The amortization of below-market operating leases is recorded as an increase to rental income in the consolidated statements of operations for the periods presented. (5) The amortization of the above-market ground lease obligation is recorded as a decrease to ground lease expense in the consolidated statements of operations for the periods presented. |
Schedule of Finite Lived Intangible Assets And Liabilities Future Amortization Expense | The following table sets forth the estimated annual amortization expense related to deferred leasing costs and acquisition-related intangibles as of September 30, 2015 for future periods: Year Deferred Leasing Costs Above-Market Operating Leases (1) In-Place Leases Below-Market Ground Lease Obligation (2) Below-Market Operating Leases (3) Above-Market Ground Lease Obligation (4) (in thousands) Remaining 2015 $ 6,740 $ 399 $ 2,800 $ 2 $ (2,044 ) $ (25 ) 2016 25,662 1,499 10,449 8 (7,638 ) (101 ) 2017 22,661 1,241 9,113 8 (7,017 ) (101 ) 2018 19,023 831 6,373 8 (5,735 ) (101 ) 2019 15,150 643 4,714 8 (3,597 ) (101 ) Thereafter 37,372 33 8,291 429 (2,473 ) (5,492 ) Total $ 126,608 $ 4,646 $ 41,740 $ 463 $ (28,504 ) $ (5,921 ) ________________________ (1) Represents estimated annual amortization related to above-market operating leases. Amounts will be recorded as a decrease to rental income in the consolidated statements of operations. (2) Represents estimated annual amortization related to below-market ground lease obligations. Amounts will be recorded as an increase to ground lease expense in the consolidated statements of operations. (3) Represents estimated annual amortization related to below-market operating leases. Amounts will be recorded as an increase to rental income in the consolidated statements of operations. (4) Represents estimated annual amortization related to above-market ground lease obligations. Amounts will be recorded as a decrease to ground lease expense in the consolidated statements of operations. |
Receivables (Tables)
Receivables (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Receivables [Abstract] | |
Current Receivables, net | Current receivables, net is primarily comprised of contractual rents and other lease-related obligations due from tenants. The balance consisted of the following as of September 30, 2015 and December 31, 2014 : September 30, 2015 December 31, 2014 (1) (in thousands) Current receivables $ 13,372 $ 9,228 Allowance for uncollectible tenant receivables (1,839 ) (1,999 ) Current receivables, net $ 11,533 $ 7,229 |
Deferred Rent Receivables, net | Deferred rent receivables, net consisted of the following as of September 30, 2015 and December 31, 2014 : September 30, 2015 December 31, 2014 (in thousands) Deferred rent receivables $ 185,468 $ 158,405 Allowance for deferred rent receivables (2,116 ) (1,989 ) Deferred rent receivables, net $ 183,352 $ 156,416 |
Secured and Unsecured Debt of37
Secured and Unsecured Debt of the Operating Partnership (Tables) - Kilroy Realty, L.P. [Member] | 9 Months Ended |
Sep. 30, 2015 | |
Debt Instrument [Line Items] | |
Schedule of Term Loan Facilities [Table Text Block] | The following table summarizes the balance and terms of our unsecured term loan facility as of September 30, 2015 and December 31, 2014 : September 30, 2015 December 31, 2014 (in thousands) Outstanding borrowings $ 150,000 $ 150,000 Interest rate (1) 1.35 % 1.56 % Maturity date July 2019 |
Unsecured Revolving Credit Facility | The following table summarizes the balance and terms of our unsecured revolving credit facility as of September 30, 2015 and December 31, 2014 : September 30, 2015 December 31, 2014 (in thousands) Outstanding borrowings $ — $ 140,000 Remaining borrowing capacity 600,000 460,000 Total borrowing capacity (1) $ 600,000 $ 600,000 Interest rate (2) — % 1.41 % Facility fee-annual rate (3) 0.200 % 0.250 % Maturity date July 2019 ________________________ (1) We may elect to borrow, subject to bank approval and obtaining commitments for any additional borrowing capacity, up to an additional $311.0 million under an accordion feature under the terms of the unsecured revolving credit facility and term loan facility. (2) Our unsecured revolving credit facility interest rate was calculated based on an annual rate of LIBOR plus 1.050% and LIBOR plus 1.250% as of September 30, 2015 and December 31, 2014 , respectively. (3) Our facility fee is paid on a quarterly basis and is calculated based on the total borrowing capacity. In addition to the facility fee, we incurred debt origination and legal costs. As of September 30, 2015 , $4.9 million of deferred financing costs remains to be amortized through the maturity date of our unsecured revolving credit facility. |
Stated debt maturities and scheduled amortization payments, excluding debt discounts | The following table summarizes the stated debt maturities and scheduled amortization payments, excluding debt discounts and premiums, as of September 30, 2015 : Year (in thousands) Remaining 2015 $ 327,768 2016 99,431 2017 71,748 2018 451,728 2019 265,370 Thereafter 1,441,643 Total (1) $ 2,657,688 ________________________ (1) Includes gross principal balance of outstanding debt before impact of net unamortized discounts totaling approximately $0.4 million |
Capitalized interest and loan fees | The following table sets forth gross interest expense reported in continuing operations, including debt discount/premium and loan cost amortization, net of capitalized interest, for the three and nine months ended September 30, 2015 and 2014 . The interest expense capitalized was recorded as a cost of development and redevelopment, and increased the carrying value of undeveloped land and construction in progress. Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 (in thousands) Gross interest expense $ 27,386 $ 29,936 $ 82,322 $ 85,740 Capitalized interest and loan fees (14,567 ) (13,328 ) (37,761 ) (35,860 ) Interest expense $ 12,819 $ 16,608 $ 44,561 $ 49,880 |
Secured Debt [Member] | |
Debt Instrument [Line Items] | |
Balance and significant terms of debt | The following table sets forth the composition of our secured debt as of September 30, 2015 and December 31, 2014 : Type of Debt Annual Stated Interest Rate (1) GAAP Effective Rate (1)(2) Maturity Date September 30, 2015 (3) December 31, 2014 (3) (in thousands) Mortgage note payable 4.27% 4.27% February 2018 $ 128,937 $ 130,767 Mortgage note payable (4) 4.48% 4.48% July 2027 96,743 97,000 Mortgage note payable (4) 6.05% 3.50% June 2019 86,737 89,242 Mortgage note payable 6.51% 6.51% February 2017 65,841 66,647 Mortgage note payable (4) (5) 5.23% 3.50% January 2016 51,431 52,793 Mortgage note payable (4) (5) 5.57% 3.25% February 2016 39,188 40,258 Mortgage note payable (6) 5.09% 3.50% August 2015 — 34,311 Mortgage note payable (6) 4.94% 4.00% April 2015 — 26,285 Mortgage note payable 7.15% 7.15% May 2017 4,649 6,568 Other Various Various Various 2,397 2,421 Total $ 475,923 $ 546,292 ________________________ (1) All interest rates presented are fixed-rate interest rates. (2) This represents the rate at which interest expense is recorded for financial reporting purposes, which reflects the amortization of discounts/premiums, excluding debt issuance costs. (3) Amounts reported include the amounts of unamortized debt premiums of $7.2 million and $10.3 million as of September 30, 2015 and December 31, 2014 , respectively. (4) The secured debt and the related properties that secure the debt are held in a special purpose entity and the properties are not available to satisfy the debts and other obligations of the Company or the Operating Partnership. (5) These mortgage notes payable were repaid in October 2015 at par. (6) These mortgage notes payable were repaid during the nine months ended September 30, 2015 at par. |
Senior Notes [Member] | |
Debt Instrument [Line Items] | |
Balance and significant terms of debt | The following table summarizes the balance and significant terms of the registered unsecured senior notes issued by the Operating Partnership as of September 30, 2015 and December 31, 2014 : Principal Amount as of Issuance date Maturity date Stated coupon rate Effective interest rate (1) September 30, 2015 December 31, (in thousands) 4.375% Unsecured Senior Notes (2) September 2015 October 2025 4.375% 4.440% $ 400,000 $ — Unamortized discount $ (2,215 ) $ — Net carrying amount $ 397,785 $ — 4.250% Unsecured Senior Notes (3) July 2014 August 2029 4.250% 4.350% $ 400,000 $ 400,000 Unamortized discount (4,124 ) (4,348 ) Net carrying amount $ 395,876 $ 395,652 3.800% Unsecured Senior Notes (4) January 2013 January 2023 3.800% 3.804% $ 300,000 $ 300,000 Unamortized discount (72 ) (79 ) Net carrying amount $ 299,928 $ 299,921 4.800% Unsecured Senior Notes (4) (5) July 2011 July 2018 4.800% 4.827% $ 325,000 $ 325,000 Unamortized discount (209 ) (265 ) Net carrying amount $ 324,791 $ 324,735 6.625% Unsecured Senior Notes (6) May 2010 June 2020 6.625% 6.743% $ 250,000 $ 250,000 Unamortized discount (994 ) (1,154 ) Net carrying amount $ 249,006 $ 248,846 5.000% Unsecured Senior Notes (7) November 2010 November 2015 5.000% 5.014% $ 325,000 $ 325,000 Unamortized discount (4 ) (33 ) Net carrying amount $ 324,996 $ 324,967 ________________________ (1) This represents the rate at which interest expense is recorded for financial reporting purposes, which reflects the amortization of initial issuance discounts, excluding debt issuance costs. (2) Interest on these notes is payable semi-annually in arrears on April 1st and October 1st of each year. (3) Interest on these notes is payable semi-annually in arrears on February 15th and August 15th of each year. (4) Interest on these notes is payable semi-annually in arrears on January 15th and July 15th of each year. (5) In October 2015, certain common limited partners in the Operating Partnership that previously contributed their interests in the property at 6255 W. Sunset Blvd., Los Angeles, California to the Operating Partnership entered into an agreement with the Company. Pursuant to this agreement, such common limited partners will reimburse the Company for a portion of any amounts the Company may be required to pay pursuant to its guarantee of the Operating Partnership’s 4.800% Senior Notes due 2018 or that the Company may otherwise become required to pay under applicable law with respect to such notes. (6) Interest on these notes is payable semi-annually in arrears on June 1st and December 1st of each year. (7) Interest on these notes is payable semi-annually in arrears on May 3rd and November 3rd of each year. |
Stockholders' Equity of the C38
Stockholders' Equity of the Company (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Class of Stock [Line Items] | |
Schedule of Stockholders Equity [Table Text Block] | The following table sets forth information regarding sales of our common stock under our at-the-market offering program for the nine months ended September 30, 2015 : Nine months ended September 30, 2015 (in millions, except share and per share data) Shares of common stock sold during the period 1,866,267 Weighted average price per common share $ 75.06 Aggregate gross proceeds $ 140.1 Aggregate net proceeds after sales agent compensation $ 138.2 |
Partners' Capital of the Oper39
Partners' Capital of the Operating Partnership Ownership Interest (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Noncontrolling Interest [Abstract] | |
Redeemable Noncontrolling Interest | The following table sets forth the number of common units held by the Company and the number of common units held by non-affiliate investors and certain of our executive officers and directors in the form of noncontrolling common units as well as the ownership interest held on each respective date: September 30, 2015 December 31, 2014 September 30, 2014 Company owned common units in the Operating Partnership 92,220,367 86,259,684 83,388,220 Company owned general partnership interest 98.1 % 98.0 % 97.9 % Noncontrolling common units of the Operating Partnership 1,788,170 1,804,200 1,804,200 Ownership interest of noncontrolling interest 1.9 % 2.0 % 2.1 % |
Share-Based Compensation Share-
Share-Based Compensation Share-Based Compensation (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Schedule of Share-based Payment Award, Restricted Stock Units, Valuation Assumptions | The following table summarizes the assumptions utilized in the Monte Carlo simulation pricing model: Fair Value Assumptions Fair value per share at January 27, 2015 $78.55 Expected share price volatility 20.00% Risk-free interest rate 0.92% Remaining expected life 2.9 years |
Fair Value Measurements and D41
Fair Value Measurements and Disclosures (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
Fair value of the company's marketable securities | The following table sets forth the fair value of our marketable securities as of September 30, 2015 and December 31, 2014 : Fair Value (Level 1) (1) September 30, 2015 December 31, 2014 Description (in thousands) Marketable securities (2) $ 12,638 $ 11,971 ________________________ (1) Based on quoted prices in active markets for identical securities. (2) The marketable securities are held in a limited rabbi trust. |
Fair value adjustment of marketable securities and deferred compensation plan liability | The following table sets forth the net (loss) gain on marketable securities recorded during the three and nine months ended September 30, 2015 and 2014 : Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 Description (in thousands) (in thousands) Net (loss) gain on marketable securities $ (681 ) $ (39 ) $ (171 ) $ 507 |
Carrying value and fair value of company's remaining financial assets and liabilities | The following table sets forth the carrying value and the fair value of our other financial instruments as of September 30, 2015 and December 31, 2014 : September 30, 2015 December 31, 2014 Carrying Fair Carrying Fair (in thousands) Liabilities Secured debt (1) $ 475,923 $ 487,563 $ 546,292 $ 559,483 Unsecured debt, net (2) 2,181,382 2,228,225 1,783,121 1,858,492 Unsecured line of credit (1) (3) — — 140,000 145,051 ________________________ (1) Fair value calculated using Level II inputs, which are based on model-derived valuations in which significant inputs and significant value drivers are observable in active markets. (2) Fair value calculated using Level I and Level II inputs. Level I inputs are based on quoted prices for identical instruments in active markets. The carrying value and fair value of the Level I instruments was $2.0 billion and $2.0 billion , respectively, as of September 30, 2015 . The carrying value and fair value of the Level I instruments as of December 31, 2014 , was $1.3 billion and $1.3 billion , respectively. The carrying value and fair value of the Level II instruments was $189.0 million and $189.0 million , respectively, as of September 30, 2015 . The carrying value and fair value of the Level II instruments as of December 31, 2014 , was $513.7 million and $536.3 million , respectively. (3) There was no outstanding balance on the unsecured line of credit as of September 30, 2015 . |
Net Income Available to Commo42
Net Income Available to Common Stockholders Per Share of the Company (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Earnings Per Share [Abstract] | |
Net income (loss) available to common stockholders | The following table reconciles the numerator and denominator in computing the Company’s basic and diluted per-share computations for net income available to common stockholders for the three and nine months ended September 30, 2015 and 2014 : Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 (in thousands, except share and per share amounts) Numerator: Income from continuing operations $ 106,704 $ 13,168 $ 209,296 $ 39,896 Income from continuing operations attributable to noncontrolling common units of the Operating Partnership (1,945 ) (193 ) (3,850 ) (635 ) Preferred dividends (3,313 ) (3,313 ) (9,938 ) (9,938 ) Allocation to participating securities (1) (367 ) (432 ) (1,200 ) (1,285 ) Numerator for basic and diluted income from continuing operations available to common stockholders 101,079 9,230 194,308 28,038 Income from discontinued operations (2) — 6,135 — 112,482 Income from discontinued operations attributable to noncontrolling common units of the Operating Partnership (2) — (128 ) — (2,376 ) Numerator for basic and diluted net income available to common stockholders $ 101,079 $ 15,237 $ 194,308 $ 138,144 Denominator: Basic weighted average vested shares outstanding 92,150,341 83,161,323 89,077,012 82,525,033 Effect of dilutive securities 488,724 1,949,133 516,249 2,097,589 Diluted weighted average vested shares and common share equivalents outstanding 92,639,065 85,110,456 89,593,261 84,622,622 Basic earnings per share: Income from continuing operations available to common stockholders per share $ 1.10 $ 0.11 $ 2.18 $ 0.34 Income from discontinued operations per common share (2) — 0.07 — 1.33 Net income available to common stockholders per share $ 1.10 $ 0.18 $ 2.18 $ 1.67 Diluted earnings per share: Income from continuing operations available to common stockholders per share $ 1.09 $ 0.11 $ 2.17 $ 0.33 Income from discontinued operations per common share (2) — 0.07 — 1.30 Net income available to common stockholders per share $ 1.09 $ 0.18 $ 2.17 $ 1.63 ________________________ (1) Participating securities include nonvested shares, certain time-based RSUs and vested market measure-based RSUs. (2) The Company adopted ASU 2014-08 effective January 1, 2015 (see Note 1). As a result, properties classified as held for sale and/or disposed of subsequent to January 1, 2015 that do not represent a strategic shift are no longer presented as discontinued operations. |
Net Income Available to Commo43
Net Income Available to Common Unitholders Per Unit of the Operating Partnership (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Net Income Available To Common Unitholders [Line Items] | |
Net income (loss) available to common unitholders | The following table reconciles the numerator and denominator in computing the Company’s basic and diluted per-share computations for net income available to common stockholders for the three and nine months ended September 30, 2015 and 2014 : Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 (in thousands, except share and per share amounts) Numerator: Income from continuing operations $ 106,704 $ 13,168 $ 209,296 $ 39,896 Income from continuing operations attributable to noncontrolling common units of the Operating Partnership (1,945 ) (193 ) (3,850 ) (635 ) Preferred dividends (3,313 ) (3,313 ) (9,938 ) (9,938 ) Allocation to participating securities (1) (367 ) (432 ) (1,200 ) (1,285 ) Numerator for basic and diluted income from continuing operations available to common stockholders 101,079 9,230 194,308 28,038 Income from discontinued operations (2) — 6,135 — 112,482 Income from discontinued operations attributable to noncontrolling common units of the Operating Partnership (2) — (128 ) — (2,376 ) Numerator for basic and diluted net income available to common stockholders $ 101,079 $ 15,237 $ 194,308 $ 138,144 Denominator: Basic weighted average vested shares outstanding 92,150,341 83,161,323 89,077,012 82,525,033 Effect of dilutive securities 488,724 1,949,133 516,249 2,097,589 Diluted weighted average vested shares and common share equivalents outstanding 92,639,065 85,110,456 89,593,261 84,622,622 Basic earnings per share: Income from continuing operations available to common stockholders per share $ 1.10 $ 0.11 $ 2.18 $ 0.34 Income from discontinued operations per common share (2) — 0.07 — 1.33 Net income available to common stockholders per share $ 1.10 $ 0.18 $ 2.18 $ 1.67 Diluted earnings per share: Income from continuing operations available to common stockholders per share $ 1.09 $ 0.11 $ 2.17 $ 0.33 Income from discontinued operations per common share (2) — 0.07 — 1.30 Net income available to common stockholders per share $ 1.09 $ 0.18 $ 2.17 $ 1.63 ________________________ (1) Participating securities include nonvested shares, certain time-based RSUs and vested market measure-based RSUs. (2) The Company adopted ASU 2014-08 effective January 1, 2015 (see Note 1). As a result, properties classified as held for sale and/or disposed of subsequent to January 1, 2015 that do not represent a strategic shift are no longer presented as discontinued operations. |
Kilroy Realty, L.P. [Member] | |
Net Income Available To Common Unitholders [Line Items] | |
Net income (loss) available to common unitholders | The following table reconciles the numerator and denominator in computing the Operating Partnership’s basic and diluted per-unit computations for net income available to common unitholders for the three and nine months ended September 30, 2015 and 2014 : Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 (in thousands, except unit and per unit amounts) Numerator: Income from continuing operations $ 106,704 $ 13,168 $ 209,296 $ 39,896 Income from continuing operations attributable to noncontrolling interests in consolidated subsidiaries (64 ) (59 ) (211 ) (188 ) Preferred distributions (3,313 ) (3,313 ) (9,938 ) (9,938 ) Allocation to participating securities (1) (367 ) (432 ) (1,200 ) (1,285 ) Numerator for basic and diluted income from continuing operations available to common unitholders 102,960 9,364 197,947 28,485 Income from discontinued operations (2) — 6,135 — 112,482 Income from discontinued operations attributable to noncontrolling common units of the Operating Partnership (2) — — — (13 ) Numerator for basic and diluted net income available to common unitholders $ 102,960 $ 15,499 $ 197,947 $ 140,954 Denominator: Basic weighted average vested units outstanding 93,938,783 84,965,523 90,869,696 84,329,317 Effect of dilutive securities 488,724 1,949,133 516,249 2,097,589 Diluted weighted average vested units and common unit equivalents outstanding 94,427,507 86,914,656 91,385,945 86,426,906 Basic earnings per unit: Income from continuing operations available to common unitholders per unit $ 1.10 $ 0.11 $ 2.18 $ 0.34 Income from discontinued operations per common unit (2) — 0.07 — 1.33 Net income available to common unitholders per unit $ 1.10 $ 0.18 $ 2.18 $ 1.67 Diluted earnings per unit: Income from continuing operations available to common unitholders per unit $ 1.09 $ 0.11 $ 2.17 $ 0.33 Income from discontinued operations per common unit (2) — 0.07 — 1.30 Net income available to common unitholders per unit $ 1.09 $ 0.18 $ 2.17 $ 1.63 ________________________ (1) Participating securities include nonvested shares, certain time-based RSUs and vested market measure-based RSUs. |
Organization and Basis of Pre44
Organization and Basis of Presentation (Details) $ in Millions | 9 Months Ended | |
Sep. 30, 2015USD ($)ft²projecttenantbuildingproperty | ||
Real Estate Properties [Line Items] | ||
Number of buildings | building | 10 | |
Rentable square feet | 1,046,394 | |
Dispositions Sales Price | $ | $ 309.2 | |
Kilroy Realty Finance, Inc. [Member] | ||
Real Estate Properties [Line Items] | ||
Limited Liability Company (LLC) or Limited Partnership (LP), Managing Member or General Partner, Ownership Interest | 1.00% | |
Lease Up Properties [Member] | ||
Real Estate Properties [Line Items] | ||
Number of buildings | project | 1 | |
Rentable square feet | 108,539 | |
Development Properties [Member] | ||
Real Estate Properties [Line Items] | ||
Number of buildings | project | 7 | [1] |
Rentable square feet | 2,322,000 | [1] |
Office Properties [Member] | ||
Real Estate Properties [Line Items] | ||
Number of buildings | building | 101 | |
Rentable square feet | 13,050,947 | |
Number of Tenants | tenant | 509 | |
Percentage Occupied | 95.60% | |
WASHINGTON | ||
Real Estate Properties [Line Items] | ||
Number of buildings | property | 12 | |
Development Properties [Domain] | ||
Real Estate Properties [Line Items] | ||
Number of buildings | project | 10 | |
[1] | Estimated rentable square feet upon completion. |
Organization and Basis of Pre45
Organization and Basis of Presentation (Details Textuals) $ in Thousands | 3 Months Ended | 9 Months Ended | |
Dec. 31, 2014USD ($) | Sep. 30, 2015USD ($)abuildingproperty | Sep. 30, 2014USD ($) | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |||
Lease-Up Properties, Maximum Stabilized Occupacy, Percentage | 95.00% | ||
Number of buildings | building | 10 | ||
Percentage of general partnership interest owned by the company in the Operating Partnership | 98.00% | 98.10% | 97.90% |
Percentage of Common limited partnership interest owned by certain non-affiliated investors and certain directors and officers of the Company in the Operating Partnership | 2.00% | 1.90% | 2.10% |
Variable Interest Entity, Consolidated, Carrying Amount, Assets | $ 219,600 | $ 180,700 | |
Variable Interest Entity, Consolidated, Carrying Amount, Liabilities | 23,400 | 43,500 | |
Noncontrolling Interest in Variable Interest Entity | 5,862 | 6,336 | |
Proceeds from Sale of Real Estate Held-for-investment | $ 319,639 | $ 368,381 | |
Number of Real Estate Properties Sold | property | 10 | ||
WASHINGTON | |||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |||
Number of buildings | property | 12 | ||
Kilroy Realty, L.P. [Member] | |||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |||
Percentage of limited partnership interest owned by Operating Partnership | 99.00% | ||
Proceeds from Sale of Real Estate Held-for-investment | $ 319,639 | $ 368,381 | |
Kilroy Realty Finance, Inc. [Member] | |||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |||
Limited Liability Company (LLC) or Limited Partnership (LP), Managing Member or General Partner, Ownership Interest | 1.00% | ||
Real Estate Investment [Member] | |||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |||
Variable Interest Entity, Consolidated, Carrying Amount, Assets | 211,800 | $ 176,900 | |
Restricted cash [Member] | |||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |||
Proceeds from Sale of Real Estate Held-for-investment | $ 59,200 | ||
Land [Member] | |||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |||
Area of Land | a | 106 |
Acquisitions (Details)
Acquisitions (Details) $ in Thousands | 9 Months Ended | ||
Sep. 30, 2015USD ($)ft²building | Dec. 31, 2014USD ($) | ||
Business Acquisition [Line Items] | |||
Payments to Acquire Land | $ 127,500 | ||
Number of buildings | building | 10 | ||
Rentable square feet | ft² | 1,046,394 | ||
Liabilities | |||
Accounts Payable and Accrued Liabilities | $ 249,980 | $ 225,830 | |
Dexter Project [Member] [Member] | |||
Business Acquisition [Line Items] | |||
Accrued Liabilities and Acquisition Costs | [1],[2] | 2,400 | |
Payments to Acquire Land | [1] | 49,500 | |
Hooper Project [Member] [Member] [Domain] | |||
Business Acquisition [Line Items] | |||
Accrued Liabilities and Acquisition Costs | 4,100 | ||
Payments to Acquire Land | [2] | $ 78,000 | |
[1] | Acquisition comprised of four adjacent parcels in the South Lake Union submarket of Seattle, Washington located at 330 Dexter Avenue North, 333 Dexter Avenue North, 401 Dexter Avenue North, and 400 Aurora Avenue North. In connection with this acquisition, we also assumed $2.4 million in accrued liabilities and acquisition costs that are not included in the purchase price above. | ||
[2] | In connection with this acquisition, we assumed $4.1 million in accrued liabilities and acquisition costs that are not included in the purchase price above. The Company expects to develop and own two buildings on the site encompassing office and production design and repair space totaling approximately 400,000 square feet. |
Dispositions (Details)
Dispositions (Details) $ in Thousands | Jan. 15, 2015USD ($) | Sep. 30, 2015USD ($)ft²building | Sep. 30, 2014USD ($) | Sep. 30, 2015USD ($)ft²building | Sep. 30, 2014USD ($) | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||
Number of buildings | 10 | 10 | ||||
Net Rentable Area | ft² | 1,046,394 | 1,046,394 | ||||
Dispositions Sales Price | $ | $ 309,200 | |||||
Gains on sales of depreciable operating properties | $ | $ 78,522 | $ 0 | 109,950 | $ 0 | ||
Gain on sale of land | $ | $ 0 | $ 0 | $ 17,268 | $ 3,490 | ||
15050 NE 36th Street, Redmond, WA [Domain] | ||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||
Number of buildings | 1 | 1 | ||||
Net Rentable Area | ft² | 122,103 | 122,103 | ||||
San Diego Properties Phase I [Domain] | ||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||
Number of buildings | [1] | 3 | 3 | |||
Net Rentable Area | ft² | [1] | 384,468 | 384,468 | |||
San Diego Properties Phase 2 [Domain] | ||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||
Number of buildings | [2] | 6 | 6 | |||
Net Rentable Area | ft² | [2] | 539,823 | 539,823 | |||
Properties Held for Sale [Member] | Von Karman, Irvine, California [Member] | ||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||
Dispositions Sales Price | $ | $ 26,000 | |||||
[1] | (1)The San Diego Properties - Tranche 1 include the following: 10770 Wateridge Circle, 6200 Greenwich Drive, and 6220 Greenwich Drive. | |||||
[2] | (2)The San Diego Properties - Tranche 2 include the following: 6260 Sequence Drive, 6290 Sequence, Drive, 6310 Sequence Drive, 6340 Sequence Drive, 6350 Sequence Drive, and 4921 Directors Place. |
Deferred Leasing Costs and Ac48
Deferred Leasing Costs and Acquisition-related Intangible Assets and Liabilities, net (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 | ||
Deferred Leasing Costs and Acquisition-related Intangible Assets, Net | ||||
Total deferred leasing costs and acquisition-related intangible assets, net | $ 173,457 | $ 201,926 | ||
Acquisition-related Intangible Liabilities, Net | ||||
Total acquisitions-related intangible liabilities, net | [1] | 34,425 | 43,427 | |
Deferred Leasing Costs [Member] | ||||
Deferred Leasing Costs and Acquisition-related Intangible Assets, Net | ||||
Finite-lived intangible assets, gross | 201,605 | 216,102 | ||
Finite-lived intangible assets accumulated amortization | (74,997) | (74,904) | ||
Finite-lived intangible assets, net | 126,608 | 141,198 | ||
Above-Market Leases [Member] | ||||
Deferred Leasing Costs and Acquisition-related Intangible Assets, Net | ||||
Finite-lived intangible assets, gross | 11,026 | 20,734 | ||
Finite-lived intangible assets accumulated amortization | (6,380) | (13,952) | ||
Finite-lived intangible assets, net | 4,646 | [2] | 6,782 | |
In-Place Leases [Member] | ||||
Deferred Leasing Costs and Acquisition-related Intangible Assets, Net | ||||
Finite-lived intangible assets, gross | 74,071 | 97,250 | ||
Finite-lived intangible assets accumulated amortization | (32,331) | (43,773) | ||
Finite-lived intangible assets, net | 41,740 | 53,477 | ||
Below Market Ground Lease Obligation [Member] | ||||
Deferred Leasing Costs and Acquisition-related Intangible Assets, Net | ||||
Finite-lived intangible assets, gross | 490 | 490 | ||
Finite-lived intangible assets accumulated amortization | (27) | (21) | ||
Finite-lived intangible assets, net | 463 | [3] | 469 | |
Below Market Lease [Member] | ||||
Acquisition-related Intangible Liabilities, Net | ||||
FiniteLivedIntangibleLiabilitiesGross | 55,136 | 68,051 | ||
Accumulated amortization | (26,632) | (30,620) | ||
Acquisition-related Intangible Liabilities, net | 28,504 | [4] | 37,431 | |
Above-Market Ground Lease Obligation [Member] | ||||
Acquisition-related Intangible Liabilities, Net | ||||
FiniteLivedIntangibleLiabilitiesGross | 6,320 | 6,320 | ||
Accumulated amortization | (399) | (324) | ||
Acquisition-related Intangible Liabilities, net | $ 5,921 | [5] | $ 5,996 | |
[1] | Included in deferred revenue and acquisition-related intangible liabilities, net in the consolidated balance sheets. | |||
[2] | Represents estimated annual amortization related to above-market operating leases. Amounts will be recorded as a decrease to rental income in the consolidated statements of operations. | |||
[3] | Represents estimated annual amortization related to below-market ground lease obligations. Amounts will be recorded as an increase to ground lease expense in the consolidated statements of operations. | |||
[4] | Represents estimated annual amortization related to below-market operating leases. Amounts will be recorded as an increase to rental income in the consolidated statements of operations. | |||
[5] | Represents estimated annual amortization related to above-market ground lease obligations. Amounts will be recorded as a decrease to ground lease expense in the consolidated statements of operations. |
Deferred Leasing Costs and Ac49
Deferred Leasing Costs and Acquisition-related Intangible Assets and Liabilities, net (Details 1) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | ||||
Amortization for the period related to deferred leasing costs and acquisition-related intangibles | ||||||||
Amortization Of Intangible Liabilities | $ (8,240) | $ (10,642) | $ (25,717) | $ (31,879) | ||||
Deferred Leasing Costs [Member] | ||||||||
Amortization for the period related to deferred leasing costs and acquisition-related intangibles | ||||||||
Amortization of Intangible Assets | [1] | 6,932 | 7,132 | 20,847 | 20,683 | |||
Estimated annual amortization related to acquisition-related intangibles | ||||||||
Remaining 2,014 | 6,740 | 6,740 | ||||||
2,015 | 25,662 | 25,662 | ||||||
2,016 | 22,661 | 22,661 | ||||||
2,017 | 19,023 | 19,023 | ||||||
2,018 | 15,150 | 15,150 | ||||||
Thereafter | 37,372 | 37,372 | ||||||
Finite-lived intangible assets, net | 126,608 | 126,608 | $ 141,198 | |||||
Above-Market Leases [Member] | ||||||||
Amortization for the period related to deferred leasing costs and acquisition-related intangibles | ||||||||
Amortization of Intangible Assets | [2] | 487 | 1,305 | 2,135 | 4,230 | |||
Estimated annual amortization related to acquisition-related intangibles | ||||||||
Remaining 2,014 | [3] | 399 | 399 | |||||
2,015 | [3] | 1,499 | 1,499 | |||||
2,016 | [3] | 1,241 | 1,241 | |||||
2,017 | [3] | 831 | 831 | |||||
2,018 | [3] | 643 | 643 | |||||
Thereafter | [3] | 33 | 33 | |||||
Finite-lived intangible assets, net | 4,646 | [3] | 4,646 | [3] | 6,782 | |||
In-Place Leases [Member] | ||||||||
Amortization for the period related to deferred leasing costs and acquisition-related intangibles | ||||||||
Amortization of Intangible Assets | [1] | 3,073 | 5,169 | 11,710 | 17,090 | |||
Estimated annual amortization related to acquisition-related intangibles | ||||||||
Remaining 2,014 | 2,800 | 2,800 | ||||||
2,015 | 10,449 | 10,449 | ||||||
2,016 | 9,113 | 9,113 | ||||||
2,017 | 6,373 | 6,373 | ||||||
2,018 | 4,714 | 4,714 | ||||||
Thereafter | 8,291 | 8,291 | ||||||
Finite-lived intangible assets, net | 41,740 | 41,740 | 53,477 | |||||
Below Market Ground Lease Obligation [Member] | ||||||||
Amortization for the period related to deferred leasing costs and acquisition-related intangibles | ||||||||
Amortization of Intangible Assets | [4] | 2 | 2 | 6 | 6 | |||
Estimated annual amortization related to acquisition-related intangibles | ||||||||
Remaining 2,014 | [5] | 2 | 2 | |||||
2,015 | [5] | 8 | 8 | |||||
2,016 | [5] | 8 | 8 | |||||
2,017 | [5] | 8 | 8 | |||||
2,018 | [5] | 8 | 8 | |||||
Thereafter | [5] | 429 | 429 | |||||
Finite-lived intangible assets, net | 463 | [5] | 463 | [5] | 469 | |||
Below Market Leases [Member] | ||||||||
Amortization for the period related to deferred leasing costs and acquisition-related intangibles | ||||||||
Amortization Of Intangible Liabilities | [6] | (2,228) | (2,940) | (8,905) | (10,054) | |||
Estimated annual amortization related to acquisition-related intangibles | ||||||||
Remaining 2,014 | [7] | (2,044) | (2,044) | |||||
2,015 | [7] | (7,638) | (7,638) | |||||
2,016 | [7] | (7,017) | (7,017) | |||||
2,017 | [7] | (5,735) | (5,735) | |||||
2,018 | [7] | (3,597) | (3,597) | |||||
Thereafter | [7] | (2,473) | (2,473) | |||||
Acquisition-related Intangible Liabilities, net | (28,504) | [7] | (28,504) | [7] | (37,431) | |||
Above-Market Ground Lease Obligation [Member] | ||||||||
Amortization for the period related to deferred leasing costs and acquisition-related intangibles | ||||||||
Amortization Of Intangible Liabilities | [8] | (26) | $ (26) | (76) | $ (76) | |||
Estimated annual amortization related to acquisition-related intangibles | ||||||||
Remaining 2,014 | [9] | (25) | (25) | |||||
2,015 | [9] | (101) | (101) | |||||
2,016 | [9] | (101) | (101) | |||||
2,017 | [9] | (101) | (101) | |||||
2,018 | [9] | (101) | (101) | |||||
Thereafter | [9] | (5,492) | (5,492) | |||||
Acquisition-related Intangible Liabilities, net | $ (5,921) | [9] | $ (5,921) | [9] | $ (5,996) | |||
[1] | The amortization of deferred leasing costs related to lease incentives is recorded to rental income and other deferred leasing costs and in-place leases is recorded to depreciation and amortization expense in the consolidated statements of operations for the periods presented. | |||||||
[2] | The amortization of above-market operating leases is recorded as a decrease to rental income in the consolidated statements of operations for the periods presented. | |||||||
[3] | Represents estimated annual amortization related to above-market operating leases. Amounts will be recorded as a decrease to rental income in the consolidated statements of operations. | |||||||
[4] | The amortization of the below-market ground lease obligation is recorded as an increase to ground lease expense in the consolidated statements of operations for the periods presented. | |||||||
[5] | Represents estimated annual amortization related to below-market ground lease obligations. Amounts will be recorded as an increase to ground lease expense in the consolidated statements of operations. | |||||||
[6] | The amortization of below-market operating leases is recorded as an increase to rental income in the consolidated statements of operations for the periods presented. | |||||||
[7] | Represents estimated annual amortization related to below-market operating leases. Amounts will be recorded as an increase to rental income in the consolidated statements of operations. | |||||||
[8] | The amortization of the above-market ground lease obligation is recorded as a decrease to ground lease expense in the consolidated statements of operations for the periods presented. | |||||||
[9] | Represents estimated annual amortization related to above-market ground lease obligations. Amounts will be recorded as a decrease to ground lease expense in the consolidated statements of operations. |
Receivables (Details)
Receivables (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 | |
Current Receivables, net | |||
Current receivables | $ 13,372 | $ 9,228 | [1] |
Allowance for uncollectible tenant receivables | (1,839) | (1,999) | [1] |
Current receivables, net | 11,533 | 7,229 | [2],[3],[4] |
Deferred Rent Receivables, net | |||
Deferred rent receivables | 185,468 | 158,405 | |
Allowance for deferred rent receivables | (2,116) | (1,989) | |
Deferred rent receivables, net | $ 183,352 | $ 156,416 | |
[1] | Excludes current receivables, net related to properties held for sale as of December 31, 2014. | ||
[2] | All interest rates presented are fixed-rate interest rates. | ||
[3] | The secured debt and the related properties that secure the debt are held in a special purpose entity and the properties are not available to satisfy the debts and other obligations of the Company or the Operating Partnership. | ||
[4] | This represents the rate at which interest expense is recorded for financial reporting purposes, which reflects the amortization of discounts/premiums, excluding debt issuance costs. |
Secured Debt (Details)
Secured Debt (Details) - USD ($) $ in Thousands | 9 Months Ended | ||
Sep. 30, 2015 | Dec. 31, 2014 | ||
Debt Instrument [Line Items] | |||
Secured Debt | [1] | $ 475,923 | $ 546,292 |
Secured Debt [Member] | |||
Debt Instrument [Line Items] | |||
Unamortized premium | 7,200 | 10,300 | |
Kilroy Realty, L.P. [Member] | |||
Debt Instrument [Line Items] | |||
Secured Debt | $ 475,923 | 546,292 | |
Kilroy Realty, L.P. [Member] | Secured Debt [Member] | 4.27% Mortgage Payable due Feb. 01, 2018 [Member] | |||
Debt Instrument [Line Items] | |||
Annual Stated Interest Rate | [2] | 4.27% | |
Effective interest rate | [2],[3] | 4.27% | |
Maturity Date | Feb. 1, 2018 | ||
Secured Debt | [1] | $ 128,937 | 130,767 |
Kilroy Realty, L.P. [Member] | Secured Debt [Member] | 4.48% Mortgage Payable due July 1, 2027 [Member] | |||
Debt Instrument [Line Items] | |||
Annual Stated Interest Rate | [2],[4] | 4.48% | |
Effective interest rate | [2],[3],[4] | 4.48% | |
Maturity Date | Jul. 1, 2027 | ||
Secured Debt | [1],[4] | $ 96,743 | 97,000 |
Kilroy Realty, L.P. [Member] | Secured Debt [Member] | 6.05% Mortgage Payable Due June 1, 2019 [Member] | |||
Debt Instrument [Line Items] | |||
Annual Stated Interest Rate | [2] | 6.05% | |
Effective interest rate | [2],[3],[4] | 3.50% | |
Maturity Date | Jun. 1, 2019 | ||
Secured Debt | [1],[4] | $ 86,737 | 89,242 |
Kilroy Realty, L.P. [Member] | Secured Debt [Member] | 6.51% Mortgage Payable due Feb. 01, 2017 [Member] | |||
Debt Instrument [Line Items] | |||
Annual Stated Interest Rate | [2] | 6.51% | |
Effective interest rate | [2],[3] | 6.51% | |
Maturity Date | Feb. 1, 2017 | ||
Secured Debt | [1] | $ 65,841 | 66,647 |
Kilroy Realty, L.P. [Member] | Secured Debt [Member] | 5.23% Mortgage Payable due Jan. 01, 2016 [Member] | |||
Debt Instrument [Line Items] | |||
Annual Stated Interest Rate | [2],[4],[5] | 5.23% | |
Effective interest rate | [2],[3],[4],[5] | 3.50% | |
Maturity Date | Jan. 1, 2016 | ||
Secured Debt | [1],[4] | $ 51,431 | 52,793 |
Kilroy Realty, L.P. [Member] | Secured Debt [Member] | 5.57% Morgage Payable Due Feb. 11, 2016 [Member] | |||
Debt Instrument [Line Items] | |||
Annual Stated Interest Rate | [2],[4],[5] | 5.57% | |
Effective interest rate | [2],[3],[4],[5] | 3.25% | |
Maturity Date | Feb. 11, 2016 | ||
Secured Debt | [1],[4] | $ 39,188 | 40,258 |
Kilroy Realty, L.P. [Member] | Secured Debt [Member] | 5.09% Mortgage Payable due Aug. 7, 2015 [Member] | |||
Debt Instrument [Line Items] | |||
Annual Stated Interest Rate | [2],[6] | 5.09% | |
Effective interest rate | [2],[3],[6] | 3.50% | |
Maturity Date | Aug. 7, 2015 | ||
Secured Debt | [1],[5] | $ 0 | 34,311 |
Kilroy Realty, L.P. [Member] | Secured Debt [Member] | Four Point Nine four Percent Mortgage Payable due April Fifteen Two Thousand Fifteen [Member] | |||
Debt Instrument [Line Items] | |||
Annual Stated Interest Rate | [2],[6] | 4.94% | |
Effective interest rate | [2],[3],[6] | 4.00% | |
Maturity Date | Apr. 15, 2015 | ||
Secured Debt | [1],[5] | $ 0 | 26,285 |
Kilroy Realty, L.P. [Member] | Secured Debt [Member] | 7.15% Mortgage Payable due May 01, 2017 [Member] | |||
Debt Instrument [Line Items] | |||
Annual Stated Interest Rate | [2] | 7.15% | |
Effective interest rate | [2],[3] | 7.15% | |
Maturity Date | May 1, 2017 | ||
Secured Debt | [1] | $ 4,649 | 6,568 |
Kilroy Realty, L.P. [Member] | Secured Debt [Member] | Municipal Bonds [Member] | |||
Debt Instrument [Line Items] | |||
Secured Debt | [1] | $ 2,397 | $ 2,421 |
[1] | Amounts reported include the amounts of unamortized debt premiums of $7.2 million and $10.3 million as of September 30, 2015 and December 31, 2014, respectively. | ||
[2] | All interest rates presented are fixed-rate interest rates. | ||
[3] | This represents the rate at which interest expense is recorded for financial reporting purposes, which reflects the amortization of discounts/premiums, excluding debt issuance costs. | ||
[4] | The secured debt and the related properties that secure the debt are held in a special purpose entity and the properties are not available to satisfy the debts and other obligations of the Company or the Operating Partnership. | ||
[5] | These mortgage notes payable were repaid in October 2015 at par. | ||
[6] | These mortgage notes payable were repaid during the nine months ended September 30, 2015 at par. |
Unsecured Senior Notes (Details
Unsecured Senior Notes (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2015 | Dec. 31, 2014 | ||
Debt Instrument [Line Items] | |||
Unsecured debt | $ 2,181,382 | $ 1,783,121 | |
Kilroy Realty, L.P. [Member] | |||
Debt Instrument [Line Items] | |||
Unsecured debt | $ 2,181,382 | $ 1,783,121 | |
Kilroy Realty, L.P. [Member] | Revolving Credit Facility [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Basis Spread on Variable Rate | 1.05% | 1.25% | |
Debt Instrument, Contingent Additional Borrowings | $ 311,000 | ||
Kilroy Realty, L.P. [Member] | Four Point Three Seven Five Percent Unsecured Senior Notes [Member] [Domain] [Domain] | Senior Notes [Member] | |||
Debt Instrument [Line Items] | |||
Stated coupon rate | 4.375% | ||
Effective interest rate | 4.375% | ||
Debt Instrument, Face Amount | $ 400,000 | $ 0 | |
Debt Instrument, Unamortized Discount | (2,215) | 0 | |
Unsecured debt | $ 397,785 | 0 | |
Kilroy Realty, L.P. [Member] | Four Point Four Four Zero Percent Unsecured Senior Notes [Member] [Domain] [Member] | Senior Notes [Member] | |||
Debt Instrument [Line Items] | |||
Effective interest rate | [1],[2] | 4.44% | |
Kilroy Realty, L.P. [Member] | Four Point Two Five Zero Percent Unsecured Senior Notes [Member] [Domain] | Senior Notes [Member] | |||
Debt Instrument [Line Items] | |||
Stated coupon rate | 4.25% | ||
Effective interest rate | [2],[3] | 4.35% | |
Debt Instrument, Face Amount | $ 400,000 | 400,000 | |
Debt Instrument, Unamortized Discount | (4,124) | (4,348) | |
Unsecured debt | $ 395,876 | 395,652 | |
Kilroy Realty, L.P. [Member] | 3.800% Unsecured Senior Note [Member] | Senior Notes [Member] | |||
Debt Instrument [Line Items] | |||
Stated coupon rate | 3.80% | ||
Effective interest rate | [2],[4] | 3.804% | |
Debt Instrument, Face Amount | $ 300,000 | 300,000 | |
Debt Instrument, Unamortized Discount | (72) | (79) | |
Unsecured debt | $ 299,928 | 299,921 | |
Kilroy Realty, L.P. [Member] | 4.800% Unsecured Senior Notes Due July Fifteen Two Thousand Eighteen [Member] | Senior Notes [Member] | |||
Debt Instrument [Line Items] | |||
Stated coupon rate | 4.80% | ||
Effective interest rate | [2],[4],[5] | 4.827% | |
Debt Instrument, Face Amount | $ 325,000 | 325,000 | |
Debt Instrument, Unamortized Discount | (209) | (265) | |
Unsecured debt | $ 324,791 | 324,735 | |
Kilroy Realty, L.P. [Member] | 6.625% Unsecured Senior Notes due June 1 2020 [Member] | Senior Notes [Member] | |||
Debt Instrument [Line Items] | |||
Stated coupon rate | 6.625% | ||
Effective interest rate | [2],[6] | 6.743% | |
Debt Instrument, Face Amount | $ 250,000 | 250,000 | |
Debt Instrument, Unamortized Discount | (994) | (1,154) | |
Unsecured debt | $ 249,006 | 248,846 | |
Kilroy Realty, L.P. [Member] | 5.000% Unsecured Senior Notes due Nov3 2015 [Member] | Senior Notes [Member] | |||
Debt Instrument [Line Items] | |||
Stated coupon rate | 5.00% | ||
Effective interest rate | [2],[7] | 5.014% | |
Debt Instrument, Face Amount | $ 325,000 | 325,000 | |
Debt Instrument, Unamortized Discount | (4) | (33) | |
Unsecured debt | $ 324,996 | 324,967 | |
Kilroy Realty, L.P. [Member] | Term Loan Facility [Member] | Line of Credit [Member] | |||
Debt Instrument [Line Items] | |||
Maturity Date | Jul. 1, 2019 | ||
Unsecured debt | $ 150,000 | $ 150,000 | |
Debt Instrument, Basis Spread on Variable Rate | [8] | 1.35% | 1.56% |
[1] | Interest on these notes is payable semi-annually in arrears on April 1st and October 1st of each year. | ||
[2] | This represents the rate at which interest expense is recorded for financial reporting purposes, which reflects the amortization of initial issuance discounts, excluding debt issuance costs. | ||
[3] | Interest on these notes is payable semi-annually in arrears on February 15th and August 15th of each year. | ||
[4] | Interest on these notes is payable semi-annually in arrears on January 15th and July 15th of each year. | ||
[5] | In October 2015, certain common limited partners in the Operating Partnership that previously contributed their interests in the property at 6255 W. Sunset Blvd., Los Angeles, California to the Operating Partnership entered into an agreement with the Company. Pursuant to this agreement, such common limited partners will reimburse the Company for a portion of any amounts the Company may be required to pay pursuant to its guarantee of the Operating Partnership’s 4.800% Senior Notes due 2018 or that the Company may otherwise become required to pay under applicable law with respect to such notes. | ||
[6] | Interest on these notes is payable semi-annually in arrears on June 1st and December 1st of each year. | ||
[7] | Interest on these notes is payable semi-annually in arrears on May 3rd and November 3rd of each year. | ||
[8] | Our unsecured term loan facility interest rate was calculated based on an annual rate of LIBOR plus 1.150% and LIBOR plus 1.400% as of September 30, 2015 and December 31, 2014, respectively. |
Unsecured Revolving Credit Faci
Unsecured Revolving Credit Facility (Details 3) $ in Thousands | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2015USD ($)building | Dec. 31, 2014USD ($) | ||
Debt Instrument [Line Items] | |||
Number of Real Estate Properties | building | 10 | ||
Unsecured debt | $ 2,181,382 | $ 1,783,121 | |
Terms of the Credit Facility | |||
Unsecured line of credit | 0 | 140,000 | |
Kilroy Realty, L.P. [Member] | |||
Debt Instrument [Line Items] | |||
Unsecured debt | 2,181,382 | 1,783,121 | |
Terms of the Credit Facility | |||
Unsecured line of credit | 0 | 140,000 | |
Kilroy Realty, L.P. [Member] | Revolving Credit Facility [Member] | |||
Terms of the Credit Facility | |||
Unsecured line of credit | 0 | 140,000 | |
Remaining borrowing capacity | 600,000 | 460,000 | |
Total borrowing capacity | [1] | $ 600,000 | $ 600,000 |
Line of Credit Facility, Interest Rate at Period End | [2] | 0.00% | 1.41% |
Line of Credit Facility, Commitment Fee Percentage | [3] | 0.20% | 0.25% |
Line of Credit Facility, Expiration Date | Jul. 1, 2019 | ||
Debt Instrument, Contingent Additional Borrowings | $ 311,000 | ||
Debt Instrument, Basis Spread on Variable Rate | 1.05% | 1.25% | |
Debt Issuance Cost | $ 4,900 | ||
Term Loan Facility [Member] | Kilroy Realty, L.P. [Member] | Line of Credit [Member] | |||
Debt Instrument [Line Items] | |||
Unsecured debt | $ 150,000 | $ 150,000 | |
Terms of the Credit Facility | |||
Debt Instrument, Basis Spread on Variable Rate | [4] | 1.35% | 1.56% |
Maturity Date | Jul. 1, 2019 | ||
Term Loan Facility [Member] | Kilroy Realty, L.P. [Member] | Line of Credit [Member] | |||
Debt Instrument [Line Items] | |||
Unsecured debt | $ 39,000 | ||
London Interbank Offered Rate (LIBOR) [Member] | Term Loan Facility [Member] | Kilroy Realty, L.P. [Member] | Line of Credit [Member] | |||
Terms of the Credit Facility | |||
Debt Instrument, Basis Spread on Variable Rate | 1.15% | 1.40% | |
[1] | We may elect to borrow, subject to bank approval and obtaining commitments for any additional borrowing capacity, up to an additional $311.0 million under an accordion feature under the terms of the unsecured revolving credit facility and term loan facility. | ||
[2] | Our unsecured revolving credit facility interest rate was calculated based on an annual rate of LIBOR plus 1.050% and LIBOR plus 1.250% as of September 30, 2015 and December 31, 2014, respectively. | ||
[3] | Our facility fee is paid on a quarterly basis and is calculated based on the total borrowing capacity. In addition to the facility fee, we incurred debt origination and legal costs. As of September 30, 2015, $4.9 million of deferred financing costs remains to be amortized through the maturity date of our unsecured revolving credit facility. | ||
[4] | Our unsecured term loan facility interest rate was calculated based on an annual rate of LIBOR plus 1.150% and LIBOR plus 1.400% as of September 30, 2015 and December 31, 2014, respectively. |
Debt Maturities (Details)
Debt Maturities (Details) - Debt [Member] - Kilroy Realty, L.P. [Member] $ in Thousands | Sep. 30, 2015USD ($) | |
Stated debt maturities and scheduled amortization payments, excluding debt discounts | ||
Remaining 2,015 | $ 327,768 | |
2,016 | 99,431 | |
2,017 | 71,748 | |
2,018 | 451,728 | |
2,019 | 265,370 | |
Thereafter | 1,441,643 | |
Total | 2,657,688 | [1] |
Unamortized premium | $ (400) | |
[1] | Includes gross principal balance of outstanding debt before impact of net unamortized discounts totaling approximately $0.4 million |
Secured and Unsecured Debt of55
Secured and Unsecured Debt of the Operating Partnership Capitalized Interest and Loan Fees (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Capitalized Interest and Loan Fees [Line Items] | ||||
Interest Expense | $ 12,819 | $ 16,608 | $ 44,561 | $ 49,880 |
Kilroy Realty, L.P. [Member] | ||||
Capitalized Interest and Loan Fees [Line Items] | ||||
Gross interest expense | 27,386 | 29,936 | 82,322 | 85,740 |
Capitalized interest | (14,567) | (13,328) | (37,761) | (35,860) |
Interest Expense | $ 12,819 | $ 16,608 | $ 44,561 | $ 49,880 |
Noncontrolling Interests on t56
Noncontrolling Interests on the Company's Consolidated Financial Statements (Details) - USD ($) $ / shares in Units, $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 | Sep. 30, 2014 |
Noncontrolling Interest [Abstract] | |||
Percentage of general partnership interest owned by the company in the Operating Partnership | 98.10% | 98.00% | 97.90% |
Percentage of Common limited partnership interest owned by certain non-affiliated investors and certain directors and officers of the Company in the Operating Partnership | 1.90% | 2.00% | 2.10% |
Common units outstanding held by common limited partners | 1,788,170 | 1,804,200 | 1,804,200 |
Common stock, par value | $ 0.01 | ||
Aggregate value upon redemption of outstanding noncontrolling common units | $ 118,000 | $ 126,800 | |
Noncontrolling Interest in Variable Interest Entity | $ 6,336 | $ 5,862 |
Stockholders' Equity of the C57
Stockholders' Equity of the Company (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2015 | Sep. 30, 2015 | Sep. 30, 2014 | Jul. 01, 2015 | Dec. 31, 2014 | |
Common Stock of the Company [Abstract] | |||||
Net proceeds from issuance of common stock (Note 8) | $ 387,509 | $ 22,136 | |||
Common stock, shares issued | 3,773,766 | ||||
Shares Issued, Price Per Share | $ 66.19 | ||||
At Market Stock Aggregate Gross Sales Price of Common Stock | $ 249,800 | ||||
Proceeds from Issuance of Common stock, net | $ 249,600 | ||||
Common Stock [Member] | |||||
Common Stock of the Company [Abstract] | |||||
Common stock, shares issued | 88,405,632 | 88,405,632 | 86,259,684 | ||
Issuance of Equity - at the market offering [Member] | Common Stock [Member] | |||||
Common Stock of the Company [Abstract] | |||||
At Market Stock Aggregate Gross Sales Price of Common Stock | $ 150,100 | $ 150,100 | |||
December 2014 At-The-Market Program [Member] | Common Stock [Member] | |||||
Common Stock of the Company [Abstract] | |||||
Common stock, shares issued | 2,007,767 | 2,007,767 | |||
Issuance of Equity - at the market offering [Member] | Common Stock [Member] | |||||
Class of Stock [Line Items] | |||||
At Market Stock Offering Program Aggregate Value Of Common Stock | $ 300,000 | ||||
Common Stock of the Company [Abstract] | |||||
Issuance of common stock, shares (Note 8) | 1,866,267 | ||||
Average price per common shares sold | $ 75.06 | ||||
Net proceeds from issuance of common stock (Note 8) | $ 140,100 | ||||
At the Market Stock Offering Program Remained Available For Issuance | 149,900 | ||||
Proceeds from Issuance of Common stock, net | $ 138,200 |
Partners' Capital of the Oper58
Partners' Capital of the Operating Partnership (Details) - USD ($) $ in Thousands | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | |
General Partners' Capital Account [Abstract] | |||
Net proceeds from issuance of common stock | $ 387,509 | $ 22,136 | |
Noncontrolling Interest, Ownership Percentage by Parent | 98.10% | 97.90% | 98.00% |
Common units held by limited partners | 1,788,170 | 1,804,200 | 1,804,200 |
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners | 1.90% | 2.10% | 2.00% |
Kilroy Realty, L.P. [Member] | Capital Units [Member] | |||
General Partners' Capital Account [Abstract] | |||
General Partners' Capital Account, Units Outstanding | 92,220,367 | 83,388,220 | 86,259,684 |
Share-Based Compensation (Detai
Share-Based Compensation (Details Textuals) - USD ($) $ / shares in Units, $ in Millions | Jan. 27, 2015 | Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 212,468 | ||||
Share Price | $ 75.34 | ||||
Share-based Compensation Capitalized | $ 0.7 | $ 0.6 | $ 2.3 | $ 1.5 | |
Share-based Compensation, Unrecognized costs | 35.2 | $ 35.2 | |||
Share-based Compensation, Unrecognized costs, weighted-average vesting period | 2 years 1 month | ||||
Allocated Share-based Compensation Expense | $ 4.3 | $ 4 | $ 13.6 | $ 10.3 | |
Market Measure-Based Restricted Stock Units (RSUs) [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 78.55 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate | 20.00% | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 0.92% | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 127,657 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Other Increases (Decreases) in Period | 168,788 | 168,788 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term | 2 years 11 months | ||||
Share-based Compensation Arrangement By Share-based Payment Award, Equity Instruments Other Than Options, Grants In Period, Grant Date Fair Value | $ 10.1 | ||||
Time-Based Restricted Stock Units (RSUs) [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 84,811 | ||||
Share-based Compensation Arrangement By Share-based Payment Award, Equity Instruments Other Than Options, Grants In Period, Grant Date Fair Value | $ 6.4 | ||||
Employee Stock Option [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based Compensation Arrangements by Share-based Payment Award, Options, Exercises in Period, Weighted Average Exercise Price | $ 42.61 | ||||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Remaining Contractual Term | 687,000 | 687,000 | |||
Kilroy Realty 2006 Incentive Award Plan [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant | 1,724,324 | 1,724,324 | |||
Common Stock [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Shares Paid for Tax Withholding for Share Based Compensation | 39,317 | 48,017 | |||
Exercise of stock options | (265,000) | (482,000) | |||
Shareholder Meeting Date May 21, 2015 [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Requested | 8,320,000 | 8,320,000 |
Commitments and Contingencies (
Commitments and Contingencies (Details 1) $ in Millions | Sep. 30, 2015USD ($) |
Commitments and Contingencies Disclosure [Abstract] | |
Other Commitment | $ 481.2 |
Accrued Environmental Loss Contingencies, Noncurrent | $ 19.4 |
Fair Value Measurements and D61
Fair Value Measurements and Disclosures (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | ||
Fair value adjustment of marketable securities and deferred compensation plan liability | ||||||
Net gain on marketable securities | $ (681) | $ (39) | $ (171) | $ 507 | ||
Trading Securities | 12,638 | 12,638 | $ 11,971 | |||
Fair Value (Level 1) [Member] | ||||||
Assets and Liabilities Reported at Fair Value | ||||||
Marketable securities | [1],[2] | $ 12,638 | $ 12,638 | $ 11,971 | ||
[1] | Based on quoted prices in active markets for identical securities. | |||||
[2] | The marketable securities are held in a limited rabbi trust. |
Fair Value Measurements and D62
Fair Value Measurements and Disclosures (Details 1) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 | |
Liabilities | |||
Secured Debt | [1] | $ 475,923 | $ 546,292 |
Unsecured debt | 2,181,382 | 1,783,121 | |
Unsecured line of credit | 0 | 140,000 | |
Carrying Value | |||
Liabilities | |||
Secured Debt | [2] | 475,923 | 546,292 |
Unsecured debt | [3] | 2,181,382 | 1,783,121 |
Unsecured line of credit | [2],[4] | 0 | 140,000 |
Carrying Value | Fair Value (Level 2) [Member] | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Debt Instrument, Fair Value Disclosure | 189,000 | 513,700 | |
Carrying Value | Unsecured Debt [Member] | Fair Value (Level 1) [Member] | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Debt Instrument, Fair Value Disclosure | 1,992,300 | 1,269,400 | |
Fair Value | |||
Liabilities | |||
Secured Debt | [2] | 487,563 | 559,483 |
Unsecured debt | [3] | 2,228,225 | 1,858,492 |
Unsecured line of credit | [2],[4] | 0 | 145,051 |
Fair Value | Fair Value (Level 2) [Member] | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Debt Instrument, Fair Value Disclosure | 189,000 | 536,300 | |
Fair Value | Unsecured Debt [Member] | Fair Value (Level 1) [Member] | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Debt Instrument, Fair Value Disclosure | $ 2,039,200 | $ 1,322,200 | |
[1] | Amounts reported include the amounts of unamortized debt premiums of $7.2 million and $10.3 million as of September 30, 2015 and December 31, 2014, respectively. | ||
[2] | Fair value calculated using Level II inputs, which are based on model-derived valuations in which significant inputs and significant value drivers are observable in active markets. | ||
[3] | Fair value calculated using Level I and Level II inputs. Level I inputs are based on quoted prices for identical instruments in active markets. The carrying value and fair value of the Level I instruments was $2.0 billion and $2.0 billion, respectively, as of September 30, 2015. The carrying value and fair value of the Level I instruments as of December 31, 2014, was $1.3 billion and $1.3 billion, respectively. The carrying value and fair value of the Level II instruments was $189.0 million and $189.0 million, respectively, as of September 30, 2015. The carrying value and fair value of the Level II instruments as of December 31, 2014, was $513.7 million and $536.3 million, respectively. | ||
[4] | There was no outstanding balance on the unsecured line of credit as of September 30, 2015. |
Net Income Available to Commo63
Net Income Available to Common Stockholders Per Share of the Company (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||||||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |||||
Numerator: | ||||||||
Income from continuing operations | $ 106,704 | $ 13,168 | $ 209,296 | $ 39,896 | ||||
(Income) Loss from continuing operations attributable to noncontrolling common units of the Operating Partnership | (1,945) | (193) | (3,850) | (635) | ||||
Preferred dividends | (3,313) | (3,313) | (9,938) | (9,938) | ||||
Allocation to participating securities | [1] | (367) | (432) | (1,200) | (1,285) | |||
Numerator for basic and diluted income from continuing operations available to common stockholders | 101,079 | 9,230 | 194,308 | 28,038 | ||||
Income from discontinued operations | [2] | 0 | 6,135 | 0 | 112,482 | |||
Income from discontinued operations attributable to noncontrolling common units of the Operating Partnership | [2] | 0 | (128) | 0 | (2,376) | |||
Numerator for basic and diluted net income available to common stockholders | $ 101,079 | $ 15,237 | $ 194,308 | $ 138,144 | ||||
Denominator: | ||||||||
Weighted average common shares outstanding – basic (Note 13) | 92,150,341 | 83,161,323 | 89,077,012 | 82,525,033 | ||||
Effect of dilutive securities | 488,724 | 1,949,133 | 516,249 | 2,097,589 | ||||
Weighted average common shares outstanding-diluted | 92,639,065 | 85,110,456 | 89,593,261 | 84,622,622 | ||||
Basic earnings per share: | ||||||||
Income (loss) from continuing operations available to common stockholders per common share – basic (Note 13) | $ 1.10 | $ 0.11 | $ 2.18 | $ 0.34 | ||||
Income from discontinued operations per common share | [2] | 0 | 0.07 | 0 | 1.33 | |||
Net income available to common stockholders per share-basic | 1.10 | 0.18 | 2.18 | 1.67 | ||||
Diluted earnings per share: | ||||||||
Income from continuing operations available to common stockholders per common share – diluted (Note 13) | 1.09 | 0.11 | 2.17 | 0.33 | ||||
Income from discontinued operations per common share | [2] | 0 | 0.07 | 0 | 1.30 | |||
Net income available to common stockholders per share-diluted | $ 1.09 | $ 0.18 | $ 2.17 | $ 1.63 | ||||
Kilroy Realty, L.P. [Member] | ||||||||
Numerator: | ||||||||
Income from continuing operations | $ 106,704 | $ 13,168 | $ 209,296 | $ 39,896 | ||||
(Income) Loss from continuing operations attributable to noncontrolling common units of the Operating Partnership | (64) | (59) | (211) | (188) | ||||
Preferred dividends | (3,313) | (3,313) | (9,938) | (9,938) | ||||
Allocation to participating securities | [3] | (367) | (432) | (1,200) | (1,285) | |||
Numerator for basic and diluted income from continuing operations available to common stockholders | 102,960 | 9,364 | 197,947 | 28,485 | ||||
Income from discontinued operations | 0 | [4] | 6,135 | [4] | 0 | 112,482 | [4] | |
Income from discontinued operations attributable to noncontrolling common units of the Operating Partnership | [4] | 0 | 0 | 0 | (13) | |||
Numerator for basic and diluted net income available to common stockholders | $ 102,960 | $ 15,499 | $ 197,947 | $ 140,954 | ||||
Denominator: | ||||||||
Weighted average common shares outstanding – basic (Note 13) | 93,938,783 | 84,965,523 | 90,869,696 | 84,329,317 | ||||
Effect of dilutive securities | 488,724 | 1,949,133 | 516,249 | 2,097,589 | ||||
Weighted average common shares outstanding-diluted | 94,427,507 | 86,914,656 | 91,385,945 | 86,426,906 | ||||
Basic earnings per share: | ||||||||
Income (loss) from continuing operations available to common stockholders per common share – basic (Note 13) | $ 1.10 | $ 0.11 | $ 2.18 | $ 0.34 | ||||
Income from discontinued operations per common share | [4] | 0 | 0.07 | 0 | 1.33 | |||
Net income available to common stockholders per share-basic | 1.10 | 0.18 | 2.18 | 1.67 | ||||
Diluted earnings per share: | ||||||||
Income from continuing operations available to common stockholders per common share – diluted (Note 13) | 1.09 | 0.11 | 2.17 | 0.33 | ||||
Income from discontinued operations per common share | [4] | 0 | 0.07 | 0 | 1.30 | |||
Net income available to common stockholders per share-diluted | $ 1.09 | $ 0.18 | $ 2.17 | $ 1.63 | ||||
[1] | Participating securities include nonvested shares, certain time-based RSUs and vested market measure-based RSUs. | |||||||
[2] | The Company adopted ASU 2014-08 effective January 1, 2015 (see Note 1). As a result, properties classified as held for sale and/or disposed of subsequent to January 1, 2015 that do not represent a strategic shift are no longer presented as discontinued operations. | |||||||
[3] | Participating securities include nonvested shares, certain time-based RSUs and vested market measure-based RSUs. | |||||||
[4] | The Company adopted ASU 2014-08 effective January 1, 2015 (see Note 1). As a result, properties classified as held for sale and/or disposed of subsequent to January 1, 2015 that do not represent a strategic shift are no longer presented as discontinued operations. |
Net Income Available to Commo64
Net Income Available to Common Unitholders Per Unit of the Operating Partnership (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||||||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |||||
Numerator: | ||||||||
Income from continuing operations | $ 106,704 | $ 13,168 | $ 209,296 | $ 39,896 | ||||
(Income) Loss from continuing operations attributable to noncontrolling common units of the Operating Partnership | (1,945) | (193) | (3,850) | (635) | ||||
Preferred distributions | (3,313) | (3,313) | (9,938) | (9,938) | ||||
Allocation to participating securities | [1] | (367) | (432) | (1,200) | (1,285) | |||
Numerator for basic and diluted income from continuing operations available to common unitholders | 101,079 | 9,230 | 194,308 | 28,038 | ||||
Income from discontinued operations | [2] | 0 | 6,135 | 0 | 112,482 | |||
Income from discontinued operations attributable to noncontrolling common units of the Operating Partnership | [2] | 0 | (128) | 0 | (2,376) | |||
Numerator for basic and diluted net income available to common unitholders | $ 101,079 | $ 15,237 | $ 194,308 | $ 138,144 | ||||
Denominator: | ||||||||
Weighted average common units outstanding - basic (Note 14) | 92,150,341 | 83,161,323 | 89,077,012 | 82,525,033 | ||||
Effect of dilutive securities | 488,724 | 1,949,133 | 516,249 | 2,097,589 | ||||
Weighted average common units outstanding - diluted (Note 14) | 92,639,065 | 85,110,456 | 89,593,261 | 84,622,622 | ||||
Basic earnings per unit: | ||||||||
Income (loss) from continuing operations available to common unitholders per unit - basic (Note 14) | $ 1.10 | $ 0.11 | $ 2.18 | $ 0.34 | ||||
Income from discontinued operations per common unit | [2] | 0 | 0.07 | 0 | 1.33 | |||
Net income available to common unitholders per unit-basic (Note 14) | 1.10 | 0.18 | 2.18 | 1.67 | ||||
Diluted earnings per unit: | ||||||||
Income (loss) from continuing operations available to common unitholders per unit - diluted (Note 15) | 1.09 | 0.11 | 2.17 | 0.33 | ||||
Income from discontinued operations per common unit | [2] | 0 | 0.07 | 0 | 1.30 | |||
Net income available to common unitholders per unit-diluted (Note 14) | $ 1.09 | $ 0.18 | $ 2.17 | $ 1.63 | ||||
Kilroy Realty, L.P. [Member] | ||||||||
Numerator: | ||||||||
Income from continuing operations | $ 106,704 | $ 13,168 | $ 209,296 | $ 39,896 | ||||
(Income) Loss from continuing operations attributable to noncontrolling common units of the Operating Partnership | (64) | (59) | (211) | (188) | ||||
Preferred distributions | (3,313) | (3,313) | (9,938) | (9,938) | ||||
Allocation to participating securities | [3] | (367) | (432) | (1,200) | (1,285) | |||
Numerator for basic and diluted income from continuing operations available to common unitholders | 102,960 | 9,364 | 197,947 | 28,485 | ||||
Income from discontinued operations | 0 | [4] | 6,135 | [4] | 0 | 112,482 | [4] | |
Income from discontinued operations attributable to noncontrolling common units of the Operating Partnership | [4] | 0 | 0 | 0 | (13) | |||
Numerator for basic and diluted net income available to common unitholders | $ 102,960 | $ 15,499 | $ 197,947 | $ 140,954 | ||||
Denominator: | ||||||||
Weighted average common units outstanding - basic (Note 14) | 93,938,783 | 84,965,523 | 90,869,696 | 84,329,317 | ||||
Effect of dilutive securities | 488,724 | 1,949,133 | 516,249 | 2,097,589 | ||||
Weighted average common units outstanding - diluted (Note 14) | 94,427,507 | 86,914,656 | 91,385,945 | 86,426,906 | ||||
Basic earnings per unit: | ||||||||
Income (loss) from continuing operations available to common unitholders per unit - basic (Note 14) | $ 1.10 | $ 0.11 | $ 2.18 | $ 0.34 | ||||
Income from discontinued operations per common unit | [4] | 0 | 0.07 | 0 | 1.33 | |||
Net income available to common unitholders per unit-basic (Note 14) | 1.10 | 0.18 | 2.18 | 1.67 | ||||
Diluted earnings per unit: | ||||||||
Income (loss) from continuing operations available to common unitholders per unit - diluted (Note 15) | 1.09 | 0.11 | 2.17 | 0.33 | ||||
Income from discontinued operations per common unit | [4] | 0 | 0.07 | 0 | 1.30 | |||
Net income available to common unitholders per unit-diluted (Note 14) | $ 1.09 | $ 0.18 | $ 2.17 | $ 1.63 | ||||
[1] | Participating securities include nonvested shares, certain time-based RSUs and vested market measure-based RSUs. | |||||||
[2] | The Company adopted ASU 2014-08 effective January 1, 2015 (see Note 1). As a result, properties classified as held for sale and/or disposed of subsequent to January 1, 2015 that do not represent a strategic shift are no longer presented as discontinued operations. | |||||||
[3] | Participating securities include nonvested shares, certain time-based RSUs and vested market measure-based RSUs. | |||||||
[4] | The Company adopted ASU 2014-08 effective January 1, 2015 (see Note 1). As a result, properties classified as held for sale and/or disposed of subsequent to January 1, 2015 that do not represent a strategic shift are no longer presented as discontinued operations. |
Subsequent Events (Details)
Subsequent Events (Details) - USD ($) $ in Thousands | Oct. 22, 2015 | Oct. 14, 2015 | Sep. 30, 2015 | Sep. 30, 2014 |
Subsequent Event [Line Items] | ||||
Aggregate dividends, distributions, and dividend equivalents paid to common stockholders and common unitholders | $ 93,910 | $ 88,540 | ||
Repayments of Secured Debt | $ 67,335 | $ 7,315 | ||
Subsequent Event [Member] | ||||
Subsequent Event [Line Items] | ||||
Aggregate dividends, distributions, and dividend equivalents paid to common stockholders and common unitholders | $ 33,300 | |||
Repayments of Secured Debt | $ 90,100 |