Secured and Unsecured Debt of the Operating Partnership | Secured and Unsecured Debt of the Operating Partnership Secured Debt The following table sets forth the composition of our secured debt as of September 30, 2016 and December 31, 2015 : Type of Debt Annual Stated Interest Rate (1) Effective Interest Rate (1)(2) Maturity Date September 30, 2016 December 31, 2015 (in thousands) Mortgage note payable (3) 4.27% 4.27% February 2018 $ 126,405 $ 128,315 Mortgage note payable (3) 4.48% 4.48% July 2027 95,161 96,354 Mortgage note payable (3) (4) 6.05% 3.50% June 2019 83,314 85,890 Mortgage note payable 6.51% 6.51% February 2017 64,703 65,563 Mortgage note payable 7.15% 7.15% May 2017 1,926 3,987 Other (5) Various Various Various — 1,809 Total secured debt $ 371,509 $ 381,918 Unamortized deferred financing costs (843 ) (1,083 ) Total secured debt, net $ 370,666 $ 380,835 ________________________ (1) All interest rates presented are fixed-rate interest rates. (2) Represents the effective interest rate including the amortization of initial issuance discounts/premiums excluding the amortization of deferred financing costs. (3) The secured debt and the related properties that secure the debt are held in a special purpose entity and the properties are not available to satisfy the debts and other obligations of the Company or the Operating Partnership. (4) Amounts reported include the amounts of unamortized debt premiums of $4.9 million and $6.2 million as of September 30, 2016 and December 31, 2015 , respectively. (5) Balance of $1.8 million as of December 31, 2015 included public facility bonds that were assumed by the buyers in connection with sales of land during the nine months ended September 30, 2016 . Although our mortgage loans are secured and non-recourse to the Company and the Operating Partnership, the Company provides limited customary secured debt guarantees for items such as voluntary bankruptcy, fraud, misapplication of payments and environmental liabilities. Unsecured Senior Notes The following table summarizes the balance and significant terms of the registered unsecured senior notes issued by the Operating Partnership as of September 30, 2016 and December 31, 2015 : Principal Amount as of Issuance date Maturity date Stated coupon rate Effective interest rate (1) September 30, December 31, 2015 (in thousands) 4.375% Unsecured Senior Notes (2) September 2015 October 2025 4.375% 4.440% $ 400,000 $ 400,000 Unamortized discount and deferred financing costs (4,985 ) (5,400 ) Net carrying amount $ 395,015 $ 394,600 4.250% Unsecured Senior Notes (3) July 2014 August 2029 4.250% 4.350% $ 400,000 $ 400,000 Unamortized discount and deferred financing costs (6,829 ) (7,228 ) Net carrying amount $ 393,171 $ 392,772 3.800% Unsecured Senior Notes (4) January 2013 January 2023 3.800% 3.804% $ 300,000 $ 300,000 Unamortized discount and deferred financing costs (1,725 ) (1,931 ) Net carrying amount $ 298,275 $ 298,069 4.800% Unsecured Senior Notes (4) (5) July 2011 July 2018 4.800% 4.827% $ 325,000 $ 325,000 Unamortized discount and deferred financing costs (888 ) (1,251 ) Net carrying amount $ 324,112 $ 323,749 6.625% Unsecured Senior Notes (6) May 2010 June 2020 6.625% 6.743% $ 250,000 $ 250,000 Unamortized discount and deferred financing costs (2,005 ) (2,414 ) Net carrying amount $ 247,995 $ 247,586 Total Unsecured Senior Notes, Net $ 1,658,568 $ 1,656,776 ________________________ (1) Represents the effective interest rate including the amortization of initial issuance discounts/premiums, excluding the amortization of deferred financing costs. (2) Interest on these notes is payable semi-annually in arrears on April 1st and October 1st of each year. (3) Interest on these notes is payable semi-annually in arrears on February 15th and August 15th of each year. (4) Interest on these notes is payable semi-annually in arrears on January 15th and July 15th of each year. (5) In October 2015, certain common limited partners in the Operating Partnership that previously contributed their interests in the property at 6255 W. Sunset Blvd., Los Angeles, California to the Operating Partnership entered into an agreement with the Company. Pursuant to this agreement, such common limited partners will reimburse the Company for a portion of any amounts the Company may be required to pay pursuant to its guarantee of the Operating Partnership’s 4.800% Senior Notes due 2018 or that the Company may otherwise become required to pay under applicable law with respect to such notes. (6) Interest on these notes is payable semi-annually in arrears on June 1st and December 1st of each year. Unsecured Senior Notes - Private Placement On September 14, 2016, the Operating Partnership entered into a Note Purchase Agreement in a private placement (the “Note Purchase Agreement”), in connection with the issuance and sale of $175.0 million principal amount of the Operating Partnership’s 3.35% Senior Notes, Series A, due February 17, 2027 (the “Series A Notes”), and $75.0 million principal amount of the Operating Partnership’s 3.45% Senior Notes, Series B, due February 17, 2029 (the “Series B Notes” and, together with the Series A Notes, the “Series A and B Notes”). Under the delayed draw option of the Series A and B Notes, the Operating Partnership is required to issue $175.0 million principal amount of its Series A Notes and $75.0 million principal amount of its Series B Notes by February 17, 2017. As of September 30, 2016 , there were no amounts issued or outstanding under the Series A and B Notes. The Series A Notes mature on February 17, 2027, and the Series B notes mature on February 17, 2029, unless earlier redeemed or prepaid pursuant to the terms of the Note Purchase Agreement. Interest on the Notes is payable semi-annually in arrears on February 17 and August 17 of each year beginning February 17, 2017. The Operating Partnership may, at its option and upon notice to the purchasers of the Series A and B Notes, prepay at any time all, or from time to time any part of the Series A and B Notes then outstanding (in an amount not less than 5% of the aggregate principal amount of the Series A and B Notes then outstanding in the case of a partial prepayment), at 100% of the principal amount so prepaid, plus the make-whole amount determined for the prepayment date with respect to such principal amount as set forth in the Note Purchase Agreement. In connection with the issuance of the Series A and B Notes, the Company will enter into an agreement whereby it will guarantee the payment by the Operating Partnership of all amounts due with respect to the Series A and B Notes and the performance by the Operating Partnership of its obligations under the Note Purchase Agreement. Unsecured Revolving Credit Facility The Company intends to borrow amounts under the unsecured revolving credit facility from time to time for general corporate purposes, to fund potential acquisitions, to finance development and redevelopment expenditures and to potentially repay long-term debt. The following table summarizes the balance and terms of our unsecured revolving credit facility as of September 30, 2016 and December 31, 2015 : September 30, 2016 December 31, 2015 (in thousands) Outstanding borrowings $ — $ — Remaining borrowing capacity 600,000 600,000 Total borrowing capacity (1) $ 600,000 $ 600,000 Interest rate (2) 1.58 % 1.48 % Facility fee-annual rate (3) 0.200% Maturity date July 2019 ________________________ (1) We may elect to borrow, subject to bank approval and obtaining commitments for any additional borrowing capacity, up to an additional $311.0 million under an accordion feature under the terms of the unsecured revolving credit facility and term loan facility. (2) The interest rate on our unsecured revolving credit facility is based on an annual rate of LIBOR plus 1.050% . (3) Our facility fee is paid on a quarterly basis and is calculated based on the total borrowing capacity. In addition to the facility fee, we incurred debt origination and legal costs. As of September 30, 2016 and December 31, 2015 , $3.6 million and $4.6 million , of unamortized deferred financing costs, respectively, remained to be amortized through the maturity date of our unsecured revolving credit facility, which are included in prepaid expenses and other assets, net on our consolidated balance sheets. Unsecured Term Loan Facility The following table summarizes the balance and terms of our unsecured term loan facility as of September 30, 2016 and December 31, 2015 : September 30, 2016 December 31, 2015 (in thousands) Outstanding borrowings (1) $ 150,000 $ 150,000 Interest rate (2) 1.67 % 1.40 % Maturity date July 2019 ________________________ (1) As of September 30, 2016 and December 31, 2015 , $0.7 million and $0.9 million of unamortized deferred financing costs, respectively, remained to be amortized through the maturity date of our unsecured term loan facility. (2) Our unsecured term loan facility interest rate was calculated based on an annual rate of LIBOR plus 1.150% as of September 30, 2016 and December 31, 2015 . Additionally, the Company has a $39.0 million unsecured term loan outstanding with an annual interest rate of LIBOR plus 1.150% as of September 30, 2016 and December 31, 2015 , that matures in July 2019. As of September 30, 2016 and December 31, 2015 , $0.2 million of unamortized deferred financing costs remained to be amortized through the maturity date of our unsecured term loan. Debt Covenants and Restrictions The unsecured revolving credit facility, the unsecured term loan facility, the unsecured term loan, the unsecured senior notes, the Series A and B Notes and certain other secured debt arrangements contain covenants and restrictions requiring us to meet certain financial ratios and reporting requirements. Some of the more restrictive financial covenants include a maximum ratio of total debt to total asset value, a minimum fixed-charge coverage ratio, a minimum unsecured debt ratio and a minimum unencumbered asset pool debt service coverage ratio. Noncompliance with one or more of the covenants and restrictions could result in the full principal balance of the associated debt becoming immediately due and payable. We believe we were in compliance with all of our debt covenants as of September 30, 2016 . Debt Maturities The following table summarizes the stated debt maturities and scheduled amortization payments of our issued and outstanding debt, excluding unamortized debt discounts, premiums and deferred financing costs, as of September 30, 2016 : Year (in thousands) Remaining 2016 $ 2,480 2017 71,692 2018 451,669 2019 265,309 2020 251,913 Thereafter 1,187,589 Total (1) (2) $ 2,230,652 ________________________ (1) Includes gross principal balance of outstanding debt before the effect of the following at September 30, 2016 : $11.4 million of unamortized deferred financing costs, $6.8 million of unamortized discounts for the unsecured senior notes and $4.9 million of unamortized premiums for the secured debt. (2) Excludes the Series A and B Notes issuable pursuant to the Note Purchase Agreement entered into in September 2016 as no Series A or B Notes were issued and outstanding under these notes as of September 30, 2016 . Capitalized Interest and Loan Fees The following table sets forth gross interest expense, including debt discount/premium and deferred financing cost amortization, net of capitalized interest, for the three and nine months ended September 30, 2016 and 2015 . The interest expense capitalized was recorded as a cost of development and increased the carrying value of undeveloped land and construction in progress. Three Months Ended September 30, Nine Months Ended September 30, 2016 2015 2016 2015 (in thousands) Gross interest expense $ 26,184 $ 27,386 $ 79,027 $ 82,322 Capitalized interest and deferred financing costs (11,208 ) (14,567 ) (37,838 ) (37,761 ) Interest expense $ 14,976 $ 12,819 $ 41,189 $ 44,561 |