GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION | GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION The Company has three tranches of senior unsecured notes. All of the senior notes are guaranteed, jointly, severally, fully and unconditionally (subject to certain customary release provisions, including sale of the subsidiary guarantor, or sale of all or substantially all of its assets) by certain of the Company’s current and future direct and indirect domestic and foreign subsidiaries (collectively the “Guarantors”), excluding its other current domestic and foreign subsidiaries which do not guarantee the debt (collectively referred to as the “Non-Guarantors”). All Guarantors are 100% owned by the parent company. Consolidated financial information for the Company ("Parent"), the Guarantor subsidiaries and the Non-Guarantor subsidiaries is as follows: CONSOLIDATED STATEMENTS OF EARNINGS For the Year ended December 26, 2015 Parent Guarantors Non- Eliminations Total Net sales $ 1,169,674 $ 423,928 $ 1,238,609 $ (213,287 ) $ 2,618,924 Cost of sales 890,242 332,847 987,729 (212,927 ) 1,997,891 Gross profit 279,432 91,081 250,880 (360 ) 621,033 Selling, general and administrative expenses 194,335 45,549 207,484 — 447,368 Impairment of goodwill and intangible assets — — 41,970 — 41,970 Operating income 85,097 45,532 1,426 (360 ) 131,695 Other income (expense): Interest expense (43,552 ) — (1,069 ) — (44,621 ) Interest income 9 103 3,184 — 3,296 Other (2,374 ) 60 4,951 — 2,637 (45,917 ) 163 7,066 — (38,688 ) Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 39,180 45,695 8,492 (360 ) 93,007 Income tax expense (benefit): Current 863 23,261 18,446 (1 ) 42,569 Deferred 10,042 (6,224 ) 1,040 — 4,858 10,905 17,037 19,486 (1 ) 47,427 Earnings before equity in earnings of nonconsolidated subsidiaries 28,275 28,658 (10,994 ) (359 ) 45,580 Equity in earnings of nonconsolidated subsidiaries 11,842 (39,418 ) (247 ) 27,576 (247 ) Net earnings 40,117 (10,760 ) (11,241 ) 27,217 45,333 Less: Earnings attributable to noncontrolling interests — — (5,216 ) — (5,216 ) Net earnings attributable to Valmont Industries, Inc $ 40,117 $ (10,760 ) $ (16,457 ) $ 27,217 $ 40,117 (20) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONSOLIDATED STATEMENTS OF EARNINGS For the Year ended December 27, 2014 Parent Guarantors Non- Eliminations Total Net sales $ 1,392,509 $ 496,326 $ 1,456,053 $ (221,745 ) $ 3,123,143 Cost of sales 1,040,808 371,639 1,124,813 (222,234 ) 2,315,026 Gross profit 351,701 124,687 331,240 489 808,117 Selling, general and administrative expenses 196,987 49,171 204,243 — 450,401 Operating income 154,714 75,516 126,997 489 357,716 Other income (expense): Interest expense (34,267 ) (5 ) (2,518 ) — (36,790 ) Interest income 38 359 5,649 — 6,046 Costs associated with refinancing of debt (38,705 ) — — — (38,705 ) Other 2,021 (511 ) (5,594 ) — (4,084 ) (70,913 ) (157 ) (2,463 ) — (73,533 ) Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 83,801 75,359 124,534 489 284,183 Income tax expense (benefit): Current 30,330 25,277 33,898 138 89,643 Deferred (1,474 ) 1,866 4,859 — 5,251 28,856 27,143 38,757 138 94,894 Earnings before equity in earnings of nonconsolidated subsidiaries 54,945 48,216 85,777 351 189,289 Equity in earnings of nonconsolidated subsidiaries 129,031 19,509 63 (148,574 ) 29 Net earnings 183,976 67,725 85,840 (148,223 ) 189,318 Less: Earnings attributable to noncontrolling interests — — (5,342 ) — (5,342 ) Net earnings attributable to Valmont Industries, Inc $ 183,976 $ 67,725 $ 80,498 $ (148,223 ) $ 183,976 (20) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONSOLIDATED STATEMENTS OF EARNINGS For the Year ended December 28, 2013 Parent Guarantors Non- Eliminations Total Net sales $ 1,540,266 $ 689,230 $ 1,402,191 $ (327,476 ) $ 3,304,211 Cost of sales 1,107,020 503,431 1,078,695 (330,163 ) 2,358,983 Gross profit 433,246 185,799 323,496 2,687 945,228 Selling, general and administrative expenses 209,350 59,368 203,441 — 472,159 Operating income 223,896 126,431 120,055 2,687 473,069 Other income (expense): Interest expense (30,801 ) (2 ) (1,699 ) — (32,502 ) Interest income 55 1,032 5,390 — 6,477 Other 4,791 9 (2,427 ) — 2,373 (25,955 ) 1,039 1,264 — (23,652 ) Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 197,941 127,470 121,319 2,687 449,417 Income tax expense (benefit): Current 78,912 45,951 42,379 680 167,922 Deferred (8,948 ) (19 ) (1,174 ) — (10,141 ) 69,964 45,932 41,205 680 157,781 Earnings before equity in earnings of nonconsolidated subsidiaries 127,977 81,538 80,114 2,007 291,636 Equity in earnings of nonconsolidated subsidiaries 150,512 16,417 494 (166,588 ) 835 Loss from deconsolidation of subsidiary — — (12,011 ) — (12,011 ) Net earnings 278,489 97,955 68,597 (164,581 ) 280,460 Less: Earnings attributable to noncontrolling interests — — (1,971 ) — (1,971 ) Net earnings attributable to Valmont Industries, Inc $ 278,489 $ 97,955 $ 66,626 $ (164,581 ) $ 278,489 (20) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME For the Year ended December 26, 2015 Parent Guarantors Non- Eliminations Total Net earnings $ 40,117 $ (10,760 ) $ (11,241 ) $ 27,217 $ 45,333 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments: Unrealized translation gains (losses) — (15,166 ) (81,528 ) — (96,694 ) — (15,166 ) (81,528 ) — (96,694 ) Gain (loss) on cash flow hedge: Amortization cost included in interest expense 74 — — — 74 Realized (gain) loss included in net earnings (3,130 ) — — — (3,130 ) Unrealized gain on cash flow hedges 2,855 — — — 2,855 (201 ) — — — (201 ) Actuarial gain (loss) in defined benefit pension plan liability — — (40,274 ) — (40,274 ) Equity in other comprehensive income (132,584 ) — — 132,584 — Other comprehensive income (loss) (132,785 ) (15,166 ) (121,802 ) 132,584 (137,169 ) Comprehensive income (loss) (92,668 ) (25,926 ) (133,043 ) 159,801 (91,836 ) Comprehensive income attributable to noncontrolling interests — — (832 ) — (832 ) Comprehensive income (loss) attributable to Valmont Industries, Inc. $ (92,668 ) $ (25,926 ) $ (133,875 ) $ 159,801 $ (92,668 ) (20) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME For the Year ended December 27, 2014 Parent Guarantors Non- Eliminations Total Net earnings $ 183,976 $ 67,725 $ 85,840 $ (148,223 ) $ 189,318 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments: Unrealized translation gains (losses) — (51,536 ) (30,739 ) — (82,275 ) — (51,536 ) (30,739 ) — (82,275 ) Gain (loss) on cash flow hedge: Amortization cost included in interest expense 594 — — — 594 Realized (gain) loss included in net earnings 983 — — — 983 Unrealized gain on cash flow hedges 4,837 — — — 4,837 6,414 — — — 6,414 Actuarial gain (loss) in defined benefit pension plan liability — — (13,709 ) — (13,709 ) Equity in other comprehensive income (93,162 ) — — 93,162 — Other comprehensive income (loss) (86,748 ) (51,536 ) (44,448 ) 93,162 (89,570 ) Comprehensive income 97,228 16,189 41,392 (55,061 ) 99,748 Comprehensive income attributable to noncontrolling interests — — (2,520 ) — (2,520 ) Comprehensive income attributable to Valmont Industries, Inc. $ 97,228 $ 16,189 $ 38,872 $ (55,061 ) $ 97,228 (20) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME For the Year ended December 28, 2013 Parent Guarantors Non- Eliminations Total Net earnings $ 278,489 $ 97,955 $ 68,597 $ (164,581 ) $ 280,460 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments: Unrealized translation gains (losses) — (4,772 ) (66,926 ) — (71,698 ) Realized loss on sale of investment in foreign entity included in other expense — — 5,194 — 5,194 Realized loss on deconsolidation of subsidiary — — 8,559 — 8,559 — (4,772 ) (53,173 ) — (57,945 ) Gain (loss) on cash flow hedge: Amortization cost included in interest expense 400 — — — 400 400 — — — 400 Actuarial gain (loss) in defined benefit pension plan liability — — (41,282 ) — (41,282 ) Equity in other comprehensive income (106,430 ) — — 106,430 — Other comprehensive income (loss) (106,030 ) (4,772 ) (94,455 ) 106,430 (98,827 ) Comprehensive income 172,459 93,183 (25,858 ) (58,151 ) 181,633 Comprehensive income attributable to noncontrolling interests — — (9,174 ) — (9,174 ) Comprehensive income attributable to Valmont Industries, Inc. $ 172,459 $ 93,183 $ (35,032 ) $ (58,151 ) $ 172,459 (20) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONSOLIDATED BALANCE SHEETS December 26, 2015 Parent Guarantors Non- Eliminations Total ASSETS Current assets: Cash and cash equivalents $ 62,281 $ 4,008 $ 282,785 $ — $ 349,074 Receivables, net 130,741 66,387 269,315 — 466,443 Inventories 132,222 38,379 173,064 (2,993 ) 340,672 Prepaid expenses 9,900 766 35,471 — 46,137 Refundable and deferred income taxes 24,526 — — — 24,526 Total current assets 359,670 109,540 760,635 (2,993 ) 1,226,852 Property, plant and equipment, at cost 541,536 132,864 406,656 — 1,081,056 Less accumulated depreciation and amortization 334,471 69,956 144,140 — 548,567 Net property, plant and equipment 207,065 62,908 262,516 — 532,489 Goodwill 20,108 110,562 206,246 — 336,916 Other intangible assets 238 40,959 129,000 — 170,197 Investment in subsidiaries and intercompany accounts 1,239,228 813,779 939,177 (2,992,184 ) — Other assets 47,113 — 85,861 — 132,974 Total assets $ 1,873,422 $ 1,137,748 $ 2,383,435 $ (2,995,177 ) $ 2,399,428 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Current installments of long-term debt $ 215 $ — $ 862 $ — $ 1,077 Notes payable to banks — — 976 — 976 Accounts payable 66,723 13,680 99,580 — 179,983 Accrued employee compensation and benefits 32,272 6,347 31,735 — 70,354 Accrued expenses 31,073 22,802 51,718 — 105,593 Dividends payable 8,571 — — — 8,571 Total current liabilities 138,854 42,829 184,871 — 366,554 Deferred income taxes 9,686 — 25,983 — 35,669 Long-term debt, excluding current installments 758,811 — 5,153 — 763,964 Defined benefit pension liability — — 179,323 — 179,323 Deferred compensation 43,485 — 4,932 — 48,417 Other noncurrent liabilities 4,145 — 36,145 — 40,290 Shareholders’ equity: Common stock of $1 par value 27,900 457,950 648,683 (1,106,633 ) 27,900 Additional paid-in capital — 159,414 1,107,536 (1,266,950 ) — Retained earnings 1,729,679 541,917 354,727 (896,644 ) 1,729,679 Accumulated other comprehensive income (loss) (267,218 ) (64,362 ) (210,688 ) 275,050 (267,218 ) Treasury stock (571,920 ) — — — (571,920 ) Total Valmont Industries, Inc. shareholders’ equity 918,441 1,094,919 1,900,258 (2,995,177 ) 918,441 Noncontrolling interest in consolidated subsidiaries — — 46,770 — 46,770 Total shareholders’ equity 918,441 1,094,919 1,947,028 (2,995,177 ) 965,211 Total liabilities and shareholders’ equity $ 1,873,422 $ 1,137,748 $ 2,383,435 $ (2,995,177 ) $ 2,399,428 (20) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONSOLIDATED BALANCE SHEETS December 27, 2014 Parent Guarantors Non- Eliminations Total ASSETS Current assets: Cash and cash equivalents $ 69,869 $ 2,157 $ 299,553 $ — $ 371,579 Receivables, net 158,316 68,414 310,188 — 536,918 Inventories 127,859 54,914 177,512 (763 ) 359,522 Prepaid expenses 7,087 502 49,323 — 56,912 Refundable and deferred income taxes 53,307 6,194 8,509 — 68,010 Total current assets 416,438 132,181 845,085 (763 ) 1,392,941 Property, plant and equipment, at cost 556,658 124,182 458,729 — 1,139,569 Less accumulated depreciation and amortization 319,899 65,493 147,724 — 533,116 Net property, plant and equipment 236,759 58,689 311,005 — 606,453 Goodwill 20,108 107,542 257,461 — 385,111 Other intangible assets 292 43,644 158,068 — 202,004 Investment in subsidiaries and intercompany accounts 1,446,989 825,236 887,055 (3,159,280 ) — Other assets 46,587 — 96,572 — 143,159 Total assets $ 2,167,173 $ 1,167,292 $ 2,555,246 $ (3,160,043 ) $ 2,729,668 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Current installments of long-term debt $ 213 $ — $ 968 $ — $ 1,181 Notes payable to banks — — 13,952 — 13,952 Accounts payable 59,893 15,151 121,521 — 196,565 Accrued employee compensation and benefits 48,169 5,385 34,396 — 87,950 Accrued expenses 32,616 6,052 49,812 — 88,480 Dividends payable 9,086 — — — 9,086 Total current liabilities 149,977 26,588 220,649 — 397,214 Deferred income taxes 5,584 28,988 37,225 — 71,797 Long-term debt, excluding current installments 759,895 — 6,759 — 766,654 Defined benefit pension liability — — 150,124 — 150,124 Deferred compensation 41,803 — 6,129 — 47,932 Other noncurrent liabilities 8,081 — 37,461 — 45,542 Shareholders’ equity: Common stock of $1 par value 27,900 457,950 648,682 (1,106,632 ) 27,900 Additional paid-in capital — 150,286 1,098,408 (1,248,694 ) — Retained earnings 1,718,662 552,676 397,302 (949,978 ) 1,718,662 Accumulated other comprehensive income (134,433 ) (49,196 ) (96,065 ) 145,261 (134,433 ) Treasury stock (410,296 ) — — — (410,296 ) Total Valmont Industries, Inc. shareholders’ equity 1,201,833 1,111,716 2,048,327 (3,160,043 ) 1,201,833 Noncontrolling interest in consolidated subsidiaries — — 48,572 — 48,572 Total shareholders’ equity 1,201,833 1,111,716 2,096,899 (3,160,043 ) 1,250,405 Total liabilities and shareholders’ equity $ 2,167,173 $ 1,167,292 $ 2,555,246 $ (3,160,043 ) $ 2,729,668 (20) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONSOLIDATED STATEMENTS OF CASH FLOWS For the Year ended December 26, 2015 Parent Guarantors Non- Eliminations Total Cash flows from operating activities: Net earnings $ 40,117 $ (10,760 ) $ (11,241 ) $ 27,217 $ 45,333 Adjustments to reconcile net earnings to net cash flows from operations: Depreciation and amortization 29,433 12,611 49,100 — 91,144 Noncash loss on trading securities — — 4,555 — 4,555 Impairment of property, plant and equipment 7,486 542 11,808 — 19,836 Impairment of goodwill & intangibles assets — — 41,970 — 41,970 Stock-based compensation 7,244 — — — 7,244 Defined benefit pension plan expense (benefit) — — (610 ) — (610 ) Contribution to defined benefit pension plan — — (16,500 ) — (16,500 ) (Gain) loss on sale of property, plant and equipment 983 319 1,025 — 2,327 Equity in earnings in nonconsolidated subsidiaries (11,842 ) 39,418 247 (27,576 ) 247 Deferred income taxes 10,042 (6,224 ) 1,040 — 4,858 Changes in assets and liabilities (net of acquisitions): Receivables 27,576 3,547 19,144 — 50,267 Inventories (4,364 ) 18,130 (12,698 ) 2,228 3,296 Prepaid expenses 2,337 (172 ) 8,679 — 10,844 Accounts payable 6,831 (1,970 ) (11,666 ) — (6,805 ) Accrued expenses (16,485 ) 17,713 7,366 324 8,918 Other noncurrent liabilities 177 — (1,941 ) — (1,764 ) Income taxes payable (refundable) 7,895 (306 ) (482 ) — 7,107 Net cash flows from operating activities 107,430 72,848 89,796 2,193 272,267 Cash flows from investing activities: Purchase of property, plant and equipment (14,362 ) (7,718 ) (23,388 ) — (45,468 ) Proceeds from sale of assets 3,996 302 (1,049 ) — 3,249 Acquisitions, net of cash acquired — (12,778 ) — — (12,778 ) Other, net 72,866 (50,447 ) (13,400 ) (2,193 ) 6,826 Net cash flows from investing activities 62,500 (70,641 ) (37,837 ) (2,193 ) (48,171 ) Cash flows from financing activities: Net borrowings under short-term agreements — — (12,853 ) — (12,853 ) Proceeds from long-term borrowings 68,000 — — — 68,000 Principal payments on long-term borrowings (68,213 ) — (885 ) — (69,098 ) Dividends paid (35,357 ) — — — (35,357 ) Intercompany dividends 26,115 — (26,115 ) — — Dividends to noncontrolling interest — — (2,634 ) — (2,634 ) Proceeds from exercises under stock plans 13,075 — — — 13,075 Excess tax benefits from stock option exercises 1,699 — — — 1,699 Purchase of treasury shares (168,983 ) — — — (168,983 ) Purchase of common treasury shares - stock plan exercises (13,854 ) — — — (13,854 ) Net cash flows from financing activities (177,518 ) — (42,487 ) — (220,005 ) Effect of exchange rate changes on cash and cash equivalents — (356 ) (26,240 ) — (26,596 ) Net change in cash and cash equivalents (7,588 ) 1,851 (16,768 ) — (22,505 ) Cash and cash equivalents—beginning of year 69,869 2,157 299,553 — 371,579 Cash and cash equivalents—end of period $ 62,281 $ 4,008 $ 282,785 $ — $ 349,074 (20) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONSOLIDATED STATEMENTS OF CASH FLOWS For the Year ended December 27, 2014 Parent Guarantors Non- Eliminations Total Cash flows from operating activities: Net earnings $ 183,976 $ 67,725 $ 85,840 $ (148,223 ) $ 189,318 Adjustments to reconcile net earnings to net cash flows from operations: Depreciation and amortization 24,509 12,926 51,893 — 89,328 Loss on investment — — 3,795 — 3,795 Non-cash debt refinancing costs (2,478 ) — — — (2,478 ) Stock-based compensation 6,730 — — — 6,730 Defined benefit pension plan expense — — 2,638 — 2,638 Contribution to defined benefit pension plan — — (18,173 ) — (18,173 ) Change in fair value of contingent consideration — — (4,300 ) — (4,300 ) (Gain) loss on sale of property, plant and equipment 145 143 104 — 392 Equity in earnings in nonconsolidated subsidiaries (129,031 ) (19,509 ) (63 ) 148,574 (29 ) Deferred income taxes (1,474 ) 1,866 4,859 — 5,251 Changes in assets and liabilities (net of the effect from acquisitions): Receivables (19,136 ) 40,186 (20,143 ) — 907 Inventories 5,094 15,317 1,047 — 21,458 Prepaid expenses (2,352 ) 429 (11,671 ) — (13,594 ) Accounts payable (2,260 ) (5,212 ) (26,849 ) — (34,321 ) Accrued expenses (21,448 ) (9,590 ) (3,740 ) — (34,778 ) Other noncurrent liabilities 622 — 1,133 — 1,755 Income taxes payable (24,945 ) (19,417 ) 4,559 — (39,803 ) Net cash flows from operating activities 17,952 84,864 70,929 351 174,096 Cash flows from investing activities: Purchase of property, plant and equipment (41,260 ) (2,823 ) (28,940 ) — (73,023 ) Acquisitions, net of cash acquired — — (185,710 ) — (185,710 ) Proceeds from sale of assets 43 126 2,320 — 2,489 Other, net 34,735 (73,799 ) 38,796 (351 ) (619 ) Net cash flows from investing activities (6,482 ) (76,496 ) (173,534 ) (351 ) (256,863 ) Cash flows from financing activities: Net borrowings under short-term agreements — — (4,472 ) — (4,472 ) Proceeds from long-term borrowings 652,540 — (329 ) — 652,211 Principal payments on long-term obligations (356,994 ) — (864 ) — (357,858 ) Settlement of financial derivative 4,981 — — — 4,981 Dividends paid (32,443 ) — — — (32,443 ) Intercompany dividends 116,995 (36,600 ) (80,395 ) — — Intercompany interest on long-term note — 648 (648 ) — — Intercompany capital contribution (143,000 ) — 143,000 — — Dividends to noncontrolling interest — — (2,919 ) — (2,919 ) Debt issuance fees (7,644 ) — — — (7,644 ) Proceeds from exercises under stock plans 14,572 — — — 14,572 Excess tax benefits from stock option exercises 4,264 — — — 4,264 Purchase of treasury shares (395,045 ) — — — (395,045 ) Purchase of common treasury shares - stock plan exercises (15,403 ) — — — (15,403 ) Net cash flows from financing activities (157,177 ) (35,952 ) 53,373 — (139,756 ) Effect of exchange rate changes on cash and cash equivalents — (56 ) (19,548 ) — (19,604 ) Net change in cash and cash equivalents (145,707 ) (27,640 ) (68,780 ) — (242,127 ) Cash and cash equivalents—beginning of year 215,576 29,797 368,333 — 613,706 Cash and cash equivalents—end of year $ 69,869 $ 2,157 $ 299,553 $ — $ 371,579 (20) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONSOLIDATED STATEMENTS OF CASH FLOWS For the Year ended December 28, 2013 Parent Guarantors Non- Eliminations Total Cash flows from operating activities: Net earnings $ 278,489 $ 97,955 $ 68,597 $ (164,581 ) $ 280,460 Adjustments to reconcile net earnings to net cash flows from operations: Depreciation and amortization 21,270 12,862 43,304 — 77,436 Deconsolidation of subsidiary — — 12,011 — 12,011 Impairment of property, plant and equipment — — 12,161 — 12,161 Stock-based compensation 6,513 — — — 6,513 Defined benefit pension plan expense — — 6,569 — 6,569 Contribution to defined benefit pension plan — — (17,619 ) — (17,619 ) (Gain) loss on sale of property, plant and equipment 885 42 (5,245 ) — (4,318 ) Equity in earnings in nonconsolidated subsidiaries (150,512 ) (16,417 ) (494 ) 166,588 (835 ) Deferred income taxes (8,948 ) (19 ) (1,174 ) — (10,141 ) Changes in assets and liabilities (net of the effect from acquisitions): Receivables 6,181 (22,259 ) 3,370 — (12,708 ) Inventories 12,966 1,757 (1,292 ) — 13,431 Prepaid expenses 2,417 98 1,600 — 4,115 Accounts payable (10,458 ) (1,643 ) 24,549 — 12,448 Accrued expenses 19,191 5,824 (3,317 ) — 21,698 Other noncurrent liabilities 3,201 — (4,675 ) — (1,474 ) Income taxes payable (5,908 ) (3,251 ) 5,029 825 (3,305 ) Net cash flows from operating activities 175,287 74,949 143,374 2,832 396,442 Cash flows from investing activities: Purchase of property, plant and equipment (76,582 ) (4,439 ) (25,732 ) — (106,753 ) Acquisitions, net of cash acquired — — (63,152 ) — (63,152 ) Proceeds from sale of assets 794 35 36,753 — 37,582 Other, net 86,258 (83,327 ) 503 (2,832 ) 602 Net cash flows from investing activities 10,470 (87,731 ) (51,628 ) (2,832 ) (131,721 ) Cash flows from financing activities: Net borrowings under short-term agreements — — 5,510 — 5,510 Proceeds from long-term borrowings — — 274 — 274 Principal payments on long-term obligations (187 ) — (404 ) — (591 ) Cash decrease due to deconsolidation of subsidiary — — (11,615 ) — (11,615 ) Dividends paid (25,414 ) — — — (25,414 ) Intercompany dividends 8,947 20,133 (29,080 ) — — Intercompany interest on long-term note — 1,229 (1,229 ) — — Intercompany principal payment on long-term note — 22,430 (22,430 ) — — Dividends to noncontrolling interest — — (1,767 ) — (1,767 ) Purchase of noncontrolling interest — — (9,324 ) — (9,324 ) Proceeds from exercises under stock plans 16,348 — — — 16,348 Excess tax benefits from stock option exercises 5,306 — — — 5,306 Purchase of common treasury shares - stock plan exercises (16,107 ) — — — (16,107 ) Net cash flows from financing activities (11,107 ) 43,792 (70,065 ) — (37,380 ) Effect of exchange rate changes on cash and cash equivalents — (7,927 ) (19,837 ) — (27,764 ) Net change in cash and cash equivalents 174,650 23,083 1,844 — 199,577 Cash and cash equivalents—beginning of year 40,926 6,714 366,489 — 414,129 Cash and cash equivalents—end of year $ 215,576 $ 29,797 $ 368,333 $ — $ 613,706 |