GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION | (22) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION The Company has two tranches of senior unsecured notes. All of the senior notes are guaranteed, jointly, severally, fully and unconditionally (subject to certain customary release provisions, including sale of the subsidiary guarantor, or sale of all or substantially all of its assets) by certain of the Company’s current and future direct and indirect domestic and foreign subsidiaries (collectively the “Guarantors”), excluding its other current domestic and foreign subsidiaries which do not guarantee the debt (collectively referred to as the “Non-Guarantors”). All Guarantors are 100% owned by the parent company. The Company is the issuer. Consolidated financial information for the Company ("Parent"), the Guarantor subsidiaries and the Non-Guarantor subsidiaries is as follows: CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS For the Year ended December 28, 2019 Parent Guarantors Non- Eliminations Total Net sales $ 1,207,865 $ 563,935 $ 1,242,812 $ (247,636 ) $ 2,766,976 Cost of sales 887,403 420,287 1,014,071 (247,281 ) 2,074,480 Gross profit 320,462 143,648 228,741 (355 ) 692,496 Selling, general and administrative expenses 236,574 38,732 179,470 — 454,776 Operating income 83,888 104,916 49,271 (355 ) 237,720 Other income (expense): Interest expense (37,984 ) (11,150 ) (2,249 ) 11,230 (40,153 ) Interest income 1,676 37 13,459 (11,230 ) 3,942 Other 7,805 44 315 — 8,164 (28,503 ) (11,069 ) 11,525 — (28,047 ) Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 55,385 93,847 60,796 (355 ) 209,673 Income tax expense (benefit): Current 8,918 26,166 11,181 2 46,267 Deferred (3,120 ) — 7,060 — 3,940 5,798 26,166 18,241 2 50,207 Earnings before equity in earnings of nonconsolidated subsidiaries 49,587 67,681 42,555 (357 ) 159,466 Equity in earnings of nonconsolidated subsidiaries 104,182 7,900 — (112,082 ) — Net earnings 153,769 75,581 42,555 (112,439 ) 159,466 Less: Earnings attributable to noncontrolling interests — — (5,697 ) — (5,697 ) Net earnings attributable to Valmont Industries, Inc $ 153,769 $ 75,581 $ 36,858 $ (112,439 ) $ 153,769 (22) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS For the Year ended December 29, 2018 Parent Guarantors Non- Eliminations Total Net sales $ 1,192,134 $ 522,366 $ 1,303,323 $ (260,679 ) $ 2,757,144 Cost of sales 906,646 399,451 1,055,215 (262,448 ) 2,098,864 Gross profit 285,488 122,915 248,108 1,769 658,280 Selling, general and administrative expenses 192,343 51,127 212,530 — 456,000 Operating income 93,145 71,788 35,578 1,769 202,280 Other income (expense): Interest expense (42,524 ) (14,815 ) (1,713 ) 14,815 (44,237 ) Interest income 791 82 18,610 (14,815 ) 4,668 Other (17,602 ) 59 (1,727 ) — (19,270 ) (59,335 ) (14,674 ) 15,170 — (58,839 ) Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 33,810 57,114 50,748 1,769 143,441 Income tax expense (benefit): Current 6,310 14,948 23,290 246 44,794 Deferred 1,532 1,791 (4,982 ) — (1,659 ) 7,842 16,739 18,308 246 43,135 Earnings before equity in earnings of nonconsolidated subsidiaries 25,968 40,375 32,440 1,523 100,306 Equity in earnings of nonconsolidated subsidiaries 68,383 37,304 — (105,687 ) — Net earnings 94,351 77,679 32,440 (104,164 ) 100,306 Less: Earnings attributable to noncontrolling interests — — (5,955 ) — (5,955 ) Net earnings attributable to Valmont Industries, Inc $ 94,351 $ 77,679 $ 26,485 $ (104,164 ) $ 94,351 (22) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS For the Year ended December 30, 2017 Parent Guarantors Non- Eliminations Total Net sales $ 1,200,181 $ 485,448 $ 1,312,214 $ (251,876 ) $ 2,745,967 Cost of sales 898,799 375,383 1,042,199 (252,182 ) 2,064,199 Gross profit 301,382 110,065 270,015 306 681,768 Selling, general and administrative expenses 192,182 47,955 174,551 — 414,688 Operating income 109,200 62,110 95,464 306 267,080 Other income (expense): Interest expense (43,642 ) (13,866 ) (1,003 ) 13,866 (44,645 ) Interest income 838 42 17,723 (13,866 ) 4,737 Other 5,681 58 (4,447 ) — 1,292 (37,123 ) (13,766 ) 12,273 — (38,616 ) Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 72,077 48,344 107,737 306 228,464 Income tax expense (benefit): Current 29,407 17,928 18,920 135 66,390 Deferred 10,307 — 29,448 — 39,755 39,714 17,928 48,368 135 106,145 Earnings before equity in earnings of nonconsolidated subsidiaries 32,363 30,416 59,369 171 122,319 Equity in earnings of nonconsolidated subsidiaries 83,877 22,146 — (106,023 ) — Net earnings 116,240 52,562 59,369 (105,852 ) 122,319 Less: Earnings attributable to noncontrolling interests — — (6,079 ) — (6,079 ) Net earnings attributable to Valmont Industries, Inc $ 116,240 $ 52,562 $ 53,290 $ (105,852 ) $ 116,240 (22) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME For the Year ended December 28, 2019 Parent Guarantors Non- Eliminations Total Net earnings $ 153,769 $ 75,581 $ 42,555 $ (112,439 ) $ 159,466 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments: Unrealized translation gains (losses) — (1,564 ) (942 ) — (2,506 ) Realized loss on divestiture of grinding media business recorded in earnings — — — — — Gain (loss) on hedging activities 2,905 — — — 2,905 Actuarial gain (loss) in defined benefit pension plan liability — — (10,828 ) — (10,828 ) Equity in other comprehensive income (13,142 ) — — 13,142 — Other comprehensive income (loss) (10,237 ) (1,564 ) (11,770 ) 13,142 (10,429 ) Comprehensive income (loss) 143,532 74,017 30,785 (99,297 ) 149,037 Comprehensive income attributable to noncontrolling interests — — (5,505 ) — (5,505 ) Comprehensive income (loss) attributable to Valmont Industries, Inc. $ 143,532 $ 74,017 $ 25,280 $ (99,297 ) $ 143,532 (22) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME For the Year ended December 29, 2018 Parent Guarantors Non- Eliminations Total Net earnings $ 94,351 $ 77,679 $ 32,440 $ (104,164 ) $ 100,306 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments: Unrealized translation gains (losses) — (6,509 ) (58,927 ) — (65,436 ) Realized loss on divestiture of grinding media business recorded in earnings — — 9,203 — 9,203 Gain (loss) on hedging activities 4,814 — — — 4,814 Actuarial gain (loss) in defined benefit pension plan liability — — 29,885 — 29,885 Equity in other comprehensive income (28,977 ) — — 28,977 — Other comprehensive income (loss) (24,163 ) (6,509 ) (19,839 ) 28,977 (21,534 ) Comprehensive income (loss) 70,188 71,170 12,601 (75,187 ) 78,772 Comprehensive income attributable to noncontrolling interests — — (8,584 ) — (8,584 ) Comprehensive income (loss) attributable to Valmont Industries, Inc. $ 70,188 $ 71,170 $ 4,017 $ (75,187 ) $ 70,188 (22) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME For the Year ended December 30, 2017 Parent Guarantors Non- Eliminations Total Net earnings $ 116,240 $ 52,562 $ 59,369 $ (105,852 ) $ 122,319 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments: Unrealized translation gains (losses) — 138,795 (59,516 ) — 79,279 Gain (loss) on hedging activities (1,621 ) — — — (1,621 ) Actuarial gain (loss) in defined benefit pension plan liability — — (10,871 ) — (10,871 ) Equity in other comprehensive income 68,958 — — (68,958 ) — Other comprehensive income (loss) 67,337 138,795 (70,387 ) (68,958 ) 66,787 Comprehensive income 183,577 191,357 (11,018 ) (174,810 ) 189,106 Comprehensive income attributable to noncontrolling interests — — (5,529 ) — (5,529 ) Comprehensive income attributable to Valmont Industries, Inc. $ 183,577 $ 191,357 $ (16,547 ) $ (174,810 ) $ 183,577 (22) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED BALANCE SHEETS December 28, 2019 Parent Guarantors Non- Eliminations Total ASSETS Current assets: Cash and cash equivalents $ 182,453 $ 6,169 $ 164,920 $ — $ 353,542 Receivables, net 134,972 94,090 250,938 — 480,000 Inventories 130,686 45,673 200,963 (2,757 ) 374,565 Contra asset - costs and profits in excess of billings 65,528 47,402 28,392 — 141,322 Prepaid expenses, restricted cash, and other assets 13,820 717 17,506 — 32,043 Refundable income taxes 6,947 — — — 6,947 Total current assets 534,406 194,051 662,719 (2,757 ) 1,388,419 Property, plant and equipment, at cost 635,322 175,862 434,077 — 1,245,261 Less accumulated depreciation and amortization 413,054 90,384 183,694 — 687,132 Net property, plant and equipment 222,268 85,478 250,383 — 558,129 Goodwill 20,108 141,581 267,175 — 428,864 Other intangible assets 763 43,933 131,046 — 175,742 Investment in subsidiaries and intercompany accounts 1,339,206 1,150,458 908,212 (3,397,876 ) — Other assets 88,549 4,323 119,385 — 212,257 Total assets $ 2,205,300 $ 1,619,824 $ 2,338,920 $ (3,400,633 ) $ 2,763,411 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Current installments of long-term debt $ — $ — $ 760 $ — $ 760 Notes payable to banks — — 21,774 — 21,774 Accounts payable 68,677 21,464 107,816 — 197,957 Accrued employee compensation and benefits 45,294 6,344 31,890 — 83,528 Accrued expenses 147,498 11,353 42,830 — 201,681 Dividends payable 8,079 — — — 8,079 Total current liabilities 269,548 39,161 205,070 — 513,779 Deferred income taxes 16,925 — 31,030 — 47,955 Long-term debt, excluding current installments 734,571 123,560 30,373 (123,560 ) 764,944 Defined benefit pension liability — — 140,007 — 140,007 Other noncurrent liabilities 72,772 3,168 63,895 — 139,835 Shareholders’ equity: Common stock of $1 par value 27,900 457,950 648,957 (1,106,907 ) 27,900 Additional paid-in capital — 162,906 1,107,536 (1,270,442 ) — Retained earnings 2,140,948 753,652 400,933 (1,154,585 ) 2,140,948 Accumulated other comprehensive income (loss) (313,422 ) 79,427 (334,288 ) 254,861 (313,422 ) Treasury stock (743,942 ) — — — (743,942 ) Total Valmont Industries, Inc. shareholders’ equity 1,111,484 1,453,935 1,823,138 (3,277,073 ) 1,111,484 Noncontrolling interest in consolidated subsidiaries — — 45,407 — 45,407 Total shareholders’ equity 1,111,484 1,453,935 1,868,545 (3,277,073 ) 1,156,891 Total liabilities and shareholders’ equity $ 2,205,300 $ 1,619,824 $ 2,338,920 $ (3,400,633 ) $ 2,763,411 (22) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED BALANCE SHEETS December 29, 2018 Parent Guarantors Non- Eliminations Total ASSETS Current assets: Cash and cash equivalents $ 104,256 $ 5,518 $ 203,436 $ — $ 313,210 Receivables, net 134,943 75,204 273,816 — 483,963 Inventories 138,158 37,019 210,791 (2,402 ) 383,566 Contra asset - costs and profits in excess of billings 50,271 35,200 27,054 — 112,525 Prepaid expenses, restricted cash, and other assets 21,858 746 20,196 — 42,800 Refundable income taxes 4,576 — — — 4,576 Total current assets 454,062 153,687 735,293 (2,402 ) 1,340,640 Property, plant and equipment, at cost 579,046 172,050 409,769 — 1,160,865 Less accumulated depreciation and amortization 390,438 93,374 163,061 — 646,873 Net property, plant and equipment 188,608 78,676 246,708 — 513,992 Goodwill 20,108 110,562 254,537 — 385,207 Other intangible assets 76 27,452 148,428 — 175,956 Investment in subsidiaries and intercompany accounts 1,286,545 1,161,612 932,982 (3,381,139 ) — Other assets 47,674 — 66,805 — 114,479 Total assets $ 1,997,073 $ 1,531,989 $ 2,384,753 $ (3,383,541 ) $ 2,530,274 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Current installments of long-term debt $ — $ — $ 779 $ — $ 779 Notes payable to banks — — 10,678 — 10,678 Accounts payable 68,304 21,081 128,730 — 218,115 Accrued employee compensation and benefits 41,418 7,186 30,687 — 79,291 Accrued expenses 25,936 10,132 55,874 — 91,942 Dividends payable 8,230 — — — 8,230 Total current liabilities 143,888 38,399 226,748 — 409,035 Deferred income taxes 14,376 — 29,113 — 43,489 Long-term debt, excluding current installments 733,964 166,729 7,858 (166,729 ) 741,822 Defined benefit pension liability — — 143,904 — 143,904 Other noncurrent liabilities 45,083 620 10,798 — 56,501 Shareholders’ equity: Common stock of $1 par value 27,900 457,950 648,682 (1,106,632 ) 27,900 Additional paid-in capital — 162,906 1,107,536 (1,270,442 ) — Retained earnings 2,027,596 624,394 467,699 (1,092,093 ) 2,027,596 Accumulated other comprehensive income (loss) (303,185 ) 80,991 (333,346 ) 252,355 (303,185 ) Treasury stock (692,549 ) — — — (692,549 ) Total Valmont Industries, Inc. shareholders’ equity 1,059,762 1,326,241 1,890,571 (3,216,812 ) 1,059,762 Noncontrolling interest in consolidated subsidiaries — — 75,761 — 75,761 Total shareholders’ equity 1,059,762 1,326,241 1,966,332 (3,216,812 ) 1,135,523 Total liabilities and shareholders’ equity $ 1,997,073 $ 1,531,989 $ 2,384,753 $ (3,383,541 ) $ 2,530,274 (22) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS For the Year ended December 28, 2019 Parent Guarantors Non- Eliminations Total Cash flows from operating activities: Net earnings $ 153,769 $ 75,581 $ 42,555 $ (112,439 ) $ 159,466 Adjustments to reconcile net earnings to net cash flows from operations: Depreciation and amortization 26,734 13,518 42,012 — 82,264 Noncash loss on trading securities — — (172 ) — (172 ) Contribution to defined benefit pension plan — — (18,461 ) — (18,461 ) Stock-based compensation 11,587 — — — 11,587 Defined benefit pension plan (benefit) — — (513 ) — (513 ) (Gain) loss on sale of property, plant and equipment 133 240 (2,886 ) — (2,513 ) Equity in earnings in nonconsolidated subsidiaries (104,182 ) (7,900 ) — 112,082 — Deferred income taxes (3,120 ) — 7,060 — 3,940 Changes in assets and liabilities (net of acquisitions): Net working capital 103,019 (36,781 ) 13,641 355 80,234 Other noncurrent liabilities (505 ) (5 ) (764 ) — (1,274 ) Income taxes payable (refundable) 1,714 (2,012 ) (6,646 ) — (6,944 ) Net cash flows from operating activities 189,149 42,641 75,826 (2 ) 307,614 Cash flows from investing activities: Purchase of property, plant and equipment (59,394 ) (1,592 ) (36,439 ) — (97,425 ) Proceeds from sale of assets 87 48 5,421 — 5,556 Acquisitions, net of cash acquired — (63,141 ) (18,700 ) — (81,841 ) Proceeds from settlement of net investment hedge 11,184 — — — 11,184 Investments in nonconsolidated subsidiaries (3,500 ) — (2,669 ) — (6,169 ) Other, net (14,964 ) 14,210 1,297 2 545 Net cash flows from investing activities (66,587 ) (50,475 ) (51,090 ) 2 (168,150 ) Cash flows from financing activities: Borrowings under short-term agreements — — 11,327 — 11,327 Proceeds from long-term borrowings 31,000 — — — 31,000 Principal payments on long-term borrowings (10,000 ) — (768 ) — (10,768 ) Dividends paid (32,642 ) — — — (32,642 ) Dividends to noncontrolling interest — — (7,737 ) — (7,737 ) Intercompany dividends 65,651 53,676 (119,327 ) — — Purchase of noncontrolling interest (22,805 ) — (5,040 ) — (27,845 ) Intercompany capital contribution (13,284 ) — 13,284 — — Intercompany interest on long-term note — (45,155 ) 45,155 — — Proceeds from exercises under stock plans 13,619 — — — 13,619 Purchase of treasury shares (62,915 ) — — — (62,915 ) Purchase of common treasury shares - stock plan exercises (12,989 ) — — — (12,989 ) Net cash flows from financing activities (44,365 ) 8,521 (63,106 ) — (98,950 ) Effect of exchange rate changes on cash and cash equivalents — (36 ) (146 ) — (182 ) Net change in cash and cash equivalents 78,197 651 (38,516 ) — 40,332 Cash, cash equivalents, and restricted cash—beginning of year 104,256 5,518 203,436 — 313,210 Cash, cash equivalents, and restricted cash—end of period $ 182,453 $ 6,169 $ 164,920 $ — $ 353,542 (22) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS For the Year ended December 29, 2018 Parent Guarantors Non- Eliminations Total Cash flows from operating activities: Net earnings $ 94,351 $ 77,679 $ 32,440 $ (104,164 ) $ 100,306 Adjustments to reconcile net earnings to net cash flows from operations: Depreciation and amortization 26,155 13,959 42,713 — 82,827 Noncash loss on trading securities — — (62 ) — (62 ) Contribution to defined benefit pension plan — — (1,537 ) — (1,537 ) Impairment of property, plant and equipment — — 5,000 — 5,000 Impairment of goodwill & intangible assets — — 15,780 — 15,780 Loss on divestiture of grinding media business 2,518 — 3,566 — 6,084 Stock-based compensation 10,392 — — — 10,392 Defined benefit pension plan expense (benefit) — — (2,251 ) — (2,251 ) (Gain) loss on sale of property, plant and equipment 57 (37 ) (245 ) — (225 ) Equity in earnings in nonconsolidated subsidiaries (68,383 ) (37,304 ) — 105,687 — Deferred income taxes 1,532 1,791 (4,982 ) — (1,659 ) Changes in assets and liabilities (net of acquisitions): Net working capital (17,681 ) (13,962 ) (13,208 ) (1,769 ) (46,620 ) Other noncurrent liabilities (7,345 ) 615 (4,158 ) — (10,888 ) Income taxes payable (refundable) (6,176 ) (1,303 ) 3,340 — (4,139 ) Net cash flows from operating activities 35,420 41,438 76,396 (246 ) 153,008 Cash flows from investing activities: Purchase of property, plant and equipment (25,255 ) (13,115 ) (33,615 ) — (71,985 ) Proceeds from sale of assets 44 268 62,791 — 63,103 Acquisitions, net of cash acquired (57,805 ) — (85,215 ) — (143,020 ) Proceeds from settlement of net investment hedge (1,621 ) — — — (1,621 ) Other, net 69,714 (42,667 ) (29,215 ) 246 (1,922 ) Net cash flows from investing activities (14,923 ) (55,514 ) (85,254 ) 246 (155,445 ) Cash flows from financing activities: Payments under short-term agreements — — 10,543 — 10,543 Proceeds from long-term borrowings 245,936 — 5,719 — 251,655 Principal payments on long-term borrowings (261,219 ) — (972 ) — (262,191 ) Settlement of financial derivative (2,467 ) — — — (2,467 ) Debt issuance costs (2,322 ) — — — (2,322 ) Dividends paid (33,726 ) — — — (33,726 ) Dividends to noncontrolling interest — — (7,055 ) — (7,055 ) Intercompany dividends 168,757 11,296 (180,053 ) — — Intercompany capital contribution (3,492 ) 3,492 — — — Purchase of noncontrolling interest — — (5,510 ) — (5,510 ) Proceeds from exercises under stock plans 7,357 — — — 7,357 Purchase of treasury shares (114,805 ) — — — (114,805 ) Purchase of common treasury shares - stock plan exercises (3,589 ) — — — (3,589 ) Net cash flows from financing activities 430 14,788 (177,328 ) — (162,110 ) Effect of exchange rate changes on cash and cash equivalents — (498 ) (14,550 ) — (15,048 ) Net change in cash and cash equivalents 20,927 214 (200,736 ) — (179,595 ) Cash, cash equivalents, and restricted cash—beginning of year 83,329 5,304 404,172 — 492,805 Cash, cash equivalents, and restricted cash—end of period $ 104,256 $ 5,518 $ 203,436 $ — $ 313,210 (22) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS For the Year ended December 30, 2017 Parent Guarantors Non- Eliminations Total Cash flows from operating activities: Net earnings $ 116,240 $ 52,562 $ 59,369 $ (105,852 ) $ 122,319 Adjustments to reconcile net earnings to net cash flows from operations: Depreciation and amortization 26,237 15,003 43,717 — 84,957 Noncash loss on trading securities — — 237 — 237 Stock-based compensation 10,706 — — — 10,706 Defined benefit pension plan expense (benefit) — — 648 — 648 Contribution to defined benefit pension plan — — (40,245 ) — (40,245 ) (Gain) loss on sale of property, plant and equipment (664 ) 8 (3,268 ) — (3,924 ) Equity in earnings in nonconsolidated subsidiaries (83,877 ) (22,146 ) — 106,023 — Deferred income taxes 10,307 — 29,448 — 39,755 Changes in assets and liabilities (net of acquisitions): Net working capital (23,943 ) (25,717 ) (25,219 ) (306 ) (75,185 ) Other noncurrent liabilities (140 ) — (7,088 ) — (7,228 ) Income taxes payable (refundable) (11,837 ) 728 12,217 — 1,108 Net cash flows from operating activities 43,029 20,438 69,816 (135 ) 133,148 Cash flows from investing activities: Purchase of property, plant and equipment (20,460 ) (9,454 ) (25,352 ) — (55,266 ) Proceeds from sale of assets 748 3 7,434 — 8,185 Acquisitions, net of cash acquired — — (5,362 ) — (5,362 ) Proceeds from settlement of net investment hedge 5,123 — — — 5,123 Other, net 684 (22,777 ) 19,663 135 (2,295 ) Net cash flows from investing activities (13,905 ) (32,228 ) (3,617 ) 135 (49,615 ) Cash flows from financing activities: Payments under short-term agreements — — (585 ) — (585 ) Principal payments on long-term borrowings — — (887 ) — (887 ) Dividends paid (33,862 ) — — — (33,862 ) Dividends to noncontrolling interest — — (5,674 ) — (5,674 ) Intercompany dividends 22,662 — (22,662 ) — — Intercompany capital contribution (10,818 ) 10,818 — — — Proceeds from exercises under stock plans 35,159 — — — 35,159 Purchase of common treasury shares - stock plan exercises (26,161 ) — — — (26,161 ) Net cash flows from financing activities (13,020 ) 10,818 (29,808 ) — (32,010 ) Effect of exchange rate changes on cash and cash equivalents — 205 27,477 — 27,682 Net change in cash and cash equivalents 16,104 (767 ) 63,868 — 79,205 Cash, cash equivalents, and restricted cash—beginning of year 67,225 6,071 340,304 — 413,600 Cash, cash equivalents, and restricted cash—end of period $ 83,329 $ 5,304 $ 404,172 $ — $ 492,805 |