Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
(Mark One) | ||
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended June 26, 2004 | ||
or | ||
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to |
Commission file number: 1-31429
Valmont Industries, Inc.
Delaware | 47-0351813 | |
(State or other jurisdiction of incorporation or organization ) | (I.R.S. Employer Identification No.) | |
One Valmont Plaza, Omaha, Nebraska (Address of principal executive offices) | 68154-5215 (Zip Code) |
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes þ No o
23,877,237
Index is located on page 2.
Total number of pages 34.
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
INDEX TO FORM 10-Q
2
Table of Contents
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
Thirteen Weeks Ended | Twenty-Six Weeks Ended | ||||||||||||||||
June 26, | June 28, | June 26, | June 28, | ||||||||||||||
2004 | 2003 | 2004 | 2003 | ||||||||||||||
(Dollars in thousands, except per share amounts) | |||||||||||||||||
(Unaudited) | |||||||||||||||||
Net sales | $ | 266,013 | $ | 200,666 | $ | 481,910 | $ | 407,960 | |||||||||
Cost of sales | 199,933 | 149,178 | 364,550 | 303,619 | |||||||||||||
Gross profit | 66,080 | 51,488 | 117,360 | 104,341 | |||||||||||||
Selling, general and administrative expenses | 47,071 | 37,757 | 86,602 | 75,559 | |||||||||||||
Operating income | 19,009 | 13,731 | 30,758 | 28,782 | |||||||||||||
Other income (deductions): | |||||||||||||||||
Interest expense | (4,067 | ) | (2,631 | ) | (6,465 | ) | (5,316 | ) | |||||||||
Interest income | 419 | 317 | 695 | 551 | |||||||||||||
Debt prepayment expenses | (9,860 | ) | — | (9,860 | ) | — | |||||||||||
Miscellaneous | (274 | ) | (117 | ) | (260 | ) | (155 | ) | |||||||||
(13,782 | ) | (2,431 | ) | (15,890 | ) | (4,920 | ) | ||||||||||
Earnings before income taxes, minority interest and equity in earnings (losses) of nonconsolidated subsidiaries | 5,227 | 11,300 | 14,868 | 23,862 | |||||||||||||
Income tax expense (benefit): | |||||||||||||||||
Current | 6,081 | 3,699 | 11,926 | 6,842 | |||||||||||||
Deferred | (4,154 | ) | 415 | (6,470 | ) | 1,920 | |||||||||||
1,927 | 4,114 | 5,456 | 8,762 | ||||||||||||||
Earnings before minority interest and equity in earnings (losses) of nonconsolidated subsidiaries | 3,300 | 7,186 | 9,412 | 15,100 | |||||||||||||
Minority interest | (718 | ) | (717 | ) | (1,173 | ) | (988 | ) | |||||||||
Equity in earnings (losses) of nonconsolidated subsidiaries | 230 | (102 | ) | 74 | (452 | ) | |||||||||||
Net earnings | $ | 2,812 | $ | 6,367 | $ | 8,313 | $ | 13,660 | |||||||||
Earnings per share — Basic: | |||||||||||||||||
Earnings per share — Basic | $ | 0.12 | $ | 0.27 | $ | 0.35 | $ | 0.57 | |||||||||
Earnings per share — Diluted: | |||||||||||||||||
Earnings per share — Diluted | $ | 0.12 | $ | 0.26 | $ | 0.34 | $ | 0.56 | |||||||||
Cash dividends per share | $ | 0.080 | $ | 0.080 | $ | 0.160 | $ | 0.155 | |||||||||
Weighted average number of shares of common stock outstanding (000 omitted) | 23,866 | 23,786 | 23,856 | 23,832 | |||||||||||||
Weighted average number of shares of common stock outstanding plus dilutive potential common shares (000 omitted) | 24,413 | 24,300 | 24,466 | 24,345 | |||||||||||||
See accompanying notes to condensed consolidated financial statements.
3
Table of Contents
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
June 26, | December 27, | ||||||||||
2004 | 2003 | ||||||||||
(Dollars in thousands) | |||||||||||
(Unaudited) | |||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 29,699 | $ | 33,345 | |||||||
Receivables, net | 177,677 | 151,765 | |||||||||
Inventories | 159,433 | 116,475 | |||||||||
Prepaid expenses | 8,703 | 8,622 | |||||||||
Refundable and deferred income taxes | 10,949 | 10,903 | |||||||||
Total current assets | 386,461 | 321,110 | |||||||||
Property, plant and equipment, at cost | 481,612 | 448,678 | |||||||||
Less accumulated depreciation and amortization | 271,989 | 258,575 | |||||||||
Net property, plant and equipment | 209,623 | 190,103 | |||||||||
Goodwill | 94,821 | 56,022 | |||||||||
Other intangible assets, net | 55,300 | 14,358 | |||||||||
Other assets | 30,828 | 23,204 | |||||||||
Total assets | $ | 777,033 | $ | 604,797 | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
Current liabilities: | |||||||||||
Current installments of long-term debt | $ | 1,217 | $ | 15,009 | |||||||
Notes payable to banks | 11,913 | 15,500 | |||||||||
Accounts payable | 77,635 | 63,256 | |||||||||
Accrued expenses | 62,852 | 55,856 | |||||||||
Dividends payable | 1,911 | 1,921 | |||||||||
Total current liabilities | 155,528 | 151,542 | |||||||||
Deferred income taxes | 19,752 | 22,748 | |||||||||
Long-term debt, excluding current installments | 301,886 | 134,653 | |||||||||
Minority interest in consolidated subsidiaries | 8,598 | 8,244 | |||||||||
Other noncurrent liabilities | 21,818 | 22,116 | |||||||||
Shareholders’ equity: | |||||||||||
Preferred stock | — | — | |||||||||
Common stock of $1 par value | 27,900 | 27,900 | |||||||||
Retained earnings | 310,949 | 306,920 | |||||||||
Accumulated other comprehensive loss | (3,406 | ) | (2,147 | ) | |||||||
Treasury stock | (64,880 | ) | (65,975 | ) | |||||||
Unearned restricted stock | (1,112 | ) | (1,204 | ) | |||||||
Total shareholders’ equity | 269,451 | 265,494 | |||||||||
Total liabilities and shareholders’ equity | $ | 777,033 | $ | 604,797 | |||||||
See accompanying notes to condensed consolidated financial statements.
4
Table of Contents
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
Twenty-Six Weeks Ended | |||||||||||
June 26, | June 28, | ||||||||||
2004 | 2003 | ||||||||||
(Dollars in thousands) | |||||||||||
(Unaudited) | |||||||||||
Cash flows from operations: | |||||||||||
Net earnings | $ | 8,313 | $ | 13,660 | |||||||
Adjustments to reconcile net earnings to net cash flows from operations: | |||||||||||
Depreciation and amortization | 18,713 | 17,012 | |||||||||
(Gain)/loss on sale of property, plant and equipment | (58 | ) | 569 | ||||||||
Equity in (earnings)/losses in nonconsolidated subsidiaries | (74 | ) | 452 | ||||||||
Minority interest | 1,173 | 988 | |||||||||
Deferred income taxes | (6,470 | ) | 1,920 | ||||||||
Other adjustments | 184 | 1,289 | |||||||||
Changes in assets and liabilities: | |||||||||||
Receivables | (12,668 | ) | 3,615 | ||||||||
Inventories | (27,368 | ) | 8,199 | ||||||||
Prepaid expenses | 681 | (2,386 | ) | ||||||||
Accounts payable | 5,552 | (3,436 | ) | ||||||||
Accrued expenses | 4,075 | (19,770 | ) | ||||||||
Other noncurrent liabilities | (299 | ) | 446 | ||||||||
Income taxes payable | 3,873 | 6,339 | |||||||||
Net cash flows from operations | (4,373 | ) | 28,897 | ||||||||
Cash flows from investing activities: | |||||||||||
Purchase of property, plant & equipment | (6,188 | ) | (10,666 | ) | |||||||
Acquisitions, net of cash acquired | (119,562 | ) | — | ||||||||
Investment in nonconsolidated subsidiary | (2,450 | ) | (735 | ) | |||||||
Proceeds from sale of property and equipment | 872 | 63 | |||||||||
Proceeds from minority interests | (720 | ) | — | ||||||||
Other, net | 644 | 212 | |||||||||
Net cash flows from investing activities | (127,404 | ) | (11,126 | ) | |||||||
Cash flows from financing activities: | |||||||||||
Net borrowings (payments) under short-term agreements | (12,021 | ) | 8,462 | ||||||||
Proceeds from long-term borrowings | 239,000 | 118 | |||||||||
Principal payments on long-term obligations | (89,127 | ) | (11,906 | ) | |||||||
Dividends paid | (3,830 | ) | (3,461 | ) | |||||||
Proceeds from exercises under stock plans | 893 | 416 | |||||||||
Debt issuance costs | (5,923 | ) | — | ||||||||
Purchase of common treasury shares: | |||||||||||
Stock repurchase program | — | (2,997 | ) | ||||||||
Stock plan exercises | (533 | ) | (276 | ) | |||||||
Net cash flows from financing activities | 128,459 | (9,644 | ) | ||||||||
Effect of exchange rate changes on cash and cash equivalents | (328 | ) | 1,001 | ||||||||
Net change in cash and cash equivalents | (3,646 | ) | 9,128 | ||||||||
Cash and cash equivalents — beginning of period | 33,345 | 19,514 | |||||||||
Cash and cash equivalents — end of period | $ | 29,699 | $ | 28,642 | |||||||
See accompanying notes to condensed consolidated financial statements.
5
Table of Contents
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
1. | Summary of Significant Accounting Policies |
Condensed Consolidated Financial Statements |
The Condensed Consolidated Balance Sheet as of June 26, 2004 and the Condensed Consolidated Statements of Operations for the thirteen and twenty-six week periods ended June 26, 2004 and June 28, 2003 and the Condensed Consolidated Statements of Cash Flows for the thirteen and twenty-six week periods then ended have been prepared by the Company, without audit. In the opinion of management, all necessary adjustments (which include normal recurring adjustments) have been made to present fairly the financial statements as of June 26, 2004 and for all periods presented.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These Condensed Consolidated Financial Statements should be read in conjunction with the financial statements and notes thereto included in the Company’s December 27, 2003 Annual Report to shareholders. The accounting policies and methods of computation followed in these interim financial statements are the same as those followed in the financial statements for the year ended December 27, 2003. The results of operations for the periods ended June 26, 2004 are not necessarily indicative of the operating results for the full year.
Stock Plans |
The Company maintains stock-based compensation plans approved by the shareholders, which provide that the Compensation Committee of the Board of Directors may grant incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock awards and bonuses of common stock. At June 26, 2004, 1,385,227 shares of common stock remained available for issuance under the plans. Shares and options issued and available are subject to changes in capitalization.
Under the plans, the exercise price of each option equals the market price at the time of the grant. Options vest beginning on the first anniversary of the grant in equal amounts over three to six years or on the fifth anniversary of the grant. Expiration of grants is from six to ten years from the date of grant.
6
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The Company accounts for those plans under the recognition and measurement principles of APB Opinion 25,Accounting for Stock Issued to Employees, and related Interpretations. No stock-based compensation cost is reflected in net income, as all options granted under these plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share if the company had applied the fair value recognition provisions of FASB Statement No. 123,Accounting for Stock-Based Compensation, to stock-based employee compensation.
Thirteen Weeks Ended | Twenty-Six Weeks Ended | ||||||||||||||||
June 26, | June 28, | June 26, | June 28, | ||||||||||||||
2004 | 2003 | 2004 | 2003 | ||||||||||||||
Net earnings | |||||||||||||||||
Net earnings as reported | $ | 2,812 | $ | 6,367 | $ | 8,313 | $ | 13,660 | |||||||||
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects | 390 | 535 | 812 | 1,283 | |||||||||||||
Pro forma net earnings | $ | 2,422 | $ | 5,832 | $ | 7,501 | $ | 12,377 | |||||||||
Earnings per share | |||||||||||||||||
As reported: Basic | $ | 0.12 | $ | 0.27 | $ | 0.35 | $ | 0.57 | |||||||||
Diluted | $ | 0.12 | $ | 0.26 | $ | 0.34 | $ | 0.56 | |||||||||
Pro forma: Basic | $ | 0.10 | $ | 0.25 | $ | 0.31 | $ | 0.52 | |||||||||
Diluted | $ | 0.10 | $ | 0.24 | $ | 0.31 | $ | 0.51 | |||||||||
2. | Acquisitions |
On April 16, 2004, the Company acquired all the outstanding shares of Newmark International, Inc. (Newmark), a manufacturer of concrete and steel pole structures serving primarily the electrical utility industry. The results of Newmark are included in the condensed consolidated financial statements of the Company since that date. The total cost of the acquisition (including transaction costs) was $110,219 in cash, plus the assumption of $11,506 of interest-bearing debt. The following table summarizes the estimated values of the assets acquired and liabilities assumed at the date of the acquisition. The Company has not yet completed the purchase price allocation process, so the final purchase price allocation may vary from the table below:
At | |||||
April 16, | |||||
2004 | |||||
Current assets | $ | 31,280 | |||
Property, plant and equipment | 30,392 | ||||
Intangible assets | 40,479 | ||||
Goodwill | 32,588 | ||||
Total assets acquired | $ | 134,739 | |||
Current liabilities | (17,614 | ) | |||
Deferred income taxes | (4,194 | ) | |||
Long-term debt | (2,712 | ) | |||
Total liabilities assumed | (24,520 | ) | |||
Net assets acquired | $ | 110,219 | |||
7
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Of the $40,479 of acquired intangible assets, $11,111 was assigned to trademarks and trade names that are not subject to amortization. The assets that make up the remainder of the acquired intangible assets are customer relationships of $26,440 (20-year useful life), patents and proprietary technology of $1,969 (weighted average useful life of 14.7 years), computer software of $959 (7-year useful life). The goodwill related to the acquisition was assigned to the Concrete Support Structures segment.
On May 24, 2004, the Company acquired all the outstanding shares of W.J. Whatley, Inc. (Whatley), a manufacturer of fiberglass poles primarily serving the street and area lighting market. Whatley’s operations are included in the Company’s condensed consolidated financial statements since the acquisition date. The total purchase price amounted to $9,343 in cash (including transaction costs). Goodwill of $6,250 was recognized as part of the purchase price allocation and is assigned to the Engineered Support Structures segment.
The Company’s summary proforma results of operations for the thirteen and twenty-six weeks ended June 26, 2004 and June 28, 2003, assuming that the transactions occurred at the beginning of the periods presented are as follows:
Thirteen Weeks Ended | Twenty-Six Weeks Ended | |||||||||||||||
June 26, | June 28, | June 26, | June 28, | |||||||||||||
2004 | 2003 | 2004 | 2003 | |||||||||||||
Net sales | $ | 268,768 | $ | 219,842 | $ | 508,904 | $ | 448,025 | ||||||||
Net income | 3,152 | 6,442 | 8,526 | 13,683 | ||||||||||||
Earnings per share — diluted | $ | 0.13 | $ | 0.27 | $ | 0.35 | $ | 0.56 |
3. | Goodwill and Intangible Assets |
Amortized Intangible Assets |
The components of amortized intangible assets at June 26, 2004 and December 27, 2003 were as follows:
As of June 26, 2004 | ||||||||||||
Weighted | ||||||||||||
Gross Carrying | Accumulated | Average | ||||||||||
Amount | Amortization | Life | ||||||||||
Customer Relationships | $ | 39,327 | $ | 3,503 | 17 years | |||||||
Proprietary Software & Database | 2,609 | 1,101 | 6 years | |||||||||
Patents & Proprietary Technology | 1,989 | 30 | 14 years | |||||||||
Non-compete Agreements | 149 | 1 | 5 years | |||||||||
$ | 44,074 | $ | 4,635 | |||||||||
As of December 27, 2003 | ||||||||||||
Gross Carrying | Accumulated | |||||||||||
Amount | Amortization | Life | ||||||||||
Customer Relationships | $ | 11,500 | $ | 2,634 | 12 years | |||||||
Proprietary Software & Database | 1,650 | 908 | 5 years | |||||||||
$ | 13,150 | $ | 3,542 | |||||||||
8
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Amortization expense for intangible assets during the second quarter of 2004 and 2003 was $771 and $322, respectively. Amortization expense for intangible assets for the twenty-six weeks ended June 26, 2004, and June 28, 2003 was $1,093 and $644, respectively. Estimated amortization expense related to amortized intangible assets is as follows:
Estimated | ||||
Amortization | ||||
Expense | ||||
2004 | 2,522 | |||
2005 | 3,060 | |||
2006 | 2,813 | |||
2007 | 2,730 | |||
2008 | 2,730 | |||
2009 | 2,713 |
Non-amortized intangible assets
Under the provisions of SFAS 142, intangible assets with indefinite lives are not amortized. The carrying value of the PiRod and Newmark trade names are $4,750 and $11,111, respectively. The Newmark amount arose from the acquisition and the PiRod amount has not changed in the thirteen or twenty-six weeks ended June 26, 2004.
Goodwill
The carrying amount of goodwill as of June 26, 2004 was as follows:
Engineered | ||||||||||||||||||||||||
Support | Concrete Support | |||||||||||||||||||||||
Structures | Structures | Coatings | Irrigation | Tubing | ||||||||||||||||||||
Segment | Segment | Segment | Segment | Segment | Total | |||||||||||||||||||
Balance December 27, 2003 | $ | 12,587 | $ | — | $ | 42,192 | $ | 981 | $ | 262 | $ | 56,022 | ||||||||||||
Acquisitions | 6,250 | 32,588 | — | — | — | 38,838 | ||||||||||||||||||
Foreign Currency Translation | (39 | ) | — | — | — | — | (39 | ) | ||||||||||||||||
Balance June 26, 2004 | $ | 18,798 | $ | 32,588 | $ | 42,192 | $ | 981 | $ | 262 | $ | 94,821 | ||||||||||||
4. | Cash Flows |
The Company considers all highly liquid temporary cash investments purchased with a maturity of three months or less to be cash equivalents. Cash payments for interest and income taxes (net of refunds) for the twenty-six weeks ended were as follows:
June 26, | June 28, | |||||||
2004 | 2003 | |||||||
Interest | $ | 5,417 | $ | 5,324 | ||||
Income Taxes | 7,990 | 175 |
9
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
5. | Earnings Per Share |
The following table provides a reconciliation between Basic and Diluted earnings per share:
Dilutive | ||||||||||||||
Basic | Effect of | Diluted | ||||||||||||
EPS | Stock Options | EPS | ||||||||||||
Thirteen weeks ended | ||||||||||||||
June 26, 2004: | ||||||||||||||
Net earnings | $ | 2,812 | — | $ | 2,812 | |||||||||
Shares outstanding | 23,866 | 547 | 24,413 | |||||||||||
Per share amount | $ | 0.12 | — | $ | 0.12 | |||||||||
Thirteen weeks ended | ||||||||||||||
June 28, 2003: | ||||||||||||||
Net earnings | $ | 6,367 | — | $ | 6,367 | |||||||||
Shares outstanding | 23,786 | 514 | 24,300 | |||||||||||
Per share amount | $ | 0.27 | .01 | $ | 0.26 | |||||||||
Twenty-six weeks ended | ||||||||||||||
June 26, 2004: | ||||||||||||||
Net earnings | $ | 8,313 | — | $ | 8,313 | |||||||||
Shares outstanding | 23,856 | 610 | 24,466 | |||||||||||
Per share amount | $ | 0.35 | .01 | $ | 0.34 | |||||||||
Twenty-six weeks ended | ||||||||||||||
June 28, 2003: | ||||||||||||||
Net earnings | $ | 13,660 | — | $ | 13,660 | |||||||||
Shares outstanding | 23,832 | 513 | 24,345 | |||||||||||
Per share amount | $ | 0.57 | .01 | $ | 0.56 |
6. | Comprehensive Income |
Results of operations for foreign subsidiaries are translated using the average exchange rates during the period. Assets and liabilities are translated at the exchange rates in effect on the balance sheet dates. Currency translation adjustment is the Company’s only component of other comprehensive income.
Thirteen Weeks | Twenty-Six Weeks | |||||||||||||||
Ended | Ended | |||||||||||||||
June 26, | June 28, | June 26, | June 28, | |||||||||||||
2004 | 2003 | 2003 | 2003 | |||||||||||||
Net earnings | $ | 2,812 | $ | 6,367 | $ | 8,313 | $ | 13,660 | ||||||||
Currency translation adjustment | (317 | ) | 3,659 | (1,259 | ) | 4,949 | ||||||||||
Total comprehensive income | $ | 2,495 | $ | 10,026 | $ | 7,054 | $ | 18,609 | ||||||||
7. | Business Segments |
The Company reports its businesses as five reportable segments:
Engineered Support Structures: This segment consists of the manufacture of engineered metal structures and components for the lighting, traffic, utility and wireless communication industries;
10
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Concrete Support Structures: The Company added this reportable segment in the second quarter of fiscal 2004 as a result of the April 2004 acquisition of Newmark. This segment consists of the manufacture of engineered concrete structures primarily for the utility industry;
Coatings: This segment consists of galvanizing, anodizing and powder coating services;
Irrigation: This segment consists of the manufacture of agricultural irrigation equipment and related parts and services; and
Tubing: This segment consists of the manufacture of tubular products.
In addition to these five reportable segments, the Company has other businesses that individually are not more than 10% of consolidated sales. These businesses, which include wind energy development, machine tool accessories and industrial fasteners, are reported in the “Other” category.
In the first quarter of fiscal 2004, the Company changed its methodology regarding the reporting of net corporate expense, which is now reported separately rather than allocated to the respective reportable segments. The Company believes this provides for better reporting of the operational performance of its segments. Net corporate expense is net of certain service-related expenses that are allocated to business units generally on the basis of employee headcounts and sales dollars. Figures for 2003 have been reclassified to conform to the 2004 presentation.
Thirteen Weeks Ended | Twenty-Six Weeks Ended | |||||||||||||||||
June 26, | June 28, | June 26, | June 28, | |||||||||||||||
2004 | 2003 | 2004 | 2003 | |||||||||||||||
Sales: | ||||||||||||||||||
Engineered Support Structures segment: | ||||||||||||||||||
Lighting & Traffic | $ | 70,373 | $ | 62,434 | $ | 128,684 | $ | 119,011 | ||||||||||
Utility | 24,089 | 14,877 | 49,891 | 39,185 | ||||||||||||||
Wireless Communication | 25,616 | 16,098 | 40,939 | 27,093 | ||||||||||||||
120,078 | 93,409 | 219,514 | 185,289 | |||||||||||||||
Concrete Support Structures segment | 16,575 | — | 16,575 | — | ||||||||||||||
Coatings segment | 23,568 | 23,556 | 46,224 | 50,718 | ||||||||||||||
Irrigation segment | 87,582 | 71,344 | 167,681 | 146,913 | ||||||||||||||
Tubing segment | 24,096 | 14,015 | 41,419 | 30,476 | ||||||||||||||
Other | 4,503 | 4,461 | 8,863 | 9,077 | ||||||||||||||
276,402 | 206,785 | 500,276 | 422,473 | |||||||||||||||
Intersegment Sales: | ||||||||||||||||||
Coatings | 3,880 | 2,509 | 7,562 | 5,561 | ||||||||||||||
Irrigation | 11 | 114 | 163 | 141 | ||||||||||||||
Tubing | 5,351 | 2,922 | 8,666 | 7,550 | ||||||||||||||
Other | 1,147 | 574 | 1,975 | 1,261 | ||||||||||||||
10,389 | 6,119 | 18,366 | 14,513 | |||||||||||||||
Net Sales | ||||||||||||||||||
Engineered Support Structures | 120,078 | 93,409 | 219,514 | 185,289 | ||||||||||||||
Concrete Support Structures | 16,575 | — | 16,575 | — | ||||||||||||||
Coatings | 19,688 | 21,047 | 38,662 | 45,157 | ||||||||||||||
Irrigation | 87,571 | 71,230 | 167,518 | 146,772 | ||||||||||||||
Tubing | 18,745 | 11,093 | 32,753 | 22,926 | ||||||||||||||
Other | 3,356 | 3,887 | 6,888 | 7,816 | ||||||||||||||
Consolidated Net Sales | $ | 266,013 | $ | 200,666 | $ | 481,910 | $ | 407,960 | ||||||||||
11
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Thirteen Weeks Ended | Twenty-Six Weeks Ended | ||||||||||||||||
June 26, | June 28, | June 26, | June 28, | ||||||||||||||
2004 | 2003 | 2004 | 2003 | ||||||||||||||
Operating Income | |||||||||||||||||
Engineered Support Structures | $ | 5,967 | $ | 4,682 | $ | 7,408 | $ | 8,745 | |||||||||
Concrete Support Structures | 1,755 | — | 1,755 | — | |||||||||||||
Coatings | 2,601 | 1,488 | 3,067 | 3,568 | |||||||||||||
Irrigation | 12,008 | 9,665 | 23,853 | 20,780 | |||||||||||||
Tubing | 3,421 | 1,601 | 5,506 | 3,468 | |||||||||||||
Other | (593 | ) | (525 | ) | (1,085 | ) | (874 | ) | |||||||||
Net corporate expense | (6,150 | ) | (3,180 | ) | (9,746 | ) | (6,905 | ) | |||||||||
Total Operating Income | $ | 19,009 | $ | 13,731 | $ | 30,758 | $ | 28,782 | |||||||||
8. | Guarantor/ Non-Guarantor Financial Information |
On May 4, 2004, the Company completed a $150,000,000 offering of 6 7/8% Senior Subordinated Notes. The Notes are guaranteed, jointly and severally, on a senior subordinated basis by certain of our current and future direct and indirect domestic subsidiaries (collectively the “Guarantors”), excluding its other current domestic and foreign subsidiaries which do not guarantee the debt collectively referred to as the “Non-Guarantors”.
12
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Condensed consolidated financial information for the Parent Company, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries is as follows:
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Parent | Guarantors | Non-Guarantors | Eliminations | Total | |||||||||||||||||
Net Sales | $ | 163,969 | $ | 44,085 | $ | 76,701 | $ | (18,742 | ) | $ | 266,013 | ||||||||||
Cost of Sales | 126,924 | 35,024 | 56,712 | (18,727 | ) | 199,933 | |||||||||||||||
Gross Profit | 37,045 | 9,061 | 19,989 | (15 | ) | 66,080 | |||||||||||||||
Selling, general and administrative expenses | 26,462 | 6,613 | 13,996 | — | 47,071 | ||||||||||||||||
Operating income | 10,583 | 2,448 | 5,993 | (15 | ) | 19,009 | |||||||||||||||
Other income (deductions): | |||||||||||||||||||||
Interest expense | (3,827 | ) | (5 | ) | (271 | ) | 36 | (4,067 | ) | ||||||||||||
Interest income | 41 | — | 414 | (36 | ) | 419 | |||||||||||||||
Debt prepayment expenses | (9,860 | ) | — | — | — | (9,860 | ) | ||||||||||||||
Miscellaneous | (26 | ) | 93 | (341 | ) | — | (274 | ) | |||||||||||||
(13,672 | ) | 88 | (198 | ) | — | (13,782 | ) | ||||||||||||||
Earnings before income taxes, minority interest, and equity in earnings/(losses) of nonconsolidated subsidiaries | (3,089 | ) | 2,536 | 5,795 | (15 | ) | 5,227 | ||||||||||||||
Income tax expense: | |||||||||||||||||||||
Current | 3,156 | 804 | 2,121 | — | 6,081 | ||||||||||||||||
Deferred | (4,330 | ) | 238 | (62 | ) | — | (4,154 | ) | |||||||||||||
(1,174 | ) | 1,042 | 2,059 | — | 1,927 | ||||||||||||||||
Earnings before minority interest, and equity in earnings/(losses) of nonconsolidated subsidiaries | (1,915 | ) | 1,494 | 3,736 | (15 | ) | 3,300 | ||||||||||||||
Minority interest | — | — | (718 | ) | — | (718 | ) | ||||||||||||||
Equity in earnings/(losses) of nonconsolidated subsidiaries | 4,742 | — | — | (4,512 | ) | 230 | |||||||||||||||
Net earnings | $ | 2,827 | $ | 1,494 | $ | 3,018 | $ | (4,527 | ) | $ | 2,812 | ||||||||||
13
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
For the Twenty-Six Weeks Ended June 26, 2004
Parent | Guarantors | Non-Guarantors | Eliminations | Total | |||||||||||||||||
Net Sales | $ | 309,675 | $ | 65,319 | $ | 139,857 | $ | (32,941 | ) | $ | 481,910 | ||||||||||
Cost of Sales | 240,031 | 53,529 | 103,984 | (32,994 | ) | 364,550 | |||||||||||||||
Gross Profit | 69,644 | 11,790 | 35,873 | 53 | 117,360 | ||||||||||||||||
Selling, general and administrative expenses | 50,015 | 10,889 | 25,698 | — | 86,602 | ||||||||||||||||
Operating income | 19,629 | 901 | 10,175 | 53 | 30,758 | ||||||||||||||||
�� | |||||||||||||||||||||
Other income (deductions): | |||||||||||||||||||||
Interest expense | (6,030 | ) | (10 | ) | (504 | ) | 79 | (6,465 | ) | ||||||||||||
Interest income | 84 | 1 | 689 | (79 | ) | 695 | |||||||||||||||
Debt prepayment expenses | (9,860 | ) | — | — | — | (9,860 | ) | ||||||||||||||
Miscellaneous | (18 | ) | 93 | (335 | ) | (260 | ) | ||||||||||||||
(15,824 | ) | 84 | (150 | ) | — | (15,890 | ) | ||||||||||||||
Earnings before income taxes, minority interest, and equity in earnings/(losses) of nonconsolidated subsidiaries | 3,805 | 985 | 10,025 | 53 | 14,868 | ||||||||||||||||
Income tax expense: | |||||||||||||||||||||
Current | 7,969 | (143 | ) | 4,100 | — | 11,926 | |||||||||||||||
Deferred | (6,532 | ) | 542 | (480 | ) | — | (6,470 | ) | |||||||||||||
1,437 | 399 | 3,620 | — | 5,456 | |||||||||||||||||
Earnings before minority interest, and equity in earnings/(losses) of nonconsolidated subsidiaries | 2,368 | 586 | 6,405 | 53 | 9,412 | ||||||||||||||||
Minority interest | — | — | (1,173 | ) | — | (1,173 | ) | ||||||||||||||
Equity in (earnings)/losses of nonconsolidated subsidiaries | 5,892 | — | — | (5,818 | ) | 74 | |||||||||||||||
Net earnings | $ | 8,260 | $ | 586 | $ | 5,232 | $ | (5,765 | ) | $ | 8,313 | ||||||||||
14
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
For the Thirteen Weeks Ended June 28, 2003
Parent | Guarantors | Non-Guarantors | Eliminations | Total | ||||||||||||||||||
Net Sales | $ | 123,865 | $ | 24,125 | $ | 66,026 | $ | (13,350 | ) | $ | 200,666 | |||||||||||
Cost of Sales | 93,668 | 20,423 | 48,316 | (13,229 | ) | 149,178 | ||||||||||||||||
Gross Profit | 30,197 | 3,702 | 17,710 | (121 | ) | 51,488 | ||||||||||||||||
Selling, general and administrative expenses | 22,241 | 4,671 | 10,845 | — | 37,757 | |||||||||||||||||
Operating income | 7,956 | (969 | ) | 6,865 | (121 | ) | 13,731 | |||||||||||||||
Other income (deductions): | ||||||||||||||||||||||
Interest expense | (2,319 | ) | (8 | ) | (405 | ) | 101 | (2,631 | ) | |||||||||||||
Interest income | 104 | — | 314 | (101 | ) | 317 | ||||||||||||||||
Miscellaneous | 29 | 1 | (147 | ) | — | (117 | ) | |||||||||||||||
(2,186 | ) | (7 | ) | (238 | ) | — | (2,431 | ) | ||||||||||||||
Earnings before income taxes, minority interest, and equity in earnings/ (losses) of nonconsolidated subsidiaries | 5,770 | (976 | ) | 6,627 | (121 | ) | 11,300 | |||||||||||||||
Income tax expense: | ||||||||||||||||||||||
Current | 2,190 | (545 | ) | 2,054 | — | 3,699 | ||||||||||||||||
Deferred | 444 | 130 | (159 | ) | — | 415 | ||||||||||||||||
2,634 | (415 | ) | 1,895 | — | 4,114 | |||||||||||||||||
Earnings before minority interest, and equity in earnings/ (losses) of nonconsolidated subsidiaries | 3,136 | (561 | ) | 4,732 | (121 | ) | 7,186 | |||||||||||||||
Minority interest | — | — | (717 | ) | — | (717 | ) | |||||||||||||||
Equity in losses of nonconsolidated subsidiaries | 3,352 | — | — | (3,454 | ) | (102 | ) | |||||||||||||||
Net earnings | $ | 6,488 | $ | (561 | ) | $ | 4,015 | $ | (3,575 | ) | $ | 6,367 | ||||||||||
15
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
For the Twenty-Six Weeks Ended June 28, 2003
Parent | Guarantors | Non-Guarantors | Eliminations | Total | |||||||||||||||||
Net Sales | $ | 267,311 | $ | 48,184 | $ | 118,090 | $ | (25,625 | ) | $ | 407,960 | ||||||||||
Cost of Sales | 199,804 | 41,593 | 87,755 | (25,533 | ) | 303,619 | |||||||||||||||
Gross Profit | 67,507 | 6,591 | 30,335 | (92 | ) | 104,341 | |||||||||||||||
Selling, general and administrative expenses | 45,310 | 9,655 | 20,594 | — | 75,559 | ||||||||||||||||
Operating income | 22,197 | (3,064 | ) | 9,741 | (92 | ) | 28,782 | ||||||||||||||
Other income (deductions): | |||||||||||||||||||||
Interest expense | (4,646 | ) | (17 | ) | (856 | ) | 203 | (5,316 | ) | ||||||||||||
Interest income | 215 | — | 539 | (203 | ) | 551 | |||||||||||||||
Miscellaneous | 67 | 13 | (235 | ) | — | (155 | ) | ||||||||||||||
(4,364 | ) | (4 | ) | (552 | ) | — | (4,920 | ) | |||||||||||||
Earnings before income taxes, minority interest, and equity in earnings/ (losses) of nonconsolidated subsidiaries | 17,833 | (3,068 | ) | 9,189 | (92 | ) | 23,862 | ||||||||||||||
Income tax expense: | |||||||||||||||||||||
Current | 5,391 | (1,703 | ) | 3,154 | — | 6,842 | |||||||||||||||
Deferred | 1,719 | 447 | (246 | ) | — | 1,920 | |||||||||||||||
7,110 | (1,256 | ) | 2,908 | — | 8,762 | ||||||||||||||||
Earnings before minority interest, and equity in earnings/ (losses) of nonconsolidated subsidiaries | 10,723 | (1,812 | ) | 6,281 | (92 | ) | 15,100 | ||||||||||||||
Minority interest | — | — | (988 | ) | — | (988 | ) | ||||||||||||||
Equity in losses of nonconsolidated subsidiaries | 3,029 | — | — | (3,481 | ) | (452 | ) | ||||||||||||||
Net earnings | $ | 13,752 | $ | (1,812 | ) | $ | 5,293 | $ | (3,573 | ) | $ | 13,660 | |||||||||
16
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
CONDENSED CONSOLIDATED BALANCE SHEETS
Parent | Guarantors | Non-Guarantors | Eliminations | Total | ||||||||||||||||||
ASSETS | ||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||
Cash and cash equivalents | $ | 1,571 | $ | 3,777 | $ | 24,351 | $ | — | $ | 29,699 | ||||||||||||
Receivables, net | 69,443 | 26,504 | 81,907 | (177 | ) | 177,677 | ||||||||||||||||
Inventories | 74,775 | 36,520 | 48,658 | (520 | ) | 159,433 | ||||||||||||||||
Prepaid expenses | 2,705 | 940 | 5,058 | — | 8,703 | |||||||||||||||||
Refundable and deferred income taxes | 9,162 | 1,493 | 294 | — | 10,949 | |||||||||||||||||
Total current assets | 157,656 | 69,234 | 160,268 | (697 | ) | 386,461 | ||||||||||||||||
Property, plant and equipment, at cost | 316,065 | 69,157 | 96,390 | — | 481,612 | |||||||||||||||||
Less accumulated depreciation and amortization | 193,289 | 20,498 | 58,202 | — | 271,989 | |||||||||||||||||
Net property, plant and equipment | 122,776 | 48,659 | 38,188 | — | 209,623 | |||||||||||||||||
Goodwill | 20,370 | 63,335 | 11,116 | — | 94,821 | |||||||||||||||||
Other intangible assets | — | 53,759 | 1,541 | — | 55,300 | |||||||||||||||||
Investment in subsidiaries and intercompany accounts | 336,407 | 36,690 | (5,177 | ) | (367,920 | ) | — | |||||||||||||||
Other assets | 32,083 | — | 645 | (1,900 | ) | 30,828 | ||||||||||||||||
Total assets | $ | 669,292 | $ | 271,677 | $ | 206,581 | $ | (370,517 | ) | $ | 777,033 | |||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||||
Current installments of long-term debt | $ | 1,057 | $ | 39 | $ | 121 | $ | — | $ | 1,217 | ||||||||||||
Notes payable to banks | — | — | 11,913 | — | 11,913 | |||||||||||||||||
Accounts payable | 22,166 | 12,315 | 43,154 | — | 77,635 | |||||||||||||||||
Accrued expenses | 38,586 | 5,677 | 18,766 | (177 | ) | 62,852 | ||||||||||||||||
Dividends payable | 1,911 | — | — | — | 1,911 | |||||||||||||||||
Total current liabilities | 63,720 | 18,031 | 73,954 | (177 | ) | 155,528 | ||||||||||||||||
Deferred income taxes | 15,488 | 1,770 | 2,494 | — | 19,752 | |||||||||||||||||
Long-term debt, excluding current installments | 296,384 | 107 | 7,295 | (1,900 | ) | 301,886 | ||||||||||||||||
Minority interest in consolidated subsidiaries | — | — | 8,598 | — | 8,598 | |||||||||||||||||
Other noncurrent liabilities | 20,323 | — | 1,495 | — | 21,818 | |||||||||||||||||
Shareholders’ equity: | ||||||||||||||||||||||
Common stock of $1 par value | 27,900 | 14,249 | 21,435 | (35,684 | ) | 27,900 | ||||||||||||||||
Additional paid-in capital | — | 179,195 | 55,411 | (234,606 | ) | — | ||||||||||||||||
Retained earnings | 311,469 | 58,325 | 39,305 | (98,150 | ) | 310,949 | ||||||||||||||||
Accumulated other comprehensive loss | — | — | (3,406 | ) | — | (3,406 | ) | |||||||||||||||
Treasury stock | (64,880 | ) | — | — | — | (64,880 | ) | |||||||||||||||
Unearned restricted stock | (1,112 | ) | — | — | — | (1,112 | ) | |||||||||||||||
Total shareholders’ equity | 273,377 | 251,769 | 112,745 | (368,440 | ) | 269,451 | ||||||||||||||||
Total liabilities and shareholders’ equity | $ | 669,292 | $ | 271,677 | $ | 206,581 | $ | (370,517 | ) | $ | 777,033 | |||||||||||
17
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
December 27, 2003
Parent | Guarantors | Non-Guarantors | Eliminations | Total | ||||||||||||||||||
ASSETS | ||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||
Cash and cash equivalents | $ | 1,982 | $ | 612 | $ | 30,751 | $ | — | $ | 33,345 | ||||||||||||
Receivables, net | 60,935 | 17,660 | 73,269 | (99 | ) | 151,765 | ||||||||||||||||
Inventories | 62,290 | 15,659 | 39,100 | (574 | ) | 116,475 | ||||||||||||||||
Prepaid expenses | 2,978 | 451 | 5,193 | — | 8,622 | |||||||||||||||||
Refundable and deferred income taxes | 9,784 | 933 | 186 | — | 10,903 | |||||||||||||||||
Total current assets | 137,969 | 35,315 | 148,499 | (673 | ) | 321,110 | ||||||||||||||||
Property, plant and equipment, at cost | 313,542 | 38,926 | 96,210 | — | 448,678 | |||||||||||||||||
Less accumulated depreciation and amortization | 183,524 | 18,748 | 56,303 | — | 258,575 | |||||||||||||||||
Net property, plant and equipment | 130,018 | 20,178 | 39,907 | — | 190,103 | |||||||||||||||||
Goodwill | 20,370 | 30,747 | 4,905 | — | 56,022 | |||||||||||||||||
Other intangible assets | — | 14,358 | — | — | 14,358 | |||||||||||||||||
Investment in subsidiaries and intercompany accounts | 190,685 | 50,271 | 4,073 | (245,029 | ) | — | ||||||||||||||||
Other assets | 26,430 | — | 174 | (3,400 | ) | 23,204 | ||||||||||||||||
Deferred income taxes | — | 2,757 | — | (2,757 | ) | — | ||||||||||||||||
Total assets | $ | 505,472 | $ | 153,626 | $ | 197,558 | $ | (251,859 | ) | $ | 604,797 | |||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||||
Current installments of long-term debt | $ | 14,843 | $ | 61 | $ | 105 | $ | — | $ | 15,009 | ||||||||||||
Notes payable to banks | — | — | 15,500 | — | 15,500 | |||||||||||||||||
Accounts payable | 15,340 | 7,893 | 40,023 | — | 63,256 | |||||||||||||||||
Accrued expenses | 34,240 | 4,587 | 17,128 | (99 | ) | 55,856 | ||||||||||||||||
Dividends payable | 1,921 | — | — | — | 1,921 | |||||||||||||||||
Total current liabilities | 66,344 | 12,541 | 72,756 | (99 | ) | 151,542 | ||||||||||||||||
Deferred income taxes | 22,641 | — | 2,864 | (2,757 | ) | 22,748 | ||||||||||||||||
Long-term debt, excluding current installments | 128,191 | 120 | 9,742 | (3,400 | ) | 134,653 | ||||||||||||||||
Minority interest in consolidated subsidiaries | — | — | 8,244 | — | 8,244 | |||||||||||||||||
Other noncurrent liabilities | 20,081 | — | 2,035 | — | 22,116 | |||||||||||||||||
Shareholders’ equity: | ||||||||||||||||||||||
Common stock of $1 par value | 27,900 | 14,248 | 21,429 | (35,677 | ) | 27,900 | ||||||||||||||||
Additional paid-in capital | — | 68,978 | 46,340 | (115,318 | ) | — | ||||||||||||||||
Retained earnings | 307,494 | 57,739 | 36,295 | (94,608 | ) | 306,920 | ||||||||||||||||
Accumulated other comprehensive loss | — | — | (2,147 | ) | — | (2,147 | ) | |||||||||||||||
Treasury stock | (65,975 | ) | — | — | — | (65,975 | ) | |||||||||||||||
Unearned restricted stock | (1,204 | ) | — | — | — | (1,204 | ) | |||||||||||||||
Total shareholders’ equity | 268,215 | 140,965 | 101,917 | (245,603 | ) | 265,494 | ||||||||||||||||
Total liabilities and shareholders’ equity | $ | 505,472 | $ | 153,626 | $ | 197,558 | $ | (251,859 | ) | $ | 604,797 | |||||||||||
18
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Parent | Guarantors | Non-Guarantors | Eliminations | Total | |||||||||||||||||||
Cash flows from operations: | |||||||||||||||||||||||
Net earnings | $ | 8,260 | $ | 586 | $ | 5,232 | $ | (5,765 | ) | $ | 8,313 | ||||||||||||
Adjustments to reconcile net earnings to net cash flows from operations: | |||||||||||||||||||||||
Depreciation and amortization | 11,701 | 3,552 | 3,460 | — | 18,713 | ||||||||||||||||||
(Gain)/ Loss on sale of property, plant and equipment | (21 | ) | 3 | (40 | ) | — | (58 | ) | |||||||||||||||
Equity in (earnings)/losses of nonconsolidated subsidiaries | (74 | ) | — | — | — | (74 | ) | ||||||||||||||||
Minority interest | — | — | 1,173 | — | 1,173 | ||||||||||||||||||
Deferred income taxes | (6,532 | ) | 542 | (480 | ) | — | (6,470 | ) | |||||||||||||||
Other adjustments | 282 | — | (98 | ) | — | 184 | |||||||||||||||||
Changes in assets and liabilities: | |||||||||||||||||||||||
Receivables | (7,847 | ) | 4,251 | (9,150 | ) | 78 | (12,668 | ) | |||||||||||||||
Inventories | (12,517 | ) | (5,644 | ) | (9,727 | ) | 520 | (27,368 | ) | ||||||||||||||
Prepaid expenses | 273 | 235 | 173 | — | 681 | ||||||||||||||||||
Accounts payable | 3,735 | (748 | ) | 2,565 | — | 5,552 | |||||||||||||||||
Accrued expenses | 4,336 | (1,685 | ) | 1,501 | (77 | ) | 4,075 | ||||||||||||||||
Other noncurrent liabilities | 858 | — | (1,157 | ) | — | (299 | ) | ||||||||||||||||
Income taxes payable | (1,533 | ) | 3,610 | 1,796 | — | 3,873 | |||||||||||||||||
Net cash flows from operations | 921 | 4,702 | (4,752 | ) | (5,244 | ) | (4,373 | ) | |||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||
Purchase of property, plant and equipment | (3,612 | ) | (569 | ) | (2,007 | ) | — | (6,188 | ) | ||||||||||||||
Acquisitions, net of cash acquired | (119,562 | ) | — | — | — | (119,562 | ) | ||||||||||||||||
Investment in nonconsolidated subsidiary | (2,450 | ) | — | — | — | (2,450 | ) | ||||||||||||||||
Proceeds from sale of property, plant and equipment | 64 | — | 808 | — | 872 | ||||||||||||||||||
Proceeds from minority interests | — | — | (720 | ) | — | (720 | ) | ||||||||||||||||
Other, net | (20,786 | ) | 10,573 | 7,113 | 3,744 | 644 | |||||||||||||||||
Net cash flows from investing activities | (146,346 | ) | 10,004 | 5,194 | 3,744 | (127,404 | ) | ||||||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||
Net repayments under short-term agreements | — | (8,675 | ) | (3,346 | ) | — | (12,021 | ) | |||||||||||||||
Proceeds from long-term borrowings | 239,000 | — | — | — | 239,000 | ||||||||||||||||||
Principal payments on long-term obligations | (84,593 | ) | (2,866 | ) | (3,168 | ) | 1,500 | (89,127 | ) | ||||||||||||||
Dividends paid | (3,830 | ) | — | — | — | (3,830 | ) | ||||||||||||||||
Proceeds from exercises under stock plans | 893 | — | — | — | 893 | ||||||||||||||||||
Debt issuance costs | (5,923 | ) | — | — | — | (5,923 | ) | ||||||||||||||||
Purchase of common treasury shares: | �� | ||||||||||||||||||||||
Stock plan exercises | (533 | ) | — | — | — | (533 | ) | ||||||||||||||||
Net cash flows from financing activities | 145,014 | (11,541 | ) | (6,514 | ) | 1,500 | 128,459 | ||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | (328 | ) | — | (328 | ) | ||||||||||||||||
Net change in cash and cash equivalents | (411 | ) | 3,165 | (6,400 | ) | — | (3,646 | ) | |||||||||||||||
Cash and cash equivalents — beginning of year | 1,982 | 612 | 30,751 | — | 33,345 | ||||||||||||||||||
Cash and cash equivalents — end of year | $ | 1,571 | $ | 3,777 | $ | 24,351 | $ | — | $ | 29,699 | |||||||||||||
19
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
For the Twenty-Six Weeks Ended June 28, 2003
Parent | Guarantors | Non-Guarantors | Eliminations | Total | |||||||||||||||||||
Cash flows from operations: | |||||||||||||||||||||||
Net earnings | $ | 13,752 | $ | (1,812 | ) | $ | 5,293 | $ | (3,573 | ) | $ | 13,660 | |||||||||||
Adjustments to reconcile net earnings to net cash flows from operations: | |||||||||||||||||||||||
Depreciation and amortization | 11,263 | 2,560 | 3,189 | — | 17,012 | ||||||||||||||||||
(Gain)/Loss on sale of property, plant and equipment | 24 | (5 | ) | 550 | — | 569 | |||||||||||||||||
Equity (earnings)/losses of nonconsolidated subsidiaries | 452 | — | — | — | 452 | ||||||||||||||||||
Minority interest | — | — | 988 | — | 988 | ||||||||||||||||||
Deferred income taxes | 1,719 | 447 | (246 | ) | — | 1,920 | |||||||||||||||||
Other adjustments | 383 | — | 906 | — | 1,289 | ||||||||||||||||||
Changes in assets and liabilities: | |||||||||||||||||||||||
Receivables | (2,394 | ) | 3,183 | 2,636 | 190 | 3,615 | |||||||||||||||||
Inventories | 9,985 | 2,740 | (4,986 | ) | 460 | 8,199 | |||||||||||||||||
Prepaid expenses | (280 | ) | (49 | ) | (2,057 | ) | — | (2,386 | ) | ||||||||||||||
Accounts payable | 3,147 | (8,459 | ) | 1,876 | — | (3,436 | ) | ||||||||||||||||
Accrued expenses | (16,875 | ) | (1,759 | ) | (946 | ) | (190 | ) | (19,770 | ) | |||||||||||||
Other noncurrent liabilities | 112 | — | 334 | — | 446 | ||||||||||||||||||
Income taxes payable | (578 | ) | 4,018 | 2,899 | — | 6,339 | |||||||||||||||||
Net cash flows from operations | 20,710 | 864 | 10,436 | (3,113 | ) | 28,897 | |||||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||
Purchase of property, plant and equipment | (5,998 | ) | (558 | ) | (4,110 | ) | — | (10,666 | ) | ||||||||||||||
Investment in nonconsolidated subsidiary | (735 | ) | — | — | — | (735 | ) | ||||||||||||||||
Proceeds from sale of property, plant and equipment | 40 | 20 | 3 | — | 63 | ||||||||||||||||||
Other, net | (1,305 | ) | 273 | (1,869 | ) | 3,113 | 212 | ||||||||||||||||
Net cash flows from investing activities | (7,998 | ) | (265 | ) | (5,976 | ) | 3,113 | (11,126 | ) | ||||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||
Net borrowings under short-term agreements | — | — | 8,462 | — | 8,462 | ||||||||||||||||||
Proceeds from long-term borrowings | 118 | — | — | — | 118 | ||||||||||||||||||
Principal payments on long-term obligations | (11,448 | ) | (90 | ) | (368 | ) | — | (11,906 | ) | ||||||||||||||
Dividends paid | (3,461 | ) | — | — | — | (3,461 | ) | ||||||||||||||||
Proceeds from exercises under stock plans | 416 | — | — | — | 416 | ||||||||||||||||||
Purchase of common treasury shares: | |||||||||||||||||||||||
Stock repurchase program | (2,997 | ) | — | — | — | (2,997 | ) | ||||||||||||||||
Stock plan exercises | (276 | ) | — | — | — | (276 | ) | ||||||||||||||||
Net cash flows form financing activities | (17,648 | ) | (90 | ) | 8,094 | — | (9,644 | ) | |||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | 1,001 | — | 1,001 | ||||||||||||||||||
Net change in cash and cash equivalents | (4,936 | ) | 509 | 13,555 | — | 9,128 | |||||||||||||||||
Cash and cash equivalents — beginning of year | 8,166 | 691 | 10,657 | — | 19,514 | ||||||||||||||||||
Cash and cash equivalents — end of year | $ | 3,230 | $ | 1,200 | $ | 24,212 | $ | — | $ | 28,642 | |||||||||||||
20
Table of Contents
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
PART 1. FINANCIAL INFORMATION
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Management’s discussion and analysis contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward looking statements are based on assumptions that management has made in light of experience in the industries in which the Company operates, as well as management’s perceptions of historical trends, current conditions, expected future developments and other factors believed to be appropriate under the circumstances. Readers of this report should understand that these statements are not guarantees of performance or results. They involve risks, uncertainties (some of which are beyond the Company’s control) and assumptions. Although management believes that these forward-looking statements are based on reasonable assumptions, many factors could affect the Company’s actual financial results and cause them to differ materially from those anticipated in the forward-looking statements. These factors include, among other things, risk factors described from time to time in the Company’s reports to the Securities and Exchange Commission, as well as future economic and market circumstances, industry conditions, company performance and financial results, operating efficiencies, availability and price of raw materials, availability and market acceptance of new products, product pricing, domestic and international competitive environments, and actions and policy changes of domestic and foreign governments.
We report our businesses as five reportable segments. See Note 7 to the Condensed Consolidated Financial Statements. In the first quarter of fiscal 2004, we changed our methodology for reporting net corporate expense in the segment reporting. Starting in 2004, we are reporting net corporate expense separately rather than allocating net corporate expense to the operating segments, as we believe this provides for better reporting of the operations of our segments. Figures for 2003 have been reclassified to conform to the 2004 presentation.
The following discussion and analysis provides information which management believes is relevant to an assessment and understanding of our condensed consolidated results of operations and financial position. This discussion should be read in conjunction with the Condensed Consolidated Financial Statements and related notes.
Results of Operations
Dollars in thousands, except per share amounts
Thirteen Weeks Ended | Twenty-Six Weeks Ended | |||||||||||||||||||||||||
June 26, | June 28, | % Incr. | June 26, | June 28, | % Incr. | |||||||||||||||||||||
2004 | 2003 | (Decr) | 2004 | 2003 | (Decr) | |||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||||
Net sales | $ | 266,013 | $ | 200,666 | 32.6 | % | $ | 481,910 | $ | 407,960 | 18.1 | % | ||||||||||||||
Gross profit | 66,080 | 51,488 | 28.3 | % | 117,360 | 104,341 | 12.5 | % | ||||||||||||||||||
as a percent of sales | 24.8 | % | 25.7 | % | 24.4 | % | 25.6 | % | ||||||||||||||||||
SG&A expense | 47,071 | 37,757 | 24.7 | % | 86,602 | 75,559 | 14.6 | % | ||||||||||||||||||
as a percent of sales | 17.7 | % | 18.8 | % | 18.0 | % | 18.5 | % | ||||||||||||||||||
Operating income | 19,009 | 13,731 | 38.4 | % | 30,758 | 28,782 | 6.9 | % | ||||||||||||||||||
as a percent of sales | 7.1 | % | 6.8 | % | 6.4 | % | 7.1 | % | ||||||||||||||||||
Net interest expense | 3,648 | 2,314 | 57.6 | % | 5,770 | 4,765 | 21.1 | % | ||||||||||||||||||
Effective tax rate | 36.9 | % | 36.4 | % | 36.7 | % | 36.7 | % | ||||||||||||||||||
Net earnings | 2,812 | 6,367 | -55.8 | % | 8,313 | 13,660 | -39.1 | % | ||||||||||||||||||
Earnings per share | 0.12 | 0.26 | -53.8 | % | 0.34 | 0.56 | -39.3 | % |
21
Table of Contents
Thirteen Weeks Ended | Twenty-Six Weeks Ended | |||||||||||||||||||||||||
June 26, | June 28, | % Incr. | June 26, | June 28, | % Incr. | |||||||||||||||||||||
2004 | 2003 | (Decr) | 2004 | 2003 | (Decr) | |||||||||||||||||||||
Infrastructure businesses: | ||||||||||||||||||||||||||
Engineered Structures segment | ||||||||||||||||||||||||||
Net sales | 120,078 | 93,409 | 28.6 | % | 219,514 | 185,289 | 18.5 | % | ||||||||||||||||||
Operating income | 5,967 | 4,682 | 27.4 | % | 7,408 | 8,745 | -15.3 | % | ||||||||||||||||||
Concrete Structures segment | ||||||||||||||||||||||||||
Net sales | 16,575 | — | NM | 16,575 | — | NM | ||||||||||||||||||||
Operating income | 1,755 | — | NM | 1,755 | — | NM | ||||||||||||||||||||
Coatings segment | ||||||||||||||||||||||||||
Net sales | 19,688 | 21,047 | -6.5 | % | 38,662 | 45,157 | -14.4 | % | ||||||||||||||||||
Operating income | 2,601 | 1,488 | 74.8 | % | 3,067 | 3,568 | -14.0 | % | ||||||||||||||||||
Total Infrastructure businesses: | ||||||||||||||||||||||||||
Net sales | 156,341 | 114,456 | 36.6 | % | 274,751 | 230,446 | 19.2 | % | ||||||||||||||||||
Operating income | 10,323 | 6,170 | 67.3 | % | 12,230 | 12,313 | -0.7 | % | ||||||||||||||||||
Agricultural businesses: | ||||||||||||||||||||||||||
Irrigation segment | ||||||||||||||||||||||||||
Net sales | 87,571 | 71,230 | 22.9 | % | 167,518 | 146,772 | 14.1 | % | ||||||||||||||||||
Operating income | 12,008 | 9,665 | 24.2 | % | 23,853 | 20,780 | 14.8 | % | ||||||||||||||||||
Tubing segment | ||||||||||||||||||||||||||
Net sales | 18,745 | 11,093 | 69.0 | % | 32,753 | 22,926 | 42.9 | % | ||||||||||||||||||
Operating income | 3,421 | 1,601 | 113.7 | % | 5,506 | 3,468 | 58.8 | % | ||||||||||||||||||
Total Agricultural businesses: | ||||||||||||||||||||||||||
Net sales | 106,316 | 82,323 | 29.1 | % | 200,271 | 169,698 | 18.0 | % | ||||||||||||||||||
Operating income | 15,429 | 11,266 | 37.0 | % | 29,359 | 24,248 | 21.1 | % | ||||||||||||||||||
Other | ||||||||||||||||||||||||||
Net sales | 3,356 | 3,887 | -13.7 | % | 6,888 | 7,816 | -11.9 | % | ||||||||||||||||||
Operating loss | (593 | ) | (525 | ) | -13.0 | % | (1,085 | ) | (874 | ) | -24.1 | % | ||||||||||||||
Net corporate expense | (6,150 | ) | (3,780 | ) | -93.4 | % | (9,746 | ) | (6,905 | ) | -41.1 | % |
Overview |
In the second quarter of 2004, we completed two acquisitions. On April 16, 2004, we completed the purchase of Newmark International, Inc. (Newmark), a manufacturer of concrete and steel pole structures mainly for the utility industry. The purchase price was approximately $110.2 million in cash (including transaction costs), plus the assumption of approximately $11.5 million in interest-bearing debt. On May 24, 2004, we completed the purchase of W.J. Whatley, Inc. (Whatley), a manufacturer of fiberglass poles principally for outdoor lighting applications. The purchase price for the Whatley shares was approximately $9.3 million in cash (including transaction costs), plus the assumption of approximately $0.7 million in interest-bearing debt. The results of these operations are included in our consolidated results starting on the closing dates of the acquisitions. The funds used for these acquisitions were borrowed through our existing credit facilities.
On May 4, 2004, we refinanced our long-term credit facilities. This refinancing included the issuance of $150 million in senior subordinated notes at a fixed interest rate of 6.875% per annum and a new $225 million bank financing arrangement consisting of a $75 million term loan and a new $150 million revolving credit facility. The proceeds from these new facilities were used to prepay our fixed rate promissory notes, repay a $43 million bridge loan than was taken to fund part of the Newmark acquisition and terminate our old
22
Table of Contents
The net sales increase on a quarterly and year-to-date basis in 2004, as compared with 2003, resulted from the acquisitions of Newmark and Whatley in 2004 and improved sales in the Irrigation and Tubing segments and the Utility product line in the Engineered Support Structures (ESS) segment. These increases were offset by slightly lower sales in the Coatings segment. Sales volume increases in the Irrigation, Tubing and ESS segments in 2004 were also the result of generally higher selling prices. In response to rapidly rising steel costs throughout the first two quarters of this year, we increased our selling prices where possible to offset the impact of higher steel costs. We estimate that the net negative impact of rising steel prices on gross profit was approximately $2.5 million and $4.0 million for the thirteen and twenty-six weeks ended June 26, 2004, respectively. The main reasons for the increase in steel prices have persisted in the second quarter of 2004; large increases in steel production in China (which has driven up prices of steel producing inputs, such as scrap steel and coke) and overall shortages of steel producing inputs that restricted supply and caused rapid, unprecedented pricing increases and availability issues. In some cases, steel producers have broken existing contracts or surcharges have been added to contracts. The increase in selling, general and administrative (SG&A) spending for the quarterly and year-to-date basis in 2004 relates to the addition of Newmark and Whatley this year ($2.5 million), increased employee incentives in 2004 (approximately $3.5 million) as compared with 2003, severance costs associated with an administrative headcount reduction in Europe ($1.2 million), higher sales commissions ($0.7 million) and currency translation effects ($0.5 million and $1.7 million for the quarter and year-to-date, respectively).
Interest expense increased in the second quarter of 2004 as compared with 2003, due to increased borrowing levels this year, due mainly to the Newmark and Whatley acquisitions. Our share of the earnings in our nonconsolidated subsidiaries improved from last year, due to improvement in the operations of our Mexican joint venture, which manufactures utility and wireless communication structures, and in the operations of our irrigation distributor in Argentina.
Engineered Support Structures (ESS) Segment |
General — In the ESS segment, sales improved in all regions and product lines. In the second quarter, operating income improved over 2003 due mainly to improvement in gross margins and sales volumes in the North American utility and specialty product lines and further growth in sales and earnings in China, offset to an extent by lower profitability in the Lighting and Traffic product line. On a year-to-date basis, 2004 operating income was lower than 2003, mainly due to extremely competitive pricing in our Utility product line in the first quarter that began in 2003 and continued into early 2004. SG&A expenses in 2004 were higher than 2003 on a quarterly and year-to-date basis by approximately $2.6 and $4.5 million, respectively. This increase was due principally to currency translation effects ($0.4 million and $1.3 million), for the quarter and year-to-date, respectively), higher sales commissions related to the increase in sales, and expenses associated with administrative workforce reductions and reorganizing in Europe ($1.2 million).
Lighting and Traffic — In North America, sales of lighting and traffic products for the second quarter were up but with lower profitability as compared with 2003. Gross profit margins were down compared with last year, mainly due to increases in steel prices. Sales that are funded by government spending have relatively long lead times and, due to contractual provisions, we were not able to fully recover our increase in steel cost. Order flows and backlogs remain solid in both the commercial lighting and the government-funded transportation structures markets. Federal legislation on road and highway spending programs has not yet been enacted, but the current bill funding has been extended on a short-term basis. We anticipate that new legislation will be passed in the near future, but further delays could impact the market, at least in the short-term.
In Europe, lighting sales were higher than 2003, both on a quarterly and year-to-date basis. However, 2004 quarterly and year-to-date profitability fell by approximately $0.8 million and $1.6 million, respectively,
23
Table of Contents
Utility — Utility product sales in North America for 2004 are improved as compared with 2003, both on a quarterly and year-to-date basis. Market conditions are improving, as utility companies and independent power producers have been increasing spending for transmission, distribution and substation structures. In 2003, our order rates fell early in the year, as market pricing became extremely competitive due to relatively weak market conditions and a number of new competitors. We did not follow pricing down, which resulted in low order entry levels and sales in the second quarter of 2003. In 2004, competitive conditions have improved, resulting in higher sales than at this time in 2003. Market pricing has continued to improve over the last several quarters and second quarter margins this year are higher than 2003. Year-to-date margins, however, are still down from 2003 levels.
In China, utility structures sales continues to grow, reflecting the overall growth of the Chinese economy and its electrical energy needs. We believe that, as China increases its electrical generation and transmission capabilities, the demand for utility structures will continue to grow.
Specialty Structures — Sales in our North American Specialty Structures product line in the second quarter improved by $4.7 million from last year, due to higher sales of wireless communication structures and components and increased sales of sign structures. General market conditions are improving in wireless communication. Quotations, orders and sales all are improved over 2003, as carriers have improved their financial performance and are increasing spending for structures and components to improve their networks and overall service levels. Profitability of the North American specialty structures business improved by $1.4 million and $3.2 million for the thirteen and twenty-six weeks ended June 26, 2004, respectively, as compared with the same periods last year. Most of the improvement in earnings relates to increased sales volumes and factory productivity, which resulted in increased gross profit margins. In addition, year-to-date SG&A expenses were $0.7 million lower than in 2003, due to cost cutting measures taken last year. Sales of wireless communication poles in China increased from 2003 by $3.7 million and $6.4 million on a quarterly and year-to-date basis, respectively. China’s continued actions to build out their wireless networks to accommodate growing demand for wireless communication services is driving demand for wireless communication poles.
Concrete Support Structures Segment |
This segment includes the operations of Newmark since the closing of the acquisition on April 16, 2004. Similar to the Utility product line in the ESS segment, utility companies are increasing their spending for electrical utility structures in Newmark’s markets, which is mainly in the southern U.S. The operating income for the period from April 16 through June 26, 2004 includes approximately $0.8 million in charges related to depreciation and amortization expenses resulting from the allocation of the purchase price of the acquisition in excess of the assets acquired and liabilities assumed.
Coatings Segment |
For the second quarter of 2004, sales in our galvanizing facilities improved by nearly 15% from the second quarter of 2003. This increase includes improved internal demand from the ESS and Irrigation segments, resulting from sales growth in those businesses in 2004. For the twenty-six weeks ended June 26, 2004, total galvanizing sales were slightly ahead of the same period in 2003. The second quarter sales increase was associated with improvement in the U.S. industrial economy, which resulted in improved demand for galvanizing services. The increase in galvanizing sales was offset by decreased sales in our anodizing businesses, mostly related to lower sales to our largest anodizing customer. The increase in the 2004 second quarter operating income compared with the second quarter of 2003 related to the increase in galvanizing sales and production volumes and the associated operating efficiencies realized through increased volume. The operating income improvement in the galvanizing business was partially offset by lower profitability in our anodizing businesses related to lower sales volumes. SG&A spending in this segment was essentially unchanged from 2003 levels, both on a quarterly and year-to-date basis.
24
Table of Contents
Irrigation Segment |
On a quarterly and year-to-date basis, sales in the Irrigation segment were up due to improved sales in North America, with international sales volumes relatively flat after taking into account currency translation effects. In North America, the sales increase mainly came through favorable market conditions and, to a lesser degree, pricing increases as a result of rising steel costs. North American market conditions were bolstered by relatively good agricultural commodity prices, low interest rates and a favorable government farm program, all resulting in solid demand for mechanized irrigation equipment and related service parts. Some buying decisions we believe were impacted by rising prices related to steel prices; these buying decisions were accelerated to avoid anticipated future price increases. North American operating income for the thirteen and twenty-six weeks ended June 26, 2004 was up as compared with the same periods in 2003, mainly due to improved sales volumes. Gross profit as a percent of sales was down slightly compared with 2003, due mainly to sales price increases taken to recover increased steel costs. Factory performance improved in 2004, benefiting from increases in sales and production levels, which helped offset increased steel costs. SG&A spending in North America was modestly increased over the 2003 on a quarterly and year-to-date basis.
In International markets, 2004 second quarter sales were comparable to 2003. In Brazil, the agricultural economy continues to be favorable, with relatively good agricultural commodity prices and favorable government-sponsored financing programs to fund purchases of irrigation equipment. Sales and operating income in Brazil were down from record second quarter levels in 2003, as slowdowns in the timing of government funding of purchases resulted in shipping delays. Also, a more competitive pricing environment and rising steel prices have negatively impacted gross profit margins. In South Africa, sales and profits are lower than 2003, both on a quarterly and year-to-date basis, mainly due to weaker local crop prices. Increased sales and profits in Europe and Australia helped somewhat offset lower profitability in Brazil. SG&A spending in our international operations in the second quarter of 2004 was higher than 2003, due to effects of currency translation and employee separation costs. Our overall international irrigation operating income in the second quarter was lower than 2003, while year-to-date operating income this year was slightly lower than 2003.
Tubing Segment |
The increase in Tubing sales for the second quarter and the year-date 2004 as compared with last year was due to increased sales and production volume of approximately 30% and 15%, respectively (including increased internal production volume for the Irrigation and ESS segments), as well as sales price increases associated with increased steel costs. Increases in the amount of tubing sold in 2004 are related to improving industrial production levels in the U.S., favorable market conditions in the agricultural economy and some buying by customers attempting to avoid future price increases. In addition, we believe that we have gained some sales due to steel shortages of some of our competitors. The increase in 2004 operating income as compared with 2003 is due to increased sales volume and improved factory operations associated with higher production levels and factory expense control. SG&A spending was up $1.0 million for the second quarter and the year-to-date periods ended June 26, 2004 as compared with the same periods last year due mainly to increased employee incentives of approximately $0.7 million associated with increased profitability.
Other |
This includes our industrial fastener business, our machine tool accessories operation in France and the development costs associated with our wind energy structure initiative. The main reason for the decrease in profitability this year was weak demand for machine tools in Europe. Wind energy development efforts are continuing; expenses were slightly lower this year as compared with the second quarter and year-to-date periods ended June 28, 2003.
Net Corporate Expense |
Increased net corporate expenses in 2004 as compared with 2003 are mainly related to approximately $2 million in increased employee incentives due to improved operating earnings this year. The increase in net
25
Table of Contents
Liquidity and Capital Resources
Cash Flows |
Working Capital and Operating Cash Flows — Net working capital was $229.4 million at June 26, 2004, as compared with $169.6 million at December 27, 2003. The ratio of current assets to current liabilities was 2.48:1 at June 26, 2004, as compared with 2.12:1 at December 27, 2003. The increase in net working capital relates to approximately $20.9 million of working capital that was acquired in the Newmark and Whatley acquisitions. Operating cash flow was a net outflow of $4.4 million for the twenty-six week period ended June 26, 2004, as compared with a net inflow of $28.9 million for the same period in 2003. The main reasons for the lower 2004 operating cash flows were lower net income (including a $6.1 million after-tax charge to earnings related to premiums we paid upon prepayment of our promissory notes) and increased receivables and inventories. The increase in receivables related directly to the increase in sales we realized in the second quarter of 2004. Overall, our receivables as a percentage of net sales is similar to past experience. The increase in inventory is associated with overall increased sales levels and the current steel industry operating environment. Backlogs are approximately 25% higher than at the end of 2003, with the larger increases in the ESS and Tubing segments. Accordingly, we have increased our inventories to satisfy this increased sales demand. In addition, current conditions in steel industry continue to be challenging, as prices have risen sharply this year, lead times to acquire material have extended and availability has become a larger concern than in the past. In response, we have been increasing our steel inventories to help ensure we have material to meet our shipping commitments to our customers and to more closely match our inventory stocks with sales backlogs.
Investing Cash Flows — Capital spending the twenty-six weeks ended June 26, 2004 was $6.2 million, as compared with $10.7 million for the same period in 2003. In addition, we invested $2.5 million in our Mexican nonconsolidated joint venture in 2004 to provide additional capital to support that business going forward. In the second quarter of 2004, we completed the acquisitions of Newmark and Whatley for an aggregate purchase price of $119.6 million in cash, plus assumed interest-bearing debt of $12.2 million.
Financing Cash Flows — Our total interest-bearing debt increased from $165.2 as of December 27, 2003 to $315.0 as of June 16, 2004. The increase in borrowings was related to funding the Newmark and Whatley acquisitions, which was an aggregate of $131.8 million (including debt assumed as part of the acquisitions) and the increase in working capital, especially inventories.
Sources of Financing and Capital |
We have historically funded our growth, capital spending and acquisitions through a combination of operating cash flows and debt financing. We have an internal long-term objective to maintain long-term debt as a percent of capital at or below 40%. At June 26, 2004, our long-term debt to invested capital ratio was 47.8%.
Our debt financing at June 26, 2004 consisted mainly of long-term debt. We also maintain certain short-term bank lines of credit totaling $26 million, $15.2 million which was unused at June 26, 2004. As a result of the Newmark acquisition and to take advantage of a favorable interest rate environment, we refinanced our major long-term credit facilities on May 4, 2004. The refinancing includes $150 million in subordinated senior notes and a new $225 million bank financing arrangement consisting of a $150 million revolving credit facility and a $75.0 million term loan. The proceeds were used to repay the old revolving credit facility, the bridge loan obligation incurred to fund part of the Newmark acquisition and to prepay $79.0 million of promissory notes. The prepaid promissory notes contained yield maintenance provisions that required us to pay as a prepayment premium approximately $9.6 million in addition to the $79.0 million in debt, plus approximately $0.7 million in accrued interest.
26
Table of Contents
The $150 million senior subordinated notes bear interest at 6.875% per annum and are due in May 2014. We may repurchase the notes after five years at specified prepayment premiums and these notes are guaranteed by certain of our U.S. subsidiaries. The new $150 million revolving credit agreement carries an interest rate spread over the LIBOR of 75 to 175 basis points, depending on our ratio of debt to earnings before taxes, interest, depreciation and amortization (EBITDA). At June 26, 2004, we had $50 million outstanding under the revolving credit agreement at a rate of 2.325% per annum. The revolving credit agreement contains certain financial covenants that limit our additional borrowing capability under the agreement. At June 26, 2004, we have the ability to borrow an additional $28.9 million under this facility.
The $75 million term loan accrues interest based on the LIBOR plus a spread of 75 to 175 basis points, depending on our debt to EBITDA ratio, and requires quarterly principal payments beginning in 2005 through 2009. The annualized principal payments beginning in 2005 in millions are: $3.8, $11.2, $18.8, $26.2, and $15.0. The effective interest rate on this loan at June 26, 2004 was 2.6875% per annum.
While our long-term debt to capital ratio is in excess of our 40% objective after the effect of our refinancing, we believe our cash flows will enable us to reduce our debt levels to 40% over the next 18 to 24 months. This estimate is dependent on our level of acquisition activity and steel industry availability and pricing issues, which are causing us to carry more inventory than we customarily maintain.
FINANCIAL OBLIGATIONS AND FINANCIAL COMMITMENTS
We have future financial obligations related to (1) payment of principal and interest on interest-bearing debt, including capital lease obligations, (2) various operating leases and (3) purchase obligations. These obligations as of June 26, 2004 are summarized as follows, in millions of dollars:
Contractual Obligations | Total | 2004 | 2005-2006 | 2007-2008 | After 2008 | |||||||||||||||
Long-term debt | $ | 301.3 | $ | 0.4 | $ | 21.2 | $ | 47.1 | $ | 232.6 | ||||||||||
Capital leases | 1.8 | 0.1 | 0.4 | 0.3 | 1.0 | |||||||||||||||
Unconditional purchase obligations | 10.9 | 10.0 | 0.9 | — | — | |||||||||||||||
Operating leases | 28.5 | 4.1 | 12.9 | 8.3 | 3.2 | |||||||||||||||
Total contractual cash obligations | $ | 342.5 | $ | 14.6 | $ | 35.4 | $ | 55.7 | $ | 236.8 | ||||||||||
Long-term debt principally consists of the $150 million senior subordinated notes, the $75 million term loan and the $150 million revolving credit agreement ($50 million was outstanding at June 26, 2004). Obligations under these agreements could be accelerated in event of non-compliance with covenants.
Capital leases relate to a production facility in France and office equipment in the U.S. Operating leases relate mainly to various production and office facilities and are in the normal course of business.
As of June 26, 2004, our interest obligations associated with our long-term debt and capital leases are as follows (in millions of dollars):
2004 | $ | 7.3 | ||
2005-2006 | 28.6 | |||
2007-2008 | 26.7 | |||
After 2008 | 60.5 |
Unconditional purchase obligations relate to purchase orders for aluminum and zinc for periods up to one year. We believe the quantities under contract are reasonable in light of normal fluctuations in business levels and we expect to use the commodities under contract during the contract period.
Off Balance Sheet Arrangements
There have been no changes in our off balance sheet arrangements as described on pages 28-29 in our Form 10-K for the fiscal year ended December 27, 2003.
27
Table of Contents
Outlook for Remainder of 2004
We expect favorable sales and earnings comparisons in the second half of the year. We anticipate tight steel supplies and pricing pressure for the foreseeable future; however, our backlogs are growing and we have increased our steel inventories to help cover these customer commitments. In our Engineered Support Structures Segment, we expect sales gains across all product lines. Demand for concrete utility structures is strengthening and we expect Newmark to continue to perform well. We believe profitability in our coatings segment will improve. In our irrigation business, our results will depend on conditions in the new fall selling season, and the trends are unclear at this time. In our tubing business, we expect continued strong operating performance. Overall, we believe business conditions are improving, and this should result in a stronger performance in the second half of the year.
Critical Accounting Policies
There have been no changes in the Company’s critical accounting policies during the quarter ended June 26, 2004.
Item 3. | Quantitative and Qualitative Disclosure About Market Risk |
There have been no material changes in the company’s market risk during the second quarter ended June 26, 2004. For additional information, refer to the section “Risk Management” on page 29 of our Form 10-K for the fiscal year ended December 27, 2003.
Item 4. | Controls and Procedures |
The Company carried out an evaluation under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-15. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures provide reasonable assurance that such disclosure controls and procedures are effective in timely providing them with material information relating to the Company (including its consolidated subsidiaries) required to be included in the Company’s periodic Securities and Exchange Commission filings. There have been no significant changes in the Company’s internal controls over financial reporting during the quarter covered by this report that have materially affected, or are reasonably likely to materially affect, such internal controls.
PART II. OTHER INFORMATION
Item 2. | Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities |
(c) Total Number of | (d) Maximum Number | ||||||||||||||||
Shares Purchased as | of Shares that May | ||||||||||||||||
Part of Publicly | Yet Be Purchased | ||||||||||||||||
(a) Total Number of | (b) Average Price | Announced Plans or | Under the Plans or | ||||||||||||||
Period | Shares Purchased | paid per Share | Programs | Programs | |||||||||||||
March 28, 2004 to April 24, 2004 | — | — | — | — | |||||||||||||
April 25, 2004 to May 29, 2004 | 19,051 | 20.79 | — | — | |||||||||||||
May 30, 2004 to June 26, 2004 | — | — | — | ||||||||||||||
Total | 19,051 | 20.79 | — | — | |||||||||||||
28
Table of Contents
During the second quarter, the only shares reflected above were those delivered to the Company by employees as part of stock option exercises, either the cover the purchase price of the option or the related taxes payable by the employee as part of the option exercise. The price paid per share was the market price at the date of exercise.
Item 5. | Other Information |
On July 26, 2004, the Company’s Board of Directors authorized a quarterly cash dividend on common stock of 8.0 cents per share, payable October 15, 2004, to stockholders of record September 24, 2004. The indicated annual dividend rate is 32 cents per share.
The unaudited pro forma combined condensed financial statements, which give effect to the acquisition of Newmark by the Company for the twenty-six weeks ended June 26, 2004 are attached hereto as Exhibit 99.1. The unaudited combined financial statements for Newmark for the three months ended March 31, 2004 are attached hereto as Exhibit 99.2.
Item 6. | Exhibits and Reports on Form 8-K |
(a) Exhibits
Exhibit No. | Description | |||
12.1 | Computation of Ratio of Earnings to Fixed Charges | |||
31.1 | Section 302 Certificate of Chief Executive Officer | |||
31.2 | Section 302 Certificate of Chief Financial Officer | |||
32.1 | Section 906 Certifications of Chief Executive Officer and Chief Financial Officer | |||
99.1 | Pro Forma Financial Information | |||
99.2 | Unaudited Combined financial statements for Newmark International, Inc. and Pfleiderer Leasing USA, Inc. for the three months ended March 31, 2004 |
(b) Reports on Form 8-K
The Company has filed or furnished the following Form 8-K’s since the beginning of the second quarter:
1. Form 8-K filed April 16, 2004 including certain audited financial information of Newmark, certain unaudited pro forma condensed combined financial data, and risk factors relating to Valmont Industries, Inc. | |
2. Form 8-K furnished on April 19, 2004 including the Company’s press release with earnings information on the Company’s quarter ended March 27, 2004. | |
3. Form 8-K filed April 20, 2004 including the Company’s press release announcing the offer of $150,000,000 of senior subordinated notes. | |
4. Form 8-K furnished July 20, 2004 including the Company’s press release with earnings information on the Company’s quarter ended June 26, 2004. | |
5. Form 8-K filed August 2, 2004 including audited consolidated financial statements for Valmont Industries, Inc., its guarantor subsidiaries and its non-guarantor subsidiaries for the fiscal year ended December 27, 2003. |
29
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf and by the undersigned hereunto duly authorized.
VALMONT INDUSTRIES, INC. | |
(Registrant) | |
/s/ TERRY J. MCCLAIN | |
Terry J. McClain | |
Senior Vice President and Chief Financial Officer | |
(Principal Financial Officer) |
Dated this 2nd day of August, 2004.
30