GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION | 3 Months Ended |
Mar. 29, 2014 |
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION | ' |
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION | ' |
|
(7) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION |
|
The Company has $450,000 principal amount of senior unsecured notes outstanding at a coupon interest rate of 6.625% per annum. The notes are guaranteed, jointly, severally, fully and unconditionally by certain of the Company's current and future direct and indirect domestic and foreign subsidiaries (collectively the "Guarantors"), excluding its other current domestic and foreign subsidiaries which do not guarantee the debt (collectively referred to as the "Non-Guarantors"). All Guarantors are 100% owned by the parent company. |
|
In 2014, the Company classified "Equity in earnings of nonconsolidated subsidiaries" as an adjustment to reconcile net earnings to operating cash flows, as part of "Net cash flows from operating activities" in the Condensed Consolidating Statement of Cash Flows. In the 2013 Condensed Consolidating Statement of Cash Flows, these amounts were classified within "Other, net", as part of "Net cash flows from investing activities". The Company revised its presentation for 2013 with respect to the supplemental information included in this footnote in order to achieve comparability in the Condensed Consolidating Statements of Cash Flows. |
|
The revisions consisted of recording the amounts previously reported in "Other, net" in cash flows from investing activities that were related to earnings from subsidiaries to "Equity in earnings of nonconsolidated subsidiaries" in cash flows from operating activities. Accordingly, the eliminations to reconcile consolidated net earnings are contained in the "Net cash flows from operating activities". |
|
The "Non-Guarantor" and "Total" columns were not affected by any of these revisions. There was also no effect on the consolidated (total) net cash flows or any other statements in this footnote. The following is a reconciliation of the columns affected for 2013. |
|
| | | | | | | | | | | | | | | | | | | |
| | Parent | | Parent | | Guarantor | | Guarantor | | Eliminations | | Eliminations | |
| | As previously | | As revised | | As | | As revised | | As previously | | As revised | |
reported | previously | reported |
| reported | |
2013 | | | | | | | | | | | | | | | | | | | |
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | |
Equity in earnings of nonconsolidated subsidiaries | | $ | 3 | | $ | (37,423 | ) | $ | — | | $ | (19,151 | ) | $ | — | | $ | 56,577 | |
Net cash flows from operating activities | | | 99,749 | | | 62,323 | | | 13,036 | | | (6,115 | ) | | (56,018 | ) | | 559 | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | |
Other, net | | | (39,236 | ) | | (1,810 | ) | | (54,761 | ) | | (35,610 | ) | | 56,018 | | | (559 | ) |
Net cash flows from investing activities | | | (48,790 | ) | | (11,364 | ) | | (61,845 | ) | | (42,694 | ) | | 56,018 | | | (559 | ) |
|
Consolidated financial information for the Company ("Parent"), the Guarantor subsidiaries and the Non-Guarantor subsidiaries is as follows: |
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS |
For the Thirteen weeks ended March 29, 2014 |
|
| | | | | | | | | | | | | | | | | | | |
| | Parent | | Guarantors | | Non- | | Eliminations | | Total | | | | |
Guarantors | | | |
Net sales | | $ | 376,642 | | $ | 135,897 | | $ | 300,281 | | $ | (61,080 | ) | $ | 751,740 | | | | |
Cost of sales | | | 271,759 | | | 99,816 | | | 234,634 | | | (61,451 | ) | | 544,758 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Gross profit | | | 104,883 | | | 36,081 | | | 65,647 | | | 371 | | | 206,982 | | | | |
Selling, general and administrative expenses | | | 47,790 | | | 12,991 | | | 47,353 | | | — | | | 108,134 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Operating income | | | 57,093 | | | 23,090 | | | 18,294 | | | 371 | | | 98,848 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Other income (expense): | | | | | | | | | | | | | | | | | | | |
Interest expense | | | (7,675 | ) | | (10,880 | ) | | (522 | ) | | 10,880 | | | (8,197 | ) | | | |
Interest income | | | 20 | | | 183 | | | 12,416 | | | (10,880 | ) | | 1,739 | | | | |
Other | | | 67 | | | (492 | ) | | (5,387 | ) | | — | | | (5,812 | ) | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | (7,588 | ) | | (11,189 | ) | | 6,507 | | | — | | | (12,270 | ) | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries | | | 49,505 | | | 11,901 | | | 24,801 | | | 371 | | | 86,578 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Income tax expense (benefit): | | | | | | | | | | | | | | | | | | | |
Current | | | 19,878 | | | 5,587 | | | 7,369 | | | 104 | | | 32,938 | | | | |
Deferred | | | (1,843 | ) | | (412 | ) | | (668 | ) | | — | | | (2,923 | ) | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | 18,035 | | | 5,175 | | | 6,701 | | | 104 | | | 30,015 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Earnings before equity in earnings of nonconsolidated subsidiaries | | | 31,470 | | | 6,726 | | | 18,100 | | | 267 | | | 56,563 | | | | |
Equity in earnings of nonconsolidated subsidiaries | | | 24,510 | | | 8,939 | | | — | | | (33,449 | ) | | — | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net earnings | | | 55,980 | | | 15,665 | | | 18,100 | | | (33,182 | ) | | 56,563 | | | | |
Less: Earnings attributable to noncontrolling interests | | | — | | | — | | | (583 | ) | | — | | | (583 | ) | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net earnings attributable to Valmont Industries, Inc | | $ | 55,980 | | $ | 15,665 | | $ | 17,517 | | $ | (33,182 | ) | $ | 55,980 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS |
For the Thirteen weeks ended March 30, 2013 |
|
| | | | | | | | | | | | | | | | | | | |
| | Parent | | Guarantors | | Non- | | Eliminations | | Total | | | | |
Guarantors | | | |
Net sales | | $ | 416,613 | | $ | 170,849 | | $ | 325,409 | | $ | (93,241 | ) | $ | 819,630 | | | | |
Cost of sales | | | 300,680 | | | 128,998 | | | 248,383 | | | (93,800 | ) | | 584,261 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Gross profit | | | 115,933 | | | 41,851 | | | 77,026 | | | 559 | | | 235,369 | | | | |
Selling, general and administrative expenses | | | 50,026 | | | 13,994 | | | 53,159 | | | — | | | 117,179 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Operating income | | | 65,907 | | | 27,857 | | | 23,867 | | | 559 | | | 118,190 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Other income (expense): | | | | | | | | | | | | | | | | | | | |
Interest expense | | | (7,755 | ) | | (12,630 | ) | | (434 | ) | | 12,629 | | | (8,190 | ) | | | |
Interest income | | | 7 | | | 253 | | | 13,722 | | | (12,629 | ) | | 1,353 | | | | |
Other | | | 1,408 | | | 15 | | | 133 | | | — | | | 1,556 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | (6,340 | ) | | (12,362 | ) | | 13,421 | | | — | | | (5,281 | ) | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries | | | 59,567 | | | 15,495 | | | 37,288 | | | 559 | | | 112,909 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Income tax expense (benefit): | | | | | | | | | | | | | | | | | | | |
Current | | | 21,175 | | | 6,836 | | | 10,470 | | | 179 | | | 38,660 | | | | |
Deferred | | | (1,754 | ) | | 303 | | | (2,236 | ) | | — | | | (3,687 | ) | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | 19,421 | | | 7,139 | | | 8,234 | | | 179 | | | 34,973 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Earnings before equity in earnings of nonconsolidated subsidiaries | | | 40,146 | | | 8,356 | | | 29,054 | | | 380 | | | 77,936 | | | | |
Equity in earnings of nonconsolidated subsidiaries | | | 37,423 | | | 19,151 | | | 207 | | | (56,577 | ) | | 204 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net earnings | | | 77,569 | | | 27,507 | | | 29,261 | | | (56,197 | ) | | 78,140 | | | | |
Less: Earnings attributable to noncontrolling interests | | | — | | | — | | | (571 | ) | | — | | | (571 | ) | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net earnings attributable to Valmont Industries, Inc | | $ | 77,569 | | $ | 27,507 | | $ | 28,690 | | $ | (56,197 | ) | $ | 77,569 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
For the Thirteen weeks ended March 29, 2014 |
|
| | | | | | | | | | | | | | | | | | | |
| | Parent | | Guarantors | | Non- | | Eliminations | | Total | | | | |
Guarantors | | | |
Net earnings | | $ | 55,980 | | $ | 15,665 | | $ | 18,100 | | $ | (33,182 | ) | $ | 56,563 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Other comprehensive income (loss), net of tax: | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments: | | | | | | | | | | | | | | | | | | | |
Unrealized gains (losses) arising during the period | | | — | | | (20,361 | ) | | 31,998 | | | — | | | 11,637 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | — | | | (20,361 | ) | | 31,998 | | | — | | | 11,637 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Unrealized loss on cash flow hedge: | | | | | | | | | | | | | | | | | | | |
Amortization cost included in interest expense | | | 100 | | | — | | | — | | | — | | | 100 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | 100 | | | — | | | — | | | — | | | 100 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Actuarial gain (loss) in defined benefit pension plan liability | | | — | | | — | | | (233 | ) | | — | | | (233 | ) | | | |
Equity in other comprehensive income | | | 12,075 | | | — | | | — | | | (12,075 | ) | | — | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Other comprehensive income (loss) | | | 12,175 | | | (20,361 | ) | | 31,765 | | | (12,075 | ) | | 11,504 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Comprehensive income | | | 68,155 | | | (4,696 | ) | | 49,865 | | | (45,257 | ) | | 68,067 | | | | |
Comprehensive income attributable to noncontrolling interests | | | — | | | — | | | 88 | | | — | | | 88 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Comprehensive income attributable to Valmont Industries, Inc. | | $ | 68,155 | | $ | (4,696 | ) | $ | 49,953 | | $ | (45,257 | ) | $ | 68,155 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
For the Thirteen weeks ended March 30, 2013 |
|
| | | | | | | | | | | | | | | | | | | |
| | Parent | | Guarantors | | Non- | | Eliminations | | Total | | | | |
Guarantors | | | |
Net earnings | | $ | 77,569 | | $ | 27,507 | | $ | 29,261 | | $ | (56,197 | ) | $ | 78,140 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Other comprehensive income (loss), net of tax: | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments: | | | | | | | | | | | | | | | | | | | |
Unrealized gains (losses) arising during the period | | | — | | | (38,321 | ) | | 28,701 | | | — | | | (9,620 | ) | | | |
Realized (loss) included in net earnings during the period | | | — | | | — | | | (5,194 | ) | | — | | | (5,194 | ) | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | — | | | (38,321 | ) | | 23,507 | | | — | | | (14,814 | ) | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Unrealized loss on cash flow hedge: | | | | | | | | | | | | | | | | | | | |
Amortization cost included in interest expense | | | 100 | | | — | | | — | | | — | | | 100 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | 100 | | | — | | | — | | | — | | | 100 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Actuarial gain (loss) in defined benefit pension plan liability | | | — | | | — | | | (936 | ) | | — | | | (936 | ) | | | |
Equity in other comprehensive income | | | (13,539 | ) | | — | | | — | | | 13,539 | | | — | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Other comprehensive income (loss) | | | (13,439 | ) | | (38,321 | ) | | 22,571 | | | 13,539 | | | (15,650 | ) | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Comprehensive income | | | 64,130 | | | (10,814 | ) | | 51,832 | | | (42,658 | ) | | 62,490 | | | | |
Comprehensive income attributable to noncontrolling interests | | | — | | | — | | | 1,640 | | | — | | | 1,640 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Comprehensive income attributable to Valmont Industries, Inc. | | $ | 64,130 | | $ | (10,814 | ) | $ | 53,472 | | $ | (42,658 | ) | $ | 64,130 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
March 29, 2014 |
|
| | | | | | | | | | | | | | | | | | | |
| | Parent | | Guarantors | | Non-Guarantors | | Eliminations | | Total | | | | |
ASSETS | | | | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 81,941 | | $ | 29,825 | | $ | 376,429 | | $ | — | | $ | 488,195 | | | | |
Receivables, net | | | 153,129 | | | 84,621 | | | 291,943 | | | — | | | 529,693 | | | | |
Inventories | | | 153,676 | | | 67,478 | | | 203,671 | | | — | | | 424,825 | | | | |
Prepaid expenses | | | 4,449 | | | 843 | | | 52,621 | | | — | | | 57,913 | | | | |
Refundable and deferred income taxes | | | 34,436 | | | 8,558 | | | 14,941 | | | — | | | 57,935 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total current assets | | | 427,631 | | | 191,325 | | | 939,605 | | | — | | | 1,558,561 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Property, plant and equipment, at cost | | | 533,430 | | | 127,203 | | | 511,281 | | | — | | | 1,171,914 | | | | |
Less accumulated depreciation and amortization | | | 305,571 | | | 63,265 | | | 190,875 | | | — | | | 559,711 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net property, plant and equipment | | | 227,859 | | | 63,938 | | | 320,406 | | | — | | | 612,203 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Goodwill | | | 20,108 | | | 107,542 | | | 228,194 | | | — | | | 355,844 | | | | |
Other intangible assets | | | 333 | | | 47,257 | | | 178,879 | | | — | | | 226,469 | | | | |
Investment in subsidiaries and intercompany accounts | | | 1,579,856 | | | 1,419,723 | | | 494,656 | | | (3,494,235 | ) | | — | | | | |
Other assets | | | 38,829 | | | — | | | 93,960 | | | — | | | 132,789 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 2,294,616 | | $ | 1,829,785 | | $ | 2,255,700 | | $ | (3,494,235 | ) | $ | 2,885,866 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | | | | | | | |
Current installments of long-term debt | | $ | 188 | | $ | — | | $ | — | | $ | — | | $ | 188 | | | | |
Notes payable to banks | | | — | | | — | | | 14,860 | | | — | | | 14,860 | | | | |
Accounts payable | | | 71,447 | | | 19,188 | | | 143,583 | | | — | | | 234,218 | | | | |
Accrued employee compensation and benefits | | | 42,853 | | | 5,157 | | | 38,317 | | | — | | | 86,327 | | | | |
Accrued expenses | | | 37,997 | | | 5,928 | | | 47,185 | | | — | | | 91,110 | | | | |
Income taxes payable | | | 9,561 | | | (9 | ) | | 415 | | | — | | | 9,967 | | | | |
Dividends payable | | | 6,721 | | | — | | | — | | | — | | | 6,721 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total current liabilities | | | 168,767 | | | 30,264 | | | 244,360 | | | — | | | 443,391 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Deferred income taxes | | | 18,763 | | | 29,074 | | | 56,805 | | | — | | | 104,642 | | | | |
Long-term debt, excluding current installments | | | 469,796 | | | 535,270 | | | 9,345 | | | (535,270 | ) | | 479,141 | | | | |
Defined benefit pension liability | | | — | | | — | | | 139,047 | | | — | | | 139,047 | | | | |
Deferred compensation | | | 39,420 | | | — | | | 7,082 | | | — | | | 46,502 | | | | |
Other noncurrent liabilities | | | 9,681 | | | — | | | 43,659 | | | — | | | 53,340 | | | | |
Shareholders' equity: | | | | | | | | | | | | | | | | | | | |
Common stock of $1 par value | | | 27,900 | | | 457,950 | | | 254,982 | | | (712,932 | ) | | 27,900 | | | | |
Additional paid-in capital | | | — | | | 150,286 | | | 1,034,236 | | | (1,184,522 | ) | | — | | | | |
Retained earnings | | | 1,615,696 | | | 580,858 | | | 535,220 | | | (1,116,078 | ) | | 1,615,696 | | | | |
Accumulated other comprehensive income (loss) | | | (35,510 | ) | | 46,083 | | | (100,650 | ) | | 54,567 | | | (35,510 | ) | | | |
Treasury stock | | | (19,897 | ) | | — | | | — | | | — | | | (19,897 | ) | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total Valmont Industries, Inc. shareholders' equity | | | 1,588,189 | | | 1,235,177 | | | 1,723,788 | | | (2,958,965 | ) | | 1,588,189 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Noncontrolling interest in consolidated subsidiaries | | | — | | | — | | | 31,614 | | | — | | | 31,614 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total shareholders' equity | | | 1,588,189 | | | 1,235,177 | | | 1,755,402 | | | (2,958,965 | ) | | 1,619,803 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total liabilities and shareholders' equity | | $ | 2,294,616 | | $ | 1,829,785 | | $ | 2,255,700 | | $ | (3,494,235 | ) | $ | 2,885,866 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
December 28, 2013 |
|
| | | | | | | | | | | | | | | | | | | |
| | Parent | | Guarantors | | Non-Guarantors | | Eliminations | | Total | | | | |
ASSETS | | | | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 215,576 | | $ | 49,053 | | $ | 349,077 | | $ | — | | $ | 613,706 | | | | |
Receivables, net | | | 139,179 | | | 108,646 | | | 267,615 | | | — | | | 515,440 | | | | |
Inventories | | | 132,953 | | | 70,231 | | | 176,816 | | | — | | | 380,000 | | | | |
Prepaid expenses | | | 4,735 | | | 932 | | | 17,330 | | | — | | | 22,997 | | | | |
Refundable and deferred income taxes | | | 41,167 | | | 8,351 | | | 16,179 | | | — | | | 65,697 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total current assets | | | 533,610 | | | 237,213 | | | 827,017 | | | — | | | 1,597,840 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Property, plant and equipment, at cost | | | 522,734 | | | 125,764 | | | 368,628 | | | — | | | 1,017,126 | | | | |
Less accumulated depreciation and amortization | | | 300,066 | | | 61,520 | | | 121,330 | | | — | | | 482,916 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net property, plant and equipment | | | 222,668 | | | 64,244 | | | 247,298 | | | — | | | 534,210 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Goodwill | | | 20,108 | | | 107,542 | | | 221,982 | | | — | | | 349,632 | | | | |
Other intangible assets | | | 346 | | | 48,461 | | | 122,110 | | | — | | | 170,917 | | | | |
Investment in subsidiaries and intercompany accounts | | | 1,417,425 | | | 1,367,308 | | | 518,059 | | | (3,302,792 | ) | | — | | | | |
Other assets | | | 30,759 | | | — | | | 93,136 | | | — | | | 123,895 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 2,224,916 | | $ | 1,824,768 | | $ | 2,029,602 | | $ | (3,302,792 | ) | $ | 2,776,494 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | | | | | | | |
Current installments of long-term debt | | $ | 188 | | $ | — | | $ | 14 | | $ | — | | $ | 202 | | | | |
Notes payable to banks | | | — | | | — | | | 19,024 | | | — | | | 19,024 | | | | |
Accounts payable | | | 62,153 | | | 20,365 | | | 133,603 | | | — | | | 216,121 | | | | |
Accrued employee compensation and benefits | | | 76,370 | | | 13,713 | | | 32,884 | | | — | | | 122,967 | | | | |
Accrued expenses | | | 28,362 | | | 7,315 | | | 35,883 | | | — | | | 71,560 | | | | |
Income Taxes Payable | | | — | | | — | | | — | | | — | | | — | | | | |
Dividends payable | | | 6,706 | | | — | | | — | | | — | | | 6,706 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total current liabilities | | | 173,779 | | | 41,393 | | | 221,408 | | | — | | | 436,580 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Deferred income taxes | | | 18,983 | | | 29,279 | | | 30,662 | | | — | | | 78,924 | | | | |
Long-term debt, excluding current installments | | | 470,175 | | | 514,223 | | | 732 | | | (514,223 | ) | | 470,907 | | | | |
Defined benefit pension liability | | | — | | | — | | | 154,397 | | | — | | | 154,397 | | | | |
Deferred compensation | | | 32,339 | | | — | | | 6,770 | | | — | | | 39,109 | | | | |
Other noncurrent liabilities | | | 7,615 | | | — | | | 44,116 | | | — | | | 51,731 | | | | |
Shareholders' equity: | | | | | | | | | | | | | | | | | | | |
Common stock of $1 par value | | | 27,900 | | | 457,950 | | | 254,982 | | | (712,932 | ) | | 27,900 | | | | |
Additional paid-in capital | | | — | | | 150,286 | | | 891,236 | | | (1,041,522 | ) | | — | | | | |
Retained earnings | | | 1,562,670 | | | 565,193 | | | 517,703 | | | (1,082,896 | ) | | 1,562,670 | | | | |
Accumulated other comprehensive income | | | (47,685 | ) | | 66,444 | | | (115,225 | ) | | 48,781 | | | (47,685 | ) | | | |
Treasury stock | | | (20,860 | ) | | — | | | — | | | — | | | (20,860 | ) | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total Valmont Industries, Inc. shareholders' equity | | | 1,522,025 | | | 1,239,873 | | | 1,548,696 | | | (2,788,569 | ) | | 1,522,025 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Noncontrolling interest in consolidated subsidiaries | | | — | | | — | | | 22,821 | | | — | | | 22,821 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total shareholders' equity | | | 1,522,025 | | | 1,239,873 | | | 1,571,517 | | | (2,788,569 | ) | | 1,544,846 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total liabilities and shareholders' equity | | $ | 2,224,916 | | $ | 1,824,768 | | $ | 2,029,602 | | $ | (3,302,792 | ) | $ | 2,776,494 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
For the Thirteen Weeks Ended March 29, 2014 |
|
| | | | | | | | | | | | | | | | | | | |
| | Parent | | Guarantors | | Non-Guarantors | | Eliminations | | Total | | | | |
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | |
Net earnings | | $ | 55,980 | | $ | 15,665 | | $ | 18,100 | | $ | (33,182 | ) | $ | 56,563 | | | | |
Adjustments to reconcile net earnings to net cash flows from operations: | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization | | | 6,041 | | | 3,278 | | | 10,282 | | | — | | | 19,601 | | | | |
Loss on investment | | | — | | | — | | | 3,386 | | | — | | | 3,386 | | | | |
Stock-based compensation | | | 1,880 | | | — | | | — | | | — | | | 1,880 | | | | |
Defined benefit pension plan expense | | | — | | | — | | | 662 | | | — | | | 662 | | | | |
Contribution to defined benefit pension plan | | | — | | | — | | | (17,484 | ) | | — | | | (17,484 | ) | | | |
Gain on sale of property, plant and equipment | | | (9 | ) | | (77 | ) | | (41 | ) | | — | | | (127 | ) | | | |
Equity in earnings in nonconsolidated subsidiaries | | | (24,510 | ) | | (8,939 | ) | | — | | | 33,449 | | | — | | | | |
Deferred income taxes | | | (1,843 | ) | | (412 | ) | | (668 | ) | | — | | | (2,923 | ) | | | |
Changes in assets and liabilities (net of acquisitions): | | | | | | | | | | | | | | | | | | | |
Receivables | | | (13,949 | ) | | 24,027 | | | 21,590 | | | — | | | 31,668 | | | | |
Inventories | | | (20,723 | ) | | 2,753 | | | (19,941 | ) | | — | | | (37,911 | ) | | | |
Prepaid expenses | | | 286 | | | 89 | | | (9,523 | ) | | — | | | (9,148 | ) | | | |
Accounts payable | | | 9,294 | | | (1,175 | ) | | (20,590 | ) | | — | | | (12,471 | ) | | | |
Accrued expenses | | | (22,614 | ) | | (9,943 | ) | | 2,668 | | | — | | | (29,889 | ) | | | |
Other noncurrent liabilities | | | 2,104 | | | — | | | (553 | ) | | — | | | 1,551 | | | | |
Income taxes payable (refundable) | | | 16,640 | | | 586 | | | (667 | ) | | — | | | 16,559 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net cash flows from operating activities | | | 8,577 | | | 25,852 | | | (12,779 | ) | | 267 | | | 21,917 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | |
Purchase of property, plant and equipment | | | (11,282 | ) | | (1,767 | ) | | (10,477 | ) | | — | | | (23,526 | ) | | | |
Proceeds from sale of assets | | | 19 | | | 77 | | | 1,295 | | | — | | | 1,391 | | | | |
Acquisitions, net of cash acquired | | | — | | | — | | | (120,483 | ) | | — | | | (120,483 | ) | | | |
Other, net | | | 17,175 | | | 3,630 | | | (21,528 | ) | | (267 | ) | | (990 | ) | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net cash flows from investing activities | | | 5,912 | | | 1,940 | | | (151,193 | ) | | (267 | ) | | (143,608 | ) | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | |
Net borrowings under short-term agreements | | | — | | | — | | | (4,056 | ) | | — | | | (4,056 | ) | | | |
Principal payments on long-term borrowings | | | — | | | — | | | (63 | ) | | — | | | (63 | ) | | | |
Dividends paid | | | (6,706 | ) | | — | | | — | | | — | | | (6,706 | ) | | | |
Dividends to noncontrolling interest | | | — | | | — | | | (351 | ) | | — | | | (351 | ) | | | |
Intercompany interest on long-term note | | | — | | | (48,174 | ) | | 48,174 | | | — | | | — | | | | |
Intercompany capital contribution | | | (143,000 | ) | | — | | | 143,000 | | | — | | | — | | | | |
Proceeds from exercises under stock plans | | | 7,860 | | | — | | | — | | | — | | | 7,860 | | | | |
Excess tax benefits from stock option exercises | | | 2,296 | | | — | | | — | | | — | | | 2,296 | | | | |
Purchase of common treasury shares—stock plan exercises: | | | (8,574 | ) | | — | | | — | | | — | | | (8,574 | ) | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net cash flows from financing activities | | | (148,124 | ) | | (48,174 | ) | | 186,704 | | | — | | | (9,594 | ) | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Effect of exchange rate changes on cash and cash equivalents | | | — | | | 1,154 | | | 4,620 | | | — | | | 5,774 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net change in cash and cash equivalents | | | (133,635 | ) | | (19,228 | ) | | 27,352 | | | — | | | (125,511 | ) | | | |
Cash and cash equivalents—beginning of year | | | 215,576 | | | 49,053 | | | 349,077 | | | — | | | 613,706 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents—end of period | | $ | 81,941 | | $ | 29,825 | | $ | 376,429 | | $ | — | | $ | 488,195 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
For the Thirteen Weeks Ended March 30, 2013 |
|
| | | | | | | | | | | | | | | | | | | |
| | Parent | | Guarantors | | Non-Guarantors | | Eliminations | | Total | | | | |
Cash flows from operations: | | | | | | | | | | | | | | | | | | | |
Net earnings | | $ | 77,569 | | $ | 27,507 | | $ | 29,261 | | $ | (56,197 | ) | $ | 78,140 | | | | |
Adjustments to reconcile net earnings to net cash flows from operations: | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization | | | 4,787 | | | 3,318 | | | 11,103 | | | — | | | 19,208 | | | | |
Stock-based compensation | | | 1,675 | | | — | | | — | | | — | | | 1,675 | | | | |
Defined benefit pension plan expense | | | — | | | — | | | 1,633 | | | — | | | 1,633 | | | | |
Contribution to defined benefit pension plan | | | — | | | — | | | (10,346 | ) | | — | | | (10,346 | ) | | | |
Gain on sale of property, plant and equipment | | | 19 | | | 4 | | | (89 | ) | | — | | | (66 | ) | | | |
Equity in earnings of nonconsolidated subsidiaries | | | (37,423 | ) | | (19,151 | ) | | (207 | ) | | 56,577 | | | (204 | ) | | | |
Deferred income taxes | | | (1,754 | ) | | 303 | | | (2,236 | ) | | — | | | (3,687 | ) | | | |
Changes in assets and liabilities: | | | | | | | | | | | | | | | | | | | |
Receivables | | | 7,323 | | | 701 | | | 10,982 | | | — | | | 19,006 | | | | |
Inventories | | | (2,938 | ) | | (8,666 | ) | | (18,786 | ) | | — | | | (30,390 | ) | | | |
Prepaid expenses | | | 1,249 | | | 194 | | | (4,229 | ) | | — | | | (2,786 | ) | | | |
Accounts payable | | | (1,634 | ) | | (5,014 | ) | | 1,345 | | | — | | | (5,303 | ) | | | |
Accrued expenses | | | (6,374 | ) | | (5,328 | ) | | (6,106 | ) | | — | | | (17,808 | ) | | | |
Other noncurrent liabilities | | | 2,592 | | | — | | | (1,462 | ) | | — | | | 1,130 | | | | |
Income taxes payable (refundable) | | | 17,232 | | | 17 | | | (3,018 | ) | | 179 | | | 14,410 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net cash flows from operations | | | 62,323 | | | (6,115 | ) | | 7,845 | | | 559 | | | 64,612 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | |
Purchase of property, plant and equipment | | | (9,589 | ) | | (7,084 | ) | | (5,172 | ) | | — | | | (21,845 | ) | | | |
Proceeds from sale of assets | | | 35 | | | — | | | 29,380 | | | — | | | 29,415 | | | | |
Acquisitions, net of cash acquired | | | — | | | — | | | (54,714 | ) | | — | | | (54,714 | ) | | | |
Other, net | | | (1,810 | ) | | (35,610 | ) | | 40,768 | | | (559 | ) | | 2,789 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net cash flows from investing activities | | | (11,364 | ) | | (42,694 | ) | | 10,262 | | | (559 | ) | | (44,355 | ) | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | |
Net borrowings under short-term agreements | | | — | | | — | | | (573 | ) | | — | | | (573 | ) | | | |
Principal payments on long-term borrowings | | | — | | | — | | | (16 | ) | | — | | | (16 | ) | | | |
Dividends paid | | | (6,001 | ) | | — | | | — | | | — | | | (6,001 | ) | | | |
Dividend to noncontrolling interests | | | — | | | — | | | (1,476 | ) | | — | | | (1,476 | ) | | | |
Proceeds from exercises under stock plans | | | 11,697 | | | — | | | — | | | — | | | 11,697 | | | | |
Excess tax benefits from stock option exercises | | | 226 | | | — | | | — | | | — | | | 226 | | | | |
Purchase of common treasury shares—stock plan exercises | | | (12,375 | ) | | — | | | — | | | — | | | (12,375 | ) | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net cash flows from financing activities | | | (6,453 | ) | | — | | | (2,065 | ) | | — | | | (8,518 | ) | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Effect of exchange rate changes on cash and cash equivalents | | | — | | | 107 | | | (5,979 | ) | | — | | | (5,872 | ) | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net change in cash and cash equivalents | | | 44,506 | | | (48,702 | ) | | 10,063 | | | — | | | 5,867 | | | | |
Cash and cash equivalents—beginning of year | | | 40,926 | | | 83,203 | | | 290,000 | | | — | | | 414,129 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents—end of period | | $ | 85,432 | | $ | 34,501 | | $ | 300,063 | | $ | — | | $ | 419,996 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |