GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION | GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION The Company has three tranches of senior unsecured notes. All of the senior notes are guaranteed, jointly, severally, fully and unconditionally by certain of the Company’s current and future direct and indirect domestic and foreign subsidiaries (collectively the “Guarantors”), excluding its other current domestic and foreign subsidiaries which do not guarantee the debt (collectively referred to as the “Non-Guarantors”). All Guarantors are 100% owned by the parent company. In the fourth quarter of 2014, a subsidiary of the Company was removed as a guarantor of our revolving credit facility, and consequently was removed as a guarantor of the notes. All prior year consolidated financial information has been recast to reflect the current guarantor structure. Consolidated financial information for the Company ("Parent"), the Guarantor subsidiaries and the Non-Guarantor subsidiaries is as follows: CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS For the Thirteen weeks ended September 26, 2015 Parent Guarantors Non- Eliminations Total Net sales $ 249,121 $ 114,766 $ 321,726 $ (53,038 ) $ 632,575 Cost of sales 191,143 82,848 255,424 (53,591 ) 475,824 Gross profit 57,978 31,918 66,302 553 156,751 Selling, general and administrative expenses 44,432 11,154 48,953 — 104,539 Impairment of goodwill and intangible assets — — 15,200 — 15,200 Operating income 13,546 20,764 2,149 553 37,012 Other income (expense): Interest expense (10,822 ) — (298 ) — (11,120 ) Interest income (9 ) 2 912 — 905 Other (2,123 ) 31 862 — (1,230 ) (12,954 ) 33 1,476 — (11,445 ) Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 592 20,797 3,625 553 25,567 Income tax expense (benefit): Current (9,059 ) 8,423 7,226 156 6,746 Deferred 7,909 (478 ) (2,159 ) — 5,272 (1,150 ) 7,945 5,067 156 12,018 Earnings before equity in earnings of nonconsolidated subsidiaries 1,742 12,852 (1,442 ) 397 13,549 Equity in earnings of nonconsolidated subsidiaries 10,324 1,254 — (11,578 ) — Net earnings 12,066 14,106 (1,442 ) (11,181 ) 13,549 Less: Earnings attributable to noncontrolling interests — — (1,483 ) — (1,483 ) Net earnings attributable to Valmont Industries, Inc $ 12,066 $ 14,106 $ (2,925 ) $ (11,181 ) $ 12,066 (8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS For the Thirty-nine weeks ended September 26, 2015 Parent Guarantors Non- Eliminations Total Net sales $ 889,408 $ 312,804 $ 946,517 $ (163,633 ) $ 1,985,096 Cost of sales 673,789 235,893 747,075 (163,414 ) 1,493,343 Gross profit 215,619 76,911 199,442 (219 ) 491,753 Selling, general and administrative expenses 143,387 33,542 150,929 — 327,858 Impairment of goodwill and intangible assets — — 15,200 — 15,200 Operating income 72,232 43,369 33,313 (219 ) 148,695 Other income (expense): Interest expense (32,548 ) — (932 ) — (33,480 ) Interest income 4 6 2,385 — 2,395 Other (3,020 ) 31 2,747 — (242 ) (35,564 ) 37 4,200 — (31,327 ) Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 36,668 43,406 37,513 (219 ) 117,368 Income tax expense (benefit): Current (122 ) 18,273 19,570 (65 ) 37,656 Deferred 11,728 (1,062 ) (5,449 ) — 5,217 11,606 17,211 14,121 (65 ) 42,873 Earnings before equity in earnings of nonconsolidated subsidiaries 25,062 26,195 23,392 (154 ) 74,495 Equity in earnings of nonconsolidated subsidiaries 45,616 6,435 — (52,051 ) — Net earnings 70,678 32,630 23,392 (52,205 ) 74,495 Less: Earnings attributable to noncontrolling interests — — (3,817 ) — (3,817 ) Net earnings attributable to Valmont Industries, Inc $ 70,678 $ 32,630 $ 19,575 $ (52,205 ) $ 70,678 (8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS For the Thirteen weeks ended September 27, 2014 Parent Guarantors Non- Eliminations Total Net sales $ 313,775 $ 120,016 $ 384,564 $ (52,687 ) $ 765,668 Cost of sales 234,085 92,091 292,722 (52,730 ) 566,168 Gross profit 79,690 27,925 91,842 43 199,500 Selling, general and administrative expenses 48,560 12,145 50,992 — 111,697 Operating income 31,130 15,780 40,850 43 87,803 Other income (expense): Interest expense (8,061 ) — (655 ) — (8,716 ) Interest income 2 60 1,415 — 1,477 Costs associated with refinancing of debt (38,705 ) — — — (38,705 ) Other (196 ) (149 ) (1,999 ) — (2,344 ) (46,960 ) (89 ) (1,239 ) — (48,288 ) Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries (15,830 ) 15,691 39,611 43 39,515 Income tax expense (benefit): Current 9,296 6,206 7,791 (3 ) 23,290 Deferred (12,430 ) (342 ) 3,708 — (9,064 ) (3,134 ) 5,864 11,499 (3 ) 14,226 Earnings before equity in earnings of nonconsolidated subsidiaries (12,696 ) 9,827 28,112 46 25,289 Equity in earnings of nonconsolidated subsidiaries 36,255 8,446 — (44,705 ) (4 ) Net earnings 23,559 18,273 28,112 (44,659 ) 25,285 Less: Earnings attributable to noncontrolling interests — — (1,726 ) — (1,726 ) Net earnings attributable to Valmont Industries, Inc $ 23,559 $ 18,273 $ 26,386 $ (44,659 ) $ 23,559 (8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS For the Thirty-nine weeks ended September 27, 2014 Parent Guarantors Non- Eliminations Total Net sales $ 1,069,059 $ 380,327 $ 1,072,560 $ (161,939 ) $ 2,360,007 Cost of sales 785,898 283,443 826,120 (162,413 ) 1,733,048 Gross profit 283,161 96,884 246,440 474 626,959 Selling, general and administrative expenses 146,514 37,806 151,212 — 335,532 Operating income 136,647 59,078 95,228 474 291,427 Other income (expense): Interest expense (23,427 ) — (1,790 ) — (25,217 ) Interest income 28 356 4,409 — 4,793 Costs associated with refinancing of debt (38,705 ) — — — (38,705 ) Other 1,625 (501 ) (7,377 ) — (6,253 ) (60,479 ) (145 ) (4,758 ) — (65,382 ) Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 76,168 58,933 90,470 474 226,045 Income tax expense (benefit): Current 38,489 19,718 24,009 129 82,345 Deferred (6,601 ) 1,325 1,242 — (4,034 ) 31,888 21,043 25,251 129 78,311 Earnings before equity in earnings of nonconsolidated subsidiaries 44,280 37,890 65,219 345 147,734 Equity in earnings of nonconsolidated subsidiaries 99,235 17,469 — (116,738 ) (34 ) Net earnings 143,515 55,359 65,219 (116,393 ) 147,700 Less: Earnings attributable to noncontrolling interests — — (4,185 ) — (4,185 ) Net earnings attributable to Valmont Industries, Inc $ 143,515 $ 55,359 $ 61,034 $ (116,393 ) $ 143,515 (8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME For the Thirteen weeks ended September 26, 2015 Parent Guarantors Non- Eliminations Total Net earnings $ 12,066 $ 14,106 $ (1,442 ) $ (11,181 ) $ 13,549 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments: Unrealized translation gain (loss) — (6,168 ) (47,350 ) — (53,518 ) Unrealized loss on cash flow hedge: Amortization cost included in interest expense 18 — — — 18 Realized (gain) loss included in net earnings during the period — — (439 ) — (439 ) Gain on cash flow hedges (33 ) — 143 — 110 Equity in other comprehensive income (51,484 ) — — 51,484 — Other comprehensive income (loss) (51,499 ) (6,168 ) (47,646 ) 51,484 (53,829 ) Comprehensive income (loss) (39,433 ) 7,938 (49,088 ) 40,303 (40,280 ) Comprehensive income attributable to noncontrolling interests — — 847 — 847 Comprehensive income (loss) attributable to Valmont Industries, Inc. $ (39,433 ) $ 7,938 $ (48,241 ) $ 40,303 $ (39,433 ) (8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME For the Thirty-nine weeks ended September 26, 2015 Parent Guarantors Non- Eliminations Total Net earnings $ 70,678 $ 32,630 $ 23,392 $ (52,205 ) $ 74,495 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments: Unrealized translation gain (loss) — (14,980 ) (78,388 ) — (93,368 ) Unrealized loss on cash flow hedge: Amortization cost included in interest expense 55 — — — 55 Realized loss included in net earnings during the period — — (439 ) — (439 ) Gain on cash flow hedges (242 ) — 1,397 — 1,155 Equity in other comprehensive income (88,387 ) — — 88,387 — Other comprehensive income (loss) (88,574 ) (14,980 ) (77,430 ) 88,387 (92,597 ) Comprehensive income (loss) (17,896 ) 17,650 (54,038 ) 36,182 (18,102 ) Comprehensive income attributable to noncontrolling interests — — 206 — 206 Comprehensive income (loss) attributable to Valmont Industries, Inc. $ (17,896 ) $ 17,650 $ (53,832 ) $ 36,182 $ (17,896 ) (8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME For the Thirteen weeks ended September 27, 2014 Parent Guarantors Non- Eliminations Total Net earnings $ 23,559 $ 18,273 $ 28,112 $ (44,659 ) $ 25,285 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments: Unrealized translation gain (loss) — (53,168 ) (5,833 ) — (59,001 ) Unrealized loss on cash flow hedge: Amortization cost included in interest expense 100 — 283 — 383 Realized loss included in net earnings during the period 983 — — — 983 Gain on cash flow hedges 4,837 — — — 4,837 Actuarial gain (loss) in defined benefit pension plan liability — — 1,116 — 1,116 Equity in other comprehensive income (55,787 ) — — 55,787 — Other comprehensive income (loss) (49,867 ) (53,168 ) (4,434 ) 55,787 (51,682 ) Comprehensive income (loss) (26,308 ) (34,895 ) 23,678 11,128 (26,397 ) Comprehensive income attributable to noncontrolling interests — — 89 — 89 Comprehensive income (loss) attributable to Valmont Industries, Inc. $ (26,308 ) $ (34,895 ) $ 23,767 $ 11,128 $ (26,308 ) (8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME For the Thirty-nine weeks ended September 27, 2014 Parent Guarantors Non- Eliminations Total Net earnings $ 143,515 $ 55,359 $ 65,219 $ (116,393 ) $ 147,700 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments: Unrealized translation gain (loss) — (52,105 ) 18,610 — (33,495 ) Unrealized loss on cash flow hedge: Amortization cost included in interest expense 300 — 150 — 450 Realized loss included in net earnings during the period 983 — — — 983 Gain on cash flow hedges 4,837 — — — 4,837 Actuarial gain (loss) in defined benefit pension plan liability — — 269 — 269 Equity in other comprehensive income (30,506 ) — — 30,506 — Other comprehensive income (loss) (24,386 ) (52,105 ) 19,029 30,506 (26,956 ) Comprehensive income 119,129 3,254 84,248 (85,887 ) 120,744 Comprehensive income attributable to noncontrolling interests — — (1,615 ) — (1,615 ) Comprehensive income attributable to Valmont Industries, Inc. $ 119,129 $ 3,254 $ 82,633 $ (85,887 ) $ 119,129 (8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED BALANCE SHEETS September 26, 2015 Parent Guarantors Non- Eliminations Total ASSETS Current assets: Cash and cash equivalents $ 21,227 $ 1,641 $ 289,983 $ — $ 312,851 Receivables, net 137,255 68,885 295,263 — 501,403 Inventories 144,751 46,820 179,894 (3,175 ) 368,290 Prepaid expenses 11,397 612 40,199 — 52,208 Refundable and deferred income taxes 30,001 6,262 8,473 — 44,736 Total current assets 344,631 124,220 813,812 (3,175 ) 1,279,488 Property, plant and equipment, at cost 544,933 127,761 410,517 — 1,083,211 Less accumulated depreciation and amortization 330,102 69,069 140,805 — 539,976 Net property, plant and equipment 214,831 58,692 269,712 — 543,235 Goodwill 20,108 107,542 235,033 — 362,683 Other intangible assets 252 40,031 134,874 — 175,157 Investment in subsidiaries and intercompany accounts 1,356,897 848,126 921,673 (3,126,696 ) — Other assets 47,404 16 81,718 — 129,138 Total assets $ 1,984,123 $ 1,178,627 $ 2,456,822 $ (3,129,871 ) $ 2,489,701 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Current installments of long-term debt $ 215 $ — $ 884 $ — $ 1,099 Notes payable to banks — — 1,496 — 1,496 Accounts payable 64,931 14,213 107,437 — 186,581 Accrued employee compensation and benefits 30,576 5,151 34,522 — 70,249 Accrued expenses 44,031 6,145 54,603 — 104,779 Dividends payable 8,649 — — — 8,649 Total current liabilities 148,402 25,509 198,942 — 372,853 Deferred income taxes 8,220 27,994 29,986 — 66,200 Long-term debt, excluding current installments 759,033 — 5,790 — 764,823 Defined benefit pension liability — — 129,600 — 129,600 Deferred compensation 43,485 — 5,152 — 48,637 Other noncurrent liabilities 5,249 — 36,562 — 41,811 Shareholders’ equity: Common stock of $1 par value 27,900 457,950 648,682 (1,106,632 ) 27,900 Additional paid-in capital — 159,414 1,107,536 (1,266,950 ) — Retained earnings 1,767,621 571,936 416,341 (988,277 ) 1,767,621 Accumulated other comprehensive income (loss) (223,007 ) (64,176 ) (167,812 ) 231,988 (223,007 ) Treasury stock (552,780 ) — — — (552,780 ) Total Valmont Industries, Inc. shareholders’ equity 1,019,734 1,125,124 2,004,747 (3,129,871 ) 1,019,734 Noncontrolling interest in consolidated subsidiaries — — 46,043 — 46,043 Total shareholders’ equity 1,019,734 1,125,124 2,050,790 (3,129,871 ) 1,065,777 Total liabilities and shareholders’ equity $ 1,984,123 $ 1,178,627 $ 2,456,822 $ (3,129,871 ) $ 2,489,701 (8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED BALANCE SHEETS December 27, 2014 Parent Guarantors Non- Eliminations Total ASSETS Current assets: Cash and cash equivalents $ 69,869 $ 2,157 $ 299,553 $ — $ 371,579 Receivables, net 158,316 68,414 310,188 — 536,918 Inventories 127,859 54,914 177,512 (763 ) 359,522 Prepaid expenses 7,087 502 49,323 — 56,912 Refundable and deferred income taxes 53,307 6,194 8,509 — 68,010 Total current assets 416,438 132,181 845,085 (763 ) 1,392,941 Property, plant and equipment, at cost 556,658 124,182 458,729 — 1,139,569 Less accumulated depreciation and amortization 319,899 65,493 147,724 — 533,116 Net property, plant and equipment 236,759 58,689 311,005 — 606,453 Goodwill 20,108 107,542 257,461 — 385,111 Other intangible assets 292 43,644 158,068 — 202,004 Investment in subsidiaries and intercompany accounts 1,446,989 825,236 887,055 (3,159,280 ) — Other assets 46,587 — 96,572 — 143,159 Total assets $ 2,167,173 $ 1,167,292 $ 2,555,246 $ (3,160,043 ) $ 2,729,668 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Current installments of long-term debt $ 213 $ — $ 968 $ — $ 1,181 Notes payable to banks — — 13,952 — 13,952 Accounts payable 59,893 15,151 121,521 — 196,565 Accrued employee compensation and benefits 48,169 5,385 34,396 — 87,950 Accrued expenses 32,616 6,052 49,812 — 88,480 Dividends payable 9,086 — — — 9,086 Total current liabilities 149,977 26,588 220,649 — 397,214 Deferred income taxes 5,584 28,988 37,225 — 71,797 Long-term debt, excluding current installments 759,895 — 6,759 — 766,654 Defined benefit pension liability — — 150,124 — 150,124 Deferred compensation 41,803 — 6,129 — 47,932 Other noncurrent liabilities 8,081 — 37,461 — 45,542 Shareholders’ equity: Common stock of $1 par value 27,900 457,950 648,682 (1,106,632 ) 27,900 Additional paid-in capital — 150,286 1,098,408 (1,248,694 ) — Retained earnings 1,718,662 552,676 397,302 (949,978 ) 1,718,662 Accumulated other comprehensive income (134,433 ) (49,196 ) (96,065 ) 145,261 (134,433 ) Treasury stock (410,296 ) — — — (410,296 ) Total Valmont Industries, Inc. shareholders’ equity 1,201,833 1,111,716 2,048,327 (3,160,043 ) 1,201,833 Noncontrolling interest in consolidated subsidiaries — — 48,572 — 48,572 Total shareholders’ equity 1,201,833 1,111,716 2,096,899 (3,160,043 ) 1,250,405 Total liabilities and shareholders’ equity $ 2,167,173 $ 1,167,292 $ 2,555,246 $ (3,160,043 ) $ 2,729,668 (8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS For the Thirty-nine Weeks Ended September 26, 2015 Parent Guarantors Non- Eliminations Total Cash flows from operating activities: Net earnings $ 70,678 $ 32,630 $ 23,392 $ (52,205 ) $ 74,495 Adjustments to reconcile net earnings to net cash flows from operations: Depreciation and amortization 22,373 9,372 39,114 — 70,859 Noncash loss on trading securities — — 5,020 — 5,020 Impairment of assets - restructuring activities 4,092 258 8,309 — 12,659 Impairment of Goodwill & Intangibles — — 15,200 — 15,200 Stock-based compensation 9,620 — (3,953 ) — 5,667 Defined benefit pension plan expense — — (460 ) — (460 ) Contribution to defined benefit pension plan — — (15,735 ) — (15,735 ) Gain on sale of property, plant and equipment 333 267 663 — 1,263 Equity in earnings in nonconsolidated subsidiaries (45,616 ) (6,435 ) — 52,051 — Deferred income taxes 11,728 (1,062 ) (5,449 ) — 5,217 Changes in assets and liabilities (net of acquisitions): Receivables 21,061 (471 ) (15,039 ) — 5,551 Inventories (16,893 ) 8,094 (16,648 ) — (25,447 ) Prepaid expenses 840 (110 ) 4,545 — 5,275 Accounts payable 5,038 (938 ) (3,268 ) — 832 Accrued expenses (5,758 ) (140 ) 13,266 — 7,368 Other noncurrent liabilities (2,716 ) — 3,603 — 887 Income taxes payable (refundable) 14,216 (14 ) (31 ) — 14,171 Net cash flows from operating activities 88,996 41,451 52,529 (154 ) 182,822 Cash flows from investing activities: Purchase of property, plant and equipment (9,547 ) (6,065 ) (18,835 ) — (34,447 ) Proceeds from sale of assets 1,508 36 1,712 — 3,256 Other, net 45,326 (35,859 ) (3,641 ) 154 5,980 Net cash flows from investing activities 37,287 (41,888 ) (20,764 ) 154 (25,211 ) Cash flows from financing activities: Net borrowings under short-term agreements — — (12,322 ) — (12,322 ) Proceeds from long-term borrowings 37,000 — — — 37,000 Principal payments on long-term borrowings (37,222 ) — (656 ) — (37,878 ) Dividends paid (26,708 ) — — — (26,708 ) Dividends to noncontrolling interest — — (2,323 ) — (2,323 ) Proceeds from exercises under stock plans 10,902 — — — 10,902 Excess tax benefits from stock option exercises 1,458 — — — 1,458 Purchase of treasury shares (148,220 ) — — — (148,220 ) Purchase of common treasury shares - stock plan exercises (12,135 ) — — — (12,135 ) Net cash flows from financing activities (174,925 ) — (15,301 ) — (190,226 ) Effect of exchange rate changes on cash and cash equivalents — (79 ) (26,034 ) — (26,113 ) Net change in cash and cash equivalents (48,642 ) (516 ) (9,570 ) — (58,728 ) Cash and cash equivalents—beginning of year 69,869 2,157 299,553 — 371,579 Cash and cash equivalents—end of period $ 21,227 $ 1,641 $ 289,983 $ — $ 312,851 (8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS For the Thirty-nine Weeks Ended September 27, 2014 Parent Guarantors Non- Eliminations Total Cash flows from operating activities: Net earnings $ 143,515 $ 55,359 $ 65,219 $ (116,393 ) $ 147,700 Adjustments to reconcile net earnings to net cash flows from operations: Depreciation and amortization 17,094 9,804 37,562 — 64,460 Loss on investment — — 4,859 — 4,859 Non-cash debt refinancing costs (2,478 ) — — — (2,478 ) Stock-based compensation 5,444 — — — 5,444 Change in fair value of contingent consideration — — 4,300 — 4,300 Defined benefit pension plan expense — — 2,003 — 2,003 Contribution to defined benefit pension plan — — (18,245 ) — (18,245 ) Gain on sale of property, plant and equipment 37 (30 ) 51 — 58 Equity in earnings in nonconsolidated subsidiaries (99,235 ) (17,469 ) — 116,738 34 Deferred income taxes (6,601 ) 1,325 1,242 — (4,034 ) Changes in assets and liabilities (net of acquisitions): Receivables (18,901 ) 29,838 (30,888 ) — (19,951 ) Inventories 2,914 5,036 (12,102 ) — (4,152 ) Prepaid expenses (2,213 ) 173 (17,142 ) — (19,182 ) Accounts payable (2,788 ) (3,643 ) (14,651 ) — (21,082 ) Accrued expenses (18,654 ) (9,296 ) 24 — (27,926 ) Other noncurrent liabilities 2,061 — (8,470 ) — (6,409 ) Income taxes payable (refundable) (16,149 ) (225 ) (6,328 ) — (22,702 ) Net cash flows from operating activities 4,046 70,872 7,434 345 82,697 Cash flows from investing activities: Purchase of property, plant and equipment (35,925 ) (1,972 ) (25,515 ) — (63,412 ) Proceeds from sale of assets 8 127 1,972 — 2,107 Acquisitions, net of cash acquired — — (137,438 ) — (137,438 ) Other, net 36,954 (53,129 ) 19,512 (345 ) 2,992 Net cash flows from investing activities 1,037 (54,974 ) (141,469 ) (345 ) (195,751 ) Cash flows from financing activities: Net borrowings under short-term agreements — — (1,065 ) — (1,065 ) Proceeds from long-term borrowings 652,540 — — — 652,540 Principal payments on long-term borrowings (356,994 ) — (65 ) — (357,059 ) Settlement of financial derivative 4,837 — — — 4,837 Dividends paid (23,357 ) — — — (23,357 ) Intercompany dividends 116,995 (44,000 ) (72,995 ) — — Dividends to noncontrolling interest — — (1,340 ) — (1,340 ) Debt issuance costs (5,464 ) — — — (5,464 ) Intercompany capital contribution (143,000 ) — 143,000 — — Proceeds from exercises under stock plans 12,824 — — — 12,824 Excess tax benefits from stock option exercises 3,916 — — — 3,916 Purchase of treasury shares (316,296 ) — — — (316,296 ) Purchase of common treasury shares - stock plan exercises (12,739 ) — — — (12,739 ) Net cash flows from financing activities (66,738 ) (44,000 ) 67,535 — (43,203 ) Effect of exchange rate changes on cash and cash equivalents — (36 ) (5,195 ) — (5,231 ) Net change in cash and cash equivalents (61,655 ) (28,138 ) (71,695 ) — (161,488 ) Cash and cash equivalents—beginning of year 215,576 29,797 368,333 — 613,706 Cash and cash equivalents—end of period $ 153,921 $ 1,659 $ 296,638 $ — $ 452,218 |