GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION | GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION The Company has three tranches of senior unsecured notes. All of the senior notes are guaranteed, jointly, severally, fully and unconditionally (subject to certain customary release provisions, including sale of the subsidiary guarantor, or sale of all or substantially all of its assets) by certain of the Company’s current and future direct and indirect domestic and foreign subsidiaries (collectively the “Guarantors”), excluding its other current domestic and foreign subsidiaries which do not guarantee the debt (collectively referred to as the “Non-Guarantors”). All Guarantors are 100% owned by the parent company. Consolidated financial information for the Company ("Parent"), the Guarantor subsidiaries and the Non-Guarantor subsidiaries is as follows: CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS For the Thirteen weeks ended April 1, 2017 Parent Guarantors Non- Eliminations Total Net sales $ 293,265 $ 117,225 $ 295,296 $ (68,313 ) $ 637,473 Cost of sales 216,486 91,489 232,490 (67,597 ) 472,868 Gross profit 76,779 25,736 62,806 (716 ) 164,605 Selling, general and administrative expenses 50,217 11,660 38,226 — 100,103 Operating income 26,562 14,076 24,580 (716 ) 64,502 Other income (expense): Interest expense (11,142 ) (2,266 ) (162 ) 2,266 (11,304 ) Interest income 151 14 3,028 (2,266 ) 927 Other 1,354 16 (171 ) — 1,199 (9,637 ) (2,236 ) 2,695 — (9,178 ) Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 16,925 11,840 27,275 (716 ) 55,324 Income tax expense (benefit): Current (4,887 ) 5,320 1,109 (244 ) 1,298 Deferred 11,327 — 2,738 — 14,065 6,440 5,320 3,847 (244 ) 15,363 Earnings before equity in earnings of nonconsolidated subsidiaries 10,485 6,520 23,428 (472 ) 39,961 Equity in earnings of nonconsolidated subsidiaries 28,494 (980 ) — (27,514 ) — Net earnings 38,979 5,540 23,428 (27,986 ) 39,961 Less: Earnings attributable to noncontrolling interests — — (982 ) — (982 ) Net earnings attributable to Valmont Industries, Inc $ 38,979 $ 5,540 $ 22,446 $ (27,986 ) $ 38,979 (8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS For the Thirteen weeks ended March 26, 2016 Parent Guarantors Non- Eliminations Total Net sales $ 285,038 $ 91,526 $ 272,114 $ (52,073 ) $ 596,605 Cost of sales 207,861 67,862 211,393 (51,480 ) 435,636 Gross profit 77,177 23,664 60,721 (593 ) 160,969 Selling, general and administrative expenses 42,494 11,430 44,680 — 98,604 Operating income 34,683 12,234 16,041 (593 ) 62,365 Other income (expense): Interest expense (10,930 ) — (124 ) — (11,054 ) Interest income 67 25 719 — 811 Other (375 ) 12 (1,315 ) — (1,678 ) (11,238 ) 37 (720 ) — (11,921 ) Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 23,445 12,271 15,321 (593 ) 50,444 Income tax expense (benefit): Current 5,583 2,572 2,479 (120 ) 10,514 Deferred 2,419 2,149 1,191 — 5,759 8,002 4,721 3,670 (120 ) 16,273 Earnings before equity in earnings of nonconsolidated subsidiaries 15,443 7,550 11,651 (473 ) 34,171 Equity in earnings of nonconsolidated subsidiaries 17,526 2,113 — (19,639 ) — Net earnings 32,969 9,663 11,651 (20,112 ) 34,171 Less: Earnings attributable to noncontrolling interests — — (1,202 ) — (1,202 ) Net earnings attributable to Valmont Industries, Inc $ 32,969 $ 9,663 $ 10,449 $ (20,112 ) $ 32,969 (8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME For the Thirteen weeks ended April 1, 2017 Parent Guarantors Non- Eliminations Total Net earnings $ 38,979 $ 5,540 $ 23,428 $ (27,986 ) $ 39,961 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments: Unrealized translation gain (loss) — 69,383 (49,993 ) — 19,390 Unrealized gain/(loss) on hedging activities: Net investment hedge (526 ) — — — (526 ) Amortization cost included in interest expense 19 — — — 19 Equity in other comprehensive income 20,613 — — (20,613 ) — Other comprehensive income (loss) 20,106 69,383 (49,993 ) (20,613 ) 18,883 Comprehensive income (loss) 59,085 74,923 (26,565 ) (48,599 ) 58,844 Comprehensive income attributable to noncontrolling interests — — 241 — 241 Comprehensive income (loss) attributable to Valmont Industries, Inc. $ 59,085 $ 74,923 $ (26,324 ) $ (48,599 ) $ 59,085 (8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME For the Thirteen weeks ended March 26, 2016 Parent Guarantors Non- Eliminations Total Net earnings $ 32,969 $ 9,663 $ 11,651 $ (20,112 ) $ 34,171 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments: Unrealized translation gain (loss) — (178 ) 2,691 — 2,513 Unrealized gain/(loss) on hedging activities: Amortization cost included in interest expense 19 — — — 19 Equity in other comprehensive income 1,388 — — (1,388 ) — Other comprehensive income (loss) 1,407 (178 ) 2,691 (1,388 ) 2,532 Comprehensive income (loss) 34,376 9,485 14,342 (21,500 ) 36,703 Comprehensive income attributable to noncontrolling interests — — (2,327 ) — (2,327 ) Comprehensive income (loss) attributable to Valmont Industries, Inc. $ 34,376 $ 9,485 $ 12,015 $ (21,500 ) $ 34,376 (8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED BALANCE SHEETS April 1, 2017 Parent Guarantors Non- Eliminations Total ASSETS Current assets: Cash and cash equivalents $ 93,149 $ 5,479 $ 326,588 $ — $ 425,216 Receivables, net 133,907 74,221 246,916 — 455,044 Inventories 143,773 49,322 200,930 (4,869 ) 389,156 Prepaid expenses, restricted cash, and other assets 8,913 852 44,767 — 54,532 Refundable income taxes 7,325 — — — 7,325 Total current assets 387,067 129,874 819,201 (4,869 ) 1,331,273 Property, plant and equipment, at cost 551,491 155,330 422,966 — 1,129,787 Less accumulated depreciation and amortization 359,317 79,023 171,789 — 610,129 Net property, plant and equipment 192,174 76,307 251,177 — 519,658 Goodwill 20,108 110,562 193,391 — 324,061 Other intangible assets 171 34,703 107,126 — 142,000 Investment in subsidiaries and intercompany accounts 1,319,342 1,171,413 1,299,723 (3,790,478 ) — Other assets 45,976 — 103,920 — 149,896 Total assets $ 1,964,838 $ 1,522,859 $ 2,774,538 $ (3,795,347 ) $ 2,466,888 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Current installments of long-term debt $ — $ — $ 860 $ — $ 860 Notes payable to banks — — 957 — 957 Accounts payable 54,551 17,559 122,415 — 194,525 Accrued employee compensation and benefits 32,084 5,774 27,805 — 65,663 Accrued expenses 45,272 13,014 53,945 — 112,231 Dividends payable 8,468 — — — 8,468 Total current liabilities 140,375 36,347 205,982 — 382,704 Deferred income taxes 24,693 — 14,337 — 39,030 Long-term debt, excluding current installments 751,148 180,863 10,339 (187,827 ) 754,523 Defined benefit pension liability — — 187,276 — 187,276 Deferred compensation 41,327 — 5,240 — 46,567 Other noncurrent liabilities 4,456 5 11,047 — 15,508 Shareholders’ equity: Common stock of $1 par value 27,900 457,950 648,682 (1,106,632 ) 27,900 Additional paid-in capital — 159,414 1,107,531 (1,266,945 ) — Retained earnings 1,906,161 683,203 880,319 (1,563,522 ) 1,906,161 Accumulated other comprehensive income (loss) (326,253 ) 5,077 (334,656 ) 329,579 (326,253 ) Treasury stock (604,969 ) — — — (604,969 ) Total Valmont Industries, Inc. shareholders’ equity 1,002,839 1,305,644 2,301,876 (3,607,520 ) 1,002,839 Noncontrolling interest in consolidated subsidiaries — — 38,441 — 38,441 Total shareholders’ equity 1,002,839 1,305,644 2,340,317 (3,607,520 ) 1,041,280 Total liabilities and shareholders’ equity $ 1,964,838 $ 1,522,859 $ 2,774,538 $ (3,795,347 ) $ 2,466,888 (8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED BALANCE SHEETS December 31, 2016 Parent Guarantors Non- Eliminations Total ASSETS Current assets: Cash and cash equivalents $ 67,225 $ 6,071 $ 326,652 $ — $ 399,948 Receivables, net 134,351 60,522 244,469 — 439,342 Inventories 126,669 45,457 182,056 (4,154 ) 350,028 Prepaid expenses 13,271 880 43,146 — 57,297 Refundable income taxes 6,601 — — — 6,601 Total current assets 348,117 112,930 796,323 (4,154 ) 1,253,216 Property, plant and equipment, at cost 547,076 153,596 405,064 — 1,105,736 Less accumulated depreciation and amortization 352,960 76,776 157,665 — 587,401 Net property, plant and equipment 194,116 76,820 247,399 — 518,335 Goodwill 20,108 110,561 190,441 — 321,110 Other intangible assets 184 35,953 108,241 — 144,378 Investment in subsidiaries and intercompany accounts 1,279,413 901,758 1,089,369 (3,270,540 ) — Other assets 43,880 — 110,812 — 154,692 Total assets $ 1,885,818 $ 1,238,022 $ 2,542,585 $ (3,274,694 ) $ 2,391,731 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Current installments of long-term debt $ — $ — $ 851 $ — $ 851 Notes payable to banks — — 746 — 746 Accounts payable 52,272 15,732 109,484 — 177,488 Accrued employee compensation and benefits 34,508 7,243 30,653 — 72,404 Accrued expenses 30,261 15,242 44,411 — 89,914 Dividends payable 8,445 — — — 8,445 Total current liabilities 125,486 38,217 186,145 — 349,848 Deferred income taxes 22,481 — 13,322 — 35,803 Long-term debt, excluding current installments 751,251 — 3,544 — 754,795 Defined benefit pension liability — — 209,470 — 209,470 Deferred compensation 39,476 — 4,843 — 44,319 Other noncurrent liabilities 3,642 5 11,263 — 14,910 Shareholders’ equity: Common stock of $1 par value 27,900 457,950 648,683 (1,106,633 ) 27,900 Additional paid-in capital — 159,414 1,107,536 (1,266,950 ) — Retained earnings 1,874,722 646,749 603,338 (1,250,087 ) 1,874,722 Accumulated other comprehensive income (346,359 ) (64,313 ) (284,663 ) 348,976 (346,359 ) Treasury stock (612,781 ) — — — (612,781 ) Total Valmont Industries, Inc. shareholders’ equity 943,482 1,199,800 2,074,894 (3,274,694 ) 943,482 Noncontrolling interest in consolidated subsidiaries — — 39,104 — 39,104 Total shareholders’ equity 943,482 1,199,800 2,113,998 (3,274,694 ) 982,586 Total liabilities and shareholders’ equity $ 1,885,818 $ 1,238,022 $ 2,542,585 $ (3,274,694 ) $ 2,391,731 (8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS For the Thirteen Weeks Ended April 1, 2017 Parent Guarantors Non- Eliminations Total Cash flows from operating activities: Net earnings $ 38,979 $ 5,540 $ 23,428 $ (27,986 ) $ 39,961 Adjustments to reconcile net earnings to net cash flows from operations: Depreciation and amortization 6,536 3,557 10,734 — 20,827 Noncash loss on trading securities — — 70 — 70 Stock-based compensation 2,494 — — — 2,494 Defined benefit pension plan expense — — 154 — 154 Contribution to defined benefit pension plan — — (25,379 ) — (25,379 ) Decrease in restricted cash - pension plan trust — — 12,568 — 12,568 Loss (gain) on sale of property, plant and equipment (5 ) (2 ) (95 ) — (102 ) Equity in earnings in nonconsolidated subsidiaries (28,494 ) 980 — 27,514 — Deferred income taxes 11,327 — 2,738 — 14,065 Changes in assets and liabilities: Receivables 1,116 (13,699 ) (146 ) — (12,729 ) Inventories (17,105 ) (3,865 ) (14,563 ) 716 (34,817 ) Prepaid expenses and other assets 3,688 27 (13,513 ) — (9,798 ) Accounts payable 2,278 1,826 10,020 — 14,124 Accrued expenses 12,588 (3,697 ) 5,129 — 14,020 Other noncurrent liabilities 848 — (236 ) — 612 Income taxes payable (refundable) (9,839 ) 22 9,730 — (87 ) Net cash flows from operating activities 24,411 (9,311 ) 20,639 244 35,983 Cash flows from investing activities: Purchase of property, plant and equipment (4,547 ) (1,797 ) (7,824 ) — (14,168 ) Proceeds from sale of assets 7 6 289 — 302 Other, net 8,474 12,586 (22,531 ) (244 ) (1,715 ) Net cash flows from investing activities 3,934 10,795 (30,066 ) (244 ) (15,581 ) Cash flows from financing activities: Net borrowings under short-term agreements — — 198 — 198 Principal payments on long-term borrowings — (215 ) — (215 ) Dividends paid (8,445 ) — — — (8,445 ) Intercompany interest on long-term note — (2,263 ) 2,263 — — Dividends to noncontrolling interest — — (422 ) — (422 ) Proceeds from exercises under stock plans 8,894 — — — 8,894 Purchase of common treasury shares - stock plan exercises (2,870 ) — — — (2,870 ) Net cash flows from financing activities (2,421 ) (2,263 ) 1,824 — (2,860 ) Effect of exchange rate changes on cash and cash equivalents — 187 7,539 — 7,726 Net change in cash and cash equivalents 25,924 (592 ) (64 ) — 25,268 Cash and cash equivalents—beginning of year 67,225 6,071 326,652 — 399,948 Cash and cash equivalents—end of period $ 93,149 $ 5,479 $ 326,588 $ — $ 425,216 (8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued) CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS For the Thirteen Weeks Ended March 26, 2016 Parent Guarantors Non- Eliminations Total Cash flows from operating activities: Net earnings $ 32,969 $ 9,663 $ 11,651 $ (20,112 ) $ 34,171 Adjustments to reconcile net earnings to net cash flows from operations: Depreciation and amortization 6,857 3,277 10,464 — 20,598 Noncash loss on trading securities — — 995 — 995 Stock-based compensation 2,049 — — — 2,049 Defined benefit pension plan expense — — 384 — 384 Loss (gain) on sale of property, plant and equipment (3 ) 52 95 — 144 Equity in earnings in nonconsolidated subsidiaries (17,526 ) (2,113 ) — 19,639 — Deferred income taxes 2,419 2,149 1,191 — 5,759 Changes in assets and liabilities: Receivables 2,027 12,003 6,314 — 20,344 Inventories (6,367 ) (2,403 ) 155 593 (8,022 ) Prepaid expenses 4,465 (38 ) (3,517 ) — 910 Accounts payable (8,102 ) 468 9,017 — 1,383 Accrued expenses 843 (7,732 ) (289 ) — (7,178 ) Other noncurrent liabilities 916 — (1,739 ) — (823 ) Income taxes payable (refundable) 5,628 85 4,100 — 9,813 Net cash flows from operating activities 26,175 15,411 38,821 120 80,527 Cash flows from investing activities: Purchase of property, plant and equipment 1,248 (8,630 ) (6,579 ) — (13,961 ) Proceeds from sale of assets 104 (51 ) 89 — 142 Other, net 11,332 (6,286 ) (7,248 ) (120 ) (2,322 ) Net cash flows from investing activities 12,684 (14,967 ) (13,738 ) (120 ) (16,141 ) Cash flows from financing activities: Net borrowings under short-term agreements — — 1,352 — 1,352 Principal payments on long-term borrowings — — (220 ) — (220 ) Dividends paid (8,571 ) — — — (8,571 ) Proceeds from exercises under stock plans 1,289 — — — 1,289 Excess tax benefits from stock option exercises (66 ) — — — (66 ) Purchase of treasury shares (16,939 ) — — — (16,939 ) Purchase of common treasury shares - stock plan exercises (219 ) — — — (219 ) Net cash flows from financing activities (24,506 ) — 1,132 — (23,374 ) Effect of exchange rate changes on cash and cash equivalents — 114 (2,486 ) — (2,372 ) Net change in cash and cash equivalents 14,353 558 23,729 — 38,640 Cash and cash equivalents—beginning of year 62,281 4,008 282,785 — 349,074 Cash and cash equivalents—end of period $ 76,634 $ 4,566 $ 306,514 $ — $ 387,714 |