TACTILE SYSTEMS TECHNOLOGY, INC.
May 6, 2019
As a result of our adoption of Accounting Standards Update No. 2016-02, “Leases” (Topic 842), beginning with the three months ended March 31, 2019, rental revenue, cost of rental revenue and gross profit - rental revenue are presented as line items separate from sales revenue, cost of sales revenue and gross profit - sales revenue, respectively, in our consolidated financial statements. Our adoption of ASC 842 under the modified retrospective transition approach did not require restatement of previous periods, but in order to provide comparable information regarding the components of these line items in prior periods, the following supplemental financial information details the composition of our previously-reported total revenue, total cost of revenue and gross profit results into revenue from sales and revenue from rentals, the corresponding cost of revenue for sales and rentals and the resulting gross profit for sales and rentals, respectively, in each quarter and the full year of fiscal years 2018 and 2017.
In addition, in periods prior to 2019 and as reflected in the amounts presented below, the amount of revenue associated with garments was included in sales revenue. Due to the adoption of ASC 842, garment revenue is now included in rental revenue, and as comparable prior period financial information is presented in future issuances of our financial statements, garment revenue in prior periods will be reclassified from sales to rental revenue. To aid in comparison with our go-forward reporting convention, we have also set forth below the amount of garment revenue and garment cost of revenue that will be reclassified, in future financial statement issuances, from sales revenue and cost of sales revenue to rental revenue and cost of rental revenue, respectively, for the periods presented.
| | | | | | | | | | | | | | | |
Tactile Systems Technology, Inc. |
Supplemental Financial Information and |
Garment Revenue Reclassification |
(Unaudited) |
| | | | | | | | | | | | | | | |
| | 2018 |
(Dollars in thousands) | | Q1 | | Q2 | | Q3 | | Q4 | | Total |
Revenue | | | | | | | | | | | | | | | |
Sales revenue | | $ | 23,889 | | $ | 30,873 | | $ | 32,969 | | $ | 42,460 | | $ | 130,191 |
Rental revenue | | | 2,959 | | | 3,260 | | | 3,353 | | | 3,988 | | | 13,560 |
Total revenue | | | 26,848 | | | 34,133 | | | 36,322 | | | 46,448 | | | 143,751 |
Cost of revenue | | | | | | | | | | | | | | | |
Cost of sales revenue | | | 6,478 | | | 8,644 | | | 9,153 | | | 13,108 | | | 37,383 |
Cost of rental revenue | | | 831 | | | 966 | | | 988 | | | 1,325 | | | 4,110 |
Total cost of revenue | | | 7,309 | | | 9,610 | | | 10,141 | | | 14,433 | | | 41,493 |
Gross profit | | | | | | | | | | | | | | | |
Gross profit - sales revenue | | | 17,411 | | | 22,229 | | | 23,816 | | | 29,352 | | | 92,808 |
Gross profit - rental revenue | | | 2,128 | | | 2,294 | | | 2,365 | | | 2,663 | | | 9,450 |
Total gross profit | | $ | 19,539 | | $ | 24,523 | | $ | 26,181 | | $ | 32,015 | | $ | 102,258 |
| | | | | | | | | | | | | | | |
Gross margin % - sales | | | 73% | | | 72% | | | 72% | | | 69% | | | 71% |
Gross margin % - rental | | | 72% | | | 70% | | | 71% | | | 67% | | | 70% |
Gross margin % - total | | | 73% | | | 72% | | | 72% | | | 69% | | | 71% |
| | | | | | | | | | | | | | | |
Garment revenue to be reclassified | | $ | 242 | | $ | 301 | | $ | 447 | | $ | 415 | | $ | 1,405 |
Garment cost of revenue to be reclassified | | $ | 69 | | $ | 87 | | $ | 126 | | $ | 132 | | $ | 414 |
| | | | | | | | | | | | | | | |
Tactile Systems Technology, Inc. |
Supplemental Financial Information and |
Garment Revenue Reclassification |
(Unaudited) |
| | | | | | | | | | | | | | | |
| | 2017 |
(Dollars in thousands) | | Q1 | | Q2 | | Q3 | | Q4 | | Total |
Revenue | | | | | | | | | | | | | | | |
Sales revenue | | $ | 18,081 | | $ | 23,966 | | $ | 25,555 | | $ | 31,568 | | $ | 99,170 |
Rental revenue | | | 1,769 | | | 2,298 | | | 2,728 | | | 3,318 | | | 10,113 |
Total revenue | | | 19,850 | | | 26,264 | | | 28,283 | | | 34,886 | | | 109,283 |
Cost of revenue | | | | | | | | | | | | | | | |
Cost of sales revenue | | | 5,075 | | | 6,372 | | | 6,772 | | | 7,922 | | | 26,141 |
Cost of rental revenue | | | 549 | | | 662 | | | 756 | | | 907 | | | 2,874 |
Total cost of revenue | | | 5,624 | | | 7,034 | | | 7,528 | | | 8,829 | | | 29,015 |
Gross profit | | | | | | | | | | | | | | | |
Gross profit - sales revenue | | | 13,006 | | | 17,594 | | | 18,783 | | | 23,646 | | | 73,029 |
Gross profit - rental revenue | | | 1,220 | | | 1,636 | | | 1,972 | | | 2,411 | | | 7,239 |
Total gross profit | | $ | 14,226 | | $ | 19,230 | | $ | 20,755 | | $ | 26,057 | | $ | 80,268 |
| | | | | | | | | | | | | | | |
Gross margin % - sales | | | 72% | | | 73% | | | 74% | | | 75% | | | 74% |
Gross margin % - rental | | | 69% | | | 71% | | | 72% | | | 73% | | | 72% |
Gross margin % - total | | | 72% | | | 73% | | | 73% | | | 75% | | | 73% |
| | | | | | | | | | | | | | | |
Garment revenue to be reclassified | | $ | 467 | | $ | 432 | | $ | 353 | | $ | 275 | | $ | 1,527 |
Garment cost of revenue to be reclassified | | $ | 127 | | $ | 112 | | $ | 91 | | $ | 74 | | $ | 404 |