Exhibit 99.1
| | |
![LOGO](https://capedge.com/proxy/8-K/0001193125-14-370788/g804652g11g75.jpg) | | KMG Chemicals, Inc. 9555 W. Sam Houston Parkway South Suite 600 Houston, TX 77099 USA |
KMG Reports Fourth Quarter and Full Year 2014 Financial Results
HOUSTON, Texas—(BUSINESS WIRE)—October 14, 2014—KMG Chemicals, Inc. (NYSE: KMG), a global provider of specialty chemicals to select markets, today announced financial results for its fourth fiscal quarter and fiscal year ended July 31, 2014.
2014 Fourth Quarter Financial Highlights
| • | | Net sales were $91.2 million, an increase of 12% from last year’s fourth quarter. |
| • | | Adjusted EBITDA1 was $9.0 million, compared to $8.1 million last year. |
| • | | Adjusted diluted EPS2was $0.27 vs. $0.28 in last year’s fourth quarter. |
| • | | GAAP loss per diluted share was $(0.07) vs. earnings per diluted share of $0.06 in last year’s fourth quarter. |
2014 Fiscal Year Financial Highlights
| • | | Net sales were $353.4 million, an increase of 34% from fiscal 2013. |
| • | | Net cash from operations was $40.4 million, nearly double the level of fiscal 2013. |
| • | | Adjusted EBITDA1 was $30.6 million, compared to $29.4 million last year. |
| • | | Adjusted diluted EPS2 was $0.81, compared to $1.11 last year. |
| • | | GAAP loss per share was $(0.09) vs. EPS of $0.81 in fiscal 2013. |
Bay Point Manufacturing Realignment
| • | | As previously announced, KMG plans to optimize its hydrofluoric acid (HF) operations by ceasing HF production in Bay Point, California and exiting that facility. |
| • | | In the fourth quarter of fiscal 2014, the Company incurred $1.8 million in realignment charges related to this initiative and $2.7 million of non-cash impairment charges related to other equipment at Bay Point. |
| • | | In addition, the Company estimates incurring $3.2-$5.0 million in realignment charges in fiscal 2015, including $1.5-$3.0 million for decommissioning of equipment and $1.7-$2.0 million in non-cash charges for accelerated depreciation. |
| • | | Starting in fiscal 2016, the Company projects annual savings of $1.0-$3.0 million from the HF manufacturing realignment. |
Chris Fraser, KMG chairman and chief executive officer, said, “Our fiscal fourth quarter results reflect our commitment to improving efficiency and maximizing cash flow, as we reported fourth quarter adjusted EBITDA of $9 million, an 11% increase over the comparable quarter last year. Our positive cash flow and focus on working capital management enabled us to reduce long-term debt by $12 million in the fourth quarter and by $25 million for the fiscal 2014 year.
1 | Non-U.S. GAAP measure. See Table 1 for reconciliation. |
2 | Non-U.S. GAAP measure. See Table 2 for reconciliation. |
Phone: 713-600-3800— Fax: 713-600-3850
www.kmgchemicals.com— NYSE: KMG
1
![LOGO](https://capedge.com/proxy/8-K/0001193125-14-370788/g804652g11g75.jpg)
Mr. Fraser continued, “Over the past year we made substantial progress with respect to the integration of the Ultra Pure Chemicals business and consolidation of our global electronic chemicals operations. While this restructuring remains on schedule for completion by the end of calendar 2015, we continue to seek opportunities to further optimize our efficiency and better serve our customers. Yesterday we announced the realignment of our hydrofluoric acid operations, which will involve ceasing HF production at Bay Point, California and more fully leveraging our state-of-the-art Electronic Chemicals facility in Pueblo, Colorado. This initiative will enable us to provide the increasingly high purity levels of HF that our semiconductor customers require. Starting in fiscal 2016, we expect to realize $1-3 million in annual savings from this realignment.”
| | | | | | | | | | | | | | | | |
Fourth quarter results Dollars in thousands, except EPS | | Fiscal 2014 | | | Fiscal 2013 | |
| | Adjusted | | | As Reported | | | Adjusted | | | As Reported | |
| | (non-GAAP) | | | (GAAP) | | | (non-GAAP) | | | (GAAP) | |
Net sales | | $ | 91,156 | | | $ | 91,156 | | | $ | 81,087 | | | $ | 81,087 | |
Operating income (loss) | | | 5,600 | | | | (415 | ) | | | 5,278 | | | | 2,525 | |
Operating margin | | | 6.1 | % | | | (0.5 | %) | | | 6.5 | % | | | 3.1 | % |
Net income (loss) | | | 3,163 | | | | (822 | ) | | | 3,247 | | | | 723 | |
Diluted earnings (loss) per share | | $ | 0.27 | | | $ | (0.07 | ) | | $ | 0.28 | | | $ | 0.06 | |
| | | | | | | | | | | | | | | | |
Full year results Dollars in thousands, except EPS | | Fiscal 2014 | | | Fiscal 2013 | |
| | Adjusted | | | As Reported | | | Adjusted | | | As Reported | |
| | (non-GAAP) | | | (GAAP) | | | (non-GAAP) | | | (GAAP) | |
Net sales | | $ | 353,406 | | | $ | 353,406 | | | $ | 263,311 | | | $ | 263,311 | |
Operating income | | | 17,356 | | | | 3,951 | | | | 21,333 | | | | 17,180 | |
Operating margin | | | 4.9 | % | | | 1.1 | % | | | 8.1 | % | | | 6.5 | % |
Net income (loss) | | | 9,450 | | | | (988 | ) | | | 12,808 | | | | 9,348 | |
Diluted earnings (loss) per share | | $ | 0.81 | | | $ | (0.09 | ) | | $ | 1.11 | | | $ | 0.81 | |
Main: 713-600-3800— Fax: 713-600-3850
www.kmgchemicals.com— NYSE: KMG
2
![LOGO](https://capedge.com/proxy/8-K/0001193125-14-370788/g804652g11g75.jpg)
Business segment results
| | | | | | | | | | | | | | | | |
Electronic Chemicals | | Fiscal 2014 | | | Fiscal 2013 | |
Fourth Quarter Results | | |
Dollars in thousands | | Adjusted | | | As Reported | | | Adjusted | | | As Reported | |
| | (non-GAAP) | | | (GAAP) | | | (non-GAAP) | | | (GAAP) | |
Net sales | | $ | 66,332 | | | $ | 66,332 | | | $ | 54,268 | | | $ | 54,268 | |
Operating income3 | | | 4,552 | | | | 4,581 | | | | 4,090 | | | | 3,513 | |
Operating margin | | | 6.9 | % | | | 6.9 | % | | | 7.5 | % | | | 6.5 | % |
For the fourth fiscal quarter, the Electronic Chemicals segment reported:
| • | | Sales of $66.3 million, up 22% from the prior year’s $54.3 million. The sales increase reflected a full quarter’s contribution from the acquired UPC business, as opposed to two months’ contribution in the comparable period of 2013, and stronger overall global demand for high purity process chemicals. |
| • | | Adjusted EBITDA4 of $7.8 million, compared to $6.7 million last year. Adjusted EBITDA increased due to improved global sales volumes, as well as restructuring-related synergies and commercial benefits related to the UPC acquisition. |
| • | | Adjusted operating income of $4.6 million vs. $4.1 million last year. Operating income improved due to increased global sales volumes and restructuring-related synergies, partially offset by increased depreciation and amortization arising from the UPC acquisition. |
| | | | | | | | | | | | | | | | |
Electronic Chemicals | | Fiscal 2014 | | | Fiscal 2013 | |
Full Year Results | | |
Dollars in thousands | | Adjusted | | | As Reported | | | Adjusted | | | As Reported | |
| | (non-GAAP) | | | (GAAP) | | | (non-GAAP) | | | (GAAP) | |
Net sales | | $ | 253,754 | | | $ | 253,754 | | | $ | 165,755 | | | $ | 165,755 | |
Operating income | | | 14,974 | | | | 14,089 | | | | 14,569 | | | | 13,992 | |
Operating margin | | | 5.9 | % | | | 5.6 | % | | | 8.8 | % | | | 8.4 | % |
3 | Segment income from operations includes allocated corporate overhead expenses. |
4 | Non-U.S. GAAP measure. See Table 1 for reconciliation. |
Main: 713-600-3800— Fax: 713-600-3850
www.kmgchemicals.com— NYSE: KMG
3
![LOGO](https://capedge.com/proxy/8-K/0001193125-14-370788/g804652g11g75.jpg)
| | | | | | | | |
Wood Treating Chemicals | | | | | | |
Fourth Quarter Results | | | | | | |
Dollars in thousands | | Fiscal 2014 | | | Fiscal 2013 | |
| | As Reported | | | As Reported | |
| | (GAAP) | | | (GAAP) | |
Net sales | | $ | 24,804 | | | $ | 26,777 | |
Operating income | | | 2,682 | | | | 2,390 | |
Operating margin | | | 10.8 | % | | | 8.9 | % |
For the fourth fiscal quarter, the Wood Treating Chemicals segment reported:
| • | | Sales of $24.8 million, down 7.4% from the prior year’s fourth quarter. The sales decline reflected lower creosote prices. |
| • | | EBITDA was $2.9 million, compared to $2.5 million in last year’s fourth quarter. |
| • | | Operating income of $2.7 million, or 10.8% of sales, vs. $2.4 million, or 8.9% of sales, last year. Operating profit in the fourth quarter of fiscal 2014 improved from the comparable quarter last year due in part to lower distribution, manufacturing and selling expenses, and higher selling prices in our penta business. |
| | | | | | | | |
Wood Treating Chemicals | | | | | | |
Full Year Results | | | | | | |
Dollars in thousands | | Fiscal 2014 | | | Fiscal 2013 | |
| | As Reported | | | As Reported | |
| | (GAAP) | | | (GAAP) | |
Net sales | | $ | 99,514 | | | $ | 97,185 | |
Operating income | | | 8,390 | | | | 10,522 | |
Operating margin | | | 8.4 | % | | | 10.8 | % |
Outlook
| • | | Fiscal 2015 consolidated net sales are forecast to be essentially flat as compared to fiscal 2014, with moderate growth in the Electronic Chemicals segment likely offset by potential weakness in the Wood Treating Chemicals segment. |
| • | | Excluding restructuring and realignment charges, fiscal 2015 adjusted EBITDA is forecast to be $32-35 million. |
| • | | Fiscal 2015 depreciation and amortization expense is forecast at approximately $16 million. |
| • | | Fiscal 2015 capital expenditures are forecast at $14-16 million, including expenses related to our ERP system implementation and UPC integration. |
Main: 713-600-3800— Fax: 713-600-3850
www.kmgchemicals.com— NYSE: KMG
4
![LOGO](https://capedge.com/proxy/8-K/0001193125-14-370788/g804652g11g75.jpg)
Conference call
Date: October 14, 2014
Time: 10:00 am ET
Dial in: 866-515-2911 or 617-399-5125
Participant passcode: 79185895
The conference call will be webcast live via the “Investors” section of the Company’s website athttp://kmgchemicals.com.
If you are unable to listen live, the conference call will be archived on the KMG website. A telephone replay of the call will also be available for one week, starting at 1:00 p.m. ET on October 14, 2014. To access the call, dial 888-286-8010 or 617-801-6888 using participant passcode 28575887.
Form 10-K filing
We will file our annual report on Form 10-K next week.
About KMG
KMG Chemicals, Inc., through its subsidiaries, produces and distributes specialty chemicals to select markets. The Company grows by acquiring and optimizing stable chemical product lines and businesses with established production processes. Its current operations are focused on the electronic and industrial wood treatment chemical markets. For more information, visit the Company’s website athttp://kmgchemicals.com.
The information in this news release includes certain forward-looking statements that are based upon assumptions that in the future may prove not to have been accurate and are subject to significant risks and uncertainties, including statements as to the future performance of the company. Although the company believes that the expectations reflected in its forward-looking statements are reasonable, it can give no assurance that such expectations or any of its forward-looking statements will prove to be correct. Factors that could cause results to differ include, but are not limited to, successful performance of internal plans, product development acceptance, the impact of competitive services and pricing and general economic risks and uncertainties.
Main: 713-600-3800— Fax: 713-600-3850
www.kmgchemicals.com— NYSE: KMG
5
![LOGO](https://capedge.com/proxy/8-K/0001193125-14-370788/g804652g11g75.jpg)
KMG CHEMICALS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Year Ended | |
| | July 31, | | | July 31, | |
| | 2014 | | | 2013 | | | 2014 | | | 2013 | |
Net sales | | $ | 91,156 | | | $ | 81,087 | | | $ | 353,406 | | | $ | 263,311 | |
Cost of sales | | | 63,179 | | | | 56,759 | | | | 249,907 | | | | 186,841 | |
| | | | | | | | | | | | | | | | |
Gross profit | | | 27,977 | | | | 24,328 | | | | 103,499 | | | | 76,470 | |
| | | | | | | | | | | | | | | | |
Distribution expenses | | | 13,272 | | | | 10,938 | | | | 50,251 | | | | 30,312 | |
Selling, general and administrative expenses | | | 9,336 | | | | 10,865 | | | | 38,421 | | | | 28,978 | |
Restructuring charges5 | | | 1,267 | | | | — | | | | 6,359 | | | | — | |
Realignment charges6 | | | 4,517 | | | | — | | | | 4,517 | | | | — | |
| | | | | | | | | | | | | | | | |
Operating income (loss) | | | (415 | ) | | | 2,525 | | | | 3,951 | | | | 17,180 | |
| | | | | | | | | | | | | | | | |
Other income (expense) | | | | | | | | | | | | | | | | |
Interest expense, net | | | (604 | ) | | | (577 | ) | | | (2,854 | ) | | | (1,771 | ) |
Other, net | | | (291 | ) | | | (33 | ) | | | (831 | ) | | | (208 | ) |
| | | | | | | | | | | | | | | | |
Total other expense, net | | | (895 | ) | | | (610 | ) | | | (3,685 | ) | | | (1,979 | ) |
| | | | | | | | | | | | | | | | |
Income/(loss) from continuing operations before income taxes | | | (1,310 | ) | | | 1,915 | | | | 266 | | | | 15,201 | |
Provision for income taxes | | | 488 | | | | (1,184 | ) | | | (1,254 | ) | | | (5,715 | ) |
| | | | | | | | | | | | | | | | |
Income/(loss) from continuing operations | | | (822 | ) | | | 731 | | | | (988 | ) | | | 9,486 | |
Discontinued operations: | | | | | | | | | | | | | | | | |
Loss from discontinued operations, before income taxes | | | — | | | | (16 | ) | | | — | | | | (203 | ) |
Income tax benefit | | | — | | | | 8 | | | | — | | | | 65 | |
| | | | | | | | | | | | | | | | |
Loss from discontinued operations | | | — | | | | (8 | ) | | | — | | | | (138 | ) |
| | | | | | | | | | | | | | | | |
Net income/(loss) | | $ | (822 | ) | | $ | 723 | | | $ | (988 | ) | | $ | 9,348 | |
| | | | | | | | | | | | | | | | |
Earnings (loss) per share: | | | | | | | | | | | | | | | | |
Basic | | | | | | | | | | | | | | | | |
Income/(loss) from continuing operations | | $ | (0.07 | ) | | $ | 0.06 | | | $ | (0.09 | ) | | $ | 0.82 | |
Loss from discontinued operations | | | — | | | | — | | | | — | | | | (0.01 | ) |
| | | | | | | | | | | | | | | | |
Net income/(loss) | | $ | (0.07 | ) | | $ | 0.06 | | | $ | (0.09 | ) | | $ | 0.81 | |
| | | | | | | | | | | | | | | | |
Diluted | | | | | | | | | | | | | | | | |
Income/(loss) from continuing operations | | $ | (0.07 | ) | | $ | 0.06 | | | $ | (0.09 | ) | | $ | 0.82 | |
Loss from discontinued operations | | | — | | | | — | | | | — | | | | (0.01 | ) |
| | | | | | | | | | | | | | | | |
Net income/(loss) | | $ | (0.07 | ) | | $ | 0.06 | | | $ | (0.09 | ) | | $ | 0.81 | |
| | | | | | | | | | | | | | | | |
Weighted average shares outstanding: | | | | | | | | | | | | | | | | |
Basic | | | 11,641 | | | | 11,521 | | | | 11,615 | | | | 11,487 | |
Diluted | | | 11,641 | | | | 11,590 | | | | 11,615 | | | | 11,578 | |
5 | Restructuring charges include accelerated depreciation of $714 for Q4 2014 and $2,434 for fiscal 2014. |
6 | Realignment charges include $1,776 of depreciation and $2,741 in non-cash impairment charges. |
Main: 713-600-3800— Fax: 713-600-3850
www.kmgchemicals.com— NYSE: KMG
6
![LOGO](https://capedge.com/proxy/8-K/0001193125-14-370788/g804652g11g75.jpg)
KMG CHEMICALS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except for share and per share amounts)
| | | | | | | | |
| | July 31, 2014 | | | July 31, 2013 | |
Assets | | | | | | | | |
Current assets | | | | | | | | |
Cash and cash equivalents | | $ | 19,252 | | | $ | 13,949 | |
Accounts receivable | | | | | | | | |
Trade, net of allowances of $272 at July 31, 2014 and $224 at July 31, 2013 | | | 40,176 | | | | 41,935 | |
Other | | | 1,904 | | | | 4,210 | |
Inventories, net | | | 45,268 | | | | 53,387 | |
Current deferred tax assets | | | 1,577 | | | | 1,400 | |
Prepaid expenses and other | | | 3,476 | | | | 3,955 | |
| | | | | | | | |
Total current assets | | | 111,653 | | | | 118,836 | |
Property, plant and equipment, net | | | 92,450 | | | | 96,688 | |
Deferred tax assets | | | 442 | | | | 1,069 | |
Goodwill | | | 12,595 | | | | 10,929 | |
Intangible assets, net | | | 28,353 | | | | 29,261 | |
Restricted cash | | | 1,000 | | | | 1,000 | |
Other assets, net | | | 4,365 | | | | 4,232 | |
| | | | | | | | |
Total assets | | $ | 250,858 | | | $ | 262,015 | |
| | | | | | | | |
Liabilities & stockholders’ equity | | | | | | | | |
Current liabilities | | | | | | | | |
Accounts payable | | $ | 36,690 | | | $ | 35,492 | |
Accrued liabilities | | | 16,986 | | | | 8,362 | |
Employee incentive accrual | | | 4,575 | | | | 1,989 | |
| | | | | | | | |
Total current liabilities | | | 58,251 | | | | 45,843 | |
Long-term debt | | | 60,000 | | | | 85,000 | |
Deferred tax liabilities | | | 9,881 | | | | 11,462 | |
Other long-term liabilities | | | 2,520 | | | | 2,470 | |
| | | | | | | | |
Total liabilities | | | 130,652 | | | | 144,775 | |
Commitments and contingencies | | | | | | | | |
Stockholders’ equity | | | | | | | | |
Preferred stock, $.01 par value, 10,000,000 shares authorized, none issued | | | — | | | | — | |
Common stock, $.01 par value, 40,000,000 shares authorized, 11,649,001 shares issued and outstanding at July 31, 2014 and 11,522,321 shares issued and outstanding at July 31, 2013 | | | 116 | | | | 115 | |
Additional paid-in capital | | | 28,886 | | | | 26,689 | |
Accumulated other comprehensive income/(loss) | | | 645 | | | | (2,504 | ) |
Retained earnings | | | 90,559 | | | | 92,940 | |
| | | | | | | | |
Total stockholders’ equity | | | 120,206 | | | | 117,240 | |
| | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 250,858 | | | $ | 262,015 | |
| | | | | | | | |
Phone: 713-600-3800— Fax: 713-600-3850
www.kmgchemicals.com— NYSE: KMG
7
![LOGO](https://capedge.com/proxy/8-K/0001193125-14-370788/g804652g11g75.jpg)
KMG CHEMICALS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED JULY 31, 2014 AND 2013
(In thousands)
| | | | | | | | |
| | 2014 | | | 2013 | |
Cash flows from operating activities | | | | | | | | |
Net income/(loss) | | $ | (988 | ) | | $ | 9,348 | |
Adjustments to reconcile net income/(loss) to net cash provided by operating activities | | | | | | | | |
Depreciation and amortization | | | 14,117 | | | | 8,295 | |
Depreciation related to realignment and restructuring | | | 4,210 | | | | — | |
Non-cash impairment charges | | | 2,741 | | | | — | |
Amortization of loan costs included in interest expense | | | 60 | | | | 41 | |
Stock-based compensation expense | | | 2,231 | | | | 446 | |
Bad debt expense | | | 128 | | | | 208 | |
Allowance for excess and obsolete inventory | | | 634 | | | | (355 | ) |
Loss on sale of animal health business | | | — | | | | 57 | |
(Gain) loss on disposal of property | | | (28 | ) | | | 59 | |
Deferred income tax expense/(benefit) | | | (2,227 | ) | | | 1,247 | |
Tax benefit from stock-based awards | | | (328 | ) | | | (529 | ) |
Changes in operating assets and liabilities, net of effects of acquisition | | | | | | | | |
Accounts receivable — trade | | | 2,137 | | | | 1,813 | |
Accounts receivable — other | | | 746 | | | | (2,593 | ) |
Inventories | | | 7,861 | | | | (1,018 | ) |
Other current and non-current assets | | | 822 | | | | (654 | ) |
Accounts payable | | | 398 | | | | 5,301 | |
Accrued liabilities and other | | | 7,844 | | | | (1,394 | ) |
| | | | | | | | |
Net cash provided by operating activities | | | 40,358 | | | | 20,272 | |
Cash flows from investing activities | | | | | | | | |
Additions to property, plant and equipment | | | (9,497 | ) | | | (5,505 | ) |
Disposals to property, plant and equipment | | | 74 | | | | — | |
Acquisition of Ultra Pure Chemicals, net of cash acquired | | | 149 | | | | (62,608 | ) |
| | | | | | | | |
Net cash used in investing activities | | | (9,274 | ) | | | (68,113 | ) |
Cash flows from financing activities | | | | | | | | |
Net borrowings/(payments) under revolving loan facility | | | (25,000 | ) | | | 61,000 | |
Deferred financing costs | | | — | | | | (229 | ) |
Proceeds from exercise of stock options and warrants | | | — | | | | 70 | |
Tax benefit from stock-based awards | | | 328 | | | | 529 | |
Payment of dividends | | | (1,393 | ) | | | (1,378 | ) |
| | | | | | | | |
Net cash provided by/(used in) financing activities | | | (26,065 | ) | | | 59,992 | |
Effect of exchange rate changes on cash | | | 284 | | | | 165 | |
| | | | | | | | |
Net increase in cash and cash equivalents | | | 5,303 | | | | 12,316 | |
Cash and cash equivalents at the beginning of year | | | 13,949 | | | | 1,633 | |
| | | | | | | | |
Cash and cash equivalents at end of year | | $ | 19,252 | | | $ | 13,949 | |
| | | | | | | | |
Main: 713-600-3800— Fax: 713-600-3850
www.kmgchemicals.com— NYSE: KMG
8
![LOGO](https://capedge.com/proxy/8-K/0001193125-14-370788/g804652g11g75.jpg)
Reconciliation of non-GAAP financial measures to GAAP financial measures
KMG provides non-GAAP financial information to complement reported GAAP results. KMG believes that analysis of our financial performance would be enhanced by an understanding of the factors underlying that performance and our judgments about the likelihood that particular factors will repeat. Excluding expenses related to the integration of the UPC business, restructuring and realignment of the Electronic Chemicals business, and CEO transition expenses from current results will allow for more accurate comparisons of our operating performance. KMG intends to continue to provide certain non-GAAP financial information and the appropriate reconciliation to GAAP in its financial results. As required by SEC rules, the tables below present a reconciliation of our presented non-GAAP measures to the most directly comparable GAAP measures. These non-GAAP measures should be viewed as a supplement to, and not a substitute for, U.S. GAAP measures of performance.
Table 1
RECONCILIATION OF OPERATING INCOME TO EBITDA AND ADJUSTED EBITDA
(in thousands)
| | | | | | | | | | | | | | | | |
| | Electronic | | | Wood Treating | | | | | | | |
Three Months Ended July 31, 2014 | | Chemicals | | | Chemicals | | | Corporate | | | Total | |
Operating Income (Loss) | | $ | 4,581 | | | $ | 2,682 | | | $ | (7,678 | ) | | $ | (415 | ) |
Other income (expense) | | | (212 | ) | | | 123 | | | | (202 | ) | | | (291 | ) |
Depreciation and amortization7 | | | 3,446 | | | | 100 | | | | 2,639 | | | | 6,185 | |
| | | | | | | | | | | | | | | | |
EBITDA | | | 7,815 | | | | 2,905 | | | | (5,241 | ) | | | 5,479 | |
Impairment charges | | | — | | | | — | | | | 2,741 | | | | 2,741 | |
Integration expenses | | | (29 | ) | | | — | | | | 260 | | | | 231 | |
Restructuring charges, excluding accelerated depreciation | | | — | | | | — | | | | 553 | | | | 553 | |
| | | | | | | | | | | | | | | | |
Adjusted EBITDA | | $ | 7,786 | | | $ | 2,905 | | | $ | (1,687 | ) | | $ | 9,004 | |
| | | | | | | | | | | | | | | | |
| | | | |
| | Electronic | | | Wood Treating | | | | | | | |
Twelve Months Ended July 31, 2014 | | Chemicals | | | Chemicals | | | Corporate | | | Total | |
Operating Income | | $ | 14,089 | | | $ | 8,390 | | | $ | (18,528 | ) | | $ | 3,951 | |
Other income (expense) | | | (597 | ) | | | 116 | | | | (350 | ) | | | (831 | ) |
Depreciation and amortization7 | | | 13,240 | | | | 400 | | | | 4,687 | | | | 18,327 | |
| | | | | | | | | | | | | | | | |
EBITDA | | | 26,732 | | | | 8,906 | | | | (14,191 | ) | | | 21,447 | |
Impairment charges | | | — | | | | — | | | | 2,741 | | | | 2,741 | |
Integration expenses | | | 885 | | | | — | | | | 364 | | | | 1,249 | |
CEO transition costs | | | — | | | | — | | | | 1,280 | | | | 1,280 | |
Restructuring charges, excluding accelerated depreciation | | | — | | | | — | | | | 3,925 | | | | 3,925 | |
| | | | | | | | | | | | | | | | |
Adjusted EBITDA | | $ | 27,617 | | | $ | 8,906 | | | $ | (5,881 | ) | | $ | 30,642 | |
| | | | | | | | | | | | | | | | |
7 | Depreciation and amortization in the corporate segment includes depreciation of $2,490 for the fourth fiscal quarter and $4,210 for fiscal 2014 related to restructuring and realignment. |
Main: 713-600-3800— Fax: 713-600-3850
www.kmgchemicals.com— NYSE: KMG
9
![LOGO](https://capedge.com/proxy/8-K/0001193125-14-370788/g804652g11g75.jpg)
Table 1 (continued)
(in thousands)
| | | | | | | | | | | | | | | | |
| | Electronic | | | Wood Treating | | | | | | | |
Three Months Ended July 31, 2013 | | Chemicals | | | Chemicals | | | Corporate | | | Total | |
Operating Income | | $ | 3,513 | | | $ | 2,390 | | | | ($3,378 | ) | | $ | 2,525 | |
Other income (expense) | | | (15 | ) | | | (10 | ) | | | (8 | ) | | | (33 | ) |
Depreciation and amortization | | | 2,662 | | | | 104 | | | | 122 | | | | 2,888 | |
| | | | | | | | | | | | | | | | |
EBITDA | | | 6,160 | | | | 2,484 | | | | (3,264 | ) | | | 5,380 | |
Acquisition and integration expenses | | | 577 | | | | — | | | | 660 | | | | 1,237 | |
CEO transition costs | | | — | | | | — | | | | 1,516 | | | | 1,516 | |
| | | | | | | | | | | | | | | | |
Adjusted EBITDA | | $ | 6,737 | | | $ | 2,484 | | | | ($1,088 | ) | | $ | 8,133 | |
| | | | | | | | | | | | | | | | |
| | | | |
| | Electronic | | | Wood Treating | | | | | | | |
Twelve Months Ended July 31, 2013 | | Chemicals | | | Chemicals | | | Corporate | | | Total | |
Operating Income | | $ | 13,992 | | | $ | 10,522 | | | $ | (7,334 | ) | | $ | 17,180 | |
Other income (expense) | | | (110 | ) | | | (10 | ) | | | (88 | ) | | | (208 | ) |
Depreciation and amortization | | | 7,416 | | | | 418 | | | | 461 | | | | 8,295 | |
| | | | | | | | | | | | | | | | |
EBITDA | | | 21,298 | | | | 10,930 | | | | (6,961 | ) | | | 25,267 | |
Acquisition and integration expenses | | | 577 | | | | — | | | | 2,060 | | | | 2,637 | |
CEO transition costs | | | — | | | | — | | | | 1,516 | | | | 1,516 | |
| | | | | | | | | | | | | | | | |
Adjusted EBITDA | | $ | 21,875 | | | $ | 10,930 | | | $ | (3,385 | ) | | $ | 29,420 | |
| | | | | | | | | | | | | | | | |
Table 2
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures
| | | | | | | | | | | | | | | | |
Fourth Quarter Fiscal 2014 | | | |
Dollars in thousands, except EPS | | KMG Chemicals, Inc. | |
| | Operating | | | Net | | | Diluted Earnings/(Loss) | |
| | Income/(Loss) | | | Margin | | | Income/(Loss) | | | Per Share | |
Non-GAAP measure | | $ | 5,600 | | | | 6.1 | % | | $ | 3,163 | | | $ | 0.27 | |
Realignment charges | | | (4,517 | ) | | | (5.0 | )% | | | (2,936 | ) | | | (0.25 | ) |
Restructuring charges | | | (1,267 | ) | | | (1.4 | )% | | | (824 | ) | | | (0.07 | ) |
Restructuring income tax expense | | | — | | | | — | | | | (75 | ) | | | (0.01 | ) |
Integration expenses | | | (231 | ) | | | (0.2 | )% | | | (150 | ) | | | (0.01 | ) |
| | | | | | | | | | | | | | | | |
GAAP measure | | $ | (415 | ) | | | (0.5 | )% | | $ | (822 | ) | | $ | (0.07 | ) |
| | | | | | | | | | | | | | | | |
| | |
| | Electronic Chemicals | | | Wood Treating Chemicals | |
| | Operating | | | Operating | |
| | Income | | | Margin | | | Income | | | Margin | |
Non-GAAP measure | | $ | 4,552 | | | | 6.9 | % | | $ | 2,682 | | | | 10.8 | % |
Integration expenses | | | 29 | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | |
GAAP measure | | $ | 4,581 | | | | 6.9 | % | | $ | 2,682 | | | | 10.8 | % |
| | | | | | | | | | | | | | | | |
Main: 713-600-3800— Fax: 713-600-3850
www.kmgchemicals.com— NYSE: KMG
10
![LOGO](https://capedge.com/proxy/8-K/0001193125-14-370788/g804652g11g75.jpg)
| | | | | | | | | | | | | | | | |
Full Year Fiscal 2014 | | | |
Dollars in thousands, except EPS | | KMG Chemicals, Inc. | |
| | | | | Diluted Earnings/(Loss) Per Share | |
| Operating | | | Net | | |
| Income | | | Margin | | | Income/(Loss) | | |
Non-GAAP measure | | $ | 17,356 | | | | 4.9 | % | | $ | 9,450 | | | $ | 0.81 | |
Realignment charges | | | (4,517 | ) | | | (1.3 | )% | | | (2,936 | ) | | | (0.25 | ) |
Restructuring charges | | | (6,359 | ) | | | (1.8 | )% | | | (4,133 | ) | | | (0.36 | ) |
Restructuring income tax expense | | | — | | | | — | | | | (1,725 | ) | | | (0.15 | ) |
Integration expenses | | | (1,249 | ) | | | (0.3 | )% | | | (812 | ) | | | (0.07 | ) |
CEO transition costs | | | (1,280 | ) | | | (0.4 | )% | | | (832 | ) | | | (0.07 | ) |
| | | | | | | | | | | | | | | | |
GAAP measure | | $ | 3,951 | | | | 1.1 | % | | $ | (988 | ) | | $ | (0.09 | ) |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | Electronic Chemicals Operating | | | Wood Treating Chemicals Operating | |
| | Income | | | Margin | | | Income | | | Margin | |
Non-GAAP measure | | $ | 14,974 | | | | 5.9 | % | | $ | 8,390 | | | | 8.4 | % |
Integration expenses | | | (885 | ) | | | (0.3 | )% | | | — | | | | — | |
| | | | | | | | | | | | | | | | |
GAAP measure | | $ | 14,089 | | | | 5.6 | % | | $ | 8,390 | | | | 8.4 | % |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Fourth Quarter Fiscal 2013 | | | |
Dollars in thousands, except EPS | | KMG Chemicals, Inc. | |
| | | | | Diluted Earnings Per Share | |
| Operating | | | Net | | |
| Income | | | Margin | | | Income | | |
Non-GAAP measure | | $ | 5,278 | | | | 6.5 | % | | $ | 3,247 | | | $ | 0.28 | |
Acquisition & integration expenses | | | (1,237 | ) | | | (1.5 | )% | | | (1,510 | ) | | | (0.13 | ) |
CEO transition costs | | | (1,516 | ) | | | (1.9 | )% | | | (1,014 | ) | | | (0.09 | ) |
| | | | | | | | | | | | | | | | |
GAAP measure | | $ | 2,525 | | | | 3.1 | % | | $ | 723 | | | $ | 0.06 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | Electronic Chemicals Operating | | | Wood Treating Chemicals Operating | |
| | Income | | | Margin | | | Income | | | Margin | |
Non-GAAP measure | | $ | 4,090 | | | | 7.5 | % | | $ | 2,390 | | | | 8.9 | % |
Acquisition expenses | | | (577 | ) | | | (1.0 | )% | | | — | | | | — | |
| | | | | | | | | | | | | | | | |
GAAP measure | | $ | 3,513 | | | | 6.5 | % | | $ | 2,390 | | | | 8.9 | % |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Full Year Fiscal 2013 | | | |
Dollars in thousands, except EPS | | KMG Chemicals, Inc. | |
| | | | | Diluted Earnings Per Share | |
| Operating | | | Net | | |
| Income | | | Margin | | | Income | | |
Non-GAAP measure | | $ | 21,333 | | | | 8.1 | % | | $ | 12,808 | | | $ | 1.11 | |
Acquisition & integration expenses | | | (2,637 | ) | | | (1.0 | )% | | | (2,446 | ) | | | (0.21 | ) |
CEO transition costs | | | (1,516 | ) | | | (0.6 | )% | | | (1,014 | ) | | | (0.09 | ) |
| | | | | | | | | | | | | | | | |
GAAP measure | | $ | 17,180 | | | | 6.5 | % | | $ | 9,348 | | | $ | 0.81 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | Electronic Chemicals Operating | | | Wood Treating Chemicals Operating | |
| | Income | | | Margin | | | Income | | | Margin | |
Non-GAAP measure | | $ | 14,569 | | | | 8.8 | % | | $ | 10,522 | | | | 10.8 | % |
Acquisition & integration expenses | | | (577 | ) | | | (0.4 | )% | | | — | | | | — | |
| | | | | | | | | | | | | | | | |
GAAP measure | | $ | 13,992 | | | | 8.4 | % | | $ | 10,522 | | | | 10.8 | % |
| | | | | | | | | | | | | | | | |
Main: 713-600-3800— Fax: 713-600-3850
www.kmgchemicals.com— NYSE: KMG
11
![LOGO](https://capedge.com/proxy/8-K/0001193125-14-370788/g804652g11g75.jpg)
Source: KMG Chemicals, Inc.
KMG Chemicals, Inc.
Eric Glover, 713-600-3865
Investor Relations Manager
eglover@kmgchemicals.com
Main: 713-600-3800— Fax: 713-600-3850
www.kmgchemicals.com— NYSE: KMG
12