KMG Chemicals 8K KMG Reports Fourth Quarter and Full Year 2016 Financial Results | SEC 13 Oct 16

Exhibit 99.1




	300 Throckmorton Street
	Fort Worth, TX 76102

KMG Reports Fourth Quarter and Full Year 2016 Financial Results

FORT WORTH, Texas—(BUSINESS WIRE)—October 13, 2016—KMG (NYSE: KMG), a global provider of specialty chemicals, today announced financial results for the fourth fiscal quarter and fiscal year ended July 31, 2016.

2016 Fourth Quarter Financial Highlights

GAAP diluted earnings per share of $0.31 increased 11% from $0.28 per share in the fourth quarter of fiscal 2015.

Adjusted diluted earnings per share¹ was $0.38 vs. $0.32 per share reported in the fourth quarter of last year.

GAAP net income was $3.7 million compared to $3.3 million in the prior year period.

Adjusted EBITDA² of $11.7 million increased 16% from $10.1 million in the fourth quarter of fiscal 2015.

2016 Fiscal Year Financial Highlights

GAAP diluted earnings per share was $1.57 vs. $1.03 in fiscal 2015.

Adjusted diluted earnings per share³ was $1.61 vs. $1.21 per share in the prior year.

GAAP net income of $18.7 million increased 54% from the prior year.

Adjusted EBITDA⁴ of $45.4 million increased 22% from $37.1 million last year.

Long-term debt balance at year-end was $35.8 million, compared to $53 million at the close of fiscal 2015. During fiscal 2016, the company reduced debt by $20 million and borrowed $2.8 million to acquire Nagase FineChem (NFC).

Chris Fraser, KMG chairman and chief executive officer, said, “Fiscal 2016 was a very successful year for KMG. We took significant steps toward building an even stronger company by achieving sustainable efficiency improvements and advancing our growth strategy in Asia with the acquisition of NFC. We generated 54% growth in net income to a record $18.7 million and 22% growth in adjusted EBITDA to a record $45.4 million. Additionally, operating cash flow more than doubled to $41 million, representing an all-time high for KMG.

“Despite a decline in global silicon wafer shipments, fiscal 2016 sales in our electronic chemicals segment grew modestly from the prior year, excluding a $6 million foreign currency translation impact from the strengthening of the U.S. dollar. Segment operating income increased nearly 50% for the year to a record $32.1 million, driven by higher product sales and our expanded global presence. We also benefited from continuing manufacturing efficiency and lower distribution costs.

¹ ^{Non-U.S. GAAP measure. See Table 2 for reconciliation.}

²	^{Non-U.S. GAAP measure. See Tables 1 and 1A for reconciliation.}

³	^{Non-U.S. GAAP measure. See Table 2 for reconciliation.}

⁴	^{Non-U.S. GAAP measure. See Tables 1 and 1A for reconciliation.}

Phone: 817.761.6100 ● Fax: 817.720.1043

www.kmgchemicals.com ● NYSE: KMG

“Our other chemicals segment delivered strong fiscal 2016 results as well, reporting a 45% year-over-year improvement in operating income, aided by a positive contribution from the industrial lubricants business and improved costs.”

Mr. Fraser continued, “I’m pleased with our 21% year-over-year growth in fourth quarter operating income to $7.1 million, which was fueled in part by continued efficiency enhancements and lower distribution costs. However, our effective tax rate in the fourth quarter was impacted by certain discrete items that raised our tax rate in the period to 42.6%, limiting the growth in earnings per share in the quarter.”

Mr. Fraser concluded, “Currently we are experiencing a pickup in demand from several key semiconductor customers, reflecting improving global PC demand and continued strength in the Internet-of-Things and automotive end markets. For the fiscal 2017 year we project consolidated adjusted EBITDA of $47-49 million, driven by higher sales in both our Electronic Chemicals and Other Chemicals segments as well as our continued focus on enhancing efficiency.”

Consolidated results

Fourth quarter Dollars in thousands, except EPS	Fiscal 2016						Fiscal 2015
	As Reported			Adjusted			As Reported			Adjusted
	(GAAP)			(non-GAAP)⁵			(GAAP)			(non-GAAP)⁶
Net sales	$	75,301		$	75,301		$	75,993		$	75,993
Operating income		7,085			7,849			5,842			6,506
Operating margin		9.4	%		10.4	%		7.7	%		8.6	%
Net income		3,743			4,483			3,328			3,759
Diluted earnings per share	$	0.31		$	0.38		$	0.28		$	0.32

Full Year Dollars in thousands, except EPS	Fiscal 2016						Fiscal 2015
	As Reported			Adjusted			As Reported			Adjusted
	(GAAP)			(non-GAAP)⁷			(GAAP)			(non-GAAP)⁸
Net sales	$	297,978		$	297,978		$	320,498		$	320,498
Operating income		27,571			31,218			16,589			24,023
Operating margin		9.3	%		10.5	%		5.2	%		7.5	%
Net income		18,675			19,219			12,138			14,241
Diluted earnings per share	$	1.57		$	1.61		$	1.03		$	1.21

⁵	Non-U.S. GAAP measure. See Tables 2 and 2A for reconciliation.

⁶	Non-U.S. GAAP measure. See Tables 2 and 2A for reconciliation.

⁷	Non-U.S. GAAP measure. See Tables 2 and 2A for reconciliation.

⁸	Non-U.S. GAAP measure. See Tables 2 and 2A for reconciliation.

Phone: 817.761.6100 ● Fax: 817.720.1043

www.kmgchemicals.com ● NYSE: KMG

Business segment results

Electronic Chemicals
Fourth Quarter	Fiscal 2016			Fiscal 2015
Dollars in thousands	As Reported			As Reported
	(GAAP)			(GAAP)
Net sales	$	66,282		$	66,302
Operating income		8,214			5,452
Operating margin		12.4	%		8.2	%

For the fourth fiscal quarter, the Electronic Chemicals segment reported:

Sales of $66.3 million, unchanged from fourth quarter of fiscal 2015. Foreign currency translation reduced sales by $450,000 as compared to the prior year period. Excluding the foreign currency impact, sales increased 0.7% due to higher revenue in Asia, partially offset by lower sales volume in North America.

Operating income of $8.2 million vs. $5.5 million in the same period of fiscal 2015. Operating income and margin improved primarily due to operating efficiencies and lower distribution costs.

Adjusted EBITDA⁹ of $11.3 million, compared to $8.4 million last year.

Electronic Chemicals
Full Year	Fiscal 2016			Fiscal 2015
Dollars in thousands	As Reported			As Reported
	(GAAP)			(GAAP)
Net sales	$	261,523		$	265,608
Operating income		32,141			21,787
Operating margin		12.3	%		8.2	%

For the fiscal 2016 year, the Electronic Chemicals segment reported:

Sales of $261.5 million, down 1.5% from the prior year. The strong U.S. dollar reduced fiscal 2016 sales by $6 million as compared to the prior year. Excluding the impact of foreign currency, sales increased 1% from the prior year due primarily to product volume growth in North America and Asia, including the contribution from NFC.

⁹	Non-U.S. GAAP measure. See Tables 1 and 1A for reconciliation.

Phone: 817.761.6100 ● Fax: 817.720.1043

www.kmgchemicals.com ● NYSE: KMG

Operating income of $32.1 million, an increase of 48% over the prior year. Operating income margin improved due to operating efficiencies and lower distribution costs.

Adjusted EBITDA¹⁰ of $43.9 million, compared to $34.0 million in the prior year.

Other Chemicals

As of May 1, 2015, the Other Chemicals segment includes the pentachlorophenol (“penta”) business and the industrial lubricants business.

Fourth Quarter
Dollars in thousands	Fiscal 2016			Fiscal 2015
	As Reported			As Reported			Adjusted
	(GAAP)			(GAAP)			(non-GAAP)
Net sales		9,019		$	9,691		$	9,691
Operating income		3,210			2,279			2,342
Operating margin		35.6	%		23.5	%		24.2	%

For the fourth fiscal quarter, the Other Chemicals segment reported:

Sales of $9.0 million versus $9.7 million in the same period a year ago, reflecting lower sales of both penta and industrial lubricants.

Operating income of $3.2 million, or 35.6% of sales, compared to $2.3 million, or 23.5% of sales, last year. The increase in operating income and margin was due to improved costs.

Adjusted EBITDA¹¹ of $3.4 million, up from $2.7 million last year.

Full Year
Dollars in thousands	Fiscal 2016			Fiscal 2015
	As Reported			As Reported			Adjusted
	(GAAP)			(GAAP)			(non-GAAP)
Net sales		36,455		$	54,820		$	54,820
Operating income		12,631			8,735			8,798
Operating margin		34.6	%		15.9	%		16.0	%

For the fiscal 2016 year, the Other Chemicals segment reported:

Sales of $36.5 million versus $54.8 million in the same period a year ago. The decrease in sales was due primarily to the divestiture of the creosote product line in

¹⁰	Non-U.S. GAAP measure. See Tables 1 and 1A for reconciliation.

¹¹	Non-U.S. GAAP measure. See Tables 1 and 1A for reconciliation.

Phone: 817.761.6100 ● Fax: 817.720.1043

www.kmgchemicals.com ● NYSE: KMG

January 2015, partially offset by the contribution from the industrial lubricants business.

Operating income of $12.6 million, or 34.6% of sales, compared to $8.7 million, or 15.9% of sales, last year. The increase in operating income and margin was due to the contribution from the industrial lubricants business, the absence of creosote sales and improved costs.

Adjusted EBITDA¹² of $13.7 million, up from $9.3 million last year.

Fiscal 2017 Outlook

Sales: Fiscal 2017 consolidated net sales are forecast to be approximately $300-305 million. This forecast includes a projected negative foreign currency impact of approximately $4.5 million.

Adjusted EBITDA: We forecast adjusted EBITDA of $47-49 million. Our fiscal 2017 adjusted EBITDA forecast includes approximately $5 million in stock-based compensation expense and a negative foreign currency impact of approximately $700,000.

Depreciation and Amortization: Depreciation and amortization expense is forecast to be approximately $15 million.

Capital Expenditures: Capital expenditures are forecast to be approximately $20 million, including a portion of our planned capital investment in Singapore.

With respect to the Company’s full year guidance of Adjusted EBITDA, the Company is not able to provide a reconciliation of these fiscal 2017 non-GAAP financial measures to the most comparable GAAP measure without unreasonable efforts; certain items that are included have not yet occurred and cannot be reasonably predicted, and, accordingly, the probable significance of such items cannot be determined at this time. The most comparable GAAP measure and reconciling information that is unavailable, or not reasonably predictable, would include restructuring and realignment charges and acquisition and integration-related expenses.

Conference call

Date: Thursday, October 13, 2016

Time: 5:00 p.m. ET

Dial in: 877.789.6981 or 541.797.2420

Participant passcode: 82043840

The conference call will be webcast live via the “Investors” section of the Company’s website at http://kmgchemicals.com.

¹²	Non-U.S. GAAP measure. See Tables 1 and 1A for reconciliation.

Phone: 817.761.6100 ● Fax: 817.720.1043

www.kmgchemicals.com ● NYSE: KMG

If you are unable to listen live, the conference call will be archived on the KMG website. A telephone replay of the call will also be available for one week, starting at 8:00 p.m. ET on October 13, 2016. To access the call, dial 855.859.2056 (domestic) or 404.537.3406 (international) using participant passcode 82043840.

About KMG

KMG Chemicals, Inc., through its subsidiaries, produces and distributes specialty chemicals to select markets. The Company grows by acquiring and optimizing stable chemical product lines and businesses with established production processes. For more information, visit the Company's website at http://kmgchemicals.com.

The information in this news release includes certain forward-looking statements that are based upon assumptions that in the future may prove not to have been accurate and are subject to significant risks and uncertainties, including statements as to the future performance of the company. Although the company believes that the expectations reflected in its forward-looking statements are reasonable, it can give no assurance that such expectations or any of its forward-looking statements will prove to be correct. Factors that could cause results to differ include, but are not limited to, successful performance of internal plans, product development acceptance, the impact of competitive services and pricing and general economic risks and uncertainties.

Phone: 817.761.6100 ● Fax: 817.720.1043

www.kmgchemicals.com ● NYSE: KMG

KMG CHEMICALS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

	Three Months Ended						Twelve Months Ended
	July 31,						July 31,
	2016			2015			2016			2015
Net sales	$	75,301		$	75,993		$	297,978		$	320,498
Cost of sales		46,444			49,477			182,470			211,021
Gross profit		28,857			26,516			115,508			109,477

Distribution expenses		8,861			10,802			36,986			48,523
Selling, general and administrative expenses		12,680			9,297			49,192			37,461
Restructuring charges		231			379			1,629			1,279
Realignment charges		—			196			130			5,625
Operating income		7,085			5,842			27,571			16,589
Other income (expense)
Interest expense, net		(194	)		(309	)		(799	)		(1,407	)
Gain on purchase of NFC		(243	)		—			1,826			—
Gain on sale of creosote distribution business, net		—			—			—			5,448
Other non-operating expense		—			—			—			(1,250	)
Other, net		(125	)		2			(368	)		(496	)
Total other income (expense), net		(562	)		(307	)		659			2,295

Income before income taxes		6,523			5,535			28,230			18,884
Provision for income taxes		(2,780	)		(2,207	)		(9,555	)		(6,746	)
Net income	$	3,743		$	3,328		$	18,675		$	12,138
Earnings per share:
Net income per common share basic	$	0.32		$	0.28		$	1.59		$	1.04
Net income per common share diluted	$	0.31		$	0.28		$	1.57		$	1.03

Weighted average shares outstanding:
Basic		11,735			11,685			11,719			11,673
Diluted		11,937			11,845			11,926			11,779

Phone: 817.761.6100 ● Fax: 817.720.1043

www.kmgchemicals.com ● NYSE: KMG

KMG CHEMICALS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except for share and per share amounts)

	July 31,			July 31,
	2016			2015
Assets
Current assets
Cash and cash equivalents	$	12,428		$	7,517
Accounts receivable
Trade, net of allowances of $210 at July 31, 2016 and $144 at July 31, 2015		33,324			36,887
Other		5,572			3,668
Inventories, net		37,401			42,082
Current deferred tax assets		—			2,953
Prepaid expenses and other		6,623			3,738
Total current assets		95,348			96,845

Property, plant and equipment, net		79,739			80,589
Goodwill		22,228			22,408
Intangible assets, net		33,906			36,560
Restricted cash		1,000			1,000
Other assets, net		4,807			4,957
Total assets	$	237,028		$	242,359

Liabilities & stockholders’ equity
Current liabilities
Accounts payable	$	26,418		$	35,980
Accrued liabilities		11,252			9,602
Employee incentive accrual		5,999			4,852
Total current liabilities		43,669			50,434

Long-term debt		35,800			53,000
Deferred tax liabilities		9,948			13,075
Other long-term liabilities		4,422			2,429
Total liabilities		93,839			118,938

Commitments and contingencies

Stockholders’ equity
Preferred stock, $.01 par value, 10,000,000 shares authorized, none issued		—		―
Common stock, $.01 par value, 40,000,000 shares authorized, 11,877,282 shares issued and outstanding at July 31, 2016 and 11,690,439 shares issued and outstanding at July 31, 2015		119			117
Additional paid-in capital		36,553			31,676
Accumulated other comprehensive loss		(12,047	)		(9,667	)
Retained earnings		118,564			101,295
Total stockholders’ equity		143,189			123,421
Total liabilities and stockholders’ equity	$	237,028		$	242,359

Phone: 817.761.6100 ● Fax: 817.720.1043

www.kmgchemicals.com ● NYSE: KMG

KMG CHEMICALS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

	Twelve Months Ended
	July 31,
	2016			2015
Cash flows from operating activities
Net income	$	18,675		$	12,138
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization		14,534			13,531
Depreciation related to restructuring and realignment		295			5,640
Amortization of loan costs included in interest expense		167			153
Stock-based compensation expense		4,836			2,766
Allowance for excess and obsolete inventory		173			941
Gain on sale of creosote business		—			(5,448	)
Gain on NFC acquisition		(1,826	)		—
Other		81			—
Deferred income tax expense/(benefit)		258			(3,532	)
Tax benefit from stock-based awards		(43	)		23
Changes in operating assets and liabilities, net of effects of acquisition
Accounts receivable — trade		5,154			1,265
Accounts receivable — other		(1,889	)		(1,884	)
Inventories		4,348			(740	)
Other current and noncurrent assets		1,221			(633	)
Accounts payable		(9,226	)		1,234
Accrued liabilities and other		4,276			(7,886	)
Net cash provided by operating activities		41,034			17,568

Cash flows from investing activities
Additions to property, plant and equipment		(14,358	)		(13,821	)
NFC acquisition, net of cash acquired		(2,679	)		—
Disposals of property, plant and equipment		—			2,572
Acquisition of industrial lubricants business		—			(21,938	)
Proceeds from sale of creosote business		—			14,899
Net cash used in investing activities		(17,037	)		(18,288	)

Cash flows from financing activities
Net borrowings/(payments) under revolving loan facility		—			(40,000	)
Deferred financing costs		—			(666	)
Proceeds from borrowings under credit facility		2,800			59,100
Net payments under credit facility		(20,000	)		(6,100	)
Principal payments on borrowings on term loan		—			(20,000	)
Tax benefit from stock-based awards		43			(23	)
Payment of dividends		(1,406	)		(1,402	)
Net cash used in financing activities		(18,563	)		(9,091	)

Effect of exchange rate changes on cash		(523	)		(1,924	)

Net increase (decrease) in cash and cash equivalents		4,911			(11,735	)
Cash and cash equivalents at beginning of period		7,517			19,252
Cash and cash equivalents at end of period	$	12,428		$	7,517

Phone: 817.761.6100 ● Fax: 817.720.1043

www.kmgchemicals.com ● NYSE: KMG

Reconciliation of GAAP financial measures to non-GAAP financial measures

KMG provides non-GAAP financial information to complement reported GAAP results. KMG believes that analysis of our financial performance would be enhanced by an understanding of the factors underlying that performance and our judgments about the likelihood that particular factors will repeat. We define adjusted EBITDA as earnings from operations before interest, taxes, depreciation, amortization, acquisition and integration expenses, restructuring and realignment charges and other relevant items.

KMG intends to continue to provide certain non-GAAP financial information and the appropriate reconciliation to GAAP in its financial results. As required by SEC rules, the tables below present a reconciliation of our presented non-GAAP measures to the most directly comparable GAAP measures. These non-GAAP measures should be viewed as a supplement to, and not a substitute for, U.S. GAAP measures of performance.

Table 1

RECONCILIATION OF CONSOLIDATED GAAP NET INCOME TO CONSOLIDATED ADJUSTED EBITDA

(in thousands)

	Fourth Quarter Fiscal 2016		Twelve Months Ended July 31, 2016
Consolidated GAAP net income	$	3,743	$	18,675
Add back (deduct):
Income taxes		2,780		9,555
Gain on purchase of NFC		243		(1,826	)
Interest expense		194		799
Depreciation & amortization*		3,927		14,829
Acquisition & integration expenses		102		335
Restructuring & realignment charges		231		1,464
Corporate relocation expense		431		1,553
Consolidated adjusted EBITDA	$	11,651	$	45,384

*Includes depreciation related to restructuring and realignment included in non-cash restructuring and realignment charges on the statement of cash flows.

	Fourth Quarter Fiscal 2015		Twelve Months Ended July 31, 2015
Consolidated GAAP net income	$	3,328	$	12,138
Add back (deduct):
Income taxes		2,207		6,746
Other non-operating expense		—		1,250
Loss (gain) on sale of creosote distribution business		—		(5,448	)
Interest expense		309		1,407
Depreciation & amortization*		3,580		19,171
Acquisition & integration expenses		89		530
Restructuring & realignment charges		575		1,264
Consolidated adjusted EBITDA	$	10,088	$	37,058

*Includes depreciation related to restructuring and realignment included in non-cash restructuring and realignment charges on the statement of cash flows.

Phone: 817.761.6100 ● Fax: 817.720.1043

www.kmgchemicals.com ● NYSE: KMG

Table 1A

RECONCILIATION OF OPERATING INCOME TO EBITDA AND ADJUSTED EBITDA

(in thousands)

Note that we do not allocate certain financial statement line items below operating income to our segments; as such, the reconciliations below only reflect the reconciliation of our operating income by segment to our non-GAAP measures.

Fourth Quarter Fiscal 2016	Electronic			Other
	Chemicals			Chemicals			Corporate			Total
Operating Income (Loss)	$	8,214		$	3,210		$	(4,339	)	$	7,085
Other income (expense)		(45	)		(45	)		(35	)		(125	)
Depreciation and amortization		3,170			282			475			3,927
Acquisition & integration expenses		—			—			102			102
Restructuring charges*		—			—			231			231
Corporate relocation expense		—			—			431			431
Adjusted EBITDA		11,339			3,447			(3,135	)		11,651
Corporate allocation		2,558			799			(3,357	)		—
Adjusted EBITDA excl. corporate allocation	$	13,897		$	4,246		$	(6,492	)	$	11,651

* Excludes depreciation

Twelve Months Ended July 31, 2016	Electronic			Other
	Chemicals			Chemicals			Corporate			Total
Operating Income (Loss)	$	32,141		$	12,631		$	(17,201	)	$	27,571
Other income (expense)		(118	)		(120	)		(130	)		(368	)
Depreciation and amortization		11,830			1,150			1,849			14,829
Acquisition & integration expenses		—			—			335			335
Restructuring & realignment charges*		—			—			1,464			1,464
Corporate relocation expense		—			—			1,553			1,553
Adjusted EBITDA		43,853			13,661			(12,130	)		45,384
Corporate allocation		10,337			3,371			(13,708	)		—
Adjusted EBITDA excl. corporate allocation	$	54,190		$	17,032		$	(25,838	)	$	45,384

* Excludes depreciation

Phone: 817.761.6100 ● Fax: 817.720.1043

www.kmgchemicals.com ● NYSE: KMG

(Table 1A continued)

Fourth Quarter Fiscal 2015	Electronic		Other
	Chemicals		Chemicals		Corporate			Total
Operating Income (Loss)	$	5,452	$	2,279	$	(1,889	)	$	5,842
Other income (expense)		—		—		2			2
Depreciation and amortization		2,946		340		294			3,580
Acquisition & integration expenses		—		63		26			89
Restructuring & realignment charges*		—		—		575			575
Adjusted EBITDA		8,398		2,682		(992	)		10,088
Corporate allocation		3,588		1,367		(4,955	)		—
Adjusted EBITDA excl. corporate allocation	$	11,986	$	4,049	$	(5,947	)	$	10,088

* Excludes depreciation

Twelve Months Ended July 31, 2015	Electronic			Other
	Chemicals			Chemicals			Corporate			Total
Operating Income (Loss)	$	21,787		$	8,735		$	(13,933	)	$	16,589
Other income (expense)		(76	)		(90	)		(330	)		(496	)
Depreciation and amortization		12,257			626			6,288			19,171
Acquisition & integration expenses		—			63			467			530
Restructuring & realignment charges*		—			—			1,264			1,264
Adjusted EBITDA		33,968			9,334			(6,244	)		37,058
Corporate allocation		10,780			4,071			(14,851	)		—
Adjusted EBITDA excl. corporate allocation	$	44,748		$	13,405		$	(21,095	)	$	37,058

* Excludes depreciation

Table 2

RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME AND
ADJUSTED DILUTED EARNINGS PER SHARE

(in thousands)

	Three Months Ended						Twelve Months Ended
	July 31,						July 31,
	2016			2015			2016			2015
Net income	$	3,743		$	3,328		$	18,675		$	12,138
Items impacting pre-tax income
Restructuring & realignment charges		231			575			1,759			6,904
Acquisition & integration expenses		102			89			335			530
Corporate relocation expense		431			—			1,553			—
Gain on purchase of NFC		243			—			(1,826	)		—
Gain on sale of creosote business		—			—			—			(5,448	)
Environmental site cleanup reserve		—			—			—			1,250
Income taxes*		(267	)		(233	)		(1,277	)		(1,133	)
Adjusted net income	$	4,483		$	3,759		$	19,219		$	14,241
Adjusted diluted earnings per share	$	0.38		$	0.32		$	1.61		$	1.21
Weighted average diluted shares outstanding		11,937			11,845			11,926			11,779

*Represents the aggregate tax-effect of the items impacting pre-tax income utilizing a tax rate of 35%, except for the gain on the purchase of NFC, which is not a recognized gain for tax purposes.

Phone: 817.761.6100 ● Fax: 817.720.1043

www.kmgchemicals.com ● NYSE: KMG

Table 2A

RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES

Fourth Quarter Fiscal 2016	KMG Chemicals, Inc.
Dollars in thousands, except EPS
	Operating					Net		Diluted Earnings
	Income		Margin			Income		Per Share
GAAP measure	$	7,085		9.4	%	$	3,743	$	0.31
Acquisition & integration expenses		102		0.1	%		66		0.01
Restructuring charges		231		0.3	%		150		0.01
Gain on purchase of NFC		—		0.0	%		243		0.02
Corporate relocation expense		431		0.6	%		281		0.03
Non-GAAP measure	$	7,849		10.4	%	$	4,483	$	0.38

Twelve Months Ended July 31, 2016	KMG Chemicals, Inc.
Dollars in thousands, except EPS
	Operating					Net			Diluted Earnings
	Income		Margin			Income			Per Share
GAAP measure	$	27,571		9.3	%	$	18,675		$	1.57
Acquisition & integration expenses		335		0.1	%		218			0.02
Restructuring & realignment charges		1,759		0.6	%		1,143			0.09
Gain on purchase of NFC		—		0.0	%		(1,826	)		(0.15	)
Corporate relocation expense		1,553		0.5	%		1,009			0.08
Non-GAAP measure	$	31,218		10.5	%	$	19,219		$	1.61

Fourth Quarter Fiscal 2015	KMG Chemicals, Inc.
Dollars in thousands, except EPS
	Operating					Net		Diluted Earnings
	Income		Margin			Income		Per Share
GAAP measure	$	5,842		7.7	%	$	3,328	$	0.28
Restructuring & realignment charges		575		0.8	%		374		0.03
Acquisition & integration expenses		89		0.1	%		57		0.01
Non-GAAP measure	$	6,506		8.6	%	$	3,759	$	0.32

	Electronic Chemicals					Other Chemicals
	Operating					Operating
	Income		Margin			Income		Margin
GAAP measure	$	5,452		8.2	%	$	2,279		23.5	%
Acquisition & integration expenses		—		—			63		0.7	%
Non-GAAP measure	$	5,452		8.2	%	$	2,342		24.2	%

Twelve Months Ended July 31, 2015	KMG Chemicals, Inc.
Dollars in thousands, except EPS
	Operating					Net			Diluted Earnings
	Income		Margin			Income			Per Share
GAAP measure	$	16,589		5.2	%	$	12,138		$	1.03
Restructuring & realignment charges		6,904		2.1	%		4,488			0.38
Acquisition & integration expenses		530		0.2	%		344			0.03
Gain on sale of creosote business		—		0.0	%		(3,541	)		(0.30	)
Environmental site cleanup reserve		—		0.0	%		812			0.07
Non-GAAP measure	$	24,023		7.5	%	$	14,241		$	1.21

Phone: 817.761.6100 ● Fax: 817.720.1043

www.kmgchemicals.com ● NYSE: KMG

(Table 2A continued)

	Electronic Chemicals					Other Chemicals
	Operating					Operating
	Income		Margin			Income		Margin
GAAP measure	$	21,787		8.2	%	$	8,735		15.9	%
Acquisition & integration expenses		—		—			63		0.1	%
Non-GAAP measure	$	21,787		8.2	%	$	8,798		16.0	%

KMG Investor Relations

Eric Glover, 817.761.6006

eglover@kmgchemicals.com

Phone: 817.761.6100 ● Fax: 817.720.1043

KMG Chemicals Inactive 8-KKMG Reports Fourth Quarter and Full Year 2016 Financial Results