![GRAPHIC](https://capedge.com/proxy/8-K/0001104659-12-069143/g240281moi006.gif)
| Attractive Pro Forma Deposit Franchise 6 Source: PPBI earnings release data and SNL Financial FAB regulatory call report data, each as of 9/30/2012 Note: Pro Forma does not include purchase accounting or merger related adjustments Strengthens PPBI’s deposit franchise with low-cost long-term funding platform (FAB cost of deposits was 0.23% during 2012 Q3) PPBI has $113.5 million CDs that will mature in 2012 Q4, with weighted average cost of 1.05% The acquisition would reduce PPBI’s loan / deposit ratio from 96.5% to pro forma 73.5%, as of 9/30/2012 PPBI (9/30/2012) FAB (9/30/2012) Pro Forma (9/30/2012) Non-Interest-Bearing Demand 24.4% NOW & Int.-Bearing Demand 6.5% MMDA 25.8% Savings 6.7% Retail CDs 31.5% Jumbo CDs 5.1% Non-Interest-Bearing Demand 23.6% NOW & Int.-Bearing Demand 1.3% MMDA 19.5% Savings 9.0% Retail CDs 39.8% Jumbo CDs 6.8% 9/30/2012 Balance ($000s) % of Total Deposits Non-Interest-Bearing Demand 81,448 $ 26.7% NOW & Int.-Bearing Demand 66,607 $ 21.8% MMDA 135,712 $ 44.4% Savings - $ 0.0% Retail CDs 21,453 $ 7.0% Jumbo CDs 255 $ 0.1% Total Deposits 305,475 $ 100.0% Non-CDs 283,767 $ 92.9% CDs 21,708 $ 7.1% Cost of Deposits 0.23% Cost of Interest-Bearing Deposits 0.32% Gross Loans / Deposits 6.2% Non-Interest-Bearing Demand 26.7% NOW & Int.-Bearing Demand 21.8% MMDA 44.4% Retail CDs 7.0% Jumbo CDs 0.1% 9/30/2012 Balance ($000s) % of Total Deposits Non-Interest-Bearing Demand 211,410 $ 23.6% NOW & Int.-Bearing Demand 11,684 $ 1.3% MMDA 174,375 $ 19.5% Savings 80,419 $ 9.0% Retail CDs 356,808 $ 39.8% Jumbo CDs 61,174 $ 6.8% Total Deposits 895,870 $ 100.0% Non-CDs 477,888 $ 53.3% CDs 417,982 $ 46.7% Cost of Deposits 0.64% Cost of Interest-Bearing Deposits 0.84% Gross Loans / Deposits 96.5% 9/30/2012 Balance ($000s) % of Total Deposits Non-Interest-Bearing Demand 292,858 $ 24.4% NOW & Int.-Bearing Demand 78,291 $ 6.5% MMDA 310,087 $ 25.8% Savings 80,419 $ 6.7% Retail CDs 378,261 $ 31.5% Jumbo CDs 61,429 $ 5.1% Total Deposits 1,201,345 $ 100.0% Non-CDs 761,655 $ 63.4% CDs 439,690 $ 36.6% Cost of Deposits 0.53% Cost of Interest-Bearing Deposits 0.71% Gross Loans / Deposits 73.5% |