Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2024 | Aug. 01, 2024 | |
Document Information [Line Items] | ||
Entity Registrant Name | EURONET WORLDWIDE, INC. | |
Entity File Number | 001-31648 | |
Entity Small Business | false | |
City Area Code | (913) | |
Local Phone Number | 327-4200 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Shell Company | false | |
Entity Incorporation, State or Country Code | DE | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity Central Index Key | 0001029199 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2024 | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 44,914,254 | |
Entity Tax Identification Number | 74-2806888 | |
Entity Address, City or Town | Leawood, | |
Entity Address, Address Line One | 11400 Tomahawk Creek Parkway, | |
Entity Address, Address Line Two | Suite 300 | |
Entity Address, State or Province | KS | |
Entity Address, Postal Zip Code | 66211 | |
Entity Emerging Growth Company | false | |
Common Stock | ||
Document Information [Line Items] | ||
Title of 12(b) Security | Common Stock | |
Trading Symbol | EEFT | |
Security Exchange Name | NASDAQ | |
1.375 Senior Notes due 2026 | ||
Document Information [Line Items] | ||
Title of 12(b) Security | 1.375% Senior Notes due 2026 | |
Trading Symbol | EEFT26 | |
Security Exchange Name | NASDAQ |
CONSOLIDATED BALANCE SHEETS (un
CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Current assets: | ||
Cash and cash equivalents | $ 1,271.8 | $ 1,254.2 |
ATM cash | 795.6 | 525.2 |
Restricted cash | 23.8 | 15.2 |
Settlement assets | 1,478.3 | 1,681.5 |
Trade accounts receivable, net of credit losses of $3.7 and $3.6 | 428.1 | 370.6 |
Prepaid expenses and other current assets | 268.9 | 316 |
Total current assets | 4,266.5 | 4,162.7 |
Operating right of use lease assets | 144.3 | 142.6 |
Property and equipment, net of accumulated depreciation of $671.2 and $656.9 | 331.1 | 332.1 |
Goodwill | 877.5 | 847.5 |
Acquired intangible assets, net of accumulated amortization of $214.8 and $214.1 | 200.7 | 167.6 |
Other assets, net of accumulated amortization of $77.6 and $76.3 | 179.9 | 181.9 |
Convertible notes receivable | 60.8 | 60 |
Total assets | 6,060.8 | 5,894.4 |
Current liabilities: | ||
Settlement obligations | 1,478.3 | 1,681.5 |
Trade accounts payable | 268.4 | 241.2 |
Accrued expenses and other current liabilities | 403 | 439 |
Current portion of operating lease liabilities | 50.9 | 50.3 |
Short-term debt obligations and current maturities of long-term debt obligations | 1,233.8 | 150.3 |
Income taxes payable | 80.9 | 81.6 |
Deferred revenue | 56.3 | 56.7 |
Total current liabilities | 3,571.6 | 2,700.6 |
Debt obligations, net of current portion | 1,032.7 | 1,715.4 |
Operating lease obligations, net of current portion | 97.2 | 95.8 |
Deferred income taxes | 62.9 | 47 |
Other long-term liabilities | 82.8 | 85.9 |
Total liabilities | 4,847.2 | 4,644.7 |
Euronet Worldwide, Inc. stockholders’ equity: | ||
Preferred Stock, $0.02 par value. 10,000,000 shares authorized; none issued | ||
Common Stock, $0.02 par value. 90,000,000 shares authorized; shares issued 64,508,362 and 64,376,923 | 1.3 | 1.3 |
Additional paid-in-capital | 1,336.9 | 1,311.6 |
Treasury stock, at cost, shares issued 19,601,012 and 18,598,961 | (1,603.5) | (1,487.7) |
Retained earnings | 1,737.3 | 1,627.9 |
Accumulated other comprehensive loss | (258.3) | (203.2) |
Total Euronet Worldwide, Inc. stockholders’ equity | 1,213.7 | 1,249.9 |
Noncontrolling interests | (0.1) | (0.2) |
Total equity | 1,213.6 | 1,249.7 |
Total liabilities and equity | $ 6,060.8 | $ 5,894.4 |
CONSOLIDATED BALANCE SHEETS (_2
CONSOLIDATED BALANCE SHEETS (unaudited) (Parentheticals) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Statement of Financial Position [Abstract] | ||
Allowance for doubtful accounts receivable | $ 3.7 | $ 3.6 |
Accumulated depreciation of property and equipment | 616.6 | 656.9 |
Accumulated amortization of intangible assets | 221.4 | 214.1 |
Accumulated amortization of other assets | $ 79.3 | $ 76.3 |
Preferred stock, par value per share | $ 0.02 | $ 0.02 |
Preferred stock, shares authorized | 10,000,000 | 10,000,000 |
Preferred stock, shares issued | 0 | 0 |
Common stock, par value per share | $ 0.02 | $ 0.02 |
Common stock, shares authorized | 90,000,000 | 90,000,000 |
Common stock, shares issued | 64,508,362 | 64,376,923 |
Treasury stock, shares | 19,601,012 | 18,598,961 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Income Statement [Abstract] | ||||
Revenues | $ 986.2 | $ 939.1 | $ 1,843.2 | $ 1,726.3 |
Operating expenses: | ||||
Direct operating costs, exclusive of depreciation | 580.8 | 558.1 | 1,114.5 | 1,049.7 |
Salaries and benefits | 158 | 149.4 | 312.7 | 291.3 |
Selling, general and administrative | 79.4 | 75.3 | 151.3 | 150.5 |
Depreciation and amortization | 33.7 | 33.7 | 66.4 | 66.6 |
Total operating expenses | 851.9 | 816.5 | 1,644.9 | 1,558.1 |
Operating income | 134.3 | 122.6 | 198.3 | 168.2 |
Other income (expense): | ||||
Interest income | 5.9 | 3.5 | 11.6 | 6.1 |
Interest expense | (20.1) | (14) | (35) | (24.1) |
Foreign currency exchange gain (loss), net | 1.5 | 6.3 | (11) | 5.2 |
Other (losses) gains, net | 0.8 | (0.1) | 0.7 | (0.1) |
Other expense, net | (11.9) | (4.3) | (33.7) | (12.9) |
Income before income taxes | 122.4 | 118.3 | 164.6 | 155.3 |
Income tax expense | (39.2) | (32.3) | (55.2) | (49.5) |
Net income | 83.2 | 86 | 109.4 | 105.8 |
Net (income) loss attributable to noncontrolling interests | (0.1) | 0.1 | (0.1) | 0.4 |
Net income attributable to Euronet Worldwide, Inc. | $ 83.1 | $ 86.1 | $ 109.3 | $ 106.2 |
Earnings per share attributable to Euronet Worldwide, Inc. stockholders: | ||||
Basic | $ 1.83 | $ 1.73 | $ 2.4 | $ 2.14 |
Diluted | $ 1.73 | $ 1.65 | $ 2.28 | $ 2.05 |
Weighted average shares outstanding: | ||||
Basic | 45,429,998 | 49,637,589 | 45,623,470 | 49,724,478 |
Diluted | 48,700,270 | 52,871,415 | 48,828,642 | 52,918,519 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 83.2 | $ 86 | $ 109.4 | $ 105.8 |
Translation adjustment | (10) | 10 | (55) | 30.8 |
Comprehensive income | 73.2 | 96 | 54.4 | 136.6 |
Comprehensive (income) loss attributable to noncontrolling interests | 0.1 | (0.1) | 0.1 | (0.3) |
Comprehensive income attributable to Euronet Worldwide, Inc. | $ 73.3 | $ 95.9 | $ 54.5 | $ 136.3 |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited) - USD ($) $ in Millions | Total | Common Stock | Additional Paid-in Capital | Treasury Stock | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interests |
Balance at Dec. 31, 2022 | $ 1,244.4 | $ 1.3 | $ 1,251.8 | $ (1,105.8) | $ 1,348.3 | $ (251) | $ (0.2) |
Balance, shares at Dec. 31, 2022 | 49,822,707 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net income (loss) | 19.8 | 20.1 | (0.3) | ||||
Other comprehensive income (loss) | 20.9 | 20.8 | 0.1 | ||||
Stock issued under employee stock plans | 1 | 0.5 | 0.5 | ||||
Stock issued under employee stock plans, shares | 79,859 | ||||||
Share-based compensation | 14.3 | 14.3 | |||||
Repurchase of shares | (28.3) | (28.3) | |||||
Repurchase of shares, shares | (276,400) | ||||||
Balance at Mar. 31, 2023 | 1,272.1 | $ 1.3 | 1,266.6 | (1,133.6) | 1,368.4 | (230.2) | (0.4) |
Balance, shares at Mar. 31, 2023 | 49,626,166 | ||||||
Balance at Dec. 31, 2022 | 1,244.4 | $ 1.3 | 1,251.8 | (1,105.8) | 1,348.3 | (251) | (0.2) |
Balance, shares at Dec. 31, 2022 | 49,822,707 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net income (loss) | 105.8 | ||||||
Balance at Jun. 30, 2023 | 1,381.7 | $ 1.3 | 1,280.3 | (1,133.7) | 1,454.5 | (220.2) | (0.5) |
Balance, shares at Jun. 30, 2023 | 49,655,544 | ||||||
Balance at Mar. 31, 2023 | 1,272.1 | $ 1.3 | 1,266.6 | (1,133.6) | 1,368.4 | (230.2) | (0.4) |
Balance, shares at Mar. 31, 2023 | 49,626,166 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net income (loss) | 86 | 86.1 | (0.1) | ||||
Other comprehensive income (loss) | 10 | 10 | |||||
Stock issued under employee stock plans | 1.3 | 1.3 | |||||
Stock issued under employee stock plans, shares | 30,188 | ||||||
Share-based compensation | 12.4 | 12.4 | |||||
Repurchase of shares | (0.1) | (0.1) | |||||
Repurchase of shares, shares | (810) | ||||||
Balance at Jun. 30, 2023 | 1,381.7 | $ 1.3 | 1,280.3 | (1,133.7) | 1,454.5 | (220.2) | (0.5) |
Balance, shares at Jun. 30, 2023 | 49,655,544 | ||||||
Balance at Dec. 31, 2023 | 1,249.7 | $ 1.3 | 1,311.6 | (1,487.7) | 1,627.9 | (203.2) | (0.2) |
Balance, shares at Dec. 31, 2023 | 45,777,962 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net income (loss) | 26.2 | 26.2 | |||||
Other comprehensive income (loss) | (45) | (45) | |||||
Stock issued under employee stock plans | 0.2 | 0.7 | (0.5) | ||||
Stock issued under employee stock plans, shares | 90,812 | ||||||
Share-based compensation | 12.5 | 12.5 | |||||
Repurchase of shares | |||||||
Balance at Mar. 31, 2024 | 1,243.6 | $ 1.3 | 1,324.8 | (1,488.2) | 1,654.1 | (248.2) | (0.2) |
Balance, shares at Mar. 31, 2024 | 45,868,774 | ||||||
Balance at Dec. 31, 2023 | 1,249.7 | $ 1.3 | 1,311.6 | (1,487.7) | 1,627.9 | (203.2) | (0.2) |
Balance, shares at Dec. 31, 2023 | 45,777,962 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net income (loss) | 109.4 | ||||||
Balance at Jun. 30, 2024 | 1,213.6 | $ 1.3 | 1,336.9 | (1,603.5) | 1,737.3 | (258.3) | (0.1) |
Balance, shares at Jun. 30, 2024 | 44,907,350 | ||||||
Balance at Mar. 31, 2024 | 1,243.6 | $ 1.3 | 1,324.8 | (1,488.2) | 1,654.1 | (248.2) | (0.2) |
Balance, shares at Mar. 31, 2024 | 45,868,774 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net income (loss) | 83.2 | 83.1 | 0.1 | ||||
Other comprehensive income (loss) | (10) | 10.1 | |||||
Stock issued under employee stock plans | 0.5 | 1.9 | (1.4) | ||||
Stock issued under employee stock plans, shares | 38,576 | ||||||
Share-based compensation | 10.2 | 10.2 | |||||
Repurchase of shares | (113.9) | (113.9) | |||||
Repurchase of shares, shares | (1,000,000) | ||||||
Balance at Jun. 30, 2024 | $ 1,213.6 | $ 1.3 | $ 1,336.9 | $ (1,603.5) | $ 1,737.3 | $ (258.3) | $ (0.1) |
Balance, shares at Jun. 30, 2024 | 44,907,350 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Statement of Cash Flows [Abstract] | ||
Net income | $ 109.4 | $ 105.8 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 66.4 | 66.6 |
Share-based compensation | 22.7 | 26.8 |
Unrealized foreign exchange loss, net | 11 | (5.2) |
Deferred income taxes | 6.9 | (2.3) |
Amortization of debt issuance costs | 2 | 2 |
Changes in working capital, net of amounts acquired: | ||
Income taxes payable, net | 0.5 | 13.6 |
Trade accounts receivable, including amounts in settlement assets | 56.7 | 367.3 |
Prepaid expenses and other current assets, including amounts in settlement assets | 112.8 | 17.2 |
Trade accounts payable, including amounts in settlement obligations | (121.9) | (298.5) |
Deferred revenue | (0.1) | (6.4) |
Accrued expenses and other current liabilities, including amounts in settlement obligations | (55.3) | (58.4) |
Changes in noncurrent assets and liabilities | 1.1 | (8.3) |
Net cash provided by operating activities | 212.2 | 220.2 |
Cash flows from investing activities: | ||
Acquisitions, net of cash acquired | (90.8) | 0.2 |
Purchases and proceeds of property and equipment | (57.2) | (41.9) |
Purchases of other long-term assets | (6.6) | (3.9) |
Other, net | (0.6) | 0.1 |
Net cash used in investing activities | (155.2) | (45.5) |
Cash flows from financing activities: | ||
Proceeds from issuance of shares | 3.3 | 2.4 |
Repurchase of shares and other share movements | (116.3) | (29.3) |
Borrowings from credit agreements | 3,990.8 | 3,403.1 |
Repayments of credit agreements | (4,131.1) | (3,720.3) |
Net borrowings of short-term debt obligations | 558.7 | |
Repayments of capital lease obligations | (1) | (1.6) |
Other, net | 0.1 | |
Net cash used in financing activities | 304.4 | 104.4 |
Effect of exchange rate changes on cash and cash equivalents and restricted cash | (53.2) | (77.4) |
Decrease in cash and cash equivalents and restricted cash | 308.2 | 201.7 |
Cash and cash equivalents and restricted cash at beginning of period | 2,247 | 1,990.9 |
Cash and cash equivalents and restricted cash at end of period | 2,555.2 | 2,192.6 |
Supplemental disclosure of cash flow information: | ||
Interest paid during the period | 29.5 | 29.7 |
Income taxes paid during the period | $ 52.1 | $ 36 |
GENERAL
GENERAL | 6 Months Ended |
Jun. 30, 2024 | |
GENERAL | |
GENERAL | ( 1 Organization Euronet Worldwide, Inc. (the "Company" or "Euronet") was established as a Delaware corporation on December 13, 1996 and succeeded Euronet Holding N.V. as the group holding company, which was founded and established in 1994 Basis of Presentation The accompanying unaudited consolidated financial statements have been prepared from the records of the Company, in conformity with accounting principles generally accepted in the U.S. (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). In the opinion of management, such unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) necessary to fairly present the consolidated financial position and the results of operations, comprehensive income, changes in equity and cash flows for the interim periods. The unaudited consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements for the year ended December 31, 2023 2023 Use of Estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Significant items subject to such estimates and assumptions include computing income taxes, estimating the useful lives and potential impairment of long-lived assets and goodwill, as well as allocating the purchase price to assets acquired and liabilities assumed in acquisitions and revenue recognition. Actual results could differ from those estimates. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year ending December 31, 2024. Seasonality The Company's EFT Processing Segment normally experiences its heaviest demand for dynamic currency conversion ("DCC") services during the third quarter of the fiscal year, normally coinciding with the tourism season. The epay Segment is normally impacted by seasonality during the fourth quarter and first quarter of each year due to higher transaction levels during the holiday season and lower levels following the holiday season. Also, epay sells large loyalty rewards campaigns to retailers, which could be deployed in any given quarter and will impact the activity in that quarter accordingly. Seasonality in the Money Transfer Segment varies by region of the world. In most markets, the Company usually experiences increased demand for money transfer services from the month of May through the fourth quarter of each year, coinciding with the increase in worker migration patterns and various holidays, and its lowest transaction levels during the first quarter of the year. |
RECENTLY ISSUED ACCOUNTING PRON
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS | 6 Months Ended |
Jun. 30, 2024 | |
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS | |
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS | ( 2 In November 2023, the Financial Accounting Standards Board issued a new accounting pronouncement regarding segment reporting. The standard requires that public entities expand reportable segment disclosures, primarily through enhanced disclosures about significant segment expenses. The Company is required to adopt the new standard for its 2024 annual reporting and effective January 1, 2025 for its interim reporting, using a retrospective approach. Management is currently evaluating the potential impact that the adoption of this standard will have on the Company’s disclosures. In December 2023, the Financial Accounting Standards Board issued a new accounting pronouncement regarding income tax disclosures. The standard requires that public entities disclose more consistent and detailed categories in their statutory-to-effective income tax rate reconciliations and further disaggregate income taxes paid by jurisdiction. The Company is required to adopt the new standard for its 2025 annual reporting, using a prospective approach. Management is currently evaluating the potential impact that the adoption of this standard will have on the Company’ s disclosures. |
ACQUISITIONS
ACQUISITIONS | 6 Months Ended |
Jun. 30, 2024 | |
ACQUISITIONS | |
ACQUISITIONS | ( 3 Acquisitions 2024 On February 1, 2024, Euronet acquired Infinitium Group, a leading regional solutions provider with Payments Authentication services, for a purchase consideration of $70.0 million cash and $5.0 million of the Company’s common stock to be paid over two installments on February 1, 2026 and 2027 For the quarter ended June 30, 2024, the Company made measurement period adjustment to reflect facts and circumstances in existence as of the effective time of the acquisition. This adjustment primarily included an adjustment to deferred tax liabilities and goodwill of $10.2 million In the second quarter of 2024, Euronet acquired a business for an immaterial amount. |
SETTLEMENT ASSETS AND OBLIGATIO
SETTLEMENT ASSETS AND OBLIGATIONS | 6 Months Ended |
Jun. 30, 2024 | |
SETTLEMENT ASSETS AND OBLIGATIONS | |
SETTLEMENT ASSETS AND OBLIGATIONS | (4) SETTLEMENT ASSETS AND OBLIGATIONS Settlement assets represent funds received or to be received from agents for unsettled money transfers and from merchants for unsettled prepaid transactions. The Company records corresponding settlement obligations relating to accounts payable. Settlement assets consist of cash and cash equivalents, restricted cash, accounts receivable and prepaid expenses and other current assets. The settlement cash held at the Company is primarily generated from the monies remitted by consumers through Company agents and financial institutions in payment of the face value of the payment service or foreign currency purchased and the related fees charged to purchase the currency. The Company uses its cash and cash equivalents to pay the face value of the payment service product upon presentation by the recipient. Cash received by Company agents and merchants generally becomes available to us within two Settlement obligations consist of accrued expenses for money transfers, content providers, and EFT customer deposits and accounts payable to agents and content providers. Money transfer accrued expenses represent amounts to be paid to transferees when they request funds. Most agents typically settle with transferees first then obtain reimbursement from us. M oney order As of (in millions) June 30, 2024 December 31, 2023 Settlement assets: Settlement cash and cash equivalents $ 342.7 $ 327.4 Settlement restricted cash 121.3 125.0 Accounts receivable, net of credit losses of $30.4 and $35.7 860.5 1,002.1 Prepaid expenses and other current assets 153.8 227.0 Total settlement assets $ 1,478.3 $ 1,681.5 Settlement obligations: Trade account payables $ 537.7 $ 708.6 Accrued expenses and other current liabilities 940.6 972.9 Total settlement obligations $ 1,478.3 $ 1,681.5 The table below reconciles cash and cash equivalents, restricted cash, ATM cash, settlement cash and cash equivalents, and settlement restricted cash as presented within "Cash and cash equivalents and restricted cash" in the Consolidated Statement of C ash Flows. As of (in millions) June 30, 2024 December 31, 2023 June 30, 2023 December 31, 2022 Cash and cash equivalents $ 1,271.8 $ 1,254.2 $ 1,137.5 $ 1,131.2 Restricted cash 23.8 15.2 14.4 7.4 ATM cash 795.6 525.2 776.3 515.6 Settlement cash and cash equivalents 342.7 327.4 187.0 242.7 Settlement restricted cash 121.3 125.0 77.4 94.0 Cash and cash equivalents and restricted cash at end of period $ 2,555.2 $ 2,247.0 $ 2,192.6 $ 1,990.9 |
STOCKHOLDERS' EQUITY
STOCKHOLDERS' EQUITY | 6 Months Ended |
Jun. 30, 2024 | |
STOCKHOLDERS' EQUITY | |
STOCKHOLDERS' EQUITY | (5) STOCKHOLDERS' EQUITY Earnings Per Share Basic earnings per share has been computed by dividing The following table provides the computation of diluted earnings and diluted weighted average number of common shares outstanding: (in millions) Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Computation Net income $ 83.1 $ 86.1 $ 109.3 $ 106.2 Add: Interest expense from assumed conversion of convertible notes, net of tax 1.0 1.1 2.0 2.0 Net income for diluted earnings per share calculation $ 84.1 $ 87.2 $ 111.3 $ 108.2 Computation of diluted weighted average shares outstanding: Basic weighted average shares outstanding 45,429,998 49,637,589 45,623,470 49,724,478 Incremental shares from assumed exercise of stock options and vesting of restricted stock units 488,454 452,008 423,354 412,223 Incremental shares from assumed conversion of convertible debt 2,781,818 2,781,818 2,781,818 2,781,818 Diluted 48,700,270 52,871,415 48,828,642 52,918,519 The table includes all stock options and restricted stock units that are dilutive to the Company's weighted average common shares outstanding during the period. The calculation of diluted earnings per share excludes stock options or shares of restricted stock units that are anti-dilutive to the Company's weighted average common shares outstanding of approximately 3.1 million and 3.2 million for the three and six months ended June 30, 2024 three and six June 30, 2023 The Company issued Convertible Senior Notes ("Convertible Notes") due March 2049 on March 18, 2019. The Convertible Notes currently have a settlement feature requiring us upon conversion to settle the principal amount of the debt and any conversion value in excess of the principal value ("conversion premium"), for cash or shares of Euronet's common stock or a combination thereof, at the Company's option. The Company has stated its intent to settle any conversion of these notes by paying cash for the principal value and issuing common stock for any conversion premium; however, after adopting ASU 2020 06 $188.73 See Note 10 Share repurchases On September 13, 2022, the Company put a repurchase program in place to repurchase up to $ 350 million in value, but not more than 7.0 million shares of common stock through September 13, 2024. As of June 30, 2024 As of June 30, 2024 Repurchases under the programs may take place in the open market or in privately negotiated transactions, including derivative transactions, and may be made under a Rule 10 5 1 Accumulated Other Comprehensive Loss Accumulated other comprehensive loss consists entirely of foreign currency translation adjustments. The Company recorded foreign currency translation adjustments of ($10.0 ) million and ( $55.0) million for the three and six months ended June 30, 2024 and $ 10.0 million and $30.8 million three and six June 30, 2023 There were no reclassifications of foreign currency translation adjustments into the consolidated statements of income for the three and six months ended June 30, 2024 and 2023 . |
GOODWILL AND ACQUIRED INTANGIBL
GOODWILL AND ACQUIRED INTANGIBLE ASSETS, NET | 6 Months Ended |
Jun. 30, 2024 | |
GOODWILL AND ACQUIRED INTANGIBLE ASSETS, NET | |
GOODWILL AND ACQUIRED INTANGIBLE ASSETS, NET | ( 6 A summary of acquired intangible assets and goodwill activity for the six months ended June 30, 2024 is presented below: (in millions) Acquired Intangible Assets Goodwill Total Intangible Assets Balance as of December 31, 2023 $ 167.6 $ 847.5 $ 1,015.1 Increases (decreases): Acquisition 51.0 49.4 100.4 Amortization (12.0 ) — (12.0 ) Foreign currency exchange rate changes (5.9 ) (19.4 ) (25.3 ) Balance as of June 30, 2024 $ 200.7 $ 877.5 $ 1,078.2 Of the total goodwill balance of $877.5 million as of June 30, 2024 , $382.1 million relates to the Money Transfer Segment, $372.4 million relates to the EFT Processing Segment and the remaining $123.0 million relates to the epay Segment . Estimated amortization expense on acquired intangible assets with finite lives as of June 30, 2024 $9.6 million for the remainder of 2024 million for 2025 million for 2026 million for 2027 million for 2028 $15.9 million for 2029. |
CONVERTIBLE NOTES RECEIVABLE
CONVERTIBLE NOTES RECEIVABLE | 6 Months Ended |
Jun. 30, 2024 | |
CONVERTIBLE NOTES RECEIVABLE | |
CONVERTIBLE NOTES RECEIVABLE | (7) CONVERTIBLE NOTES RECEIVABLE The Company loaned a total of $60.0 million to Koin Mobile, LLC and Marker Trax, LLC under two promissory notes (the "Notes"), which were fully executed on October 19, 2023. Under the terms of the Notes, interest will accrue on the Notes at 2% per annum and all unpaid principal and interest will be due and payable on October 18, 2028 if not converted earlier as discussed below. The Company has a security interest in all of the assets of Koin Mobile, LLC and Marker Trax, LLC. The outstanding principal and accrued interest were $60.0 million and $0.8 million at June 30, 2024 The Notes are convertible into preferred equity of Koin Mobile, LLC and Marker Trax, LLC at the option of the Company upon the occurrence of certain events including a qualified equity financing, change in control, achievement of profitability or at the option of the Company at maturity, as defined in the Notes. |
ACCRUED EXPENSES AND OTHER CURR
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES | 6 Months Ended |
Jun. 30, 2024 | |
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES | |
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES | (8) ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES Accrued expenses and other current liabilities consist of the following: As of (in millions) June 30, 2024 December 31, 2023 Accrued expenses $ 297.9 $ 254.8 Derivative liabilities 28.4 39.1 Other tax payables 19.6 69.1 Accrued payroll expenses 55.5 74.4 Current portion of capital lease obligations 1.6 1.6 Total $ 403.0 $ 439.0 |
DEFERRED REVENUES
DEFERRED REVENUES | 6 Months Ended |
Jun. 30, 2024 | |
DEFERRED REVENUES | |
DEFERRED REVENUES | (9) DEFERRED REVENUES The Company records deferred revenues when cash payments are received or due in advance of the Company's performance. The decrease in the deferred revenue balance for the six June 30, 2024 $24.1 million of revenues recognized, offset by |
DEBT OBLIGATIONS
DEBT OBLIGATIONS | 6 Months Ended |
Jun. 30, 2024 | |
DEBT OBLIGATIONS | |
DEBT OBLIGATIONS | (10) DEBT OBLIGATIONS Debt obligations consist of the following: As of (in millions) June 30, 2024 December 31, 2023 Credit Facility: Revolving credit agreement $ 396.6 $ 536.9 Notes: 0.75% Convertible Notes, unsecured, due 2049 525.0 525.0 1.375% Senior Notes, due 2026 642.6 662.2 Uncommitted credit agre eme 700.0 150.0 Other obligations 8.9 0.3 Total debt obligations 2,273.1 1,874.4 Unamortized debt issuance costs (6.6 ) (8.7 ) Carrying value of debt 2,266.5 1,865.7 Short-term debt obligations and current maturities of long-term debt obligations (1,233.8 ) (150.3 ) Long-term debt obligations $ 1,032.7 $ 1,715.4 Credit Facility On October 24, 2022, the Company amended its revolving credit agreement (the “Credit Facility”) to increase the facility from $1.03 billion to $1.25 billion and to extend the expiration to October 24, 2027. The revolving credit facility contains a sublimit of up to $250 million, with $150 million committed, for the issuance of letters of credit and a $75 million sublimit for U.S. dollar swingline loans and a $75 million sublimit for swingline loans in euros or British pounds sterling. The Credit Facility allows for borrowings in British pounds sterling, euro and U.S. dollars. Subject to certain conditions, the Company has the option to increase the credit facility by up to an additional $500 million by requesting additional commitments from existing or new lenders. Fees and interest on borrowings vary based upon the Company's corporate credit rating and will be based, in the case of letter of credit fees, on a margin, and in the case of interest, on a margin over a secured overnight financing rate, as defined in the agreement, with a margin, including the facility fee, ranging from 1.00% to 1.625% or the base rate, as selected by the Company. The applicable margin for borrowings under the credit facility, based on the Company's current credit rating is 1.25% including the facility fee. The Agreement contains customary affirmative and negative covenants, events of default and financial covenants, including (all as defined in the Credit Facility): (i) a Consolidated Total Leverage Ratio, depending on certain circumstances defined in the Credit Facility, not to exceed a range between 3.5 to 1.0 and 4.5 to 1.0; and (ii) a Consolidated Interest Coverage Ratio of not less than 3.0 to 1.0. Subject to meeting certain customary covenants (as defined in the Credit Facility), the Company is permitted to repurchase common stock and debt. The Company was in compliance with all debt covenants as of June 30, 2024 Convertible Notes On March 18, 2019, the Company completed the sale of $525.0 million of Convertible Senior Notes ("Convertible Notes"). The Convertible Notes mature in March 2049 unless redeemed or converted prior to such date, and are convertible into shares of Euronet common stock at a conversion price of approximately $188.73 per share if certain conditions are met (relating to the closing price of Euronet common stock exceeding certain thresholds for specified periods). Holders of the Convertible Notes have the option to require the Company to purchase their notes on each of March 15, 2025, March 15, 2029, March 15, 2034, March 15, 2039 and March 15, 2044 at a repurchase price equal to % of the principal amount of the Convertible Notes to be repurchased, plus accrued and unpaid interest to, but excluding, the relevant repurchase date. In connection with the issuance of the Convertible Notes, the Company recorded 12.8 The Company may redeem for cash all or any portion of the Convertible Notes, at its option, (i) if the closing sale price of the Company's Common Stock has been at least 130 % of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date on which the Company provides notice of redemption and (ii) on or after March 20, 2025 and prior to the maturity date, regardless of the foregoing sale price condition, in each case at a redemption price equal to 100% of the principal amount of the Convertible Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date. No sinking fund is provided for the Convertible Notes. In addition, if a fundamental change, as defined in the Indenture, occurs prior to the maturity date, holders may require the Company to repurchase for cash all or part of their Convertible Notes at a repurchase price equal to 100% of the principal amount of the Convertible Notes to be repurchased, plus accrued and unpaid interest to, but excluding, the fundamental change repurchase date. As of June 30, 2024 Contractual interest expense for the Convertible Notes and $2.0 million three and six June 30, 2024 June 30, 2023 1.375% Senior Notes due 2026 On May 22, 2019, the Company completed the sale of €600.0 million ( $669.9 million ) aggregate principal amount of Senior Notes that are due in May 2026 (the “Senior Notes”). The Senior Notes accrue interest at a rate of 1.375% per year, payable annually in arrears commencing May 22, 2020, until maturity or earlier redemption. As of June 30, 2024 , the Company has €600.0 million ($ 642.6 million ) principal amount of the Senior Notes. In addition, the Company may redeem some or all of these notes on or after February 22, 2026 at their principal amount plus any accrued and unpaid interest. Uncommitted On June 26, 2023, the Company entered into an Uncommitted Loan Agreement for $150 million, which expired on June 21, 2024. This loan was a Prime rate loan, a Bloomberg Short-term Bank Yield (“BSBY”) rate loan plus 0.95% or bore interest at the rate agreed to by the Bank and the Company at the time a loan was made. The weighted average interest rate from the loan inception date to June 21, 2024, was 6.32%. On June 21, 2024, the Company rolled the $150 Uncommitted Loan Agreement into a new Uncommitted Loan Agreement with a $400 million credit limit on or before September 30, 2024, and a credit limit of $250 million on or after October 1, 2024. The loan was fully drawn and outstanding at June 30, 2024, for the sole purpose of providing vault cash for ATMs and expires no later than June 20, 2025. The loan is a Prime Rate Loan, a Daily SOFR Rate Loan plus 1.05% or shall bear interest at the rate agreed to by the Bank and the Borrower at the time such Loan is made. The weighted-average interest rate from loan inception date to June 30, 2024, was 6.37%. On June 27, 2024, the Company entered into an Uncommitted Loan Agreement for $300 million, fully drawn and outstanding at June 30, 2024, The loan is a Prime Rate Loan, a Daily Simple SOFR Rate Loan plus 1.125% or shall bear interest at the rate agreed to by the Bank and the Borrower at the time such Loan is made. The weighted-average interest rate from the loan inception date to June 30, 2024 was 6.37 %. Other obligations Certain of the Company's subsidiaries have available lines of credit and overdraft credit facilities that generally provide for short-term borrowings that are used from time to time for working capital purposes. As of June 30, 2024 and December 31, 2023 , borrowings under these arrangements were $ 8.9 million and $0.3 million, respectively . Debt Issuance Costs As of June 30, 2024 costs of $2.7 million for the Credit Facility, $1.6 million for the Convertible Notes and $2.3 million for the Senior Notes that will be amortized through October 2027, March 2025 and May 2026, respectively. |
DERIVATIVE INSTRUMENTS AND HEDG
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES | 6 Months Ended |
Jun. 30, 2024 | |
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES | |
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES | (11) DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES The Company is exposed to foreign currency exchange risk resulting from (i) the collection of funds or the settlement of money transfer transactions in currencies other than the U.S. Dollar, (ii) derivative contracts written to its customers in connection with providing cross-currency money transfer services and (iii) certain foreign currency denominated other asset and liability positions. The Company enters into foreign currency derivative contracts, primarily foreign currency forwards and cross-currency swaps, to minimize its exposure related to fluctuations in foreign currency exchange rates. As a matter of Company policy, the derivative instruments used in these activities are economic hedges and are not designated as hedges under ASC 815 , primarily due to either the relatively short duration of the contract term or the effects of fluctuations in currency exchange rates are reflected concurrently in earnings for both the derivative instrument and the transaction and have an offsetting effect. Foreign currency exchange contracts - Ria Operations and Corporate In the United States, the Company uses short-duration foreign currency forward contracts, generally with maturities up to , to offset the fluctuation in foreign currency exchange rates on the collection of money transfer funds between initiation of a transaction and its settlement. Due to the short duration of these contracts and the Company’s credit profile, the Company is generally not required to post collateral with respect to these foreign currency forward contracts. Most derivative contracts executed with counterparties in the U.S. are governed by an International Swaps and Derivatives Association agreement that includes standard netting arrangements; therefore, asset and liability positions from forward contracts and all other foreign exchange transactions with the same counterparty are net settled upon maturity. T he Company had foreign currency forward contracts outstanding in the U.S. with a notional value of $509.7 million and $ 393.3 million June 30, 2024 December 31, 2023 . The foreign currency forward contracts consist primarily in Australian dollars, Canadian dollars, British pounds sterling, euros and Mexican pesos. In addition, the Company uses forward contracts, typically with maturities from a few days to less than one foreign exchange rate fluctuations on certain short-term borrowings that are payable in currencies other than the U.S dollar. T he Company had foreign currency forward contracts outstanding with a notional value of $216.1 million and $563.1 million June 30, 2024 December 31, 2023 , primarily in euro. Foreign currency exchange contracts - xe Operations xe writes derivative instruments, primarily foreign currency forward contracts and cross-currency swaps, mostly with comprised of individuals and small-to-medium size businesses and derives a currency margin from this activity as part of its operations. xe aggregates its foreign currency exposures arising from customer contracts and hedges the resulting net currency risks by entering into offsetting contracts with established financial institution . Foreign exchange revenues from total portfolio of positions were $ 22.4 million and $43.3 million June 30, 2024 and $ 21.5 million and $41.6 million for the three and six months ended June 30, 2023 All of the derivative contracts used in the Company's xe operations are economic hedges and are not designated as hedges under ASC 815 one year The fair value of total portfolio of positions can change significantly from period to period based on, among other factors, market movements and changes in customer contract positions. xe manages credit risk (the risk that will default and not make payments according to the terms of the agreements) on an individual basis. It mitigates this risk by entering contracts with collateral posting requirements and/or by performing financial assessments prior to contract execution, conducting periodic evaluations of performance and maintaining a diverse portfolio of qualified . xe does not expect any significant losses from defaults. The aggregate equivalent U.S. dollar notional amount of foreign currency derivative customer contracts held by the Company in its xe operations as of June 30, 2024 December 31, 2023 1.5 billion and $ billion, respectively. The significant majority of customer contracts are written in major currencies such as the euro, U.S. dollar, British pounds sterling, Australian dollar and New Zealand dollar. Balance Sheet Presentation The following table summarizes the fair value of the derivative instruments as recorded in the Consolidated Balance Sheets as of the dates below: Asset Derivatives Liability Derivatives Fair Value Fair Value (in millions) Balance Sheet Location June 30, 2024 December 31, 2023 Balance Sheet Location June 30, 2024 December 31, 2023 Derivatives not designated as hedging instruments Foreign currency exchange contracts Other current assets $ 32.4 $ 50.0 Other current liabilities $ (28.4 ) $ (39.1 ) The following tables summarize the gross and net fair value of derivative assets and liabilities as of June 30, 2024 and December 31, 2023 (in millions): Offsetting of De rivative Ass As of June 30, 2024 Gross Amounts of Recognized Assets Gross Amounts Offset in the Consolidated Balance Sheet Net Amounts Presented in the Consolidated Balance Sheet Derivatives Not Offset in the Consolidated Balance Sheet Net Amounts Derivatives subject to a master netting arrangement or similar agreement $ 32.4 $ — $ 32.4 $ (14.6 ) $ 17.8 As of December 31, 2023 Derivatives subject to a master netting arrangement or similar agreement $ 50.0 $ — $ 50.0 $ (19.9 ) $ 30.1 Offsetting of Derivative Liabilities As of June 30, 2024 Gross Amounts of Recognized Liabilities Gross Amounts Offset in the Consolidated Balance Sheet Net Amounts Presented in the Consolidated Balance Sheet Derivatives Not Offset in the Consolidated Balance Sheet Net Amounts Derivatives subject to a master netting arrangement or similar agreement $ (28.4 ) $ — $ (28.4 ) $ 18.4 $ (10.0 ) As of December 31, 2023 Derivatives subject to a master netting arrangement or similar agreement $ (39.1 ) $ — $ (39.1 ) $ 26.3 $ (12.8 ) 12 Income Statement Presentation The following table summarizes the location and amount of losses on derivatives in the Consolidated Statements of Income for the three and six June 30, 2024 and 2023 : Loss Recognized in Income on Derivative Contracts (a) Location of Loss Recognized in Income on Derivative Contracts Three Months Ended June 30, Six Months Ended June 30, (in millions) 2024 2023 2024 2023 Foreign currency exchange contracts - Ria Operations Foreign currency exchange loss, net $ (1.0 ) $ (0.5 ) $ (2.7 ) $ (2.1 ) (a) The Company enters into derivative contracts such as foreign currency exchange forwards and cross-currency swaps as part of its xe operations. These derivative contracts are excluded from this table as they are part of the broader disclosure of foreign currency exchange revenues for this business discussed above. See Note 12 |
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS | 6 Months Ended |
Jun. 30, 2024 | |
FAIR VALUE MEASUREMENTS | |
FAIR VALUE MEASUREMENTS | ( 12 Fair value measurements used in the unaudited consolidated financial statements are based upon the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy distinguishes between ( 1 2 three 1 3 three Level 1 Level 2 – Valuations based on quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable data for substantially the full term of the assets or liabilities. Level 3 – Unobservable inputs in which little or no market activity exists, therefore requiring an entity to develop its own assumptions about the inputs that market participants would use in pricing. The following table details financial assets and liabilities measured and recorded at fair value on a recurring basis: As of June 30, 2024 (in millions) Balance Sheet Classification Level 1 Level 2 Level 3 Total Assets Foreign currency exchange contracts Other current assets $ — $ 32.4 $ — $ 32.4 Liabilities Foreign currency exchange contracts Other current liabilities $ — $ (28.4 ) $ — $ (28.4 ) As of December 31, 2023 (in millions) Balance Sheet Classification Level 1 Level 2 Level 3 Total Assets Foreign currency exchange contracts Other current assets $ — $ 50.0 $ — $ 50.0 Liabilities Foreign currency exchange contracts Other current liabilities $ — $ (39.1 ) $ — $ (39.1 ) Other Fair Value Disclosures The carrying amounts of cash and cash equivalents, trade accounts receivable, trade accounts payable and short-term debt obligations approximate fair values due to their short maturities. The carrying values of the Company’s revolving credit agreements approximate fair values because interest as of June 30, 2024 one 2 As of June 30, 2024 , the fair values of the Convertible Notes and Senior Notes were $510.7 million and $612.0 million , respectively, with carrying values of $ 525.0 million and $642.6 million , respectively. |
SEGMENT INFORMATION
SEGMENT INFORMATION | 6 Months Ended |
Jun. 30, 2024 | |
SEGMENT INFORMATION | |
SEGMENT INFORMATION | (13) SEGMENT INFORMATION Our reportable operating segments have been determined in accordance with ASC Topic 280 Segment Reporting ("ASC 280 . The Company currently operates in the following three reportable operating segments: 1 Through the EFT Processing Segment, t he Company processes transactions for a network of ATMs and POS terminals across Europe, the Middle East, Africa, Asia Pacific and North America. Euronet provides comprehensive electronic payment solutions consisting of ATM cash withdrawal and deposit services, ATM network participation, outsourced ATM and POS management solutions, credit, debit and prepaid card outsourcing, dynamic currency conversion, domestic and international surcharges and other value added services. Through this segment, he Company also offers a suite of integrated electronic financial transaction software solutions for electronic payment and transaction delivery systems. 2 Through the epay Segment, the Company provides distribution, processing and collection services for electronic payment products, and prepaid mobile airtime through a network of POS terminals in Europe, the Middle East, Asia Pacific, South America and North America. also provides vouchers and physical gift fulfillment services in Europe. 3 Through the Money Transfer Segment, the Company provides global consumer-to-consumer money transfer services, primarily under the brand names Ria, IME, AFEX, and xe, and global account-to-account money transfer services under the brand name xe. The Company offers services under the brand names Ria and IME and offers money transfer services on its currency data websites (primarily in the U.S.) for a wide variety of issued checks, along with competitive In addition, t he Company accounts for non-operating activity, share-based compensation expense, certain intersegment eliminations and the costs of providing corporate and other administrative services in the administrative division, "Corporate Services, Eliminations and Other." These services are not directly identifiable with the Company’s reportable operating segments. The following tables present the Company's reportable segment results for the three six June 30, 2024 and 2023 : For the Three Months Ended June 30, 2024 (in millions) EFT Processing epay Money Transfer Corporate Services, Eliminations and Other Consolidated Total revenues $ 305.4 $ 260.9 $ 421.8 $ (1.9 ) $ 986.2 Operating expenses: Direct operating costs, exclusive of depreciation 152.5 198.5 231.7 (1.9 ) 580.8 Salaries and benefits 34.4 25.1 82.7 15.8 158.0 Selling, general and administrative 13.5 9.3 53.4 3.2 79.4 Depreciation and amortization 25.1 1.8 6.7 0.1 33.7 Total operating expenses 225.5 234.7 374.5 17.2 851.9 Operating income (loss) $ 79.9 $ 26.2 $ 47.3 $ (19.1 ) $ 134.3 For the Three Months Ended June 30, 2023 (in millions) EFT Processing epay Money Transfer Corporate Services, Eliminations and Other Consolidated Total revenues $ 282.4 $ 263.8 $ 394.8 $ (1.9 ) $ 939.1 Operating expenses: Direct operating costs, exclusive of depreciation 142.1 204.2 213.7 (1.9 ) 558.1 Salaries and benefits 30.8 22.0 78.5 18.1 149.4 Selling, general and administrative 16.6 9.1 47.3 2.3 75.3 Depreciation and amortization 23.8 1.7 8.1 0.1 33.7 Total operating expenses 213.3 237.0 347.6 18.6 816.5 Operating income $ 69.1 $ 26.8 $ 47.2 $ (20.5 ) $ 122.6 For the Six Months Ended June 30, 2024 (in millions) EFT Processing epay Money Transfer Corporate Services, Eliminations and Other Consolidated Total revenues $ 522.6 $ 518.0 $ 806.4 $ (3.8 ) $ 1,843.2 Operating expenses: Direct operating costs, exclusive of depreciation 283.6 393.6 441.1 (3.8 ) 1,114.5 Salaries and benefits 66.2 49.2 163.4 33.9 312.7 Selling, general and administrative 22.7 18.9 103.4 6.3 151.3 Depreciation and amortization 48.7 3.5 14.0 0.2 66.4 Total operating expenses 421.2 465.2 721.9 36.6 1,644.9 Operating income (loss) $ 101.4 $ 52.8 $ 84.5 $ (40.4 ) $ 198.3 For the Six Months Ended June 30, 2023 (in millions) EFT Processing epay Money Transfer Corporate Services, Eliminations and Other Consolidated Total revenues $ 474.6 $ 501.2 $ 754.2 $ (3.7 ) $ 1,726.3 Operating expenses: Direct operating costs, exclusive of depreciation 261.1 382.3 410.0 (3.7 ) 1,049.7 Salaries and benefits 58.3 43.4 152.8 36.8 291.3 Selling, general and administrative 32.7 17.9 95.0 4.9 150.5 Depreciation and amortization 46.5 3.3 16.6 0.2 66.6 Total operating expenses 398.6 446.9 674.4 38.2 1,558.1 Operating income (loss) $ 76.0 $ 54.3 $ 79.8 $ (41.9 ) $ 168.2 The following table presents the Company's total assets by reportable segment: Total Assets as of (in millions June 30, 2024 December 31, 2023 EFT Processing $ 2,951.2 $ 2,442.0 epay 925.0 1,204.9 Money Transfer 1,847.7 1,921.1 Corporate Services, Eliminations and Other 336.9 326.4 Total $ 6,060.8 $ 5,894.4 The following table presents the Company's revenues disaggregated by segment and region. Sales and usage-based taxes are excluded from revenues. The Company believes disaggregation by segment and region best depicts how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors. The disaggregation of revenues by segment and region is based on management's assessment of segment performance together with allocation of financial resources, both capital and operating support costs, on a segment and regional level. Both segments and regions benefit from synergies achieved through concentration of operations and are influenced by macro-economic, regulatory and political factors in the respective segment and region. Revenues for the Three Months Ended June 30, 2024 Revenues for the Six Months Ended June 30, 2024 (in millions EFT Processing epay Money Transfer Total EFT Processing epay Money Transfer Total Europe $ 230.2 $ 161.5 $ 173.4 $ 565.1 $ 377.3 $ 328.1 $ 334.5 $ 1,039.9 North America 18.3 48.6 199.1 266.0 36.1 92.9 376.1 505.1 Asia Pacific 53.0 37.9 32.5 123.4 102.2 70.6 62.6 235.4 Other 3.9 12.9 16.8 33.6 7.0 26.4 33.2 66.6 Eliminations — — — (1.9 ) — — — (3.8 ) Total $ 305.4 $ 260.9 $ 421.8 $ 986.2 $ 522.6 $ 518.0 $ 806.4 $ 1,843.2 Revenues for the Three Months Ended June 30, 2023 Revenues for the Six Months Ended June 30, 2023 (in millions EFT Processing epay Money Transfer Total EFT Processing epay Money Transfer Total Europe $ 223.7 $ 172.4 $ 166.1 $ 562.2 $ 358.6 $ 327.3 $ 315.3 $ 1,001.2 North America 17.3 44.6 186.9 248.8 35.3 80.4 349.6 465.3 Asia Pacific 40.3 38.1 28.8 107.2 76.0 57.8 50.9 184.7 Other 1.1 8.7 13.0 22.8 4.7 35.7 38.4 78.8 Eliminations — — — (1.9 ) — — — (3.7 ) Total $ 282.4 $ 263.8 $ 394.8 $ 939.1 $ 474.6 $ 501.2 $ 754.2 $ 1,726.3 |
INCOME TAXES
INCOME TAXES | 6 Months Ended |
Jun. 30, 2024 | |
INCOME TAXES | |
INCOME TAXES | ( 14 The Company's effective income tax rate was 32.0% 33.5 three six June 30, 2024 respectively, compared to 27.3% and 31.9% for the three and six months ended June 30, 2023 respectively. The Company's effective income tax rate for the three and six months ended June 30, 2024 was higher than the applicable statutory income tax rate of 21% mainly as a result of certain foreign earnings being subject to higher local statutory tax rates and our U.S. deferred tax activity. Our effective income tax rate for the three and six months ended June 30, 2023 was higher than the applicable statutory income tax rate of 21% as a result of our U.S. deferred tax activity and certain foreign earnings being subject to higher local statutory tax rates. The Organization for Economic Co-operation and Development (“OECD”) Pillar 2 2 2024 2024 |
COMMITMENTS
COMMITMENTS | 6 Months Ended |
Jun. 30, 2024 | |
COMMITMENTS | |
COMMITMENTS | (15) COMMITMENTS As of June 30, 2024 , the Company had $78.8 million of stand-by letters of credit/bank guarantees issued on the Company's behalf, of which $3.9 million are collateralized by cash deposits held by the respective issuing banks. Under certain circumstances, the Company grants guarantees in support of obligations of subsidiaries. As of June 30, 2024 , the Company had granted off balance sheet guarantees for cash in various ATM networks amounting to $10.7 million over the terms of the cash supply agreements and performance guarantees amounting to approximately $59.3 million over the terms of agreements with the Company's customers. From time to time, the Company enters into agreements with commercial counterparties that contain indemnification provisions, the terms of which may vary depending on the negotiated terms of each respective agreement. The amount of such potential obligations is generally not stated in the agreements. The Company's liability under such indemnification provisions may be mitigated by relevant insurance coverage and may be subject to time and materiality limitations, monetary caps and other conditions and defenses. Such indemnification obligations include the following: In connection with contracts with financial institutions in the EFT Processing Segment, the Company is responsible for damage to ATMs and theft of ATM network cash. As of June 30, 2024 , the balance of such cash used in the Company's ATM networks for which the Company was responsible was approximately $383.2 million . The Company maintains insurance policies to mitigate this exposure; In connection with contracts with financial institutions in the EFT Processing Segment, the Company is responsible for losses suffered by the Company's customers and other parties as a result of the breach of the Company's computer systems, including in particular, losses arising from fraudulent transactions made using information stolen through the Company's processing systems. The Company maintains insurance policies to mitigate this exposure; In connection with the license of proprietary systems to customers, the Company provides certain warranties and infringement indemnities to the licensee, which generally warrant that such systems do not infringe on intellectual property owned by third parties and that the systems will perform in accordance with their specifications; The Company has entered into purchase and service agreements with vendors and consulting agreements with providers of consulting services, pursuant to which the Company has agreed to indemnify certain of such vendors and consultants, respectively, against third-party claims arising from the Company's use of the vendor’s product or the services of the vendor or consultant; In connection with acquisitions and dispositions of subsidiaries, operating units and business assets, the Company has entered into agreements containing indemnification provisions, which can be generally described as follows: (i) in connection with acquisitions of operating units or assets made by the Company, the Company has agreed to indemnify the seller against third party claims made against the seller relating to the operating unit or asset and arising after the closing of the transaction, and (ii) in connection with dispositions made by the Company, the Company has agreed to indemnify the buyer against damages incurred by the buyer due to the buyer’s reliance on representations and warranties relating to the subject subsidiary, operating unit or business assets in the disposition agreement if such representations or warranties were untrue when made; and The Company has entered into agreements with certain third parties, including banks that provide fiduciary and other services to the Company or the Company's benefit plans. Under such agreements, the Company has agreed to indemnify such service providers for third-party claims relating to carrying out their respective duties under such agreements. The Company is also required to meet minimum capitalization and cash requirements of various regulatory authorities in the jurisdictions in which the Company has operations. The Company has obtained surety bonds in compliance with money transfer licensing requirements of the applicable governmental authorities. To date, the Company is not aware of any significant claims made by the indemnified parties or third parties to guarantee agreements with the Company and, accordingly, no June 30, 2024 or December 31, 2023 . |
LITIGATION AND CONTINGENCIES
LITIGATION AND CONTINGENCIES | 6 Months Ended |
Jun. 30, 2024 | |
LITIGATION AND CONTINGENCIES | |
LITIGATION AND CONTINGENCIES | ( 16 From time to time, the Company is a party to legal or regulatory proceedings arising in the ordinary course of the Company's business. In accordance with U.S. GAAP, the Company records a liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. Currently , there are no legal proceedings or regulatory findings which are both probable that a liability has been incurred and can be reasonably estimated that management believes, either individually or in the aggregate, would have a material adverse effect on the Company's consolidated financial condition or results of operations. These provisions are reviewed at least quarterly and adjusted to reflect the impacts of negotiations, settlements, rulings, advice of legal counsel, and other information and events pertaining to a particular case. During July 2024, the Company received an adverse judicial decision related to withholding taxes on certain agency relationships in Italy within the Money Transfer Segment, which the Company plans to appeal. |
LEASES
LEASES | 6 Months Ended |
Jun. 30, 2024 | |
LEASES | |
LEASES | (17) LEASES The Company enters into operating leases for ATM sites, office spaces, retail stores and equipment. The Company's finance leases are immaterial. Right of use assets (ROU) and lease liabilities are recognized at the lease commencement date based on the present value of the lease payments over the lease terms. The present value of lease payments is determined using the incremental borrowing rate based on information available at the lease commencement date. The Company recognizes lease expense for these leases on a straight-line basis over the lease term. Most leases include an option to renew, with renewal terms that can extend the lease terms. The exercise of lease renewal options is at the Company's sole discretion. The depreciable life of assets and leasehold improvements are limited by the expected lease terms. The Company also has a unilateral termination right for most of the ATM site leases. Since the Company is not reasonably certain not to exercise termination options, p ayments for ATM site leases with termination options subject to the short-term lease exemption are expensed in the period incurred and corresponding leases are excluded from the right of use lease asset and lease liability balances. Certain of the Company's lease agreements include variable rental payments based on revenues generated from the use of the leased location and certain leases include rental payments adjusted periodically for inflation. Variable lease payments are recognized when the event, activity or circumstance in the lease agreement on which those payments are assessed occurs and are excluded from the right of use assets and lease liabilities balances. The lease agreements do not contain any material residual value guarantees or material restrictive covenants. Future minimum lease payments Future minimum lease payments under non-cancelable operating leases (with initial lease terms in excess of one June 30, 2024 are: As of June 30, 2024 Maturity of Lease Liabilities (in millions) Operating Leases ( 1 Remainder of 2024 $ 25.4 2025 41.6 2026 31.7 2027 21.5 2028 12.3 Thereafter 19.8 Total lease payments $ 152.3 Less: imputed interest (9.0 ) Present value of lease liabilities $ 143.3 ( 1 Operating lease payments reflect the Company's current fixed obligations under the operating lease agreements. Lease expense recognized in the Consolidated Statements of Income is summarized as follows: Lease Expense (in millions) Income Statement Classification Three Months Ended June 30, 2024 Three Months Ended June 30, 2023 Six Months Ended June 30, 2024 Six Months Ended June 30, 2023 Operating lease expense Selling, general and administrative and Direct operating costs $ 12.9 $ 12.5 $ 25.5 $ 25.0 Short-term and variable lease expense Selling, general and administrative and Direct operating costs 43.2 42.5 80.0 77.8 Total lease expense $ 56.1 $ 55.0 $ 105.5 $ 102.8 Other information about lease amounts recognized in the consolidated financial statements is summarized as follows: Lease Term and Discount Rate of Operating Leases As of June 30, 2024 Weighted- average remaining lease term (years) 4.3 W eighted- average discount rate 2.9 % The following table presents supplemental cash flow and non-cash information related to leases. Other Information (in millions) Six Months Ended June 30, 2024 Six Months Ended June 30, 2023 Cash paid for amounts included in the measurement of lease liabilities (a) $ 25.5 $ 25.1 Supplemental non-cash information on lease liabilities arising from obtaining ROU assets: ROU assets obtained in exchange for new operating lease liabilities $ 39.2 $ 48.0 (a) Included in Net cash provided by operating activities on the Company's Consolidated Statements of Cash Flows |
Insider Trading Arrangements
Insider Trading Arrangements | 6 Months Ended |
Jun. 30, 2024 | |
Trading Arrangements, by Individual [Table] | |
Rule 10b5-1 Arrangement Adopted [Flag] | false |
Non-Rule 10b5-1 Arrangement Adopted [Flag] | false |
Rule 10b5-1 Arrangement Terminated [Flag] | false |
Non-Rule 10b5-1 Arrangement Terminated [Flag] | false |
SETTLEMENT ASSETS AND OBLIGAT_2
SETTLEMENT ASSETS AND OBLIGATIONS (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
SETTLEMENT ASSETS AND OBLIGATIONS | |
Schedule of settlement assets and liabilities | As of (in millions) June 30, 2024 December 31, 2023 Settlement assets: Settlement cash and cash equivalents $ 342.7 $ 327.4 Settlement restricted cash 121.3 125.0 Accounts receivable, net of credit losses of $30.4 and $35.7 860.5 1,002.1 Prepaid expenses and other current assets 153.8 227.0 Total settlement assets $ 1,478.3 $ 1,681.5 Settlement obligations: Trade account payables $ 537.7 $ 708.6 Accrued expenses and other current liabilities 940.6 972.9 Total settlement obligations $ 1,478.3 $ 1,681.5 |
Schedule of cash and cash equivalents and restricted cash | As of (in millions) June 30, 2024 December 31, 2023 June 30, 2023 December 31, 2022 Cash and cash equivalents $ 1,271.8 $ 1,254.2 $ 1,137.5 $ 1,131.2 Restricted cash 23.8 15.2 14.4 7.4 ATM cash 795.6 525.2 776.3 515.6 Settlement cash and cash equivalents 342.7 327.4 187.0 242.7 Settlement restricted cash 121.3 125.0 77.4 94.0 Cash and cash equivalents and restricted cash at end of period $ 2,555.2 $ 2,247.0 $ 2,192.6 $ 1,990.9 |
STOCKHOLDERS' EQUITY (Tables)
STOCKHOLDERS' EQUITY (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
STOCKHOLDERS' EQUITY | |
Schedule of computation of diluted weighted average number of common shares outstanding | (in millions) Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Computation Net income $ 83.1 $ 86.1 $ 109.3 $ 106.2 Add: Interest expense from assumed conversion of convertible notes, net of tax 1.0 1.1 2.0 2.0 Net income for diluted earnings per share calculation $ 84.1 $ 87.2 $ 111.3 $ 108.2 Computation of diluted weighted average shares outstanding: Basic weighted average shares outstanding 45,429,998 49,637,589 45,623,470 49,724,478 Incremental shares from assumed exercise of stock options and vesting of restricted stock units 488,454 452,008 423,354 412,223 Incremental shares from assumed conversion of convertible debt 2,781,818 2,781,818 2,781,818 2,781,818 Diluted 48,700,270 52,871,415 48,828,642 52,918,519 |
GOODWILL AND ACQUIRED INTANGI_2
GOODWILL AND ACQUIRED INTANGIBLE ASSETS, NET (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
GOODWILL AND ACQUIRED INTANGIBLE ASSETS, NET | |
Schedule of acquired intangible assets and goodwill activity | A summary of acquired intangible assets and goodwill activity for the six months ended June 30, 2024 is presented below: (in millions) Acquired Intangible Assets Goodwill Total Intangible Assets Balance as of December 31, 2023 $ 167.6 $ 847.5 $ 1,015.1 Increases (decreases): Acquisition 51.0 49.4 100.4 Amortization (12.0 ) — (12.0 ) Foreign currency exchange rate changes (5.9 ) (19.4 ) (25.3 ) Balance as of June 30, 2024 $ 200.7 $ 877.5 $ 1,078.2 |
ACCRUED EXPENSES AND OTHER CU_2
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES | |
Schedule of accrued expenses and other current liabilities | Accrued expenses and other current liabilities consist of the following: As of (in millions) June 30, 2024 December 31, 2023 Accrued expenses $ 297.9 $ 254.8 Derivative liabilities 28.4 39.1 Other tax payables 19.6 69.1 Accrued payroll expenses 55.5 74.4 Current portion of capital lease obligations 1.6 1.6 Total $ 403.0 $ 439.0 |
DEBT OBLIGATIONS (Tables)
DEBT OBLIGATIONS (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
DEBT OBLIGATIONS | |
Schedule of debt obligations | As of (in millions) June 30, 2024 December 31, 2023 Credit Facility: Revolving credit agreement $ 396.6 $ 536.9 Notes: 0.75% Convertible Notes, unsecured, due 2049 525.0 525.0 1.375% Senior Notes, due 2026 642.6 662.2 Uncommitted credit agre eme 700.0 150.0 Other obligations 8.9 0.3 Total debt obligations 2,273.1 1,874.4 Unamortized debt issuance costs (6.6 ) (8.7 ) Carrying value of debt 2,266.5 1,865.7 Short-term debt obligations and current maturities of long-term debt obligations (1,233.8 ) (150.3 ) Long-term debt obligations $ 1,032.7 $ 1,715.4 |
DERIVATIVE INSTRUMENTS AND HE_2
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES | |
Schedule of fair value of the derivative instruments as recorded in the Consolidated Balance Sheets | Asset Derivatives Liability Derivatives Fair Value Fair Value (in millions) Balance Sheet Location June 30, 2024 December 31, 2023 Balance Sheet Location June 30, 2024 December 31, 2023 Derivatives not designated as hedging instruments Foreign currency exchange contracts Other current assets $ 32.4 $ 50.0 Other current liabilities $ (28.4 ) $ (39.1 ) |
Schedule of offsetting assets and liabilities | Offsetting of De rivative Ass As of June 30, 2024 Gross Amounts of Recognized Assets Gross Amounts Offset in the Consolidated Balance Sheet Net Amounts Presented in the Consolidated Balance Sheet Derivatives Not Offset in the Consolidated Balance Sheet Net Amounts Derivatives subject to a master netting arrangement or similar agreement $ 32.4 $ — $ 32.4 $ (14.6 ) $ 17.8 As of December 31, 2023 Derivatives subject to a master netting arrangement or similar agreement $ 50.0 $ — $ 50.0 $ (19.9 ) $ 30.1 Offsetting of Derivative Liabilities As of June 30, 2024 Gross Amounts of Recognized Liabilities Gross Amounts Offset in the Consolidated Balance Sheet Net Amounts Presented in the Consolidated Balance Sheet Derivatives Not Offset in the Consolidated Balance Sheet Net Amounts Derivatives subject to a master netting arrangement or similar agreement $ (28.4 ) $ — $ (28.4 ) $ 18.4 $ (10.0 ) As of December 31, 2023 Derivatives subject to a master netting arrangement or similar agreement $ (39.1 ) $ — $ (39.1 ) $ 26.3 $ (12.8 ) |
Schedule of amount of gains and losses on derivatives in the Consolidated Statements of Income | Loss Recognized in Income on Derivative Contracts (a) Location of Loss Recognized in Income on Derivative Contracts Three Months Ended June 30, Six Months Ended June 30, (in millions) 2024 2023 2024 2023 Foreign currency exchange contracts - Ria Operations Foreign currency exchange loss, net $ (1.0 ) $ (0.5 ) $ (2.7 ) $ (2.1 ) (a) The Company enters into derivative contracts such as foreign currency exchange forwards and cross-currency swaps as part of its xe operations. These derivative contracts are excluded from this table as they are part of the broader disclosure of foreign currency exchange revenues for this business discussed above. |
FAIR VALUE MEASUREMENTS (Tables
FAIR VALUE MEASUREMENTS (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
FAIR VALUE MEASUREMENTS | |
Schedule of financial assets and liabilities measured and recorded at fair value on a recurring basis | The following table details financial assets and liabilities measured and recorded at fair value on a recurring basis: As of June 30, 2024 (in millions) Balance Sheet Classification Level 1 Level 2 Level 3 Total Assets Foreign currency exchange contracts Other current assets $ — $ 32.4 $ — $ 32.4 Liabilities Foreign currency exchange contracts Other current liabilities $ — $ (28.4 ) $ — $ (28.4 ) As of December 31, 2023 (in millions) Balance Sheet Classification Level 1 Level 2 Level 3 Total Assets Foreign currency exchange contracts Other current assets $ — $ 50.0 $ — $ 50.0 Liabilities Foreign currency exchange contracts Other current liabilities $ — $ (39.1 ) $ — $ (39.1 ) |
SEGMENT INFORMATION (Tables)
SEGMENT INFORMATION (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
SEGMENT INFORMATION | |
Schedule of reportable segment results | The following tables present the Company's reportable segment results for the three six June 30, 2024 and 2023 : For the Three Months Ended June 30, 2024 (in millions) EFT Processing epay Money Transfer Corporate Services, Eliminations and Other Consolidated Total revenues $ 305.4 $ 260.9 $ 421.8 $ (1.9 ) $ 986.2 Operating expenses: Direct operating costs, exclusive of depreciation 152.5 198.5 231.7 (1.9 ) 580.8 Salaries and benefits 34.4 25.1 82.7 15.8 158.0 Selling, general and administrative 13.5 9.3 53.4 3.2 79.4 Depreciation and amortization 25.1 1.8 6.7 0.1 33.7 Total operating expenses 225.5 234.7 374.5 17.2 851.9 Operating income (loss) $ 79.9 $ 26.2 $ 47.3 $ (19.1 ) $ 134.3 For the Three Months Ended June 30, 2023 (in millions) EFT Processing epay Money Transfer Corporate Services, Eliminations and Other Consolidated Total revenues $ 282.4 $ 263.8 $ 394.8 $ (1.9 ) $ 939.1 Operating expenses: Direct operating costs, exclusive of depreciation 142.1 204.2 213.7 (1.9 ) 558.1 Salaries and benefits 30.8 22.0 78.5 18.1 149.4 Selling, general and administrative 16.6 9.1 47.3 2.3 75.3 Depreciation and amortization 23.8 1.7 8.1 0.1 33.7 Total operating expenses 213.3 237.0 347.6 18.6 816.5 Operating income $ 69.1 $ 26.8 $ 47.2 $ (20.5 ) $ 122.6 For the Six Months Ended June 30, 2024 (in millions) EFT Processing epay Money Transfer Corporate Services, Eliminations and Other Consolidated Total revenues $ 522.6 $ 518.0 $ 806.4 $ (3.8 ) $ 1,843.2 Operating expenses: Direct operating costs, exclusive of depreciation 283.6 393.6 441.1 (3.8 ) 1,114.5 Salaries and benefits 66.2 49.2 163.4 33.9 312.7 Selling, general and administrative 22.7 18.9 103.4 6.3 151.3 Depreciation and amortization 48.7 3.5 14.0 0.2 66.4 Total operating expenses 421.2 465.2 721.9 36.6 1,644.9 Operating income (loss) $ 101.4 $ 52.8 $ 84.5 $ (40.4 ) $ 198.3 For the Six Months Ended June 30, 2023 (in millions) EFT Processing epay Money Transfer Corporate Services, Eliminations and Other Consolidated Total revenues $ 474.6 $ 501.2 $ 754.2 $ (3.7 ) $ 1,726.3 Operating expenses: Direct operating costs, exclusive of depreciation 261.1 382.3 410.0 (3.7 ) 1,049.7 Salaries and benefits 58.3 43.4 152.8 36.8 291.3 Selling, general and administrative 32.7 17.9 95.0 4.9 150.5 Depreciation and amortization 46.5 3.3 16.6 0.2 66.6 Total operating expenses 398.6 446.9 674.4 38.2 1,558.1 Operating income (loss) $ 76.0 $ 54.3 $ 79.8 $ (41.9 ) $ 168.2 The following table presents the Company's total assets by reportable segment: Total Assets as of (in millions June 30, 2024 December 31, 2023 EFT Processing $ 2,951.2 $ 2,442.0 epay 925.0 1,204.9 Money Transfer 1,847.7 1,921.1 Corporate Services, Eliminations and Other 336.9 326.4 Total $ 6,060.8 $ 5,894.4 |
Schedule of Company's revenues disaggregated by segment and region | Revenues for the Three Months Ended June 30, 2024 Revenues for the Six Months Ended June 30, 2024 (in millions EFT Processing epay Money Transfer Total EFT Processing epay Money Transfer Total Europe $ 230.2 $ 161.5 $ 173.4 $ 565.1 $ 377.3 $ 328.1 $ 334.5 $ 1,039.9 North America 18.3 48.6 199.1 266.0 36.1 92.9 376.1 505.1 Asia Pacific 53.0 37.9 32.5 123.4 102.2 70.6 62.6 235.4 Other 3.9 12.9 16.8 33.6 7.0 26.4 33.2 66.6 Eliminations — — — (1.9 ) — — — (3.8 ) Total $ 305.4 $ 260.9 $ 421.8 $ 986.2 $ 522.6 $ 518.0 $ 806.4 $ 1,843.2 Revenues for the Three Months Ended June 30, 2023 Revenues for the Six Months Ended June 30, 2023 (in millions EFT Processing epay Money Transfer Total EFT Processing epay Money Transfer Total Europe $ 223.7 $ 172.4 $ 166.1 $ 562.2 $ 358.6 $ 327.3 $ 315.3 $ 1,001.2 North America 17.3 44.6 186.9 248.8 35.3 80.4 349.6 465.3 Asia Pacific 40.3 38.1 28.8 107.2 76.0 57.8 50.9 184.7 Other 1.1 8.7 13.0 22.8 4.7 35.7 38.4 78.8 Eliminations — — — (1.9 ) — — — (3.7 ) Total $ 282.4 $ 263.8 $ 394.8 $ 939.1 $ 474.6 $ 501.2 $ 754.2 $ 1,726.3 |
LEASES (Tables)
LEASES (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
LEASES | |
Schedule of future minimum lease payments under non-cancelable operating leases | As of June 30, 2024 Maturity of Lease Liabilities (in millions) Operating Leases ( 1 Remainder of 2024 $ 25.4 2025 41.6 2026 31.7 2027 21.5 2028 12.3 Thereafter 19.8 Total lease payments $ 152.3 Less: imputed interest (9.0 ) Present value of lease liabilities $ 143.3 ( 1 Operating lease payments reflect the Company's current fixed obligations under the operating lease agreements. |
Schedule of lease expense recognized in the Consolidated Statements of Income | Lease expense recognized in the Consolidated Statements of Income is summarized as follows: Lease Expense (in millions) Income Statement Classification Three Months Ended June 30, 2024 Three Months Ended June 30, 2023 Six Months Ended June 30, 2024 Six Months Ended June 30, 2023 Operating lease expense Selling, general and administrative and Direct operating costs $ 12.9 $ 12.5 $ 25.5 $ 25.0 Short-term and variable lease expense Selling, general and administrative and Direct operating costs 43.2 42.5 80.0 77.8 Total lease expense $ 56.1 $ 55.0 $ 105.5 $ 102.8 |
Schedule of Lease Term and Discount Rate of Operating Leases | Other information about lease amounts recognized in the consolidated financial statements is summarized as follows: Lease Term and Discount Rate of Operating Leases As of June 30, 2024 Weighted- average remaining lease term (years) 4.3 W eighted- average discount rate 2.9 % |
Schedule of supplemental cash flow and non-cash information related to leases | The following table presents supplemental cash flow and non-cash information related to leases. Other Information (in millions) Six Months Ended June 30, 2024 Six Months Ended June 30, 2023 Cash paid for amounts included in the measurement of lease liabilities (a) $ 25.5 $ 25.1 Supplemental non-cash information on lease liabilities arising from obtaining ROU assets: ROU assets obtained in exchange for new operating lease liabilities $ 39.2 $ 48.0 (a) Included in Net cash provided by operating activities on the Company's Consolidated Statements of Cash Flows |
ACQUISITIONS (Details Textuals)
ACQUISITIONS (Details Textuals) $ in Thousands | 6 Months Ended | ||
Feb. 01, 2024 USD ($) Item | Jun. 30, 2024 USD ($) | Dec. 31, 2023 USD ($) | |
Acquisitions | |||
Business acquisition, goodwill | $ 877,500 | $ 847,500 | |
Business acquisition, goodwill, measurement period adjustment | 49,400 | ||
Infinitium Group [Member] | |||
Acquisitions | |||
Payments to Acquire Businesses, cash paid | $ 70,000 | ||
Business acquisition, purchase consideration, Company’s common stock to be paid | $ 5,000 | ||
Business acquisition, Purchase consideration transferrable as equity, Number of installments | Item | 2 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Acquired net assets | $ 5,600 | ||
Business acquisition, goodwill | 18,400 | ||
Business acquisition, goodwill subsequent allocation | 10,200 | ||
Business acquisition, goodwill, measurement period adjustment | $ 10,200 | ||
Infinitium Group [Member] | Customer Relationships [Member] | |||
Acquisitions | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles | $ 51,000 |
SETTLEMENT ASSETS AND OBLIGAT_3
SETTLEMENT ASSETS AND OBLIGATIONS (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 |
Settlement assets: | ||||
Settlement cash and cash equivalents | $ 342.7 | $ 327.4 | $ 187 | $ 242.7 |
Settlement restricted cash | 121.3 | 125 | $ 77.4 | $ 94 |
Accounts receivable | 860.5 | 1,002.1 | ||
Prepaid expenses and other current assets | 153.8 | 227 | ||
Total settlement assets | 1,478.3 | 1,681.5 | ||
Settlement obligations: | ||||
Trade account payables | 537.7 | 708.6 | ||
Accrued expenses and other current liabilities | 940.6 | 972.9 | ||
Total settlement obligations | $ 1,478.3 | $ 1,681.5 |
SETTLEMENT ASSETS AND OBLIGAT_4
SETTLEMENT ASSETS AND OBLIGATIONS (Details 1) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 |
SETTLEMENT ASSETS AND OBLIGATIONS | ||||
Cash and cash equivalents | $ 1,271.8 | $ 1,254.2 | $ 1,137.5 | $ 1,131.2 |
Restricted cash | 23.8 | 15.2 | 14.4 | 7.4 |
ATM cash | 795.6 | 525.2 | 776.3 | 515.6 |
Settlement cash and cash equivalents | 342.7 | 327.4 | 187 | 242.7 |
Settlement restricted cash | 121.3 | 125 | 77.4 | 94 |
Cash and cash equivalents and restricted cash at end of period | $ 2,555.2 | $ 2,247 | $ 2,192.6 | $ 1,990.9 |
SETTLEMENT ASSETS AND OBLIGAT_5
SETTLEMENT ASSETS AND OBLIGATIONS (Details Textual) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
SETTLEMENT ASSETS AND OBLIGATIONS | ||
Allowance for doubtful other receivables, current | $ 30.4 | $ 35.7 |
STOCKHOLDERS' EQUITY (Details)
STOCKHOLDERS' EQUITY (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Computation of diluted earnings: | ||||
Net income | $ 83.1 | $ 86.1 | $ 109.3 | $ 106.2 |
Add: Interest expense from assumed conversion of convertible notes, net of tax | 1 | 1.1 | 2 | 2 |
Net income for diluted earnings per share calculation | $ 84.1 | $ 87.2 | $ 111.3 | $ 108.2 |
Computation of diluted weighted average shares outstanding: | ||||
Basic weighted average shares outstanding | 45,429,998 | 49,637,589 | 45,623,470 | 49,724,478 |
Incremental shares from assumed exercise of stock options and vesting of restricted stock units | 488,454 | 452,008 | 423,354 | 412,223 |
Incremental shares from assumed conversion of convertible debt | 2,781,818 | 2,781,818 | 2,781,818 | 2,781,818 |
Diluted weighted average shares outstanding | 48,700,270 | 52,871,415 | 48,828,642 | 52,918,519 |
STOCKHOLDERS' EQUITY (Details T
STOCKHOLDERS' EQUITY (Details Textual) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | 6 Months Ended | |||||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Sep. 13, 2023 | Sep. 13, 2022 | Mar. 18, 2019 | |
Equity, Class of Treasury Stock [Line Items] | |||||||
Weighted average common shares outstanding | 3,100,000 | 2,600,000 | 3,200,000 | 2,600,000 | |||
Conversion price | $ 188.73 | ||||||
Foreign currency translation gain (loss) | $ (10) | $ 10 | $ (55) | $ 30.8 | |||
Reclassifications of foreign currency translation | $ 0 | $ 0 | $ 0 | $ 0 | |||
Incremental shares from assumed conversion of convertible debt | 2,781,818 | 2,781,818 | 2,781,818 | 2,781,818 | |||
Share Repurchase Plan, 2022 [Member] | |||||||
Equity, Class of Treasury Stock [Line Items] | |||||||
Stock repurchase program, authorized amount | $ 350 | $ 350 | |||||
Stock repurchase program, number of shares authorized | 0 | 0 | 7,000,000 | 7,000,000 | |||
Share Repurchase Plan, 2023 [Member] | |||||||
Equity, Class of Treasury Stock [Line Items] | |||||||
Stock repurchase program, number of shares authorized | 6,900,000 | 6,900,000 | |||||
Convertible Senior Notes ("Convertible Notes") [Member] | |||||||
Equity, Class of Treasury Stock [Line Items] | |||||||
Incremental shares from assumed conversion of convertible debt | 2,800,000 |
GOODWILL AND ACQUIRED INTANGI_3
GOODWILL AND ACQUIRED INTANGIBLE ASSETS, NET (Details) $ in Millions | 6 Months Ended |
Jun. 30, 2024 USD ($) | |
Acquired Intangible Assets | |
Acquired Intangible Assets, Balance | $ 167.6 |
Increases (decreases): | |
Acquisition | 51 |
Amortization | (12) |
Foreign currency exchange rate changes | 5.9 |
Acquired Intangible Assets, Balance | 200.7 |
Goodwill | |
Goodwill, Balance | 847.5 |
Increases (decreases): | |
Acquisition | 49.4 |
Amortization | |
Foreign currency exchange rate changes | 19.4 |
Goodwill, Balance | 877.5 |
Total Intangible Assets | |
Total Intangible Assets, Balance | 1,015.1 |
Increases (decreases): | |
Acquisition | 100.4 |
Amortization | (12) |
Foreign currency exchange rate changes | 25.3 |
Total Intangible Assets, Balance | $ 1,078.2 |
GOODWILL AND ACQUIRED INTANGI_4
GOODWILL AND ACQUIRED INTANGIBLE ASSETS, NET (Details Textual) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Schedule of Finite and Indefinite Lived Intangible Assets [Line Items] | ||
Goodwill | $ 877.5 | $ 847.5 |
Finite-lived intangible asset, expected amortization, remainder of 2024 | 9.6 | |
Finite-lived intangible asset, expected amortization, 2025 | 17.9 | |
Finite-lived intangible asset, expected amortization, 2026 | 17.6 | |
Finite-lived intangible asset, expected amortization, 2027 | 16.3 | |
Finite-lived intangible asset, expected amortization, 2028 | 15.9 | |
Finite-lived intangible asset, expected amortization, 2029 | 15.9 | |
Money Transfer Segment [Member] | ||
Schedule of Finite and Indefinite Lived Intangible Assets [Line Items] | ||
Goodwill | 382.1 | |
EFT Processing Segment [Member] | ||
Schedule of Finite and Indefinite Lived Intangible Assets [Line Items] | ||
Goodwill | 372.4 | |
Epay Segment [Member] | ||
Schedule of Finite and Indefinite Lived Intangible Assets [Line Items] | ||
Goodwill | $ 123 |
CONVERTIBLE NOTES RECEIVABLE (D
CONVERTIBLE NOTES RECEIVABLE (Details) - Convertible Notes Receivable [Member] $ in Millions | Oct. 19, 2023 USD ($) | Jun. 30, 2024 USD ($) |
Convertible Notes Receivable | ||
Principal amount of receivable | $ 60 | $ 60 |
Number of convertible notes receivable | 2 | |
Receivable, Interest rate per annum | 2% | |
Unpaid principal and interest due and payable date | Oct. 18, 2028 | |
Accrued interest receivable | $ 0.8 |
ACCRUED EXPENSES AND OTHER CU_3
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES | ||
Accrued expenses | $ 297.9 | $ 254.8 |
Derivative liabilities | 28.4 | 39.1 |
Other tax payables | 19.6 | 69.1 |
Accrued payroll expenses | 55.5 | 74.4 |
Current portion of capital lease obligations | 1.6 | 1.6 |
Total | $ 403 | $ 439 |
DEFERRED REVENUES (Details)
DEFERRED REVENUES (Details) $ in Millions | 6 Months Ended |
Jun. 30, 2024 USD ($) | |
DEFERRED REVENUES | |
Deferred revenue, revenue recognized | $ 24.1 |
Decrease in deferred revenue by cash payments received | $ 23.7 |
DEBT OBLIGATIONS (Details)
DEBT OBLIGATIONS (Details) € in Millions, $ in Millions | Jun. 30, 2024 USD ($) | Jun. 30, 2024 EUR (€) | Dec. 31, 2023 USD ($) |
Debt Instrument [Line Items] | |||
Revolving credit agreement | $ 396.6 | $ 536.9 | |
Uncommitted credit agreements | 700 | 150 | |
Other obligations | 8.9 | 0.3 | |
Total debt obligations | 2,273.1 | 1,874.4 | |
Unamortized debt issuance costs | (6.6) | (8.7) | |
Carrying value of debt | 2,266.5 | 1,865.7 | |
Short-term debt obligations and current maturities of long-term debt obligations | (1,233.8) | (150.3) | |
Long-term debt obligations | 1,032.7 | 1,715.4 | |
Convertible Notes, 0.75 Percent, due 2049 [Member] | |||
Debt Instrument [Line Items] | |||
Convertible Debt | 525 | 525 | |
Senior Notes, 1.375 Percent, due 2026 [Member] | |||
Debt Instrument [Line Items] | |||
Senior notes | $ 642.6 | € 600 | $ 662.2 |
DEBT OBLIGATIONS (Details 1 - T
DEBT OBLIGATIONS (Details 1 - Textual) | Jun. 30, 2024 |
Convertible Notes, 0.75 Percent, due 2049 [Member] | |
Debt Instrument [Line Items] | |
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate | 0.75% |
Senior Notes, 1.375 Percent, due 2026 [Member] | |
Debt Instrument [Line Items] | |
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate | 1.375% |
DEBT OBLIGATIONS (Details 2 - T
DEBT OBLIGATIONS (Details 2 - Textual) - USD ($) $ in Millions | 6 Months Ended | |||||
Jun. 27, 2024 | Jun. 21, 2024 | Jun. 26, 2023 | Oct. 24, 2022 | Jun. 30, 2024 | Oct. 23, 2022 | |
Revolving Credit Facility [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Line of credit facility, maximum borrowing capacity | $ 1,250 | $ 1,030 | ||||
Line of credit facility, expiration date | Oct. 24, 2027 | |||||
Debt Instrument, Basis Spread on Variable Rate | 1.25% | |||||
Line of Credit Facility, Covenant Terms | (i) a Consolidated Total Leverage Ratio, depending on certain circumstances defined in the Credit Facility, not to exceed a range between 3.5 to 1.0 and 4.5 to 1.0; and (ii) a Consolidated Interest Coverage Ratio of not less than 3.0 to 1.0. Subject to meeting certain customary covenants (as defined in the Credit Facility), the Company is permitted to repurchase common stock and debt. | |||||
Revolving Credit Facility [Member] | Minimum [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Debt Instrument, Basis Spread on Variable Rate | 1% | |||||
Revolving Credit Facility [Member] | Maximum [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Line of Credit Facility, Capacity available subject to certain conditions | $ 500 | |||||
Debt Instrument, Basis Spread on Variable Rate | 1.625% | |||||
Revolving Credit Facility [Member] | Sublimit, 1 [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Line of credit facility, maximum borrowing capacity | $ 250 | |||||
Revolving Credit Facility [Member] | Sublimit, 1 [Member] | Letter of Credit [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Line of credit facility, maximum borrowing capacity | 150 | |||||
Revolving Credit Facility [Member] | Sublimit, 1 [Member] | U.S. dollar swingline loans [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Line of credit facility, maximum borrowing capacity | 75 | |||||
Revolving Credit Facility [Member] | Sublimit, 1 [Member] | Foreign currencies swingline loans [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Line of credit facility, maximum borrowing capacity | $ 75 | |||||
Uncommitted Loan Agreement [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Line of credit facility, maximum borrowing capacity | $ 400 | |||||
Debt Instrument, Basis Spread on Variable Rate | 1.125% | 1.05% | 0.95% | |||
Debt Instrument, Face Amount | $ 300 | $ 150 | $ 150 | |||
Debt Instrument, Maturity Date Range, End | Nov. 30, 2024 | Jun. 20, 2025 | ||||
Debt Instrument, Description of Variable Rate Basis | Daily Simple SOFR Rate Loan | Daily SOFR Rate Loan | Bloomberg Short-term Bank Yield (“BSBY”) rate loan | |||
Weighted-average interest rate | 6.32% | 6.37% | ||||
Line of credit facility, remaining borrowing capacity | $ 250 |
DEBT OBLIGATIONS (Details 3 - T
DEBT OBLIGATIONS (Details 3 - Textual) $ / shares in Units, € in Millions, $ in Millions | 3 Months Ended | 6 Months Ended | |||||||
Mar. 18, 2019 USD ($) $ / shares | Jun. 30, 2024 USD ($) | Jun. 30, 2023 USD ($) | Jun. 30, 2024 USD ($) | Jun. 30, 2023 USD ($) | Jun. 30, 2024 EUR (€) | Dec. 31, 2023 USD ($) | May 22, 2019 USD ($) | May 22, 2019 EUR (€) | |
Debt Instrument [Line Items] | |||||||||
Debt Instrument, Convertible, Conversion Price | $ / shares | $ 188.73 | ||||||||
Other short-term borrowings | $ 8.9 | $ 8.9 | $ 0.3 | ||||||
Credit Facility, Unamortized debt issuance costs | 2.7 | $ 2.7 | |||||||
Convertible Notes, 0.75 Percent, due 2049 [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt Instrument, Face Amount | $ 525 | ||||||||
Debt Instrument, Convertible, Conversion Price | $ / shares | $ 188.73 | ||||||||
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed | 100% | ||||||||
Debt issuance costs | $ 12.8 | ||||||||
Debt instrument, redemption, description | (i) if the closing sale price of the Company's Common Stock has been at least 130 % of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date on which the Company provides notice of redemption and (ii) on or after March 20, 2025 and prior to the maturity date, regardless of the foregoing sale price condition, in each case at a redemption price equal to 100% of the principal amount of the Convertible Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date. No sinking fund is provided for the Convertible Notes. In addition, if a fundamental change, as defined in the Indenture, occurs prior to the maturity date, holders may require the Company to repurchase for cash all or part of their Convertible Notes at a repurchase price equal to 100% of the principal amount of the Convertible Notes to be repurchased, plus accrued and unpaid interest to, but excluding, the fundamental change repurchase date. | ||||||||
Debt Instrument, Contractual interest expense | $ 1 | $ 1.1 | $ 2 | $ 2 | |||||
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate | 0.75% | 0.75% | 0.75% | ||||||
Debt Instrument, Unamortized debt issuance costs | $ 1.6 | $ 1.6 | |||||||
Senior Notes, 1.375 Percent, due 2026 [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt Instrument, Face Amount | $ 669.9 | € 600 | |||||||
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate | 1.375% | 1.375% | 1.375% | ||||||
Debt Instrument, Frequency of Periodic Payment | annually | ||||||||
Debt Instrument, Date of First Required Payment | May 22, 2020 | ||||||||
Senior notes | $ 642.6 | $ 642.6 | € 600 | $ 662.2 | |||||
Debt Instrument, Redemption Period, Start Date | Feb. 22, 2026 | ||||||||
Debt Instrument, Unamortized debt issuance costs | $ 2.3 | $ 2.3 |
DERIVATIVE INSTRUMENTS AND HE_3
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES (Details) - Foreign Exchange Contracts [Member] - Not Designated as Hedging Instrument [Member] - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Prepaid Expenses and Other Current Assets [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Foreign currency exchange contracts | $ 32.4 | $ 50 |
Accrued expenses and other current liabilities [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Foreign currency derivative instruments, liability at fair value | $ (28.4) | $ (39.1) |
DERIVATIVE INSTRUMENTS AND HE_4
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES (Details 1) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES | ||
Derivative Assets, Gross Amounts of Recognized Assets | $ 32.4 | $ 50 |
Derivative Assets, Gross Amounts Offset in the Consolidated Balance Sheet | ||
Derivative Assets, Net Amounts Presented in the Consolidated Balance Sheet | 32.4 | 50 |
Derivative Assets, Derivatives Not Offset in the Consolidated Balance Sheet | (14.6) | (19.9) |
Derivative Assets, Net Amounts | 17.8 | 30.1 |
Derivative Liabilities, Gross Amounts of Recognized Liabilities | (28.4) | (39.1) |
Derivative Liabilities, Gross Amounts Offset in the Consolidated Balance Sheet | ||
Derivative Liabilities, Net Amounts Presented in the Consolidated Balance Sheet | (28.4) | (39.1) |
Derivative Liabilities, Derivatives Not Offset in the Consolidated Balance Sheet | 18.4 | 26.3 |
Derivative Liabilities, Net Amounts | $ (10) | $ (12.8) |
DERIVATIVE INSTRUMENTS AND HE_5
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES (Details 2) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | ||
Ria Operations [Member] | Foreign Exchange Contract [Member] | |||||
Derivative Instruments, Loss [Line Items] | |||||
Loss Recognized in Income on Derivative Contracts | [1] | $ (1) | $ (0.5) | $ (2.7) | $ (2.1) |
[1] The Company enters into derivative contracts such as foreign currency exchange forwards and cross-currency swaps as part of its xe operations. These derivative contracts are excluded from this table as they are part of the broader disclosure of foreign currency exchange revenues for this business discussed above. |
DERIVATIVE INSTRUMENTS AND HE_6
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES (Details Textual) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Xe Operations [Member] | Foreign Exchange Contracts [Member] | |||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||
Derivative instruments, notional amount | $ 1,500 | $ 1,500 | $ 1,100 | ||
United States of America, Dollars | Ria Operations [Member] | Foreign Exchange Contracts [Member] | |||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||
Derivative instruments, notional amount | 509.7 | 509.7 | 393.3 | ||
Euro Member Countries, Euro | Ria Operations [Member] | Foreign Exchange Contracts [Member] | |||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||
Derivative instruments, notional amount | 216.1 | $ 216.1 | $ 563.1 | ||
Maximum [Member] | Ria Operations [Member] | Foreign Exchange Contracts [Member] | |||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||
Foreign currency forward contract term | 14 days | ||||
Maximum [Member] | Xe Operations [Member] | |||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||
Derivative, Term of Contract | 1 year | ||||
Trading Revenue [Member] | Xe Operations [Member] | Foreign Exchange Contracts [Member] | |||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||||
Foreign currency exchange margin | $ 22.4 | $ 21.5 | $ 43.3 | $ 41.6 |
FAIR VALUE MEASUREMENTS (Detail
FAIR VALUE MEASUREMENTS (Details) - Fair Value, Recurring [Member] - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Foreign Currency Contract, Asset, Fair Value Disclosure | $ 32.4 | $ 50 |
Foreign Currency Contracts, Liability, Fair Value Disclosure | (28.4) | (39.1) |
Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Foreign Currency Contract, Asset, Fair Value Disclosure | ||
Foreign Currency Contracts, Liability, Fair Value Disclosure | ||
Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Foreign Currency Contract, Asset, Fair Value Disclosure | 32.4 | 50 |
Foreign Currency Contracts, Liability, Fair Value Disclosure | (28.4) | (39.1) |
Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Foreign Currency Contract, Asset, Fair Value Disclosure | ||
Foreign Currency Contracts, Liability, Fair Value Disclosure |
FAIR VALUE MEASUREMENTS (Deta_2
FAIR VALUE MEASUREMENTS (Details Textual) - Fair Value, Inputs, Level 2 [Member] $ in Millions | Jun. 30, 2024 USD ($) |
Convertible Notes Payable [Member] | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Convertible Debt, Fair Value Disclosures | $ 510.7 |
Convertible Debt | 525 |
Senior Notes [Member] | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Convertible Debt, Fair Value Disclosures | 612 |
Senior notes | $ 642.6 |
SEGMENT INFORMATION (Details)
SEGMENT INFORMATION (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Segment Reporting Information [Line Items] | ||||
Total revenues | $ 986.2 | $ 939.1 | $ 1,843.2 | $ 1,726.3 |
Operating expenses: | ||||
Direct operating costs, exclusive of depreciation | 580.8 | 558.1 | 1,114.5 | 1,049.7 |
Salaries and benefits | 158 | 149.4 | 312.7 | 291.3 |
Selling, general and administrative | 79.4 | 75.3 | 151.3 | 150.5 |
Depreciation and amortization | 33.7 | 33.7 | 66.4 | 66.6 |
Total operating expenses | 851.9 | 816.5 | 1,644.9 | 1,558.1 |
Operating income | 134.3 | 122.6 | 198.3 | 168.2 |
Operating Segments [Member] | EFT Processing Segment [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total revenues | 305.4 | 282.4 | 522.6 | 474.6 |
Operating expenses: | ||||
Direct operating costs, exclusive of depreciation | 152.5 | 142.1 | 283.6 | 261.1 |
Salaries and benefits | 34.4 | 30.8 | 66.2 | 58.3 |
Selling, general and administrative | 13.5 | 16.6 | 22.7 | 32.7 |
Depreciation and amortization | 25.1 | 23.8 | 48.7 | 46.5 |
Total operating expenses | 225.5 | 213.3 | 421.2 | 398.6 |
Operating income | 79.9 | 69.1 | 101.4 | 76 |
Operating Segments [Member] | Epay Segment [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total revenues | 260.9 | 263.8 | 518 | 501.2 |
Operating expenses: | ||||
Direct operating costs, exclusive of depreciation | 198.5 | 204.2 | 393.6 | 382.3 |
Salaries and benefits | 25.1 | 22 | 49.2 | 43.4 |
Selling, general and administrative | 9.3 | 9.1 | 18.9 | 17.9 |
Depreciation and amortization | 1.8 | 1.7 | 3.5 | 3.3 |
Total operating expenses | 234.7 | 237 | 465.2 | 446.9 |
Operating income | 26.2 | 26.8 | 52.8 | 54.3 |
Operating Segments [Member] | Money Transfer Segment [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total revenues | 421.8 | 394.8 | 806.4 | 754.2 |
Operating expenses: | ||||
Direct operating costs, exclusive of depreciation | 231.7 | 213.7 | 441.1 | 410 |
Salaries and benefits | 82.7 | 78.5 | 163.4 | 152.8 |
Selling, general and administrative | 53.4 | 47.3 | 103.4 | 95 |
Depreciation and amortization | 6.7 | 8.1 | 14 | 16.6 |
Total operating expenses | 374.5 | 347.6 | 721.9 | 674.4 |
Operating income | 47.3 | 47.2 | 84.5 | 79.8 |
Corporate Services, Eliminations and Other [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total revenues | (1.9) | (1.9) | (3.8) | (3.7) |
Operating expenses: | ||||
Direct operating costs, exclusive of depreciation | (1.9) | (1.9) | (3.8) | (3.7) |
Salaries and benefits | 15.8 | 18.1 | 33.9 | 36.8 |
Selling, general and administrative | 3.2 | 2.3 | 6.3 | 4.9 |
Depreciation and amortization | 0.1 | 0.1 | 0.2 | 0.2 |
Total operating expenses | 17.2 | 18.6 | 36.6 | 38.2 |
Operating income | (19.1) | (20.5) | (40.4) | (41.9) |
Corporate Services, Eliminations and Other [Member] | EFT Processing Segment [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total revenues | ||||
Corporate Services, Eliminations and Other [Member] | Epay Segment [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total revenues | ||||
Corporate Services, Eliminations and Other [Member] | Money Transfer Segment [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total revenues |
SEGMENT INFORMATION (Details 1)
SEGMENT INFORMATION (Details 1) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Segment Reporting Information [Line Items] | ||
Total | $ 6,060.8 | $ 5,894.4 |
Operating Segments [Member] | EFT Processing Segment [Member] | ||
Segment Reporting Information [Line Items] | ||
Total | 2,951.2 | 2,442 |
Operating Segments [Member] | Epay Segment [Member] | ||
Segment Reporting Information [Line Items] | ||
Total | 925 | 1,204.9 |
Operating Segments [Member] | Money Transfer Segment [Member] | ||
Segment Reporting Information [Line Items] | ||
Total | 1,847.7 | 1,921.1 |
Corporate Services, Eliminations and Other [Member] | ||
Segment Reporting Information [Line Items] | ||
Total | $ 336.9 | $ 326.4 |
SEGMENT INFORMATION (Details 2)
SEGMENT INFORMATION (Details 2) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Segment Reporting Information [Line Items] | ||||
Revenues | $ 986.2 | $ 939.1 | $ 1,843.2 | $ 1,726.3 |
Operating Segments [Member] | Europe [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 565.1 | 562.2 | 1,039.9 | 1,001.2 |
Operating Segments [Member] | North America [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 266 | 248.8 | 505.1 | 465.3 |
Operating Segments [Member] | Asia Pacific [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 123.4 | 107.2 | 235.4 | 184.7 |
Operating Segments [Member] | Other [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 33.6 | 22.8 | 66.6 | 78.8 |
Operating Segments [Member] | EFT Processing Segment [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 305.4 | 282.4 | 522.6 | 474.6 |
Operating Segments [Member] | EFT Processing Segment [Member] | Europe [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 230.2 | 223.7 | 377.3 | 358.6 |
Operating Segments [Member] | EFT Processing Segment [Member] | North America [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 18.3 | 17.3 | 36.1 | 35.3 |
Operating Segments [Member] | EFT Processing Segment [Member] | Asia Pacific [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 53 | 40.3 | 102.2 | 76 |
Operating Segments [Member] | EFT Processing Segment [Member] | Other [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 3.9 | 1.1 | 7 | 4.7 |
Operating Segments [Member] | Epay Segment [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 260.9 | 263.8 | 518 | 501.2 |
Operating Segments [Member] | Epay Segment [Member] | Europe [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 161.5 | 172.4 | 328.1 | 327.3 |
Operating Segments [Member] | Epay Segment [Member] | North America [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 48.6 | 44.6 | 92.9 | 80.4 |
Operating Segments [Member] | Epay Segment [Member] | Asia Pacific [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 37.9 | 38.1 | 70.6 | 57.8 |
Operating Segments [Member] | Epay Segment [Member] | Other [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 12.9 | 8.7 | 26.4 | 35.7 |
Operating Segments [Member] | Money Transfer Segment [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 421.8 | 394.8 | 806.4 | 754.2 |
Operating Segments [Member] | Money Transfer Segment [Member] | Europe [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 173.4 | 166.1 | 334.5 | 315.3 |
Operating Segments [Member] | Money Transfer Segment [Member] | North America [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 199.1 | 186.9 | 376.1 | 349.6 |
Operating Segments [Member] | Money Transfer Segment [Member] | Asia Pacific [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 32.5 | 28.8 | 62.6 | 50.9 |
Operating Segments [Member] | Money Transfer Segment [Member] | Other [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 16.8 | 13 | 33.2 | 38.4 |
Eliminations [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | (1.9) | (1.9) | (3.8) | (3.7) |
Eliminations [Member] | EFT Processing Segment [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | ||||
Eliminations [Member] | Epay Segment [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | ||||
Eliminations [Member] | Money Transfer Segment [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues |
SEGMENT INFORMATION (Details Te
SEGMENT INFORMATION (Details Textual) | 6 Months Ended |
Jun. 30, 2024 segment | |
SEGMENT INFORMATION | |
Number of reportable segments | 3 |
INCOME TAXES (Details)
INCOME TAXES (Details) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
INCOME TAXES | ||||
Effective income tax rate | 32% | 27.30% | 33.50% | 31.90% |
Federal statutory income tax rate | 21% | 21% | 21% | 21% |
Pillar 2 global minimum tax rate | 15% |
COMMITMENTS (Details)
COMMITMENTS (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Other Commitments [Line Items] | ||
Liabilities recorded | $ 0 | $ 0 |
Credit Facility [Domain] | ||
Other Commitments [Line Items] | ||
Guarantor obligations, maximum exposure, undiscounted | 78.8 | |
Indemnification Agreement [Member] | ||
Other Commitments [Line Items] | ||
Letters of credit outstanding, amount | 3.9 | |
Guarantor obligations, maximum exposure, undiscounted | 383.2 | |
Guarantee Type, Other [Member] | ||
Other Commitments [Line Items] | ||
Guarantor obligations, maximum exposure, undiscounted | 10.7 | |
Performance Guarantee [Member] | ||
Other Commitments [Line Items] | ||
Guarantor obligations, maximum exposure, undiscounted | $ 59.3 |
LITIGATION AND CONTINGENCIES (D
LITIGATION AND CONTINGENCIES (Details) $ in Millions | Jul. 31, 2024 USD ($) |
Subsequent Event [Member] | Unfavorable Regulatory Action [Member] | |
Loss Contingencies [Line Items] | |
Principal amount of agent-based withholding tax | $ 16.5 |
LEASES (Details)
LEASES (Details) $ in Millions | Jun. 30, 2024 USD ($) | [1] |
LEASES | ||
Remainder of 2024 | $ 25.4 | |
2025 | 41.6 | |
2026 | 31.7 | |
2027 | 21.5 | |
2028 | 12.3 | |
Thereafter | 19.8 | |
Total lease payments | 152.3 | |
Less: imputed interest | (9) | |
Present value of lease liabilities | $ 143.3 | |
[1] Operating lease payments reflect the Company's current fixed obligations under the operating lease agreements. |
LEASES (Details 1)
LEASES (Details 1) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
LEASES | ||||
Operating lease expense | $ 12.9 | $ 12.5 | $ 25.5 | $ 25 |
Short-term and variable lease expense | 43.2 | 42.5 | 80 | 77.8 |
Total lease expense | $ 56.1 | $ 55 | $ 105.5 | $ 102.8 |
LEASES (Details 2)
LEASES (Details 2) | Jun. 30, 2024 |
LEASES | |
Weighted- average remaining lease term (years) | 4 years 3 months 18 days |
Weighted- average discount rate | 2.90% |
LEASES (Details 3)
LEASES (Details 3) - USD ($) $ in Millions | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | ||
LEASES | |||
Cash paid for amounts included in the measurement of lease liabilities | [1] | $ 25.5 | $ 25.1 |
Supplemental non-cash information on lease liabilities arising from obtaining ROU assets: | |||
ROU assets obtained in exchange for new operating lease liabilities | $ 39.2 | $ 48 | |
[1] Included in Net cash provided by operating activities on the Company's Consolidated Statements of Cash Flows |