Urstadt Biddle Properties (UBA) 8-K Urstadt Biddle Properties Inc. Announces Redemption of 7.50% Series D Senior Cumulative Preferred Stock

EXHIBIT 12.1

Statement Setting Forth Computation Showing the Ratio of Earnings to

Combined Fixed Charges and Preferred Dividends

	Nine Months Ended				Year Ended
	2014		2013		2013		2012		2011		2010		2009
Earnings
Income from Continuing Operations	$	19,501	$	20,877	$	27,787	$	27,420	$	30,090	$	26,121	$	26,568
Add: Interest Expense	$	7,611	$	6,774	$	9,094	$	9,148	$	7,685	$	7,585	$	6,695
Total Earnings	$	27,112	$	27,651	$	36,881	$	36,568	$	37,775	$	33,706	$	33,263
Fixed Charges
Interest Expense	$	7,611	$	6,774	$	9,094	$	9,148	$	7,685	$	7,585	$	6,695
Preferred Stock Dividends	$	10,359	$	11,496	$	14,949	$	13,267	$	13,094	$	13,094	$	13,094
Total Fixed Charges	$	17,970	$	18,270	$	24,043	$	22,415	$	20,779	$	20,679	$	19,789
Ratio of Earnings to Fixed Charges		3.56		4.08		4.06		4.00		4.92		4.44		4.97
Ratio of Earnings to Combined Fixed Charges and Preferred Dividends		1.51		1.51		1.53		1.63		1.82		1.63		1.68