| | |
|
| | Puerto Rico Contact: Marilyn Santiago-Colón, Oriental Financial Group Inc. (787) 993-4648 |
| |
| U.S. Contact: Steven Anreder and Gary Fishman, Anreder & Company (212) 532-3232 |
ORIENTAL FINANCIAL GROUP REPORTS THIRD QUARTER 2010 RESULTS
| • | | Pre-Tax Operating Income of $12.8 Million |
|
| • | | Third QuarterForm 10-Q Filed Today |
SAN JUAN, Puerto Rico, November 4, 2010 — Oriental Financial Group Inc. (NYSE: OFG) today announced pre-tax operating income of $12.8 million for the third quarter ended September 30, 2010, and book value per common share of $14.01 and tangible common equity to total assets of 8.72% as of that date.
Oriental highlighted strong net interest income from loans and non-interest income from banking and wealth management revenues, as well as increased commercial loan and lease production, total assets managed and core retail deposits. In addition, the Company reported an initial step in deleveraging its balance sheet and reducing the size of its investment securities portfolio.
“Oriental is being positively transformed by the Eurobank acquisition into a bank that generates more recurring income from customer-based businesses versus income from investments,” said José Rafael Fernández, Vice Chairman of the Board, President and Chief Executive Officer. “We are generating a record percentage of interest income from loans compared to total income, which mitigates reduced income from lower investment yields in today’s markets and the third quarter’s strategic reduction of the investment securities portfolio. In addition, we are beginning to generate noticeably higher volume of commercial loans and leases, while non-interest revenues are continuing to grow in volume and as a proportion of total income. Going forward our focus is on continuing to increase revenues through commercial loan production and our banking and wealth management activities, while reducing our cost of funds and completing the Eurobank cost-savings and integration program.”
Net non-operating charges of approximately $44.3 million resulted in a loss available to common shareholders of $30.5 million, or ($0.67) per share. Details can be found below under “Non-Operating Items.”
Highlights
• | | Greater proportion of interest income from loans.Interest income of $81.2 million increased 1.7% compared to the second quarter as 16.8% growth from loans more than offset a 7.1% decline from investment securities due to lower yields. Interest income from loans represented a record 42% of total interest income compared to 23% in the year ago quarter, and loans to assets increased to 25% at September 30, 2010 compared to 18% a year ago. Interest income for the third quarter included $16.7 million from former Eurobank loans. |
• | | Deleveraged balance sheet.On August 16, 2010, Oriental paid off at maturity a 4.39%, $100 million repurchase agreement, and on September 27, 2010, repaid the $595 million outstanding principal balance of a 0.88% purchase money promissory note to the FDIC, which was issued as part of the Eurobank transaction. Total investments declined to 59% of assets at September 30, 2010 compared to 71% a year ago, and borrowings declined to 61% of interest-bearing liabilities compared to 68%. Approximately 96% of Oriental’s investment securities portfolio consists of fixed-rate mortgage-backed securities or notes, guaranteed or issued by FNMA, FHLMC or GNMA, and U.S. agency senior debt obligations, backed by a U.S. government sponsored entity or the full faith and credit of the U.S. government. |
|
• | | Strong growth in commercial production.While total loan production and purchases increased 15.7%, to $103.4 million, from the second quarter, production of commercial loans and leases combined increased 40.5% to $31.0 million. Year-to-date, commercial loans and lease production is up 102.3% to $73.1 million, representing 27% of total loan production and purchases, versus 16% for the year ago period. As part of its commitment to grow its lending activities, Oriental has almost doubled its commercial lending staff in 2010. |
|
• | | Continued growth of banking and wealth management revenues.These revenues totaled $11.4 million, up 14.4% from the second quarter. Bank service revenues increased 13.5%, primarily reflecting a full quarter of business and fees generated by the former Eurobank branches, versus two months in the second quarter. Mortgage banking activities increased 46.1% due in part to higher production, reflecting expanded market share. Year-to-date total banking and wealth management revenues are up 33.0%, to $28.8 million, representing 24% of total net revenues versus 20% a year ago. |
|
• | | Increased growth of wealth management assets.Total assets managed of $3.5 billion at September 30, 2010 grew 10.6% from June 30, 2010, with 14.0% growth of trust assets and 5.8% growth of broker-dealer assets. Growth is benefitting from improved market values as well as increased asset gathering from Oriental’s strong capital position in the local market. |
|
• | | Continued growth of core retail deposits.Total retail deposits increased $63.9 million, to $1.9 billion from the end of the second quarter, as Oriental began to benefit from its larger and more strategically located network of 30 branches. Core retail deposits, which have grown sequentially nine quarters in a row, increased to 29% of interest-bearing liabilities at September 30, 2010 compared to 24% a year ago. |
Other Factors
• | | Net interest marginof 2.22% declined 8 basis points from the second quarter. Higher yield from three months of former Eurobank loans and lower cost of funds were able to offset most of the decline in yield from investments. |
|
• | | Non interest expensesof $32.7 million were $4.9 million higher than in the second quarter. The third quarter included $10.2 million related to the integration of Eurobank versus $5.4 million in the second quarter. In late September, Oriental closed nine former Eurobank branches and consolidated two Oriental branches into the former Eurobank branch network. Oriental’s network now consists of 30 branches, most of which are concentrated in the San Juan metropolitan area, a key target market. In late October, most former Eurobank IT functions transferred to Oriental’s platform. These actions are expected to reduce Eurobank-related expenses approximately $1.5 million in the fourth quarter, and along with other steps, achieve 30-35% Eurobank cost savings by the start of 2011. |
|
• | | Net credit losses(excluding loans covered under shared-loss agreements with the FDIC) of $2.5 million increased $387 thousand from the second quarter and total $5.8 million year to date, in line with Oriental’s previously stated expectations of $8 million to $9 million in 2010. Non-performing loans (NPLs) increased marginally from the second quarter. Oriental’s NPLs generally reflect the economic environment in Puerto Rico. Oriental does not expect NPLs to result in significantly higher losses as most are well-collateralized residential mortgage loans with adequate loan-to-value ratios. |
Capital
• | | Total stockholders’ equity of $717.1 million declined $21.6 million from June 30, 2010, reflecting the change in retained earnings and reduction in accumulated other comprehensive income (OCI). |
|
• | | Oriental continues to maintain regulatory capital ratios well above the requirements for a well-capitalized institution. At September 30, 2010, the Leverage Capital Ratio was 8.99%, Tier-1 Risk-Based Capital Ratio was 24.00%, and Total Risk-Based Capital Ratio was 25.02%. In addition, Tangible Common Equity to risk-weighted assets was 21.86%. |
Non-Operating Items
• | | The previously disclosed deemed dividend of $22.7 million related to the conversion of Oriental’s Mandatorily Convertible Non-Cumulative Non-Voting Perpetual Preferred Stock, Series C, which raised a net $189 million in connection with the Eurobank acquisition, which was converted into 13.32 million shares of common stock on July 8, 2010. The deemed dividend did not affect total stockholders’ equity or book value per common share, but did reduce income per common share for the quarter and nine months ended September 30, 2010. The $22.7 million represents the intrinsic value between the conversion rate of $15.015 and the common stock closing price of $16.62 on April 30, 2010, the date the Series C Preferred Stock was issued and sold. |
|
• | | Gain of $14.0 million on the sale of securities, as Oriental took further advantage of the low interest rate environment to lock in profits. |
|
• | | Charges of $14.7 million in other-than-temporary impairment on the BALTA private label CMO. As a result of continual refinements to Oriental’s impairment methodology, loss assumptions now consider the macroeconomic effect of the recent foreclosure moratorium in some states and other economic uncertainties. |
|
• | | Loss of $22.6 million on derivative activities. This reflected realized losses of $17.3 million due to the termination of forward-settle swaps with a notional amount of $1.25 billion. These terminations allowed Oriental to enter into new forward-settle swap contracts for the same notional amount, while effectively reducing the interest rate of the pay-fixed side of such deals from an average rate of 2.45% to an average rate of 1.83%. The balance reflected an unrealized valuation loss of $4.9 million on the new swaps. These forward-settle swaps will enable Oriental to fix, at 1.83%, the price of $1.25 billion in repurchase agreement funding ($900 million up for renewal in December 2011 and $350 million in May 2012) that currently have a blended cost of 4.40%. |
|
• | | Accretion of $1.8 million of the FDIC loss share indemnification asset related to the former Eurobank loan portfolios. The estimated fair value of this asset was determined by discounting the projected cash flows related to the loss sharing agreements based on expected reimbursements, primarily for credit losses on covered assets. The time value of money incorporated into the present value computation is accreted over the shorter life of the loss sharing agreements or the holding period of the covered assets. |
Non-GAAP Financial Measures
From time to time, Oriental uses certain non-GAAP measures of financial performance to supplement the financial statements presented in accordance with GAAP. Oriental presents non-GAAP measures when its management believes that the additional information is useful and meaningful to investors. Non-GAAP measures do not have any standardized meaning and are therefore unlikely to be comparable to similar measures presented by other companies. The presentation of non-GAAP measures is not intended to be a substitute for, and should not be considered in isolation from, the financial measures reported in accordance with GAAP.
Oriental’s management has reported and discussed the results of operations herein both on a GAAP basis and on a pre-tax operating income basis (defined as net interest income, after provision for loan and lease losses, plus banking and wealth management revenues, less non-interest expenses, and calculated on the accompanying table). Oriental’s management believes that, given the nature of the items excluded from the definition of pre-tax operating income, it is useful to state what the results of operations would have been without them so that investors can see the financial trends from Oriental’s continuing business.
Tangible common equity consists of common equity less goodwill. Management believes that the ratios of tangible common equity to total assets and to risk-weighted assets assist investors in analyzing Oriental’s capital position.
Conference Call
A conference call to discuss Oriental’s results, outlook and related matters will be held on Friday, November 5, 2010 at 2:00 PM Eastern & Puerto Rico Time. The call will be accessible live via a webcast on Oriental’s Investor Relations website at www.orientalfg.com. A webcast replay will be available shortly thereafter. Access the webcast link in advance to download any necessary software.
10-Q
Simultaneous with the issuance of this news release, Oriental is filing its SEC Form 10-Q for the quarter ended September 30, 2010, accessible at www.sec.gov or www.orientalfg.com.
About Oriental Financial Group
Oriental Financial Group Inc. is a diversified financial holding company operating under U.S. and Puerto Rico banking laws and regulations. Now in its 46th year in business, Oriental provides a full range of mortgage, commercial and consumer banking services, as well as financial planning, trust, insurance, investment brokerage and investment banking services, primarily in Puerto Rico, through 30 financial centers. Investor information about Oriental can be found at www.orientalfg.com.
Forward-Looking Statements
This news release may contain forward-looking statements that reflect management’s beliefs and expectations and are subject to risks and uncertainties inherent to Oriental’s business, including, without limitation, the effect of economic and market conditions, the level and volatility of interest rates, and other risks and considerations detailed in Oriental’s filings with the Securities and Exchange Commission. These or other factors could cause actual results to differ materially from forward-looking statements. Oriental also disclaims any obligations to update information contained in this news release because of developments occurring after the date of issuance.
# # #
ORIENTAL FINANCIAL GROUP
Financial Summary
(NYSE: OFG)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | QUARTER ENDED | | | NINE-MONTH PERIOD ENDED | |
SUMMARY OF OPERATIONS (Dollars in thousands): | | 30-Sep-10 | | | 30-Sep-09 | | | % | | | 30-Jun-10 | | | 30-Sep-10 | | | 30-Sep-09 | | | % | |
Interest Income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans | | $ | 34,347 | | | $ | 18,248 | | | | 88.2 | % | | $ | 29,399 | | | $ | 81,382 | | | $ | 55,329 | | | | 47.1 | % |
Mortgage-backed securities | | | 40,429 | | | | 48,750 | | | | -17.1 | % | | | 41,519 | | | | 125,542 | | | | 151,179 | | | | -17.0 | % |
Investment securities | | | 6,367 | | | | 11,412 | | | | -44.2 | % | | | 8,782 | | | | 24,213 | | | | 37,567 | | | | -35.5 | % |
Short term investments | | | 78 | | | | 140 | | | | -44.3 | % | | | 143 | | | | 263 | | | | 511 | | | | -48.5 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total interest income | | | 81,221 | | | | 78,550 | | | | 3.4 | % | | | 79,843 | | | | 231,400 | | | | 244,586 | | | | -5.4 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expense: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | | 12,680 | | | | 13,990 | | | | -9.4 | % | | | 11,951 | | | | 35,874 | | | | 41,962 | | | | -14.5 | % |
Securities sold under agreements to repurchase | | | 25,128 | | | | 27,209 | | | | -7.6 | % | | | 25,486 | | | | 75,900 | | | | 90,937 | | | | -16.5 | % |
Advances from FHLB and other borrowings | | | 3,082 | | | | 3,106 | | | | -0.8 | % | | | 3,053 | | | | 9,147 | | | | 9,277 | | | | -1.4 | % |
FDIC-guaranteed term notes | | | 1,021 | | | | 1,021 | | | | 0.0 | % | | | 1,021 | | | | 3,063 | | | | 2,154 | | | | 42.2 | % |
Note payable to the FDIC | | | 823 | | | | — | | | | 100.0 | % | | | 1,064 | | | | 1,887 | | | | — | | | | 100.0 | % |
Subordinated capital notes | | | 327 | | | | 333 | | | | -1.8 | % | | | 305 | | | | 930 | | | | 1,158 | | | | -19.7 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total interest expense | | | 43,061 | | | | 45,659 | | | | -5.7 | % | | | 42,880 | | | | 126,801 | | | | 145,488 | | | | -12.8 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | | 38,160 | | | | 32,891 | | | | 16.0 | % | | | 36,963 | | | | 104,599 | | | | 99,098 | | | | 5.6 | % |
Provision for loan and lease losses | | | 4,100 | | | | 4,400 | | | | -6.8 | % | | | 4,100 | | | | 12,214 | | | | 11,250 | | | | 8.6 | % |
| | | | | | | | | | | | | | | | | | | | | |
Net interest income after provision for loan and lease losses | | | 34,060 | | | | 28,491 | | | | 19.5 | % | | | 32,863 | | | | 92,385 | | | | 87,848 | | | | 5.2 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-Interest Income (Loss): | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Wealth management revenues | | | 4,554 | | | | 3,764 | | | | 21.0 | % | | | 4,625 | | | | 13,157 | | | | 10,163 | | | | 29.5 | % |
Banking service revenues | | | 3,414 | | | | 1,424 | | | | 139.7 | % | | | 3,007 | | | | 8,030 | | | | 4,330 | | | | 85.5 | % |
Mortgage banking activities | | | 3,418 | | | | 2,232 | | | | 53.1 | % | | | 2,339 | | | | 7,555 | | | | 7,191 | | | | 5.1 | % |
Investment banking revenues (losses) | | | 59 | | | | — | | | | 100.0 | % | | | 34 | | | | 93 | | | | (4 | ) | | | -2425.0 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total banking and wealth management revenues | | | 11,445 | | | | 7,420 | | | | 54.2 | % | | | 10,005 | | | | 28,835 | | | | 21,680 | | | | 33.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loss on other-than-temporarily impaired securities | | | (14,739 | ) | | | (44,737 | ) | | | -67.1 | % | | | (1,796 | ) | | | (39,674 | ) | | | (107,331 | ) | | | -63.0 | % |
Portion of loss on securities recognized in other comprehensive income | | | — | | | | 36,478 | | | | -100.0 | % | | | — | | | | 22,508 | | | | 94,656 | | | | -76.2 | % |
| | | | | | | | | | | | | | | | | | | | | |
Other-than-temporary impairment on securities | | | (14,739 | ) | | | (8,259 | ) | | | 78.5 | % | | | (1,796 | ) | | | (17,166 | ) | | | (12,675 | ) | | | 35.4 | % |
Net gain (loss) on: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales of securities | | | 13,954 | | | | 35,528 | | | | -60.7 | % | | | 11,833 | | | | 37,807 | | | | 56,388 | | | | -33.0 | % |
Derivatives | | | (22,580 | ) | | | (64 | ) | | | 35181.3 | % | | | (26,615 | ) | | | (59,832 | ) | | | 19,778 | | | | -402.5 | % |
Trading securities | | | 4 | | | | (505 | ) | | | -100.8 | % | | | 1 | | | | 2 | | | | 12,427 | | | | -100.0 | % |
Bargain purchase from FDIC-assisted acquisition | | | — | | | | — | | | | 0.0 | % | | | 9,944 | | | | 9,940 | | | | — | | | | 100.0 | % |
Fair value adjustment on FDIC equity appreciation instrument | | | — | | | | — | | | | 0.0 | % | | | 909 | | | | 909 | | | | — | | | | 100.0 | % |
Accretion of FDIC loss-share indemnification asset | | | 1,756 | | | | — | | | | 100.0 | % | | | 1,557 | | | | 3,314 | | | | — | | | | 100.0 | % |
Foreclosed real estate | | | (140 | ) | | | (278 | ) | | | -49.6 | % | | | (27 | ) | | | (283 | ) | | | (576 | ) | | | -50.9 | % |
Early extinguishment of repurchase agreement | | | — | | | | (17,551 | ) | | | -100.0 | % | | | — | | | | — | | | | (17,551 | ) | | | -100.0 | % |
Other | | | (8 | ) | | | 31 | | | | -125.8 | % | | | 42 | | | | 61 | | | | 94 | | | | -35.1 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total non-interest income (loss), net | | | (10,308 | ) | | | 16,322 | | | | -163.2 | % | | | 5,853 | | | | 3,587 | | | | 79,565 | | | | -95.5 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-Interest Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Compensation and employee benefits | | | 11,732 | | | | 7,882 | | | | 48.8 | % | | | 10,427 | | | | 30,440 | | | | 23,626 | | | | 28.8 | % |
Occupancy and equipment | | | 5,620 | | | | 3,747 | | | | 50.0 | % | | | 4,601 | | | | 13,815 | | | | 10,994 | | | | 25.7 | % |
Professional and service fees | | | 5,480 | | | | 2,459 | | | | 122.9 | % | | | 3,920 | | | | 11,552 | | | | 7,461 | | | | 54.8 | % |
Insurance | | | 1,651 | | | | 1,273 | | | | 29.7 | % | | | 1,733 | | | | 5,218 | | | | 5,560 | | | | -6.2 | % |
Taxes, other than payroll and income taxes | | | 1,611 | | | | 834 | | | | 93.2 | % | | | 1,291 | | | | 3,759 | | | | 2,129 | | | | 76.6 | % |
Advertising and business promotion | | | 1,275 | | | | 1,097 | | | | 16.2 | % | | | 1,361 | | | | 3,339 | | | | 3,329 | | | | 0.3 | % |
Electronic banking charges | | | 1,322 | | | | 471 | | | | 180.7 | % | | | 1,113 | | | | 3,112 | | | | 1,607 | | | | 93.7 | % |
Communication | | | 826 | | | | 382 | | | | 116.2 | % | | | 740 | | | | 1,905 | | | | 1,163 | | | | 63.8 | % |
Loan servicing expenses | | | 443 | | | | 397 | | | | 11.6 | % | | | 452 | | | | 1,321 | | | | 1,167 | | | | 13.2 | % |
Clearing and wrap fees expenses | | | 579 | | | | 293 | | | | 97.6 | % | | | 342 | | | | 1,217 | | | | 860 | | | | 41.5 | % |
Foreclosure and repossession expenses | | | 545 | | | | 204 | | | | 167.2 | % | | | 270 | | | | 1,117 | | | | 650 | | | | 71.8 | % |
Directors and investor relations | | | 396 | | | | 348 | | | | 13.8 | % | | | 388 | | | | 1,098 | | | | 1,029 | | | | 6.7 | % |
Printing, postage, stationery and supplies | | | 299 | | | | 194 | | | | 54.1 | % | | | 292 | | | | 795 | | | | 665 | | | | 19.5 | % |
Training and travel | | | 167 | | | | 194 | | | | -13.9 | % | | | 243 | | | | 639 | | | | 444 | | | | 43.9 | % |
Leases expenses | | | 86 | | | | — | | | | 100.0 | % | | | 36 | | | | 121 | | | | — | | | | 100.0 | % |
Other | | | 673 | | | | 710 | | | | -5.2 | % | | | 639 | | | | 1,502 | | | | 1,287 | | | | 16.7 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total non-interest expenses | | | 32,705 | | | | 20,485 | | | | 59.7 | % | | | 27,848 | | | | 80,950 | | | | 61,971 | | | | 30.6 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | (8,953 | ) | | | 24,328 | | | | -136.8 | % | | | 10,868 | | | | 15,022 | | | | 105,442 | | | | -85.8 | % |
Income tax expense (benefit) | | | (2,358 | ) | | | 3,001 | | | | -178.6 | % | | | 925 | | | | (262 | ) | | | 8,452 | | | | -103.1 | % |
| | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | | (6,595 | ) | | | 21,327 | | | | -130.9 | % | | | 9,943 | | | | 15,284 | | | | 96,990 | | | | -84.2 | % |
Less: Dividends on preferred stock | | | (1,200 | ) | | | (1,201 | ) | | | -0.1 | % | | | (1,733 | ) | | | (4,134 | ) | | | (3,602 | ) | | | 14.8 | % |
Less: Deemed dividend on preferred stock beneficial conversion feature | | | (22,711 | ) | | | — | | | | -100.0 | % | | | — | | | | (22,711 | ) | | | — | | | | -100.0 | % |
Less: Allocation of unidistributed earnings for participating preferred shares | | | — | | | | — | | | | 0.0 | % | | | (3,104 | ) | | | — | | | | — | | | | 0.0 | % |
| | | | | | | | | | | | | | | | | | | | | |
Income available (loss) to common shareholders | | $ | (30,506 | ) | | $ | 20,126 | | | | -251.6 | % | | $ | 5,106 | | | $ | (11,561 | ) | | $ | 93,388 | | | | -112.4 | % |
| | | | | | | | | | | | | | | | | | | | | |
Page 1 of 6
ORIENTAL FINANCIAL GROUP
Financial Summary
(NYSE: OFG)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | QUARTER ENDED | | | NINE-MONTH PERIOD ENDED | |
(Dollars in thousands, except per share data) | | 30-Sep-10 | | | 30-Sep-09 | | | % | | | 30-Jun-10 | | | 30-Sep-10 | | | 30-Sep-09 | | | % | |
PRE-TAX OPERATING INCOME | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income after provision for loan losses | | $ | 34,060 | | | $ | 28,491 | | | | 19.5 | % | | $ | 32,863 | | | $ | 92,385 | | | $ | 87,848 | | | | 5.2 | % |
Core non-interest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Wealth management revenues | | | 4,554 | | | | 3,764 | | | | 21.0 | % | | | 4,625 | | | | 13,157 | | | | 10,163 | | | | 29.5 | % |
Banking service revenues | | | 3,414 | | | | 1,424 | | | | 139.7 | % | | | 3,007 | | | | 8,030 | | | | 4,330 | | | | 85.5 | % |
Mortgage banking activities | | | 3,418 | | | | 2,232 | | | | 53.1 | % | | | 2,339 | | | | 7,555 | | | | 7,191 | | | | 5.1 | % |
Investment banking revenues | | | 59 | | | | — | | | | 100.0 | % | | | 34 | | | | 93 | | | | (4 | ) | | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total core non-interest income | | | 11,445 | | | | 7,420 | | | | 54.2 | % | | | 10,005 | | | | 28,835 | | | | 21,680 | | | | 33.0 | % |
Less non interest expenses | | | (32,705 | ) | | | (20,485 | ) | | | 59.7 | % | | | (27,848 | ) | | | (80,950 | ) | | | (61,971 | ) | | | -30.6 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total Pre-tax operating income | | $ | 12,800 | | | $ | 15,426 | | | | -17.0 | % | | $ | 15,020 | | | $ | 40,270 | | | $ | 47,557 | | | | -15.3 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) PER COMMON SHARE | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | $ | (0.67 | ) | | $ | 0.83 | | | | -181.2 | % | | $ | 0.15 | | | $ | (0.33 | ) | | $ | 3.85 | | | | -108.6 | % |
| | | | | | | | | | | | | | | | | | | | | |
Diluted | | $ | (0.67 | ) | | $ | 0.83 | | | | -181.2 | % | | $ | 0.15 | | | $ | (0.33 | ) | | $ | 3.84 | | | | -108.6 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
COMMON STOCK DATA | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Average common shares outstanding and equivalents | | | 45,482 | | | | 24,368 | | | | 86.6 | % | | | 33,053 | | | | 34,928 | | | | 24,301 | | | | 43.7 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash dividends per share of common stock | | $ | 0.04 | | | $ | 0.04 | | | | -0.2 | % | | $ | 0.04 | | | $ | 0.12 | | | $ | 0.12 | | | | -2.6 | % |
| | | | | | | | | | | | | | | | | | | | | |
Cash dividends declared on common shares | | $ | 1,855 | | | $ | 972 | | | | 90.8 | % | | $ | 1,322 | | | $ | 4,500 | | | $ | 2,916 | | | | 54.3 | % |
| | | | | | | | | | | | | | | | | | | | | |
Pay-out ratio | | | -5.97 | % | | | 4.86 | % | | | -222.9 | % | | | 25.93 | % | | | -35.40 | % | | | 3.13 | % | | | -1230.3 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SELECTED FINANCIAL DATA | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
PERFORMANCE RATIOS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Return on average assets | | | -0.33 | % | | | 1.32 | % | | | -125.1 | % | | | 0.53 | % | | | 0.28 | % | | | 1.98 | % | | | -85.8 | % |
| | | | | | | | | | | | | | | | | | | | | |
Return on average common equity | | | -19.28 | % | | | 28.12 | % | | | -168.6 | % | | | 4.91 | % | | | -3.40 | % | | | 51.61 | % | | | -106.6 | % |
| | | | | | | | | | | | | | | | | | | | | |
Equity-to-assets ratio | | | 9.69 | % | | | 6.00 | % | | | 61.6 | % | | | 9.15 | % | | | 9.69 | % | | | 6.00 | % | | | 61.6 | % |
| | | | | | | | | | | | | | | | | | | | | |
Efficiency ratio | | | 65.93 | % | | | 50.82 | % | | | 29.7 | % | | | 59.29 | % | | | 60.67 | % | | | 51.31 | % | | | 18.2 | % |
| | | | | | | | | | | | | | | | | | | | | |
Expense ratio | | | 1.24 | % | | | 0.86 | % | | | 43.5 | % | | | 1.11 | % | | | 1.09 | % | | | 0.88 | % | | | 24.0 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TAX EQUIVALENT SPREAD | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-earning assets | | | 4.73 | % | | | 5.19 | % | | | -8.9 | % | | | 4.97 | % | | | 4.82 | % | | | 5.32 | % | | | -9.4 | % |
Tax equivalent adjustment | | | 1.53 | % | | | 1.79 | % | | | -14.5 | % | | | 1.62 | % | | | 1.57 | % | | | 1.75 | % | | | -10.3 | % |
| | | | | | | | | | | | | | | | | | | | | |
Interest-earning assets — tax equivalent | | | 6.26 | % | | | 6.98 | % | | | -10.3 | % | | | 6.59 | % | | | 6.39 | % | | | 7.07 | % | | | -9.6 | % |
Interest-bearing liabilities | | | 2.42 | % | | | 3.12 | % | | | -22.4 | % | | | 2.54 | % | | | 2.58 | % | | | 3.30 | % | | | -21.8 | % |
| | | | | | | | | | | | | | | | | | | | | |
Tax equivalent interest rate spread | | | 3.84 | % | | | 3.86 | % | | | -0.5 | % | | | 4.05 | % | | | 3.81 | % | | | 3.77 | % | | | 1.1 | % |
| | | | | | | | | | | | | | | | | | | | | |
Tax equivalent interest rate margin | | | 3.76 | % | | | 3.96 | % | | | -5.1 | % | | | 3.92 | % | | | 3.75 | % | | | 3.91 | % | | | -4.1 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NORMAL SPREAD | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments | | | 3.78 | % | | | 4.94 | % | | | -23.5 | % | | | 4.25 | % | | | 4.15 | % | | | 5.10 | % | | | -18.6 | % |
Loans | | | 7.20 | % | | | 6.24 | % | | | 15.4 | % | | | 6.99 | % | | | 6.86 | % | | | 6.22 | % | | | 10.3 | % |
| | | | | | | | | | | | | | | | | | | | | |
Interest-earning assets | | | 4.73 | % | | | 5.19 | % | | | -8.9 | % | | | 4.97 | % | | | 4.82 | % | | | 5.32 | % | | | -9.4 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | | 2.03 | % | | | 3.10 | % | | | -34.5 | % | | | 2.08 | % | | | 2.19 | % | | | 3.21 | % | | | -31.8 | % |
Borrowings | | | 2.63 | % | | | 3.13 | % | | | -16.0 | % | | | 2.78 | % | | | 2.77 | % | | | 3.33 | % | | | -16.8 | % |
| | | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities | | | 2.42 | % | | | 3.12 | % | | | -22.4 | % | | | 2.54 | % | | | 2.58 | % | | | 3.30 | % | | | -21.8 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate spread | | | 2.31 | % | | | 2.07 | % | | | 11.6 | % | | | 2.43 | % | | | 2.24 | % | | | 2.02 | % | | | 10.9 | % |
| | | | | | | | | | | | | | | | | | | | | |
Interest rate margin | | | 2.22 | % | | | 2.17 | % | | | 2.3 | % | | | 2.30 | % | | | 2.18 | % | | | 2.15 | % | | | 1.4 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AVERAGE BALANCES | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments | | $ | 4,960,528 | | | $ | 4,886,104 | | | | 1.5 | % | | $ | 4,749,435 | | | $ | 4,820,361 | | | $ | 4,949,814 | | | | -2.6 | % |
Loans | | | 1,908,443 | | | | 1,169,558 | | | | 63.2 | % | | | 1,682,823 | | | | 1,581,955 | | | | 1,185,919 | | | | 33.4 | % |
| | | | | | | | | | | | | | | | | | | | | |
Interest-earning assets | | $ | 6,868,971 | | | $ | 6,055,662 | | | | 13.4 | % | | $ | 6,432,258 | | | $ | 6,402,316 | | | $ | 6,135,733 | | | | 4.3 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | $ | 2,495,077 | | | $ | 1,803,455 | | | | 38.3 | % | | $ | 2,298,265 | | | $ | 2,184,877 | | | $ | 1,742,744 | | | | 25.4 | % |
Borrowings | | | 4,622,535 | | | | 4,052,469 | | | | 14.1 | % | | | 4,454,955 | | | | 4,376,646 | | | | 4,144,278 | | | | 5.6 | % |
| | | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities | | $ | 7,117,612 | | | $ | 5,855,924 | | | | 21.5 | % | | $ | 6,753,220 | | | $ | 6,561,523 | | | $ | 5,887,022 | | | | 11.5 | % |
| | | | | | | | | | | | | | | | | | | | | |
Page 2 of 6
ORIENTAL FINANCIAL GROUP
Financial Summary
(NYSE: OFG)
| | | | | | | | | | | | | | | | | | | | |
| | AS OF | |
(Dollars in thousands) | | 30-Sep-10 | | | 30-Sep-09 | | | % | | | 30-Jun-10 | | | 31-Dec-09 | |
BALANCE SHEET | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents | | $ | 142,936 | | | $ | 170,443 | | | | -16.1 | % | | $ | 472,635 | | | $ | 277,123 | |
| | | | | | | | | | | | | | | |
|
Investments: | | | | | | | | | | | | | | | | | | | | |
Trading securities | | | 102 | | | | 39 | | | | 161.5 | % | | | 56 | | | | 523 | |
Investment securities available-for-sale, at fair value, with amortized cost of $4,304,055 (September 30, 2009 - $4,604,048, June 30, 2010 - $4,913,939, December 31, 2009 - $5,044,017): | | | | | | | | | | | | | | | | | | | | |
FNMA and FHLMC certificates | | | 3,509,126 | | | | 2,601,515 | | | | 34.9 | % | | | 3,647,734 | | | | 2,764,172 | |
Obligations of US Government sponsored agencies | | | 301,550 | | | | 695,912 | | | | -56.7 | % | | | 603,735 | | | | 1,007,091 | |
Non-agency collateralized mortgage obligations | | | 63,246 | | | | 457,216 | | | | -86.2 | % | | | 71,805 | | | | 446,037 | |
CMO’s issued by US Government sponsored agencies | | | 194,427 | | | | 302,502 | | | | -35.7 | % | | | 204,920 | | | | 286,509 | |
GNMA certificates | | | 137,890 | | | | 229,760 | | | | -40.0 | % | | | 303,637 | | | | 346,103 | |
Structured credit investments | | | 42,443 | | | | 141,259 | | | | -70.0 | % | | | 41,606 | | | | 38,383 | |
Puerto Rico Government and agency obligations | | | 68,406 | | | | 64,462 | | | | 6.1 | % | | | 68,091 | | | | 65,364 | |
| | | | | | | | | | | | | | | |
Total investment securities available-for-sale | | | 4,317,088 | | | | 4,492,626 | | | | -3.9 | % | | | 4,941,528 | | | | 4,953,659 | |
| | | | | | | | | | | | | | | |
Federal Home Loan Bank (FHLB) stock, at cost | | | 22,496 | | | | 19,937 | | | | 12.8 | % | | | 22,496 | | | | 19,937 | |
Other investments | | | 150 | | | | 150 | | | | 0.0 | % | | | 150 | | | | 150 | |
| | | | | | | | | | | | | | | |
Total investments | | | 4,339,836 | | | | 4,512,752 | | | | -3.8 | % | | | 4,964,230 | | | | 4,974,269 | |
| | | | | | | | | | | | | | | |
Securities sold but not yet delivered | | | 317,209 | | | | 417,280 | | | | -24.0 | % | | | 1,490 | | | | — | |
| | | | | | | | | | | | | | | |
|
Loans: | | | | | | | | | | | | | | | | | | | | |
Loans not covered under shared-loss agreements with the FDIC: | | | | | | | | | | | | | | | | | | | | |
Mortgage | | | 887,251 | | | | 932,696 | | | | -4.9 | % | | | 900,358 | | | | 918,935 | |
Commercial | | | 217,280 | | | | 194,718 | | | | 11.6 | % | | | 210,978 | | | | 197,777 | |
Leasing | | | 5,926 | | | | — | | | | 100.0 | % | | | 1,451 | | | | — | |
Consumer | | | 30,757 | | | | 21,446 | | | | 43.4 | % | | | 28,390 | | | | 22,864 | |
| | | | | | | | | | | | | | | |
Total loans receivable not covered under shared-loss agreeements with the FDIC, gross | | | 1,141,214 | | | | 1,148,860 | | | | -0.7 | % | | | 1,141,177 | | | | 1,139,576 | |
Less: Deferred loan fees, net | | | (4,236 | ) | | | (3,305 | ) | | | 28.2 | % | | | (3,590 | ) | | | (3,496 | ) |
| | | | | | | | | | | | | | | |
Total loans receivable not covered under shared-loss agreeements with the FDIC | | | 1,136,978 | | | | 1,145,555 | | | | -0.7 | % | | | 1,137,587 | | | | 1,136,080 | |
Allowance for loan and lease losses | | | (29,640 | ) | | | (20,176 | ) | | | 46.9 | % | | | (28,002 | ) | | | (23,272 | ) |
| | | | | | | | | | | | | | | |
Loans receivable, net | | | 1,107,338 | | | | 1,125,379 | | | | -1.6 | % | | | 1,109,585 | | | | 1,112,808 | |
Mortgage loans held for sale | | | 31,432 | | | | 26,213 | | | | 19.9 | % | | | 27,519 | | | | 27,261 | |
| | | | | | | | | | | | | | | |
Total loans not covered under shared-loss agreeements with the FDIC, net | | | 1,138,770 | | | | 1,151,592 | | | | -1.1 | % | | | 1,137,104 | | | | 1,140,069 | |
|
Loans covered under shared-loss agreements with the FDIC: | | | | | | | | | | | | | | | | | | | | |
Construction development, secured by residential properties | | | 18,165 | | | | — | | | | 100.0 | % | | | 19,048 | | | | — | |
Residential mortgages | | | 175,125 | | | | — | | | | 100.0 | % | | | 178,866 | | | | — | |
Commercial and other construction | | | 414,661 | | | | — | | | | 100.0 | % | | | 424,634 | | | | — | |
Leasing | | | 95,207 | | | | — | | | | 100.0 | % | | | 114,707 | | | | — | |
Consumer | | | 19,700 | | | | — | | | | 100.0 | % | | | 21,533 | | | | — | |
| | | | | | | | | | | | | | | |
Loans covered under shared-loss agreements with the FDIC | | | 722,858 | | | | — | | | | 100.0 | % | | | 758,788 | | | | — | |
| | | | | | | | | | | | | | | |
Total loans, net | | | 1,861,628 | | | | 1,151,592 | | | | 61.7 | % | | | 1,895,892 | | | | 1,140,069 | |
|
FDIC shared-loss indemnification asset | | | 562,364 | | | | — | | | | 100.0 | % | | | 560,608 | | | | — | |
Foreclosed real estate (covered under shared-loss agreements with the FDIC) | | | 19,322 | | | | — | | | | 100.0 | % | | | 19,495 | | | | — | |
Foreclosed real estate (not covered under shared-loss agreements with the FDIC) | | | 13,765 | | | | 8,319 | | | | 65.5 | % | | | 12,277 | | | | 9,347 | |
Other repossessed assets (covered under shared-loss agreements with the FDIC) | | | 2,748 | | | | — | | | | 100.0 | % | | | 3,091 | | | | — | |
Core deposit intangible | | | 1,363 | | | | — | | | | 100.0 | % | | | 1,399 | | | | — | |
FDIC expense reimbursement receivable | | | — | | | | — | | | | 0.0 | % | | | 985 | | | | — | |
Accrued interest receivable | | | 30,644 | | | | 39,970 | | | | -23.3 | % | | | 34,633 | | | | 33,656 | |
Deferred tax asset, net | | | 30,650 | | | | 26,590 | | | | 15.3 | % | | | 22,060 | | | | 31,685 | |
Prepaid FDIC Insurance | | | 18,235 | | | | — | | | | 100.0 | % | | | 19,565 | | | | 22,568 | |
Premises and equipment, net | | | 17,125 | | | | 20,202 | | | | -15.2 | % | | | 18,113 | | | | 19,775 | |
Other prepaid expenses | | | 7,134 | | | | 6,720 | | | | 6.2 | % | | | 7,312 | | | | 4,269 | |
Derivative asset | | | — | | | | — | | | | 0.0 | % | | | — | | | | 8,511 | |
Servicing asset | | | 9,647 | | | | 6,135 | | | | 57.2 | % | | | 9,285 | | | | 7,120 | |
Mortgage tax credits | | | 1,954 | | | | 3,819 | | | | -48.8 | % | | | 1,954 | | | | 3,819 | |
Debt issuance costs | | | 2,607 | | | | 3,839 | | | | -32.1 | % | | | 2,915 | | | | 3,531 | |
Goodwill | | | 2,006 | | | | 2,006 | | | | 0.0 | % | | | 2,006 | | | | 2,006 | |
Investment in statutory trust | | | 1,086 | | | | 1,086 | | | | 0.0 | % | | | 1,086 | | | | 1,086 | |
Investment in equity indexed options | | | 7,106 | | | | 5,983 | | | | 18.8 | % | | | 4,433 | | | | 6,464 | |
Accounts receivable and other assets | | | 13,692 | | | | 4,310 | | | | 217.7 | % | | | 17,659 | | | | 5,535 | |
| | | | | | | | | | | | | | | |
|
Total assets | | $ | 7,403,057 | | | $ | 6,381,046 | | | | 16.0 | % | | $ | 8,073,123 | | | $ | 6,550,833 | |
| | | | | | | | | | | | | | | |
Page 3 of 6
ORIENTAL FINANCIAL GROUPFinancial Summary
(NYSE: OFG) | | | | | | | | | | | | | | | | | | | | |
| | AS OF | |
(Dollars in thousands) | | 30-Sep-10 | | | 30-Sep-09 | | | % | | | 30-Jun-10 | | | 31-Dec-09 | |
Deposits: | | | | | | | | | | | | | | | | | | | | |
Non-interest bearing demand deposits | | $ | 168,590 | | | $ | 73,097 | | | | 130.1 | % | | $ | 169,202 | | | $ | 73,548 | |
Interest-bearing savings and demand deposits | | | 953,922 | | | | 769,119 | | | | 24.1 | % | | | 921,034 | | | | 706,750 | |
Individual retirement accounts | | | 351,743 | | | | 307,717 | | | | 14.3 | % | | | 337,141 | | | | 312,843 | |
Retail certificates of deposit | | | 436,706 | | | | 253,644 | | | | 72.2 | % | | | 419,655 | | | | 312,410 | |
| | | | | | | | | | | | | | | |
Total Retail Deposits | | | 1,910,961 | | | | 1,403,577 | | | | 36.1 | % | | | 1,847,032 | | | | 1,405,551 | |
Institutional deposits | | | 406,266 | | | | 160,243 | | | | 153.5 | % | | | 547,993 | | | | 136,683 | |
Brokered Deposits | | | 278,048 | | | | 354,085 | | | | -21.5 | % | | | 143,398 | | | | 203,267 | |
| | | | | | | | | | | | | | | |
Total deposits | | | 2,595,275 | | | | 1,917,905 | | | | 35.3 | % | | | 2,538,423 | | | | 1,745,501 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Borrowings: | | | | | | | | | | | | | | | | | | | | |
Short-term borrowings | | | 29,959 | | | | 35,328 | | | | -15.2 | % | | | 45,201 | | | | 49,179 | |
Securities sold under agreements to repurchase | | | 3,541,520 | | | | 3,557,086 | | | | -0.4 | % | | | 3,557,087 | | | | 3,557,308 | |
Advances from FHLB | | | 281,753 | | | | 281,741 | | | | 0.0 | % | | | 281,735 | | | | 281,753 | |
FDIC-guaranteed term notes | | | 105,112 | | | | 105,112 | | | | 0.0 | % | | | 105,834 | | | | 105,834 | |
Note payable to the FDIC | | | — | | | | — | | | | 0.0 | % | | | 711,076 | | | | — | |
Subordinated capital notes | | | 36,083 | | | | 36,083 | | | | 0.0 | % | | | 36,083 | | | | 36,083 | |
| | | | | | | | | | | | | | | |
Total borrowings | | | 3,994,427 | | | | 4,015,350 | | | | -0.5 | % | | | 4,737,016 | | | | 4,030,157 | |
| | | | | | | | | | | | | | | |
Total interest-bearing liabilities | | | 6,589,702 | | | | 5,933,255 | | | | 11.1 | % | | | 7,275,439 | | | | 5,775,658 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
FDIC net settlement payable | | | 41,601 | | | | — | | | | 100.0 | % | | | 17,528 | | | | — | |
Derivative liability | | | 8,289 | | | | 690 | | | | 1101.3 | % | | | 3,374 | | | | — | |
Securities purchased but not yet received | | | — | | | | 30,945 | | | | -100.0 | % | | | 533 | | | | 413,359 | |
Accrued expenses and other liabilities | | | 46,405 | | | | 33,587 | | | | 38.2 | % | | | 37,613 | | | | 31,650 | |
| | | | | | | | | | | | | | | |
Total liabilities | | | 6,685,997 | | | | 5,998,477 | | | | 11.5 | % | | | 7,334,487 | | | | 6,220,667 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Preferred stock | | | 68,000 | | | | 68,000 | | | | 0.0 | % | | | 245,289 | | | | 68,000 | |
Additional paid-in capital from beneficial conversion feature | | | — | | | | — | | | | 0.0 | % | | | 22,711 | | | | — | |
Common stock | | | 47,808 | | | | 25,739 | | | | 85.7 | % | | | 34,481 | | | | 25,739 | |
Additional paid-in capital | | | 498,486 | | | | 213,264 | | | | 133.7 | % | | | 288,749 | | | | 213,445 | |
Legal surplus | | | 46,958 | | | | 52,659 | | | | -10.8 | % | | | 47,585 | | | | 45,279 | |
Retained earnings | | | 59,845 | | | | 146,421 | | | | -59.1 | % | | | 91,579 | | | | 77,584 | |
Treasury stock, at cost | | | (17,116 | ) | | | (17,147 | ) | | | -0.2 | % | | | (17,120 | ) | | | (17,142 | ) |
Accumulated other comprehensive income (loss), net | | | 13,079 | | | | (106,367 | ) | | | -112.3 | % | | | 25,362 | | | | (82,739 | ) |
| | | | | | | | | | | | | | | |
Total stockholders’ equity | | | 717,060 | | | | 382,569 | | | | 87.4 | % | | | 738,636 | | | | 330,166 | |
| | | | | | | | | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 7,403,057 | | | $ | 6,381,046 | | | | 16.0 | % | | $ | 8,073,123 | | | $ | 6,550,833 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
SELECTED FINANCIAL DATA AT PERIOD-END | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Common shares outstanding at end of period | | | 46,317 | | | | 24,232 | | | | 91 | % | | | 32,988 | | | | 24,235 | |
| | | | | | | | | | | | | | | |
Book value per common share | | $ | 14.01 | | | $ | 12.98 | | | | 8 | % | | $ | 14.27 | | | $ | 10.82 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Trust assets managed | | $ | 2,120,833 | | | $ | 1,759,464 | | | | 20.5 | % | | $ | 1,859,941 | | | $ | 1,818,498 | |
Broker-dealer assets gathered | | | 1,425,445 | | | | 1,235,341 | | | | 15.4 | % | | | 1,347,224 | | | | 1,269,284 | |
| | | | | | | | | | | | | | | |
Total assets managed | | $ | 3,546,278 | | | $ | 2,994,805 | | | | 18.4 | % | | $ | 3,207,165 | | | $ | 3,087,782 | |
| | | | | | | | | | | | | | | |
Page 4 of 6
ORIENTAL FINANCIAL GROUP
Financial Summary
(NYSE: OFG) | | | | | | | | | | | | | | | | | | | | |
| | AS OF | |
| | 30-Sep-10 | | | 30-Sep-09 | | | % | | | 30-Jun-10 | | | 31-Dec-09 | |
CAPITAL RATIOS | | | | | | | | | | | | | | | | | | | | |
Leverage capital ratio | | | 8.99 | % | | | 7.69 | % | | | 16.9 | % | | | 9.26 | % | | | 6.52 | % |
Leverage capital ratio required | | | 4.00 | % | | | 4.00 | % | | | | | | | 4.00 | % | | | 4.00 | % |
Actual tier I capital | | $ | 708,869 | | | $ | 496,541 | | | | 42.8 | % | | $ | 734,427 | | | $ | 414,702 | |
Tier I capital required | | $ | 315,235 | | | $ | 258,445 | | | | 22.0 | % | | $ | 317,404 | | | $ | 254,323 | |
Excess over regulatory requirement | | $ | 393,634 | | | $ | 238,096 | | | | 65.3 | % | | $ | 417,023 | | | $ | 160,379 | |
| | | | | | | | | | | | | | | | | | | | |
Tier I risk-based capital ratio | | | 24.00 | % | | | 15.81 | % | | | 51.8 | % | | | 24.17 | % | | | 18.79 | % |
Tier I risk-based capital ratio required | | | 4.00 | % | | | 4.00 | % | | | | | | | 4.00 | % | | | 4.00 | % |
Actual tier I risk-based capital | | $ | 708,869 | | | $ | 496,541 | | | | 42.8 | % | | $ | 734,427 | | | $ | 414,702 | |
Tier I risk-based capital required | | $ | 118,134 | | | $ | 125,657 | | | | -6.0 | % | | $ | 121,553 | | | $ | 88,295 | |
Excess over regulatory requirement | | $ | 590,735 | | | $ | 370,884 | | | | 59.3 | % | | $ | 612,874 | | | $ | 326,407 | |
| | | | | | | | | | | | | | | | | | | | |
Total risk-based capital ratio | | | 25.02 | % | | | 16.45 | % | | | 52.1 | % | | | 25.10 | % | | | 19.84 | % |
Total risk-based capital ratio required | | | 8.00 | % | | | 8.00 | % | | | | | | | 8.00 | % | | | 8.00 | % |
Actual total risk-based capital | | $ | 739,062 | | | $ | 516,717 | | | | 43.0 | % | | $ | 762,674 | | | $ | 437,975 | |
Total risk-based capital required | | $ | 236,269 | | | $ | 251,314 | | | | -6.0 | % | | $ | 243,105 | | | $ | 176,591 | |
Excess over regulatory requirement | | $ | 502,793 | | | $ | 265,403 | | | | 89.4 | % | | $ | 519,569 | | | $ | 261,384 | |
| | | | | | | | | | | | | | | | | | | | |
Tangible common equity to total assets | | | 8.72 | % | | | 4.90 | % | | | 78.0 | % | | | 5.88 | % | | | 3.97 | % |
Tangible common equity to total risk-weighted assets | | | 21.86 | % | | | 9.95 | % | | | 119.7 | % | | | 15.62 | % | | | 11.79 | % |
Total equity to total assets | | | 9.69 | % | | | 6.00 | % | | | 61.5 | % | | | 9.23 | % | | | 5.04 | % |
Total equity to risk-weighted assets | | | 24.28 | % | | | 12.18 | % | | | 99.3 | % | | | 24.55 | % | | | 14.96 | % |
Page 5 of 6
ORIENTAL FINANCIAL GROUP
Financial Summary
(NYSE: OFG)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | QUARTER ENDED | | | NINE-MONTH PERIOD ENDED | |
(Dollars in thousands) | | 30-Sep-10 | | | 30-Sep-09 | | | % | | | 30-Jun-10 | | | 30-Sep-10 | | | 30-Sep-09 | | | % | |
Loan Production and Purchases Summary: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage loans production | | $ | 58,958 | | | $ | 54,507 | | | | 8.2 | % | | $ | 58,424 | | | $ | 169,692 | | | $ | 180,514 | | | | -6.0 | % |
Mortgage loans purchased | | | 9,933 | | | | 1,717 | | | | 478.5 | % | | | 5,368 | | | | 18,800 | | | | 7,544 | | | | 149.2 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total mortgage | | | 68,891 | | | | 56,224 | | | | 22.5 | % | | | 63,792 | | | | 188,492 | | | | 188,058 | | | | 0.2 | % |
| | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 26,354 | | | | 10,518 | | | | 150.6 | % | | | 20,238 | | | | 66,662 | | | | 36,104 | | | | 84.6 | % |
Leasing | | | 4,597 | | | | — | | | | 100.0 | % | | | 1,794 | | | | 6,391 | | | | — | | | | 100.0 | % |
Consumer | | | 3,514 | | | | 2,426 | | | | 44.8 | % | | | 3,509 | | | | 9,255 | | | | 5,806 | | | | 59.4 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total loan production and purchases | | $ | 103,356 | | | $ | 69,168 | | | | 49.4 | % | | $ | 89,333 | | | $ | 270,800 | | | $ | 229,968 | | | | 17.8 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CREDIT DATA | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net credit losses, excluding loans covered under shared-loss agreements with the FDIC: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage | | $ | 432 | | | $ | 544 | | | | -20.6 | % | | $ | 1,267 | | | $ | 2,795 | | | $ | 2,706 | | | | 3.3 | % |
Commercial | | | 1,710 | | | | 70 | | | | 2342.9 | % | | | 379 | | | | 2,188 | | | | 1,767 | | | | 23.8 | % |
Consumer | | | 320 | | | | 328 | | | | -2.4 | % | | | 429 | | | | 863 | | | | 894 | | | | -3.5 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total net credit losses | | $ | 2,462 | | | $ | 942 | | | | 161.4 | % | | $ | 2,075 | | | $ | 5,846 | | | $ | 5,367 | | | | 8.9 | % |
| | | | | | | | | | | | | | | | | | | | | |
Net credit losses to average loans outstanding | | | 0.85 | % | | | 0.32 | % | | | 165.0 | % | | | 0.72 | % | | | 0.67 | % | | | 0.60 | % | | | 12.3 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | AS OF | |
| | 30-Sep-10 | | | 30-Sep-09 | | | % | | | 30-Jun-10 | | | 31-Dec-09 | |
Allowance for loan and lease losses | | $ | 29,640 | | | $ | 20,176 | | | | 46.9 | % | | $ | 28,002 | | | $ | 23,272 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Allowance coverage ratios: | | | | | | | | | | | | | | | | | | | | |
Allowance for loan and lease losses to total loans (excluding loans covered under shared-loss agreements with the FDIC) | | | 2.54 | % | | | 1.72 | % | | | 47.3 | % | | | 2.40 | % | | | 2.00 | % |
| | | | | | | | | | | | | | | |
Allowance for loan and lease losses to non-performing loans | | | 26.76 | % | | | 21.67 | % | | | 23.5 | % | | | 25.45 | % | | | 22.30 | % |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Non-performing assets summary (excluding assets covered under shared-loss agreements with the FDIC): | | | | | | | | | | | | | | | | | | | | |
Mortgage | | $ | 96,286 | | | $ | 83,551 | | | | 15.2 | % | | $ | 94,943 | | | $ | 88,238 | |
Commercial | | | 13,862 | | | | 8,792 | | | | 57.7 | % | | | 14,220 | | | | 15,688 | |
Consumer | | | 604 | | | | 751 | | | | -19.6 | % | | | 865 | | | | 445 | |
| | | | | | | | | | | | | | | |
Non-performing loans | | | 110,752 | | | | 93,094 | | | | 19.0 | % | | | 110,028 | | | | 104,371 | |
Foreclosed properties | | | 13,765 | | | | 8,319 | | | | 65.5 | % | | | 12,277 | | | | 9,347 | |
| | | | | | | | | | | | | | | |
Non-performing assets | | $ | 124,517 | | | $ | 101,413 | | | | 22.8 | % | | $ | 122,305 | | | $ | 113,718 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Non-performing loans to total loans (excluding loans covered under shared-loss agreements with the FDIC) | | | 9.48 | % | | | 7.94 | % | | | 19.40 | % | | | 9.44 | % | | | 8.97 | % |
| | | | | | | | | | | | | | | |
Non-performing loans to total assets (excluding assets covered under shared-loss agreements with the FDIC) | | | 1.66 | % | | | 1.46 | % | | | 13.70 | % | | | 1.51 | % | | | 1.59 | % |
| | | | | | | | | | | | | | | |
Non-performing assets to total assets (excluding assets covered under shared-loss agreements with the FDIC) | | | 1.87 | % | | | 1.59 | % | | | 17.61 | % | | | 1.68 | % | | | 1.74 | % |
| | | | | | | | | | | | | | | |
Non-performing assets to total capital | | | 17.36 | % | | | 26.51 | % | | | -34.52 | % | | | 16.56 | % | | | 34.44 | % |
| | | | | | | | | | | | | | | |
Page 6 of 6