Exhibit 99
| | |
|
| | Puerto Rico Contact: Marilyn Santiago-Colón, Oriental Financial Group Inc. (787) 993-4648
U.S. Contact: Steven Anreder and Gary Fishman, Anreder & Company (212) 532-3232 |
ORIENTAL FINANCIAL GROUP REPORTS FOURTH QUARTER 2010 RESULTS
SAN JUAN, Puerto Rico, February 3, 2011 — Oriental Financial Group Inc. (NYSE: OFG) announced results for the quarter ended December 31, 2010.
“Our core Oriental Bank and Trust and Oriental Financial Services banking and financial services operations performed well as we continued to benefit from increased volume in our commercial and retail businesses,” said José Rafael Fernández, Vice Chairman of the Board, President and Chief Executive Officer.
“This was due to our larger and more strategically located network of 30 branches and our expanded commercial lending team, as well as a somewhat more rational market environment in Puerto Rico. We expect to continue to make strong progress in 2011 in line with our strategy of generating a greater proportion of income from lending and wealth management activities.”
4Q10 Financial Summary
• | | Income available to common shareholders of $3.9 million, or $0.08 per share, for the quarter ended December 31, 2010, compared to a loss of $75.3 million, or ($3.09) per diluted share, in the year ago quarter and a loss of $31.7 million, or ($0.70) per share in the quarter ended September 30, 2010. |
|
• | | Book value per share increased to $14.33, up 32.5% from $10.82 a year ago and 3.9% from $13.79 at September 30, 2010. |
|
• | | Total stockholders’ equity reached $732.3 million at December 31, 2010, an increase of 122.0% from a year ago and 3.7% from September 30, 2010. |
|
• | | Tangible common equity to total assets increased to 9.04% from 3.97% at December 31, 2009 and 8.72% at September 30, 2010. |
4Q10 Key Factors
• | | Strong performance in core banking operations, including increases in interest income from loans not covered under the shared-loss agreements with the FDIC, commercial loan and lease production and balances, retail and commercial deposits, and non-interest revenue, as well as reductions in the cost of deposits and the provision for loan and lease losses not covered under the shared-loss agreements with the FDIC. |
|
• | | Strong performance in core wealth management operations, including greater non-interest revenues, and increases in trust assets and customer assets with the broker-dealer. |
|
• | | Decline of $7.3 million in interest income from mortgage-backed securities primarily due to higher premium amortization, reflecting increases in pre-payments as well as a lower average yield on recently purchased securities. With the recent rise in interest rates, pre-payment speeds are showing signs of leveling off. |
• | | Net credit impairment of $6.3 million attributable to various pools of loans covered under the shared-loss agreements with the FDIC. |
|
• | | Gain on derivative activities of $22.9 million, representing the increase in the valuation of interest rate swaps used to manage the Group’s future interest rate risk exposure. |
|
• | | Strategic decision in December 2010 to sell the remaining balance of the BALTA private label collateralized mortgage obligation (CMO). The proceeds from such sale amounted to approximately $63.5 million, which were slightly higher than the $63.2 million fair value at which this instrument was carried in books. This $300,000 difference represents a positive effect on stockholders’equity of this transaction for Oriental. A loss of $22.8 million was recorded in the fourth quarter for the difference between the amortized cost and the sales price, |
|
• | | Reduction of $1.1 million in non-interest expenses compared to the previous quarter, due to continued cost savings related to the former Eurobank operations and our on-going cost control strategy. |
4Q10 Income Statement Analysis
• | | Interest income of $72.4 million declined 10.9%, or $8.8 million, primarily due to higher premium amortization as a result of increase in pre-payments on mortgage-backed securities early in the fourth quarter. Interest income from non-covered loans increased to $18.2 million from $17.7 million, while interest income from covered loans (the former Eurobank loans) fell to $15.9 million from $16.6 million. Loan yield increased to 7.32% from 7.20% in the third quarter. Loans generated 47% of total interest income versus 42% in the third quarter and 24% in year ago quarter. |
|
• | | Interest expense of $41.8 million fell 2.9%, or $1.3 million. Interest expense on borrowings declined 4.1%, primarily due to the September 2010 repayment of the FDIC note related to the Eurobank transaction. Interest expense on deposits declined to an average cost of 1.95% versus 2.03% in the previous quarter as deposit pricing within the Puerto Rico market is reflecting a more reasonable level of competition. |
|
• | | The net credit impairment on covered loans, recorded as a provision, consisted of $49.3 million in gross estimated losses, mostly attributed to certain pools which have shown increase in credit deterioration in recent months, less a $43.0 million increase in the FDIC shared-loss indemnification asset. Conversely, from their acquisition on April 30, 2010 through December 31, 2010, covered loans have generated $23.4 million more in cash flows than originally expected. If the cash flows continue to outperform the original estimate, the allowance for loan losses for these pools may be reduced and interest income for these loans may be increased. |
|
• | | Non-interest income from wealth management and banking services of $8.4 million increased 5.8%. Total wealth management assets of $3.9 billion at December 31, 2010 grew 9.2% from September 30, 2010, with increases of 2.6% in trust assets and 19.0% in customer assets with the broker-dealer. |
|
• | | Mortgage banking activities revenue fell $1.4 million primarily due to reduced production versus a strong third quarter. Oriental typically sells more than 90% of its residential mortgage production, which is focused primarily on re-sales versus new home sales, into the secondary market. |
|
• | | Total non-interest expenses of $31.7 million included $7.9 million related to former Eurobank operations versus $10.2 million in the third quarter. As of year end 2010, Oriental had achieved approximately 30% annualized Eurobank cost savings, as previously planned. |
December 31, 2010 Balance Sheet Analysis
• | | Cash of $448.9 million increased 214.1% or $306.0 million. This reflects principal pre-payments from investment securities, a $120.7 million reimbursement from the FDIC to cover its 80% share of former Eurobank loan losses claimed to date, and the proceeds from the sale of the BALTA CMO. Some of this cash was reinvested in new agency securities in January 2011. |
|
• | | Non-covered loans of $1.2 billion increased 1.2% or $13.1 million from September 30, 2010. This reflects increases in commercial loans, leases and consumer loans, which offset the decrease in residential mortgage loans. While total loan production and purchases declined 1.8%, to $101.5 million, production of commercial loans and leases was $39.6 million, an increase of 28.2% or $8.7 million. |
|
• | | Total retail deposits were a record $2.0 billion, increasing 6.0% or $115.3 million. Total borrowings of $3.9 billion declined 1.8% or $71.4 million, reflecting Oriental’s third quarter deleveraging from the previously reported retirement at maturity of a $100 million repurchase agreement. |
|
• | | Investment securities of $4.4 billion increased 1.7% or $74.1 million. As a result of the sale of the BALTA CMO, approximately 98% of Oriental’s investment securities portfolio as of December 31, 2010 consists of fixed-rate mortgage-backed securities or notes, guaranteed or issued by FNMA, FHLMC or GNMA, and U.S. agency senior debt obligations, backed by a U.S. government sponsored entity or the full faith and credit of the U.S. government. |
|
• | | During the quarter, Oriental purchased FNMA and FHLMC certificates and categorized these as Held-to-Maturity with a December 31, 2010 balance of $689.9 million. |
4Q10 Credit Quality on Loans Not Covered Under the Shared-Loss Agreements with the FDIC
• | | Provision for loan and lease losses of $3.7 million declined 9.8% or $0.4 million, while the allowance of $31.4 million increased 6.0% or $1.8 million, rising to 2.66% of total loans and leases versus 2.54% at September 30, 2010. |
|
• | | Net credit losses of $1.9 million (0.66% of average loans outstanding) declined 22.4%, or $0.6 million. For the year, net credit losses totaled $7.7 million, below Oriental’s previously stated expectations of $8-$9 million. |
|
• | | Non-performing loans of $122.8 million increased 10.9% or $12.1 million. The increase mainly reflects Oriental’s $10.0 million participation in a Shared National Credit commercial loan. This loan continues to comply with all contractual payments, but was classified as non-performing due to an estimated reduction in the appraised value of the property held as collateral. |
Capital
• | | Oriental continues to maintain regulatory capital ratios well above the requirements for a well-capitalized institution. At December 31, 2010, the Leverage Capital Ratio was 9.56%, Tier-1 Risk-Based Capital Ratio was 26.42%, and Total Risk-Based Capital Ratio was 27.69%. |
Non-GAAP Financial Measures
From time to time, Oriental uses certain non-GAAP measures of financial performance to supplement the financial statements presented in accordance with GAAP. Oriental presents non-GAAP measures when its management believes that the additional information is useful and meaningful to investors. Non-GAAP measures do not have any standardized meaning and are therefore unlikely to be comparable to similar measures presented by other companies. The presentation of non-GAAP measures is not intended to be a substitute for, and should not be considered in isolation from, the financial measures reported in accordance with GAAP.
Oriental’s management has reported and discussed the results of operations herein both on a GAAP basis and on a pre-tax operating income basis (defined as net interest income, less provision for non-covered loan and lease losses, plus banking and wealth management revenues, less non-interest expenses, and calculated on the accompanying table). Oriental’s management believes that, given the nature of the items excluded from the definition of pre-tax operating income, it is useful to state what the results of operations would have been without them so that investors can see the financial trends from Oriental’s continuing business.
Tangible common equity consists of common equity less goodwill. Management believes that the ratios of tangible common equity to total assets and to risk-weighted assets assist investors in analyzing Oriental’s capital position.
Conference Call
A conference call to discuss Oriental’s results, outlook and related matters will be held on Thursday, February 3, 2011, at 10:00 AM Eastern & 11:00 AM Puerto Rico Time. The call will be accessible live via a webcast on Oriental’s Investor Relations website atwww.orientalfg.com. A webcast replay will be available shortly thereafter. Access the webcast link in advance to download any necessary software.
About Oriental Financial Group
Oriental Financial Group Inc. is a diversified financial holding company operating under U.S. and Puerto Rico banking laws and regulations. Now in its 47th year in business, Oriental provides a full range of mortgage, commercial and consumer banking services, as well as financial planning, trust, insurance, investment brokerage and investment banking services, primarily in Puerto Rico, through 30 financial centers. Investor information about Oriental can be found atwww.orientalfg.com.
Forward-Looking Statements
The information included in this document contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management’s current expectations and involve certain risks and uncertainties that may cause actual results to differ materially from those expressed in forward-looking statements. Factors that might cause such a difference include, but are not limited to (i) the rate of declining growth in the economy and employment levels, as well as general business and economic conditions; (ii) changes in interest rates, as well as the magnitude of such changes; (iii) the fiscal and monetary policies of the federal government and its agencies; (iv) changes in federal bank regulatory and supervisory policies, including required levels of capital; (v) the relative strength or weakness of the consumer and commercial credit sectors and of the real estate market in Puerto Rico; (vi) the performance of the stock and bond markets; (vii) competition in the financial services industry; (viii) possible legislative, tax or regulatory changes; and (ix) difficulties in combining the operations of any acquired entity. For a discussion of such factors and certain risks and uncertainties to which Oriental is subject, see Oriental’s annual report on Form 10-K for the year ended December 31, 2009, and its quarterly reports on Form 10-Q for the quarters ended March 31, 2010, June 30, 2010, and September 30, 2010, as well as its other filings with the U.S. Securities and Exchange Commission. Other than to the extent required by applicable law, including the requirements of applicable securities laws, Oriental assumes no obligation to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.
# # #
ORIENTAL FINANCIAL GROUP
Financial Summary
(NYSE: OFG)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | QUARTER ENDED | | | YEAR ENDED | |
(Dollars in thousands): | | 31-Dec-10 | | | 31-Dec-09 | | | % | | | 30-Sep-10 | | | 31-Dec-10 | | | 31-Dec-09 | | | % | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SUMMARY OF OPERATIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans not covered under shared-loss agreements with the FDIC | | $ | 18,160 | | | $ | 17,826 | | | | 1.9 | % | | $ | 17,700 | | | $ | 71,310 | | | $ | 73,155 | | | | -2.5 | % |
Loans covered under shared-loss agreements with the FDIC | | | 15,926 | | | | — | | | | 100.0 | % | | | 16,647 | | | | 44,158 | | | | — | | | | 100.0 | % |
Mortgage-backed securities | | | 33,132 | | | | 46,837 | | | | -29.3 | % | | | 40,429 | | | | 158,674 | | | | 198,015 | | | | -19.9 | % |
Investment securities | | | 5,050 | | | | 10,209 | | | | -50.5 | % | | | 6,367 | | | | 29,262 | | | | 47,776 | | | | -38.8 | % |
Short term investments | | | 134 | | | | 23 | | | | 482.6 | % | | | 78 | | | | 397 | | | | 534 | | | | -25.7 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total interest income | | | 72,402 | | | | 74,895 | | | | -3.3 | % | | | 81,221 | | | | 303,801 | | | | 319,480 | | | | -4.9 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expense: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | | 12,661 | | | | 12,731 | | | | -0.5 | % | | | 12,680 | | | | 48,535 | | | | 54,693 | | | | -11.3 | % |
Securities sold under agreements to repurchase | | | 24,709 | | | | 25,818 | | | | -4.3 | % | | | 25,128 | | | | 100,609 | | | | 116,755 | | | | -13.8 | % |
Advances from FHLB and other borrowings | | | 3,101 | | | | 3,103 | | | | -0.1 | % | | | 3,082 | | | | 12,248 | | | | 12,380 | | | | -1.1 | % |
FDIC-guaranteed term notes | | | 1,021 | | | | 1,021 | | | | 0.0 | % | | | 1,021 | | | | 4,084 | | | | 3,175 | | | | 28.6 | % |
Note payable to the FDIC | | | — | | | | — | | | | 0.0 | % | | | 823 | | | | 1,887 | | | | — | | | | 100.0 | % |
Subordinated capital notes | | | 308 | | | | 307 | | | | 0.3 | % | | | 327 | | | | 1,238 | | | | 1,465 | | | | -15.5 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total interest expense | | | 41,800 | | | | 42,980 | | | | -2.7 | % | | | 43,061 | | | | 168,601 | | | | 188,468 | | | | -10.5 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | | 30,602 | | | | 31,915 | | | | -4.1 | % | | | 38,160 | | | | 135,200 | | | | 131,012 | | | | 3.2 | % |
Provision for non-covered loan and lease losses | | | 3,700 | | | | 4,400 | | | | -15.9 | % | | | 4,100 | | | | 15,914 | | | | 15,650 | | | | 1.7 | % |
Provision for covered loan and lease losses, net | | | 6,282 | | | | — | | | | 100.0 | % | | | — | | | | 6,282 | | | | — | | | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | |
Net interest income after provision for loan and lease losses | | | 20,620 | | | | 27,515 | | | | -25.1 | % | | | 34,060 | | | | 113,004 | | | | 115,362 | | | | -2.0 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-Interest Income (Loss): | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Wealth management revenues | | | 4,692 | | | | 4,309 | | | | 8.9 | % | | | 4,554 | | | | 17,849 | | | | 14,473 | | | | 23.3 | % |
Banking service revenues | | | 3,742 | | | | 1,612 | | | | 132.1 | % | | | 3,414 | | | | 11,772 | | | | 5,942 | | | | 98.1 | % |
Mortgage banking activities | | | 1,999 | | | | 2,537 | | | | -21.2 | % | | | 3,418 | | | | 9,554 | | | | 9,728 | | | | -1.8 | % |
Investment banking revenues (losses) | | | 25 | | | | — | | | | 100.0 | % | | | 59 | | | | 118 | | | | (4 | ) | | | -3050.0 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total banking and wealth management revenues | | | 10,458 | | | | 8,458 | | | | 23.6 | % | | | 11,445 | | | | 39,293 | | | | 30,139 | | | | 30.4 | % |
Total loss on other-than-temporarily impaired securities | | | — | | | | (53,789 | ) | | | -100.0 | % | | | (14,739 | ) | | | (39,674 | ) | | | (101,472 | ) | | | -60.9 | % |
Portion of loss on securities recognized in other comprehensive income | | | — | | | | 6,390 | | | | -100.0 | % | | | — | | | | 22,508 | | | | 41,398 | | | | -45.6 | % |
| | | | | | | | | | | | | | | | | | | | | |
Other-than-temporary impairments on securities | | | — | | | | (47,399 | ) | | | -100.0 | % | | | (14,739 | ) | | | (17,166 | ) | | | (60,074 | ) | | | -71.4 | % |
Net gain (loss) on: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales of securities | | | (22,775 | ) | | | (52,003 | ) | | | -56.2 | % | | | 13,954 | | | | 15,032 | | | | 4,385 | | | | 242.8 | % |
Derivatives | | | 22,941 | | | | 9,149 | | | | 150.7 | % | | | (22,580 | ) | | | (36,891 | ) | | | 28,927 | | | | -227.5 | % |
Trading securities | | | 21 | | | | 137 | | | | -84.7 | % | | | 4 | | | | 23 | | | | 12,564 | | | | -99.8 | % |
Fair value adjustment on FDIC equity appreciation instrument | | | — | | | | — | | | | 0.0 | % | | | — | | | | 909 | | | | — | | | | 100.0 | % |
Accretion of FDIC loss-share indemnification asset | | | 1,416 | | | | — | | | | 100.0 | % | | | 1,600 | | | | 4,330 | | | | — | | | | 100.0 | % |
Foreclosed real estate | | | (241 | ) | | | 6 | | | | -4116.7 | % | | | (140 | ) | | | (524 | ) | | | (570 | ) | | | -8.1 | % |
Early extinguishment of repurchase agreements | | | — | | | | — | | | | 0.0 | % | | | — | | | | — | | | | (17,551 | ) | | | -100.0 | % |
Other | | | 67 | | | | 19 | | | | 252.6 | % | | | (8 | ) | | | 124 | | | | 113 | | | | 9.7 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total non-interest income (loss), net | | | 11,887 | | | | (81,633 | ) | | | -114.6 | % | | | (10,464 | ) | | | 5,130 | | | | (2,067 | ) | | | -348.2 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-Interest Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Compensation and employee benefits | | | 11,354 | | | | 8,345 | | | | 36.1 | % | | | 11,686 | | | | 41,723 | | | | 32,020 | | | | 30.3 | % |
Occupancy and equipment | | | 5,073 | | | | 3,768 | | | | 34.6 | % | | | 5,486 | | | | 18,556 | | | | 14,763 | | | | 25.7 | % |
Professional and service fees | | | 4,939 | | | | 2,968 | | | | 66.4 | % | | | 5,480 | | | | 16,491 | | | | 10,379 | | | | 58.9 | % |
Insurance | | | 1,788 | | | | 1,673 | | | | 6.9 | % | | | 1,651 | | | | 7,006 | | | | 7,233 | | | | -3.1 | % |
Taxes, other than payroll and income taxes | | | 1,348 | | | | 875 | | | | 54.1 | % | | | 1,641 | | | | 5,106 | | | | 3,004 | | | | 70.0 | % |
Advertising and business promotion | | | 1,639 | | | | 880 | | | | 86.3 | % | | | 1,275 | | | | 4,978 | | | | 4,208 | | | | 18.3 | % |
Electronic banking charges | | | 1,392 | | | | 587 | | | | 137.1 | % | | | 1,322 | | | | 4,504 | | | | 2,194 | | | | 105.3 | % |
Communication | | | 656 | | | | 404 | | | | 62.4 | % | | | 827 | | | | 2,561 | | | | 1,567 | | | | 63.4 | % |
Loan servicing and clearing expenses | | | 512 | | | | 363 | | | | 41.0 | % | | | 1,021 | | | | 3,051 | | | | 2,390 | | | | 27.7 | % |
Foreclosure and repossession expenses | | | 1,311 | | | | 279 | | | | 369.9 | % | | | 694 | | | | 2,830 | | | | 929 | | | | 204.6 | % |
Directors and investor relations | | | 365 | | | | 344 | | | | 6.1 | % | | | 396 | | | | 1,463 | | | | 1,374 | | | | 6.5 | % |
Printing, postage, stationery and supplies | | | 393 | | | | 237 | | | | 65.8 | % | | | 299 | | | | 1,188 | | | | 902 | | | | 31.7 | % |
Other | | | 879 | | | | 683 | | | | 28.7 | % | | | 927 | | | | 3,141 | | | | 2,415 | | | | 30.1 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total non-interest expenses | | | 31,649 | | | | 21,406 | | | | 47.9 | % | | | 32,705 | | | | 112,598 | | | | 83,378 | | | | 35.0 | % |
| | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | 858 | | | | (75,524 | ) | | | -101.1 | % | | | (9,109 | ) | | | 5,536 | | | | 29,917 | | | | -81.5 | % |
Income tax expense (benefit) | | | (4,216 | ) | | | (1,479 | ) | | | 185.1 | % | | | (1,287 | ) | | | (4,298 | ) | | | 6,972 | | | | -161.6 | % |
| | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | | 5,074 | | | | (74,045 | ) | | | -106.9 | % | | | (7,822 | ) | | | 9,834 | | | | 22,945 | | | | -57.1 | % |
Less: Dividends on preferred stock | | | (1,200 | ) | | | (1,201 | ) | | | -0.1 | % | | | (1,200 | ) | | | (5,334 | ) | | | (4,802 | ) | | | 11.1 | % |
Less: Deemed dividend on preferred stock beneficial conversion feature | | | — | | | | — | | | | 0.0 | % | | | (22,711 | ) | | | (22,711 | ) | | | — | | | | -100.0 | % |
| | | | | | | | | | | | | | | | | | | | | |
Income available (loss) to common shareholders | | $ | 3,874 | | | $ | (75,246 | ) | | | -105.1 | % | | $ | (31,733 | ) | | $ | (18,211 | ) | | $ | 18,143 | | | | -200.4 | % |
| | | | | | | | | | | | | | | | | | | | | |
Page 1 of 6
ORIENTAL FINANCIAL GROUP
Financial Summary
(NYSE: OFG)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | QUARTER ENDED | | | YEAR ENDED | |
(Dollars in thousands, except per share data) | | 31-Dec-10 | | | 31-Dec-09 | | | % | | | 30-Sep-10 | | | 31-Dec-10 | | | 31-Dec-09 | | | % | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
PRE-TAX OPERATING INCOME | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | $ | 30,602 | | | $ | 31,915 | | | | -4.1 | % | | $ | 38,160 | | | $ | 135,200 | | | $ | 131,012 | | | | 3.2 | % |
Less provision for non-covered loan and lease losses | | | (3,700 | ) | | | (4,400 | ) | | | -15.9 | % | | | (4,100 | ) | | | (15,914 | ) | | | (15,650 | ) | | | -1.7 | % |
Core non-interest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Wealth management revenues | | | 4,692 | | | | 4,309 | | | | 8.9 | % | | | 4,554 | | | | 17,849 | | | | 14,473 | | | | 23.3 | % |
Banking service revenues | | | 3,742 | | | | 1,612 | | | | 132.1 | % | | | 3,414 | | | | 11,772 | | | | 5,942 | | | | 98.1 | % |
Mortgage banking activities | | | 1,999 | | | | 2,537 | | | | -21.2 | % | | | 3,418 | | | | 9,554 | | | | 9,728 | | | | -1.8 | % |
Investment banking revenues | | | 25 | | | | — | | | | 100.0 | % | | | 59 | | | | 118 | | | | (4 | ) | | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total core non-interest income | | | 10,458 | | | | 8,458 | | | | 23.6 | % | | | 11,445 | | | | 39,293 | | | | 30,139 | | | | 30.4 | % |
Less non interest expenses | | | (31,649 | ) | | | (21,406 | ) | | | 47.9 | % | | | (32,705 | ) | | | (112,598 | ) | | | (83,378 | ) | | | -35.0 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total Pre-tax operating income | | $ | 5,711 | | | $ | 14,567 | | | | -60.8 | % | | $ | 12,800 | | | $ | 45,981 | | | $ | 62,123 | | | | -26.0 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) PER COMMON SHARE | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | $ | 0.08 | | | $ | (3.10 | ) | | | -102.7 | % | | $ | (0.70 | ) | | $ | (0.50 | ) | | $ | 0.75 | | | | -166.4 | % |
| | | | | | | | | | | | | | | | | | | | | |
Diluted | | $ | 0.08 | | | $ | (3.09 | ) | | | -102.7 | % | | $ | (0.70 | ) | | $ | (0.49 | ) | | $ | 0.75 | | | | -166.3 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
COMMON STOCK DATA | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average common shares outstanding and equivalents | | | 46,433 | | | | 24,354 | | | | 90.7 | % | | | 45,482 | | | | 36,810 | | | | 24,306 | | | | 51.4 | % |
| | | | | | | | | | | | | | | | | | | | | |
Cash dividends per share of common stock | | $ | 0.05 | | | $ | 0.04 | | | | 24.8 | % | | $ | 0.04 | | | $ | 0.17 | | | $ | 0.16 | | | | 4.2 | % |
| | | | | | | | | | | | | | | | | | | | | |
Cash dividends declared on common shares | | $ | 2,320 | | | $ | 972 | | | | 138.7 | % | | $ | 1,855 | | | $ | 6,820 | | | $ | 3,888 | | | | 75.4 | % |
| | | | | | | | | | | | | | | | | | | | | |
Pay-out ratio | | | 60.02 | % | | | -1.30 | % | | | -4723.0 | % | | | -5.74 | % | | | -33.79 | % | | | 21.50 | % | | | -257.2 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SELECTED FINANCIAL DATA | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
PERFORMANCE RATIOS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Return on average assets | | | 0.28 | % | | | -4.49 | % | | | -106.1 | % | | | -0.39 | % | | | 0.14 | % | | | 0.35 | % | | | -61.3 | % |
| | | | | | | | | | | | | | | | | | | | | |
Return on average common equity | | | 2.35 | % | | | -103.93 | % | | | -102.3 | % | | | -20.28 | % | | | -3.63 | % | | | 7.16 | % | | | -150.7 | % |
| | | | | | | | | | | | | | | | | | | | | |
Equity-to-assets ratio | | | 10.01 | % | | | 5.04 | % | | | 98.7 | % | | | 9.55 | % | | | 10.01 | % | | | 5.04 | % | | | 98.7 | % |
| | | | | | | | | | | | | | | | | | | | | |
Efficiency ratio | | | 77.08 | % | | | 53.02 | % | | | 45.4 | % | | | 65.93 | % | | | 64.53 | % | | | 51.74 | % | | | 24.7 | % |
| | | | | | | | | | | | | | | | | | | | | |
Expense ratio | | | 1.32 | % | | | 0.85 | % | | | 54.2 | % | | | 1.24 | % | | | 1.14 | % | | | 0.87 | % | | | 31.3 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TAX EQUIVALENT SPREAD | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-earning assets | | | 4.50 | % | | | 4.94 | % | | | -8.9 | % | | | 4.73 | % | | | 4.74 | % | | | 5.22 | % | | | -9.2 | % |
Tax equivalent adjustment | | | 0.80 | % | | | 1.78 | % | | | -55.1 | % | | | 0.92 | % | | | 0.99 | % | | | 1.72 | % | | | -42.4 | % |
| | | | | | | | | | | | | | | | | | | | | |
Interest-earning assets — tax equivalent | | | 5.30 | % | | | 6.72 | % | | | -21.1 | % | | | 5.65 | % | | | 5.73 | % | | | 6.94 | % | | | -17.4 | % |
Interest-bearing liabilities | | | 2.55 | % | | | 2.98 | % | | | -14.4 | % | | | 2.42 | % | | | 2.57 | % | | | 3.22 | % | | | -20.2 | % |
| | | | | | | | | | | | | | | | | | | | | |
Tax equivalent interest rate spread | | | 2.75 | % | | | 3.74 | % | | | -26.5 | % | | | 3.23 | % | | | 3.16 | % | | | 3.72 | % | | | -15.1 | % |
| | | | | | | | | | | | | | | | | | | | | |
Tax equivalent interest rate margin | | | 2.70 | % | | | 3.88 | % | | | -30.4 | % | | | 3.14 | % | | | 3.10 | % | | | 3.86 | % | | | -19.7 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NORMAL SPREAD | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments | | | 3.35 | % | | | 4.65 | % | | | -28.0 | % | | | 3.78 | % | | | 3.96 | % | | | 4.99 | % | | | -20.6 | % |
Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans not covered under shared-loss agreements with the FDIC | | | 6.26 | % | | | 6.16 | % | | | 1.6 | % | | | 6.10 | % | | | 6.14 | % | | | 6.21 | % | | | -1.1 | % |
Loans covered under shared-loss agreements with the FDIC | | | 9.06 | % | | | — | | | | — | | | | 8.93 | % | | | 8.93 | % | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | |
| | | 7.32 | % | | | 6.16 | % | | | 18.8 | % | | | 7.20 | % | | | 6.97 | % | | | 6.21 | % | | | 12.2 | % |
| | | | | | | | | | | | | | | | | | | | | |
Interest-earning assets | | | 4.50 | % | | | 4.94 | % | | | -8.9 | % | | | 4.73 | % | | | 4.74 | % | | | 5.22 | % | | | -9.2 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | | 1.95 | % | | | 2.90 | % | | | -32.8 | % | | | 2.03 | % | | | 2.12 | % | | | 3.13 | % | | | -32.3 | % |
Borrowings | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Securities sold under agreements to repurchase | | | 2.84 | % | | | 2.91 | % | | | -2.4 | % | | | 2.84 | % | | | 2.84 | % | | | 3.19 | % | | | -11.0 | % |
Advances from FHLB and other borrowings | | | 3.78 | % | | | 3.80 | % | | | -0.5 | % | | | 3.82 | % | | | 3.77 | % | | | 3.76 | % | | | 0.3 | % |
FDIC-guaranteed term notes | | | 3.88 | % | | | 3.71 | % | | | 4.6 | % | | | 3.86 | % | | | 3.87 | % | | | 3.58 | % | | | 8.1 | % |
Purchase money note issued to the FDIC | | | — | | | | — | | | | — | | | | 0.53 | % | | | 0.73 | % | | | — | | | | — | |
Subordinated capital notes | | | 3.41 | % | | | 3.40 | % | | | 0.3 | % | | | 3.62 | % | | | 3.43 | % | | | 4.06 | % | | | -15.5 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | 2.95 | % | | | 3.01 | % | | | -2.0 | % | | | 2.63 | % | | | 2.81 | % | | | 3.25 | % | | | -13.5 | % |
| | | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities | | | 2.55 | % | | | 2.98 | % | | | -14.4 | % | | | 2.42 | % | | | 2.57 | % | | | 3.22 | % | | | -20.2 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate spread | | | 1.95 | % | | | 1.96 | % | | | -0.5 | % | | | 2.31 | % | | | 2.17 | % | | | 2.00 | % | | | 8.5 | % |
| | | | | | | | | | | | | | | | | | | | | |
Interest rate margin | | | 1.90 | % | | | 2.10 | % | | | -9.5 | % | | | 2.22 | % | | | 2.11 | % | | | 2.14 | % | | | -1.4 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AVERAGE BALANCES | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments | | $ | 4,574,376 | | | $ | 4,907,790 | | | | -6.8 | % | | $ | 4,960,528 | | | $ | 4,755,710 | | | $ | 4,938,214 | | | | -3.7 | % |
Loans | | | 1,862,267 | | | | 1,158,245 | | | | 60.8 | % | | | 1,906,851 | | | | 1,656,891 | | | | 1,178,890 | | | | 40.5 | % |
| | | | | | | | | | | | | | | | | | | | | |
Interest-earning assets | | $ | 6,436,643 | | | $ | 6,066,035 | | | | 6.1 | % | | $ | 6,867,379 | | | $ | 6,412,601 | | | $ | 6,117,104 | | | | 4.8 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | $ | 2,603,713 | | | $ | 1,755,052 | | | | 48.4 | % | | $ | 2,494,167 | | | $ | 2,289,167 | | | $ | 1,746,042 | | | | 31.1 | % |
Borrowings | | | 3,954,446 | | | | 4,022,421 | | | | -1.7 | % | | | 4,623,159 | | | | 4,272,056 | | | | 4,113,207 | | | | 3.9 | % |
| | | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities | | $ | 6,558,159 | | | $ | 5,777,473 | | | | 13.5 | % | | $ | 7,117,326 | | | $ | 6,561,223 | | | $ | 5,859,249 | | | | 12.0 | % |
| | | | | | | | | | | | | | | | | | | | | |
Page 2 of 6
ORIENTAL FINANCIAL GROUP
Financial Summary
(NYSE: OFG)
| | | | | | | | | | | | | | | | |
| | AS OF | |
(Dollars in thousands) | | 31-Dec-10 | | | 31-Dec-09 | | | % | | | 30-Sep-10 | |
| | | | | | | | | | | | | | | | |
BALANCE SHEET | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 448,946 | | | $ | 277,123 | | | | 62.0 | % | | $ | 142,936 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Investments: | | | | | | | | | | | | | | | | |
Trading securities | | | 1,330 | | | | 523 | | | | 154.3 | % | | | 102 | |
Investment securities available-for-sale, at fair value, with amortized cost of $3,661,146 (December 31, 2009 — $5,044,017, September 30, 2010 — $4,304,055): | | | | | | | | | | | | | | | | |
FNMA and FHLMC certificates | | | 3,282,190 | | | | 2,764,172 | | | | 18.7 | % | | | 3,509,126 | |
Obligations of US Government sponsored agencies | | | 3,000 | | | | 1,007,091 | | | | -99.7 | % | | | 301,550 | |
Non-agency collateralized mortgage obligations | | | — | | | | 446,037 | | | | -100.0 | % | | | 63,246 | |
CMO’s issued by US Government sponsored agencies | | | 177,804 | | | | 286,509 | | | | -37.9 | % | | | 194,427 | |
GNMA certificates | | | 127,714 | | | | 346,103 | | | | -63.1 | % | | | 137,890 | |
Structured credit investments | | | 41,693 | | | | 38,383 | | | | 8.6 | % | | | 42,443 | |
Puerto Rico Government and agency obligations | | | 67,663 | | | | 65,364 | | | | 3.5 | % | | | 68,406 | |
| | | | | | | | | | | | |
Total investment securities available-for-sale | | | 3,700,064 | | | | 4,953,659 | | | | -25.3 | % | | | 4,317,088 | |
| | | | | | | | | | | | |
FNMA and FHLMC certificates held-to-maturity, at amortized cost, with fair value of $675,721 at December 31, 2010 | | | 689,917 | | | | — | | | | 100.0 | % | | | — | |
Federal Home Loan Bank (FHLB) stock, at cost | | | 22,496 | | | | 19,937 | | | | 12.8 | % | | | 22,496 | |
Other investments | | | 150 | | | | 150 | | | | 0.0 | % | | | 150 | |
| | | | | | | | | | | | |
Total investments | | | 4,413,957 | | | | 4,974,269 | | | | -11.3 | % | | | 4,339,836 | |
| | | | | | | | | | | | |
Securities sold but not yet delivered | | | — | | | | — | | | | 0.0 | % | | | 317,209 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Loans: | | | | | | | | | | | | | | | | |
Loans not covered under shared-loss agreements with the FDIC: | | | | | | | | | | | | | | | | |
Mortgage | | | 872,482 | | | | 918,935 | | | | -5.1 | % | | | 887,251 | |
Commercial | | | 234,992 | | | | 197,777 | | | | 18.8 | % | | | 217,280 | |
Leasing | | | 10,257 | | | | — | | | | 100.0 | % | | | 5,926 | |
Consumer | | | 35,912 | | | | 22,864 | | | | 57.1 | % | | | 30,757 | |
| | | | | | | | | | | | |
Total loans receivable not covered under shared-loss agreements with the FDIC, gross | | | 1,153,643 | | | | 1,139,576 | | | | 1.2 | % | | | 1,141,214 | |
Less: Deferred loan fees, net | | | (4,354 | ) | | | (3,496 | ) | | | 24.5 | % | | | (4,236 | ) |
| | | | | | | | | | | | |
Total loans receivable not covered under shared-loss agreements with the FDIC | | | 1,149,289 | | | | 1,136,080 | | | | 1.2 | % | | | 1,136,978 | |
Allowance for loan and lease losses on non-covered loans | | | (31,430 | ) | | | (23,272 | ) | | | 35.1 | % | | | (29,640 | ) |
| | | | | | | | | | | | |
Loans receivable, net | | | 1,117,859 | | | | 1,112,808 | | | | 0.5 | % | | | 1,107,338 | |
Mortgage loans held for sale | | | 33,979 | | | | 27,261 | | | | 24.6 | % | | | 31,432 | |
| | | | | | | | | | | | |
Total loans not covered under shared-loss agreements with the FDIC, net | | | 1,151,838 | | | | 1,140,069 | | | | 1.0 | % | | | 1,138,770 | |
| | | | | | | | | | | | | | | | |
Loans covered under shared-loss agreements with the FDIC: | | | | | | | | | | | | | | | | |
Loans secured by 1-4 family residential properties | | | 166,865 | | | | — | | | | 100.0 | % | | | 174,355 | |
Construction and development secured by 1-4 family residential properties | | | 17,253 | | | | — | | | | 100.0 | % | | | 18,165 | |
Commercial and other construction | | | 388,261 | | | | — | | | | 100.0 | % | | | 411,188 | |
Leasing | | | 79,093 | | | | — | | | | 100.0 | % | | | 95,207 | |
Consumer | | | 18,546 | | | | — | | | | 100.0 | % | | | 19,692 | |
| | | | | | | | | | | | |
Loans covered under shared-loss agreements with the FDIC | | | 670,018 | | | | — | | | | 100.0 | % | | | 718,607 | |
Allowance for loan and lease losses on covered loans | | | (49,286 | ) | | | — | | | | -100.0 | % | | | — | |
| | | | | | | | | | | | |
Loans covered under shared-loss agreements with the FDIC, net | | | 620,732 | | | | — | | | | 100.0 | % | | | 718,607 | |
| | | | | | | | | | | | |
Total loans, net | | | 1,772,570 | | | | 1,140,069 | | | | 55.5 | % | | | 1,857,377 | |
| | | | | | | | | | | | | | | | |
FDIC shared-loss indemnification asset | | | 471,872 | | | | — | | | | 100.0 | % | | | 548,127 | |
Foreclosed real estate covered under shared-loss agreements with the FDIC | | | 15,962 | | | | — | | | | 100.0 | % | | | 16,380 | |
Foreclosed real estate not covered under shared-loss agreements with the FDIC | | | 11,969 | | | | 9,347 | | | | 28.1 | % | | | 13,765 | |
Other repossessed assets covered under shared-loss agreements with the FDIC | | | 2,350 | | | | — | | | | 100.0 | % | | | 2,748 | |
Core deposit intangible | | | 1,328 | | | | — | | | | 100.0 | % | | | 1,363 | |
FDIC loss share receivable | | | 1,757 | | | | — | | | | 100.0 | % | | | 426 | |
Accrued interest receivable | | | 28,716 | | | | 33,656 | | | | -14.7 | % | | | 30,644 | |
Deferred tax asset, net | | | 30,350 | | | | 31,685 | | | | -4.2 | % | | | 35,583 | |
Prepaid FDIC Insurance | | | 16,796 | | | | 22,568 | | | | -25.6 | % | | | 18,235 | |
Premises and equipment, net | | | 23,941 | | | | 19,775 | | | | 21.1 | % | | | 17,125 | |
Other prepaid expenses | | | 7,897 | | | | 4,269 | | | | 85.0 | % | | | 10,514 | |
Derivative asset | | | 11,023 | | | | 8,511 | | | | 29.5 | % | | | — | |
Servicing asset | | | 9,695 | | | | 7,120 | | | | 36.2 | % | | | 9,647 | |
Mortgage tax credits | | | 3,432 | | | | 3,819 | | | | -10.1 | % | | | 1,954 | |
Debt issuance costs | | | 2,299 | | | | 3,531 | | | | -34.9 | % | | | 2,607 | |
Goodwill | | | 3,662 | | | | 2,006 | | | | 82.6 | % | | | 3,662 | |
Investment in statutory trust | | | 1,086 | | | | 1,086 | | | | 0.0 | % | | | 1,086 | |
Investment in equity indexed options | | | 9,870 | | | | 6,464 | | | | 52.7 | % | | | 7,106 | |
Investment in swap options | | | 7,422 | | | | — | | | | 100.0 | % | | | — | |
Accounts receivable and other assets | | | 15,877 | | | | 5,535 | | | | 186.8 | % | | | 20,889 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total assets | | $ | 7,312,777 | | | $ | 6,550,833 | | | | 11.6 | % | | $ | 7,399,219 | |
| | | | | | | | | | | | |
Page 3 of 6
ORIENTAL FINANCIAL GROUP
Financial Summary
(NYSE: OFG)
| | | | | | | | | | | | | | | | |
| | AS OF | |
(Dollars in thousands) | | 31-Dec-10 | | | 31-Dec-09 | | | % | | | 30-Sep-10 | |
| | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | |
Non-interest bearing demand deposits | | $ | 170,649 | | | $ | 73,548 | | | | 132.0 | % | | $ | 168,596 | |
Interest-bearing savings and demand deposits | | | 1,019,594 | | | | 706,750 | | | | 44.3 | % | | | 954,762 | |
Individual retirement accounts | | | 359,730 | | | | 312,843 | | | | 15.0 | % | | | 351,743 | |
Retail certificates of deposit | | | 477,180 | | | | 312,410 | | | | 52.7 | % | | | 436,706 | |
| | | | | | | | | | | | |
Total Retail Deposits | | | 2,027,153 | | | | 1,405,551 | | | | 44.2 | % | | | 1,911,807 | |
Institutional deposits | | | 283,686 | | | | 136,683 | | | | 107.6 | % | | | 406,266 | |
Brokered Deposits | | | 278,048 | | | | 203,267 | | | | 36.8 | % | | | 278,048 | |
| | | | | | | | | | | | |
Total deposits | | | 2,588,887 | | | | 1,745,501 | | | | 48.3 | % | | | 2,596,121 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Borrowings: | | | | | | | | | | | | | | | | |
Short-term borrowings | | | 42,470 | | | | 49,179 | | | | -13.6 | % | | | 29,875 | |
Securities sold under agreements to repurchase | | | 3,456,781 | | | | 3,557,308 | | | | -2.8 | % | | | 3,541,520 | |
Advances from FHLB | | | 281,753 | | | | 281,753 | | | | 0.0 | % | | | 281,753 | |
FDIC-guaranteed term notes | | | 105,834 | | | | 105,834 | | | | 0.0 | % | | | 105,112 | |
Subordinated capital notes | | | 36,083 | | | | 36,083 | | | | 0.0 | % | | | 36,083 | |
| | | | | | | | | | | | |
Total borrowings | | | 3,922,921 | | | | 4,030,157 | | | | -2.7 | % | | | 3,994,343 | |
| | | | | | | | | | | | |
Total interest-bearing liabilities | | | 6,511,808 | | | | 5,775,658 | | | | 12.7 | % | | | 6,590,464 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
FDIC net settlement payable | | | 24,839 | | | | — | | | | 100.0 | % | | | 41,601 | |
Derivative liability | | | 64 | | | | — | | | | 100.0 | % | | | 8,289 | |
Securities purchased but not yet received | | | — | | | | 413,359 | | | | -100.0 | % | | | — | |
Accrued expenses and other liabilities | | | 43,735 | | | | 31,650 | | | | 38.2 | % | | | 52,328 | |
| | | | | | | | | | | | |
Total liabilities | | | 6,580,446 | | | | 6,220,667 | | | | 5.8 | % | | | 6,692,682 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Preferred stock | | | 68,000 | | | | 68,000 | | | | 0.0 | % | | | 68,000 | |
Common stock | | | 47,808 | | | | 25,739 | | | | 85.7 | % | | | 47,808 | |
Additional paid-in capital | | | 498,435 | | | | 213,445 | | | | 133.5 | % | | | 498,486 | |
Legal surplus | | | 46,331 | | | | 45,279 | | | | 2.3 | % | | | 45,906 | |
Retained earnings | | | 51,502 | | | | 77,584 | | | | -33.6 | % | | | 50,374 | |
Treasury stock, at cost | | | (16,732 | ) | | | (17,142 | ) | | | -2.4 | % | | | (17,116 | ) |
Accumulated other comprehensive income (loss), net | | | 36,987 | | | | (82,739 | ) | | | -144.7 | % | | | 13,079 | |
| | | | | | | | | | | | |
Total stockholders’ equity | | | 732,331 | | | | 330,166 | | | | 121.8 | % | | | 706,537 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 7,312,777 | | | $ | 6,550,833 | | | | 11.6 | % | | $ | 7,399,219 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
SELECTED FINANCIAL DATA AT PERIOD-END | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Common shares outstanding at end of period | | | 46,349 | | | | 24,235 | | | | 91.2 | % | | | 46,317 | |
| | | | | | | | | | | | |
Book value per common share | | $ | 14.33 | | | $ | 10.82 | | | | 32.5 | % | | $ | 13.79 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Trust assets managed | | $ | 2,175,270 | | | $ | 1,818,498 | | | | 19.6 | % | | $ | 2,120,833 | |
Broker-dealer assets gathered | | | 1,695,635 | | | | 1,269,285 | | | | 33.6 | % | | | 1,425,445 | |
| | | | | | | | | | | | |
Total assets managed | | $ | 3,870,905 | | | $ | 3,087,783 | | | | 25.4 | % | | $ | 3,546,278 | |
| | | | | | | | | | | | |
Page 4 of 6
ORIENTAL FINANCIAL GROUP
Financial Summary
(NYSE: OFG)
| | | | | | | | | | | | | | | | |
| | AS OF |
| | 31-Dec-10 | | 31-Dec-09 | | % | | 30-Sep-10 |
CAPITAL RATIOS | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Leverage capital ratio | | | 9.56 | % | | | 6.52 | % | | | 46.6 | % | | | 8.99 | % |
Leverage capital ratio required | | | 4.00 | % | | | 4.00 | % | | | | | | | 4.00 | % |
Actual tier I capital | | $ | 698,836 | | | $ | 414,702 | | | | 68.5 | % | | $ | 708,869 | |
Tier 1 capital required | | $ | 292,448 | | | $ | 254,323 | | | | 15.0 | % | | $ | 315,235 | |
Excess over regulatory requirement | | $ | 406,388 | | | $ | 160,379 | | | | 153.4 | % | | $ | 393,634 | |
| | | | | | | | | | | | | | | | |
Tier I risk-based capital ratio | | | 26.42 | % | | | 18.79 | % | | | 40.6 | % | | | 24.00 | % |
Tier I risk-based capital ratio required | | | 4.00 | % | | | 4.00 | % | | | | | | | 4.00 | % |
Actual tier I risk-based capital | | $ | 698,836 | | | $ | 414,702 | | | | 68.5 | % | | $ | 708,869 | |
Tier I risk-based capital required | | $ | 105,797 | | | $ | 88,295 | | | | 19.8 | % | | $ | 118,134 | |
Excess over regulatory requirement | | $ | 593,039 | | | $ | 326,407 | | | | 81.7 | % | | $ | 590,735 | |
Risk-weighted assets | | $ | 2,644,927 | | | $ | 2,207,383 | | | | 19.8 | % | | $ | 2,953,361 | |
| | | | | | | | | | | | | | | | |
Total risk-based capital ratio | | | 27.69 | % | | | 19.84 | % | | | 39.6 | % | | | 25.02 | % |
Total risk-based capital ratio required | | | 8.00 | % | | | 8.00 | % | | | | | | | 8.00 | % |
Actual total risk-based capital | | $ | 732,359 | | | $ | 437,975 | | | | 67.2 | % | | $ | 739,062 | |
Total risk-based capital required | | $ | 211,594 | | | $ | 176,591 | | | | 19.8 | % | | $ | 236,269 | |
Excess over regulatory requirement | | $ | 520,765 | | | $ | 261,384 | | | | 99.2 | % | | $ | 502,793 | |
Risk-weighted assets | | $ | 2,644,927 | | | $ | 2,207,383 | | | | 19.8 | % | | $ | 2,953,361 | |
| | | | | | | | | | | | | | | | |
Tangible common equity to total assets | | | 9.04 | % | | | 3.97 | % | | | 127.7 | % | | | 8.72 | % |
Tangible common equity to total risk-weighted assets | | | 24.99 | % | | | 11.79 | % | | | 112.0 | % | | | 21.86 | % |
Total equity to total assets | | | 10.01 | % | | | 5.04 | % | | | 98.7 | % | | | 9.69 | % |
Total equity to risk-weighted assets | | | 27.69 | % | | | 14.96 | % | | | 85.1 | % | | | 24.28 | % |
Page 5 of 6
ORIENTAL FINANCIAL GROUP
Financial Summary
(NYSE: OFG)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | QUARTER ENDED | | | YEAR ENDED | |
(Dollars in thousands) | | 31-Dec-10 | | | 31-Dec-09 | | | % | | | 30-Sep-10 | | | 31-Dec-10 | | | 31-Dec-09 | | | % | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loan Production and Purchases Summary: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage loans production | | $ | 50,726 | | | $ | 63,214 | | | | -19.8 | % | | $ | 58,958 | | | $ | 220,253 | | | $ | 243,727 | | | | -9.6 | % |
Mortgage loans purchased | | | 6,626 | | | | 5,013 | | | | 32.2 | % | | | 9,933 | | | | 24,925 | | | | 12,558 | | | | 98.5 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total mortgage | | | 57,352 | | | | 68,227 | | | | -15.9 | % | | | 68,891 | | | | 245,178 | | | | 256,285 | | | | -4.3 | % |
| | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 34,381 | | | | 21,746 | | | | 58.1 | % | | | 26,354 | | | | 101,042 | | | | 57,850 | | | | 74.7 | % |
Leasing | | | 5,242 | | | | — | | | | 100.0 | % | | | 4,597 | | | | 11,633 | | | | — | | | | 100.0 | % |
Consumer | | | 4,503 | | | | 3,392 | | | | 32.8 | % | | | 3,514 | | | | 13,758 | | | | 9,198 | | | | 49.6 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total loan production and purchases | | $ | 101,478 | | | $ | 93,365 | | | | 8.7 | % | | $ | 103,356 | | | $ | 371,611 | | | $ | 323,333 | | | | 14.9 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CREDIT DATA | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net credit losses, excluding loans covered under shared-loss agreements with the FDIC: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage | | $ | 978 | | | $ | 717 | | | | 36.4 | % | | $ | 432 | | | $ | 3,773 | | | $ | 3,423 | | | | 10.2 | % |
Commercial | | | 488 | | | | 408 | | | | 19.6 | % | | | 1,710 | | | | 2,753 | | | | 2,167 | | | | 27.0 | % |
Consumer | | | 445 | | | | 179 | | | | 148.6 | % | | | 320 | | | | 1,230 | | | | 1,080 | | | | 13.9 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total net credit losses | | $ | 1,911 | | | $ | 1,304 | | | | 46.5 | % | | $ | 2,462 | | | $ | 7,756 | | | $ | 6,670 | | | | 16.3 | % |
| | | | | | | | | | | | | | | | | | | | | |
Net credit losses to average loans outstanding | | | 0.66 | % | | | 0.45 | % | | | 46.5 | % | | | 0.85 | % | | | 0.67 | % | | | 0.57 | % | | | 17.1 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | AS OF | |
| | 31-Dec-10 | | | 31-Dec-09 | | | % | | | 30-Sep-10 | |
| | | | | | | | | | | | | | | | |
Allowance for loan and lease losses on non-covered loans | | $ | 31,430 | | | $ | 23,272 | | | | 35.1 | % | | $ | 29,640 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Allowance coverage ratios: | | | | | | | | | | | | | | | | |
Allowance for loan and lease losses to total loans (excluding loans covered under shared-loss agreements with the FDIC) | | | 2.66 | % | | | 2.00 | % | | | 32.8 | % | | | 2.54 | % |
| | | | | | | | | | | | |
Allowance for loan and lease losses to non-performing loans | | | 25.59 | % | | | 22.30 | % | | | 14.8 | % | | | 26.76 | % |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Non-performing assets summary (excluding assets covered under shared-loss agreements with the FDIC): | | | | | | | | | | | | | | | | |
Mortgage | | $ | 98,389 | | | $ | 88,238 | | | | 11.5 | % | | $ | 96,286 | |
Commercial | | | 23,619 | | | | 15,688 | | | | 50.6 | % | | | 13,862 | |
Consumer | | | 761 | | | | 445 | | | | 71.0 | % | | | 604 | |
Leasing | | | 35 | | | | — | | | | 100.0 | % | | | — | |
| | | | | | | | | | | | |
Non-performing loans | | | 122,804 | | | | 104,371 | | | | 17.7 | % | | | 110,752 | |
Foreclosed properties | | | 11,969 | | | | 9,347 | | | | 28.1 | % | | | 13,765 | |
| | | | | | | | | | | | |
Non-performing assets | | $ | 134,773 | | | $ | 113,718 | | | | 18.5 | % | | $ | 124,517 | |
| | | | | | | | | | | | |
Non-performing loans to total loans (excluding loans covered under shared-loss agreements with the FDIC) | | | 10.38 | % | | | 8.97 | % | | | 15.7 | % | | | 9.48 | % |
| | | | | | | | | | | | |
Non-performing loans to total assets (excluding assets covered under shared-loss agreements with the FDIC) | | | 1.85 | % | | | 1.59 | % | | | 16.4 | % | | | 1.66 | % |
| | | | | | | | | | | | |
Non-performing assets to total assets (excluding assets covered under shared-loss agreements with the FDIC) | | | 2.03 | % | | | 1.74 | % | | | 16.7 | % | | | 1.87 | % |
| | | | | | | | | | | | |
Non-performing assets to total capital | | | 18.40 | % | | | 34.44 | % | | | -46.6 | % | | | 17.62 | % |
| | | | | | | | | | | | |
Page 6 of 6