Exhibit 99
Oriental Financial Group First Quarter 2011 Results
SAN JUAN, Puerto Rico, April 29, 2011 — Oriental Financial Group Inc. (NYSE: OFG) today announced results for the first quarter ended March 31, 2011.
“Our core banking and wealth management operations continued to perform well during the quarter, and we experienced a strong rebound in net interest income,” said José Rafael Fernández, Vice Chairman of the Board, President and Chief Executive Officer.
“Core retail deposits continued to grow, and we continued to build a good pipeline of quality commercial banking prospects. At the same time, the cost of retail deposits, the total provision for loan and lease losses, and non-interest expenses, all declined, resulting in a 58% increase in net interest income after provision for loan and lease losses and a 120% increase in pre-tax operating income.
“Amid signs that the economy may be stabilizing, and that loan and deposit pricing are becoming more rational, Oriental remains on track to increase its market share this year in the commercial lending business in Puerto Rico.”
1Q11 Financial Summary
• | | Pre-tax operating income of $13.1 million increased 4.7% from the year ago quarter and more than doubled from the preceding December 2010 quarter. |
• | | Income available to common shareholders was $1.9 million, or $0.04 per share. This compares to $10.7 million, or $0.41 per share, in the year ago quarter, and $3.9 million, or $0.08 per share, in the preceding quarter. First quarter 2011 results include an income tax expense of $5.4 million for the re-measurement of the deferred tax asset and a $4.0 million loss on the strategic sale of forward-settled interest rate swaps. |
• | | Wealth management revenues increased 17.5% year over year, reflecting growth in brokerage and trust, and a successful 2011 Individual Retirement Account campaign. Assets under management grew 35.0% year over year, to $4.0 billion. |
• | | Banking service revenues increased 136.4% year over year, reflecting Oriental’s expanded and more strategically located branch network. Retail deposits grew 36.7% year over year, to $2.0 billion, while cost of deposits declined to 1.91% from 2.71% in the year ago quarter. |
• | | Total loans increased 53.1% year over year to $1.7 billion, reflecting the addition of the former Eurobank loan and leasing business, and increases in commercial and consumer loans of 13.5% and 69.0%, respectively. |
• | | Book value per common share was $14.22 at March 31, 2011 compared to $11.97 at March 31, 2010 and $14.33 at December 31, 2010; total stockholders’ equity was $713.1 million (which reflects approximately $12.5 million in stock repurchases during the first quarter of 2011), compared to $464.2 million and $732.3 million, respectively; and tangible common equity to total assets was 8.92% compared to 6.06% and 9.02%, respectively. |
1Q11 Income Statement Analysis
Unless otherwise noted, all comparisons are to the quarter ended December 31, 2010
• | | Total interest income increased 7.6%, to $77.9 million, after declining 10.9%, in the preceding quarter. Growth reflects a 21.6% increase in interest income from mortgage backed securities (mainly as result of lower premium amortization based on a slowdown in pre-payments), which more than offset a 5.9% decline from interest income on loans. |
• | | Total interest expense declined $1.1 million. This reflects lower cost of deposits (1.91% vs. 1.95%) on increased balances of core retail deposits and lower balances of institutional and brokered deposits, and lower cost of borrowings (2.91% vs. 2.95%). |
• | | Provision for covered loan and lease losses fell 91.3%, or $5.7 million, while there was a minor increase in the provision for non-covered loans and leases. |
• | | As a result of the above factors, net interest income after provision for loan and lease losses increased 59.1%, or $12.2 million, to $32.8 million, and net interest margin expanded to 2.30% from 1.90%. |
• | | Total banking and wealth management revenues amounted to $10.5 million, reflecting continued strength in wealth management, banking service and mortgage banking activities. |
• | | Assets under management, which generate recurring non-interest income, increased 4.3%, or $166.5 million, to $4.0 billion. |
• | | The results for the quarter included a derivatives loss of $4.0 million from the strategic decision to sell the Company’s former forward-settled swaps and purchase new swaps. Oriental has elected to apply hedge accounting on the new swaps. As a result, any future fluctuations in the valuation of the swaps that meet the hedge effectiveness requirements will be recorded in Other Comprehensive Income. |
• | | Non-interest expenses fell 2.7%, or $860,000, due to cost control measures. Expenses are expected to rise slightly in the second half of 2011 compared to the first half as Oriental invests in increased brand building marketing and advertising activities. |
• | | Income tax expense of $6.5 million increased $10.7 million. In the March 2011 quarter, Oriental reduced by approximately $5.4 million its deferred tax asset as a result of the Puerto Rico government lowering in January 2011 the statutory income tax rates to 30% from 39%. |
March 31, 2011 Balance Sheet Analysis
Unless otherwise noted, all comparisons are to the amounts as of December 31, 2010
• | | Cash of $317.4 million declined $131.5 million, as excess liquidity was partially used to invest in mortgage-backed securities and to repay maturing brokered certificates of deposit. |
• | | Loan production declined $23.5 million, as Oriental’s enhanced commercial banking team made the strategic decision to focus on developing a larger and higher quality pipeline of new business, with the goal of increasing commercial loan production during the balance of 2011. |
• | | Core retail deposits increased 0.4% to $2.0 billion, while Oriental strategically reduced institutional and brokered deposits by $95.4 million. Total borrowings declined 0.3% due to a reduction of short-term borrowings. |
• | | Investment securities of $4.5 billion increased 1.7% or $73.6 million. This reflects a reduction of $112.1 million in the available for sale portfolio, mainly due to the principal repayments received on FNMA and FHLMC certificates, and an increase of $185.6 million in the held to maturity portfolio. |
• | | Approximately 98% of Oriental’s investment portfolio consists of agency mortgage-backed securities guaranteed or issued by FNMA, FHLMC or GNMA. |
1Q11 Credit Quality (Loans Not Covered Under the Shared-Loss Agreements with the FDIC)
• | | The allowance of $32.7 million increased 4.1%, or $1.3 million, rising to 2.78% of total non-covered loans and leases versus 2.66% at December 31, 2010. Net credit losses of $2.5 million (0.85% of average loans outstanding) increased approximately $600,000. Non-performing loans of $121.1 million declined 1.4% or $1.7 million, primarily due to loss mitigation efforts on residential mortgage loans. |
Share Count and Repurchases
• | | Common shares outstanding totaled 45.8 million at March 31, 2011 versus 33.1 million a year ago. The increase reflects a capital raise in the June 2010 quarter related to the FDIC-assisted acquisition of Eurobank, less repurchases during the March 2011 quarter. |
• | | During the first quarter, Oriental returned approximately $12.5 million to shareholders through its current $30 million share repurchase program, buying back 1.029 million shares, at an average cost of $12.18 per share. |
Capital
• | | Oriental continues to maintain regulatory capital ratios well above the requirements for a well-capitalized institution. At March 31, 2011, the Leverage Capital Ratio was 9.52%, Tier-1 Risk-Based Capital Ratio was 30.29%, and Total Risk-Based Capital Ratio was 31.57%. |
Conference Call
A conference call to discuss Oriental’s results, outlook and related matters will be held today at 10:00 AM Eastern & Puerto Rico Time. The call will be accessible live via a webcast on Oriental’s Investor Relations website at www.orientalfg.com. A webcast replay will be available shortly thereafter. Access the webcast link in advance to download any necessary software.
Non-GAAP Financial Measures
From time to time, Oriental uses certain non-GAAP measures of financial performance to supplement the financial statements presented in accordance with GAAP. Oriental presents non-GAAP measures when its management believes that the additional information is useful and meaningful to investors. Non-GAAP measures do not have any standardized meaning and are therefore unlikely to be comparable to similar measures presented by other companies. The presentation of non-GAAP measures is not intended to be a substitute for, and should not be considered in isolation from, the financial measures reported in accordance with GAAP.
Oriental’s management has reported and discussed the results of operations herein both on a GAAP basis and on a pre-tax operating income basis (defined as net interest income, less provision for non-covered loan and lease losses, plus banking and wealth management revenues, less non-interest expenses, and calculated on the accompanying table). Oriental’s management believes that, given the nature of the items excluded from the definition of pre-tax operating income, it is useful to state what the results of operations would have been without them so that investors can see the financial trends from Oriental’s continuing business.
Tangible common equity consists of common equity less goodwill. Management believes that the ratios of tangible common equity to total assets and to risk-weighted assets assist investors in analyzing Oriental’s capital position.
Forward-Looking Statements
The information included in this document contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management’s current expectations and involve certain risks and uncertainties that may cause actual results to differ materially from those expressed in forward-looking statements. Factors that might cause such a difference include, but are not limited to (i) the rate of declining growth in the economy and employment levels, as well as general business and economic conditions; (ii) changes in interest rates, as well as the magnitude of such changes; (iii) the fiscal and monetary policies of the federal government and its agencies; (iv) changes in federal bank regulatory and supervisory policies, including required levels of capital; (v) the relative strength or weakness of the consumer and commercial credit sectors and of the real estate market in Puerto Rico; (vi) the performance of the stock and bond markets; (vii) competition in the financial services industry; (viii) possible legislative, tax or regulatory changes; and (ix) difficulties in combining the operations of any acquired entity. For a discussion of such factors and certain risks and uncertainties to which Oriental is subject, see Oriental’s annual report on Form 10-K for the year ended December 31, 2010, as well as its other filings with the U.S. Securities and Exchange Commission. Other than to the extent required by applicable law, including the requirements of applicable securities laws, Oriental assumes no obligation to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.
# # #
Contacts:
Puerto Rico:Marilyn Santiago (msantiago@OrientalFG.com), Oriental Financial Group Inc., (787) 993-4648
U.S.:Steven Anreder (steven.anreder@anreder.com) and Gary Fishman (gary.fishman@anreder.com), Anreder & Company, (212) 532-3232
ORIENTAL FINANCIAL GROUP
Financial Summary
(NYSE: OFG)
| | | | | | | | | | | | | | | | |
| | QUARTER ENDED | |
SUMMARY OF OPERATIONS (Dollars in thousands): | | 31-Mar-11 | | | 31-Mar-10 | | | % | | | 31-Dec-10 | |
Interest Income: | | | | | | | | | | | | | | | | |
Loans | | | | | | | | | | | | | | | | |
Loans not covered under shared-loss agreements with the FDIC | | $ | 17,841 | | | $ | 17,637 | | | | 1.2 | % | | $ | 18,160 | |
Loans covered under shared-loss agreements with the FDIC | | | 14,226 | | | | — | | | | 100.0 | % | | | 15,926 | |
Mortgage-backed securities | | | 43,738 | | | | 43,594 | | | | 0.3 | % | | | 35,977 | |
Investment securities | | | 1,855 | | | | 9,063 | | | | -79.5 | % | | | 2,205 | |
Short term investments | | | 250 | | | | 42 | | | | 495.2 | % | | | 134 | |
| | | | | | | | | | | | |
Total interest income | | | 77,910 | | | | 70,336 | | | | 10.8 | % | | | 72,402 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Interest Expense: | | | | | | | | | | | | | | | | |
Deposits | | | 12,214 | | | | 11,243 | | | | 8.6 | % | | | 12,661 | |
Securities sold under agreements to repurchase | | | 24,159 | | | | 25,285 | | | | -4.5 | % | | | 24,709 | |
Advances from FHLB and other borrowings | | | 3,049 | | | | 3,012 | | | | 1.2 | % | | | 3,101 | |
FDIC-guaranteed term notes | | | 1,021 | | | | 1,021 | | | | 0.0 | % | | | 1,021 | |
Subordinated capital notes | | | 302 | | | | 298 | | | | 1.3 | % | | | 308 | |
| | | | | | | | | | | | |
Total interest expense | | | 40,745 | | | | 40,859 | | | | -0.3 | % | | | 41,800 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net interest income | | | 37,165 | | | | 29,477 | | | | 26.1 | % | | | 30,602 | |
Provision for non-covered loan and lease losses | | | 3,800 | | | | 4,014 | | | | -5.3 | % | | | 3,700 | |
Provision for covered loan and lease losses, net | | | 549 | | | | — | | | | 100.0 | % | | | 6,282 | |
| | | | | | | | | | | | |
Net interest income after provision for loan and lease losses | | | 32,816 | | | | 25,463 | | | | 28.9 | % | | | 20,620 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Non-Interest Income: | | | | | | | | | | | | | | | | |
Wealth management revenues | | | 4,676 | | | | 3,978 | | | | 17.5 | % | | | 4,692 | |
Banking service revenues | | | 3,835 | | | | 1,622 | | | | 136.4 | % | | | 3,805 | |
Mortgage banking activities | | | 1,959 | | | | 1,797 | | | | 9.0 | % | | | 1,999 | |
Investment banking revenues | | | 6 | | | | — | | | | 100.0 | % | | | 25 | |
| | | | | | | | | | | | |
Total banking and wealth management revenues | | | 10,476 | | | | 7,397 | | | | 41.6 | % | | | 10,521 | |
Total loss on other-than-temporarily impaired securities | | | — | | | | (39,590 | ) | | | -100.0 | % | | | — | |
Portion of loss on securities recognized in other comprehensive income | | | — | | | | 38,958 | | | | -100.0 | % | | | — | |
| | | | | | | | | | | | |
Other-than-temporary impairments on securities | | | — | | | | (632 | ) | | | -100.0 | % | | | — | |
Net gain (loss) on: | | | | | | | | | | | | | | | | |
Sales of securities | | | (2 | ) | | | 12,020 | | | | -100.0 | % | | | (22,775 | ) |
Derivatives | | | (3,968 | ) | | | (10,636 | ) | | | -62.7 | % | | | 22,941 | |
Trading securities | | | (31 | ) | | | (3 | ) | | | 933.3 | % | | | 21 | |
Accretion of FDIC loss-share indemnification asset | | | 1,211 | | | | — | | | | 100.0 | % | | | 1,416 | |
Foreclosed real estate | | | (132 | ) | | | (117 | ) | | | 12.8 | % | | | (241 | ) |
Other | | | (27 | ) | | | 9 | | | | -400.0 | % | | | 4 | |
| | | | | | | | | | | | |
Total non-interest income, net | | | 7,527 | | | | 8,038 | | | | -6.4 | % | | | 11,887 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Non-Interest Expenses: | | | | | | | | | | | | | | | | |
Compensation and employee benefits | | | 11,688 | | | | 8,250 | | | | 41.7 | % | | | 11,354 | |
Professional and service fees | | | 5,451 | | | | 2,153 | | | | 153.2 | % | | | 4,939 | |
Occupancy and equipment | | | 4,405 | | | | 3,594 | | | | 22.6 | % | | | 5,073 | |
Insurance | | | 1,985 | | | | 1,833 | | | | 8.3 | % | | | 1,788 | |
Electronic banking charges | | | 1,454 | | | | 678 | | | | 114.5 | % | | | 1,392 | |
Taxes, other than payroll and income taxes | | | 1,380 | | | | 857 | | | | 61.0 | % | | | 1,348 | |
Advertising and business promotion | | | 1,165 | | | | 699 | | | | 66.7 | % | | | 1,639 | |
Loan servicing and clearing expenses | | | 1,021 | | | | 724 | | | | 41.0 | % | | | 512 | |
Foreclosure and repossession expenses | | | 729 | | | | 302 | | | | 141.4 | % | | | 1,311 | |
Communication | | | 397 | | | | 342 | | | | 16.1 | % | | | 656 | |
Directors and investor relations | | | 287 | | | | 315 | | | | -8.9 | % | | | 365 | |
Printing, postage, stationery and supplies | | | 282 | | | | 203 | | | | 38.9 | % | | | 393 | |
Other | | | 546 | | | | 443 | | | | 23.3 | % | | | 879 | |
| | | | | | | | | | | | |
Total non-interest expenses | | | 30,790 | | | | 20,393 | | | | 51.0 | % | | | 31,649 | |
| | | | | | | | | | | | |
Income before income taxes | | | 9,553 | | | | 13,108 | | | | -27.1 | % | | | 858 | |
Income tax expense (benefit) (includes $5,362 remeasurement of the deferred tax asset for reduction in statutory tax rate for the quarter ended March 31, 2011) | | | 6,472 | | | | 1,172 | | | | 452.2 | % | | | (4,216 | ) |
| | | | | | | | | | | | |
Net income | | | 3,081 | | | | 11,936 | | | | -74.2 | % | | | 5,074 | |
Less: Dividends on preferred stock | | | (1,201 | ) | | | (1,201 | ) | | | 0.0 | % | | | (1,200 | ) |
| | | | | | | | | | | | |
Income available to common shareholders | | $ | 1,880 | | | $ | 10,735 | | | | -82.5 | % | | $ | 3,874 | |
| | | | | | | | | | | | |
Page 1 of 6
ORIENTAL FINANCIAL GROUP
Financial Summary
(NYSE: OFG)
| | | | | | | | | | | | | | | | |
| | QUARTER ENDED | |
(Dollars in thousands, except per share data) | | 31-Mar-11 | | | 31-Mar-10 | | | % | | | 31-Dec-10 | |
PRE-TAX OPERATING INCOME | | | | | | | | | | | | | | | | |
Net interest income | | $ | 37,165 | | | $ | 29,477 | | | | 26.1 | % | | $ | 30,602 | |
Less provision for non-covered loan and lease losses | | | (3,800 | ) | | | (4,014 | ) | | | -5.3 | % | | | (3,700 | ) |
Core non-interest income: | | | | | | | | | | | | | | | | |
Wealth management revenues | | | 4,676 | | | | 3,978 | | | | 17.5 | % | | | 4,692 | |
Banking service revenues | | | 3,835 | | | | 1,622 | | | | 136.4 | % | | | 3,805 | |
Mortgage banking activities | | | 1,959 | | | | 1,797 | | | | 9.0 | % | | | 1,999 | |
Investment banking revenues | | | 6 | | | | — | | | | 100.0 | % | | | 25 | |
| | | | | | | | | | | | |
Total core non-interest income | | | 10,476 | | | | 7,397 | | | | 41.6 | % | | | 10,521 | |
Less non interest expenses | | | (30,790 | ) | | | (20,393 | ) | | | 51.0 | % | | | (31,649 | ) |
| | | | | | | | | | | | |
Total Pre-tax operating income | | $ | 13,051 | | | $ | 12,467 | | | | 4.7 | % | | $ | 5,774 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
INCOME (LOSS) PER COMMON SHARE | | | | | | | | | | | | | | | | |
Basic | | $ | 0.04 | | | $ | 0.42 | | | | -90.2 | % | | $ | 0.08 | |
| | | | | | | | | | | | |
Diluted | | $ | 0.04 | | | $ | 0.41 | | | | -90.2 | % | | $ | 0.08 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
COMMON STOCK DATA | | | | | | | | | | | | | | | | |
Average common shares outstanding and equivalents | | | 46,179 | | | | 25,932 | | | | 78.1 | % | | | 46,433 | |
| | | | | | | | | | | | |
Cash dividends per share of common stock | | $ | 0.05 | | | $ | 0.04 | | | | 25.2 | % | | $ | 0.05 | |
| | | | | | | | | | | | |
Cash dividends declared on common shares | | $ | 2,269 | | | $ | 1,322 | | | | 71.7 | % | | $ | 2,320 | |
| | | | | | | | | | | | |
Pay-out ratio | | | 122.85 | % | | | 9.64 | % | | | 1173.8 | % | | | 60.02 | % |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
SELECTED FINANCIAL DATA | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
PERFORMANCE RATIOS: | | | | | | | | | | | | | | | | |
Return on average assets | | | 0.17 | % | | | 0.73 | % | | | -76.8 | % | | | 0.28 | % |
| | | | | | | | | | | | |
Return on average common equity | | | 1.15 | % | | | 13.39 | % | | | -91.4 | % | | | 2.35 | % |
| | | | | | | | | | | | |
Equity-to-assets ratio | | | 9.94 | % | | | 7.13 | % | | | 39.3 | % | | | 10.02 | % |
| | | | | | | | | | | | |
Efficiency ratio | | | 64.63 | % | | | 55.30 | % | | | 16.9 | % | | | 76.96 | % |
| | | | | | | | | | | | |
Expense ratio | | | 1.26 | % | | | 0.83 | % | | | 50.9 | % | | | 1.31 | % |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
TAX EQUIVALENT SPREAD | | | | | | | | | | | | | | | | |
Interest-earning assets | | | 4.82 | % | | | 4.50 | % | | | 7.1 | % | | | 4.50 | % |
Tax equivalent adjustment | | | 0.93 | % | | | 1.49 | % | | | -37.6 | % | | | 1.46 | % |
| | | | | | | | | | | | |
Interest-earning assets — tax equivalent | | | 5.75 | % | | | 5.99 | % | | | -4.0 | % | | | 5.96 | % |
Interest-bearing liabilities | | | 2.51 | % | | | 2.88 | % | | | -12.8 | % | | | 2.55 | % |
| | | | | | | | | | | | |
Tax equivalent interest rate spread | | | 3.24 | % | | | 3.11 | % | | | 4.2 | % | | | 3.41 | % |
| | | | | | | | | | | | |
Tax equivalent interest rate margin | | | 3.23 | % | | | 3.37 | % | | | -4.2 | % | | | 3.36 | % |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
NORMAL SPREAD | | | | | | | | | | | | | | | | |
Investments | | | 3.96 | % | | | 4.13 | % | | | -4.1 | % | | | 3.35 | % |
Loans | | | | | | | | | | | | | | | | |
Loans not covered under shared-loss agreements with the FDIC | | | 6.09 | % | | | 6.19 | % | | | -1.6 | % | | | 6.27 | % |
Loans covered under shared-loss agreements with the FDIC | | | 8.61 | % | | | — | | | | — | | | | 9.06 | % |
| | | | | | | | | | | | |
| | | 7.00 | % | | | 6.19 | % | | | 13.1 | % | | | 7.32 | % |
| | | | | | | | | | | | |
Interest-earning assets | | | 4.82 | % | | | 4.50 | % | | | 7.1 | % | | | 4.50 | % |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Deposits | | | 1.91 | % | | | 2.71 | % | | | -29.5 | % | | | 1.95 | % |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Borrowings | | | | | | | | | | | | | | | | |
Securities sold under agreements to repurchase | | | 2.79 | % | | | 2.85 | % | | | -2.1 | % | | | 2.84 | % |
Advances from FHLB and other borrowings | | | 3.79 | % | | | 3.75 | % | | | 1.1 | % | | | 3.78 | % |
FDIC-guaranteed term notes | | | 3.86 | % | | | 3.70 | % | | | 4.3 | % | | | 3.88 | % |
Subordinated capital notes | | | 3.35 | % | | | 3.30 | % | | | 1.5 | % | | | 3.41 | % |
| | | | | | | | | | | | |
| | | 2.91 | % | | | 2.95 | % | | | -1.4 | % | | | 2.95 | % |
| | | | | | | | | | | | |
Interest-bearing liabilities | | | 2.51 | % | | | 2.88 | % | | | -12.8 | % | | | 2.55 | % |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Interest rate spread | | | 2.31 | % | | | 1.62 | % | | | 42.6 | % | | | 1.95 | % |
| | | | | | | | | | | | |
Interest rate margin | | | 2.30 | % | | | 1.89 | % | | | 21.7 | % | | | 1.90 | % |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
AVERAGE BALANCES | | | | | | | | | | | | | | | | |
Investments | | $ | 4,635,369 | | | $ | 5,106,338 | | | | -9.2 | % | | $ | 4,574,376 | |
Loans | | | 1,833,485 | | | | 1,140,111 | | | | 60.8 | % | | | 1,862,265 | |
| | | | | | | | | | | | |
Interest-earning assets | | $ | 6,468,854 | | | $ | 6,246,449 | | | | 3.6 | % | | $ | 6,436,641 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Deposits | | $ | 2,560,501 | | | $ | 1,658,924 | | | | 54.3 | % | | $ | 2,603,713 | |
Borrowings | | | 3,925,939 | | | | 4,018,051 | | | | -2.3 | % | | | 3,954,446 | |
| | | | | | | | | | | | |
Interest-bearing liabilities | | $ | 6,486,440 | | | $ | 5,676,975 | | | | 14.3 | % | | $ | 6,558,159 | |
| | | | | | | | | | | | |
Page 2 of 6
ORIENTAL FINANCIAL GROUP
Financial Summary
(NYSE: OFG)
| | | | | | | | | | | | | | | | |
| | AS OF | |
(Dollars in thousands) | | 31-Mar-11 | | | 31-Mar-10 | | | % | | | 31-Dec-10 | |
BALANCE SHEET | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 317,411 | | | $ | 468,081 | | | | -32.2 | % | | $ | 448,946 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Investments: | | | | | | | | | | | | | | | | |
Trading securities | | | 1,444 | | | | 293 | | | | 392.8 | % | | | 1,330 | |
Investment securities available-for-sale, at fair value, with amortized cost of $3,562,745 (March 31, 2010 - $4,673,956, December 31, 2010 - $3,661,146): | | | | | | | | | | | | | | | | |
FNMA and FHLMC certificates | | | 3,187,292 | | | | 3,277,246 | | | | -2.7 | % | | | 3,282,190 | |
Obligations of US Government sponsored agencies | | | — | | | | 595,501 | | | | -100.0 | % | | | 3,000 | |
Non-agency collateralized mortgage obligations | | | — | | | | 71,197 | | | | -100.0 | % | | | — | |
CMO’s issued by US Government sponsored agencies | | | 160,508 | | | | 248,713 | | | | -35.5 | % | | | 177,804 | |
GNMA certificates | | | 117,710 | | | | 317,559 | | | | -62.9 | % | | | 127,714 | |
Structured credit investments | | | 45,162 | | | | 40,090 | | | | 12.7 | % | | | 41,693 | |
Puerto Rico Government and agency obligations | | | 67,305 | | | | 66,513 | | | | 1.2 | % | | | 67,663 | |
Other debt securities | | | 9,953 | | | | — | | | | 100.0 | % | | | — | |
| | | | | | | | | | | | |
Total investment securities available-for-sale | | | 3,587,930 | | | | 4,616,819 | | | | -22.3 | % | | | 3,700,064 | |
| | | | | | | | | | | | |
FNMA and FHLMC certificates held-to-maturity, at amortized cost, with fair value of $855,816 (December 31, 2010 - $675,721) | | | 875,494 | | | | — | | | | 100.0 | % | | | 689,917 | |
Federal Home Loan Bank (FHLB) stock, at cost | | | 22,496 | | | | 19,937 | | | | 12.8 | % | | | 22,496 | |
Other investments | | | 150 | | | | 150 | | | | 0.0 | % | | | 150 | |
| | | | | | | | | | | | |
Total investments | | | 4,487,514 | | | | 4,637,199 | | | | -3.2 | % | | | 4,413,957 | |
| | | | | | | | | | | | |
Securities sold but not yet delivered | | | — | | | | 116,747 | | | | -100.0 | % | | | — | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Loans: | | | | | | | | | | | | | | | | |
Loans not covered under shared-loss agreements with the FDIC: | | | | | | | | | | | | | | | | |
Mortgage | | | 861,602 | | | | 906,282 | | | | -4.9 | % | | | 872,482 | |
Commercial | | | 231,288 | | | | 203,739 | | | | 13.5 | % | | | 234,992 | |
Leasing | | | 13,763 | | | | — | | | | 100.0 | % | | | 10,257 | |
Consumer | | | 38,788 | | | | 22,954 | | | | 69.0 | % | | | 35,912 | |
| | | | | | | | | | | | |
Total loans receivable not covered under shared-loss agreements with the FDIC, gross | | | 1,145,441 | | | | 1,132,975 | | | | 1.1 | % | | | 1,153,643 | |
Less: Deferred loan fees, net | | | (4,390 | ) | | | (3,504 | ) | | | 25.3 | % | | | (4,354 | ) |
| | | | | | | | | | | | |
Total loans receivable not covered under shared-loss agreements with the FDIC | | | 1,141,051 | | | | 1,129,471 | | | | 1.0 | % | | | 1,149,289 | |
Allowance for loan and lease losses on non-covered loans | | | (32,727 | ) | | | (25,977 | ) | | | 26.0 | % | | | (31,430 | ) |
| | | | | | | | | | | | |
Loans receivable, net | | | 1,108,324 | | | | 1,103,494 | | | | 0.4 | % | | | 1,117,859 | |
Mortgage loans held for sale | | | 34,216 | | | | 27,785 | | | | 23.1 | % | | | 33,979 | |
| | | | | | | | | | | | | |
Total loans not covered under shared-loss agreements with the FDIC, net | | | 1,142,540 | | | | 1,131,279 | | | | 1.0 | % | | | 1,151,838 | |
| | | | | | | | | | | | | | | | |
Loans covered under shared-loss agreements with the FDIC: | | | | | | | | | | | | | | | | |
Loans secured by 1-4 family residential properties | | | 161,145 | | | | — | | | | 100.0 | % | | | 166,865 | |
Construction and development secured by 1-4 family residential properties | | | 16,516 | | | | — | | | | 100.0 | % | | | 17,253 | |
Commercial and other construction | | | 378,961 | | | | — | | | | 100.0 | % | | | 388,261 | |
Leasing | | | 69,630 | | | | — | | | | 100.0 | % | | | 79,093 | |
Consumer | | | 17,140 | | | | — | | | | 100.0 | % | | | 18,546 | |
| | | | | | | | | | | | |
Loans covered under shared-loss agreements with the FDIC | | | 643,392 | | | | — | | | | 100.0 | % | | | 670,018 | |
Allowance for loan and lease losses on covered loans | | | (53,480 | ) | | | — | | | | -100.0 | % | | | (49,286 | ) |
| | | | | | | | | | | | |
Loans covered under shared-loss agreements with the FDIC, net | | | 589,912 | | | | — | | | | 100.0 | % | | | 620,732 | |
| | | | | | | | | | | | |
Total loans, net | | | 1,732,452 | | | | 1,131,279 | | | | 53.1 | % | | | 1,772,570 | |
| | | | | | | | | | | | | | | | |
FDIC shared-loss indemnification asset | | | 436,889 | | | | — | | | | 100.0 | % | | | 471,872 | |
Foreclosed real estate covered under shared-loss agreements with the FDIC | | | 17,302 | | | | — | | | | 100.0 | % | | | 15,962 | |
Foreclosed real estate not covered under shared-loss agreements with the FDIC | | | 12,793 | | | | 9,918 | | | | 29.0 | % | | | 11,969 | |
Other repossessed assets covered under shared-loss agreements with the FDIC | | | 2,503 | | | | — | | | | 100.0 | % | | | 2,350 | |
Core deposit intangible | | | 1,292 | | | | — | | | | 100.0 | % | | | 1,328 | |
Accrued interest receivable | | | 28,634 | | | | 37,100 | | | | -22.8 | % | | | 28,716 | |
Deferred tax asset, net | | | 30,404 | | | | 32,186 | | | | -5.5 | % | | | 30,350 | |
Prepaid FDIC Insurance | | | 15,173 | | | | 20,996 | | | | -27.7 | % | | | 16,796 | |
Premises and equipment, net | | | 23,353 | | | | 18,571 | | | | 25.7 | % | | | 23,941 | |
Other prepaid expenses | | | 8,133 | | | | 3,496 | | | | 132.6 | % | | | 7,897 | |
Derivative asset | | | 7,203 | | | | 49 | | | | 100.0 | % | | | 11,023 | |
Servicing asset | | | 9,963 | | | | 7,569 | | | | 31.6 | % | | | 9,695 | |
Mortgage tax credits | | | 3,105 | | | | 3,819 | | | | -18.7 | % | | | 3,432 | |
Debt issuance costs | | | 1,991 | | | | 3,223 | | | | -38.2 | % | | | 2,299 | |
Goodwill | | | 3,662 | | | | 2,006 | | | | 82.6 | % | | | 3,662 | |
Investment in statutory trust | | | 1,086 | | | | 1,086 | | | | 0.0 | % | | | 1,086 | |
Investment in equity indexed options | | | 11,764 | | | | 7,875 | | | | 49.4 | % | | | 9,870 | |
Investment in swap options | | | 7,804 | | | | — | | | | 100.0 | % | | | 7,422 | |
Accounts receivable and other assets | | | 15,698 | | | | 7,320 | | | | 114.5 | % | | | 15,877 | |
| | | | | | | | | | | | |
Total assets | | $ | 7,176,129 | | | $ | 6,508,520 | | | | 10.3 | % | | $ | 7,311,020 | |
| | | | | | | | | | | | |
Page 3 of 6
ORIENTAL FINANCIAL GROUP
Financial Summary
(NYSE: OFG)
| | | | | | | | | | | | | | | | |
| | AS OF | |
(Dollars in thousands) | | 31-Mar-11 | | | 31-Mar-10 | | | % | | | 31-Dec-10 | |
Deposits: | | | | | | | | | | | | | | | | |
Non-interest bearing demand deposits | | $ | 175,679 | | | $ | 90,925 | | | | 93.2 | % | | $ | 170,705 | |
Interest-bearing savings and demand deposits | | | 1,012,710 | | | | 747,504 | | | | 35.5 | % | | | 1,019,539 | |
Individual retirement accounts | | | 358,688 | | | | 321,189 | | | | 11.7 | % | | | 361,972 | |
Retail certificates of deposit | | | 490,313 | | | | 330,641 | | | | 48.3 | % | | | 477,180 | |
| | | | | | | | | | | | |
Total Retail Deposits | | | 2,037,390 | | | | 1,490,259 | | | | 36.7 | % | | | 2,029,396 | |
Institutional deposits | | | 242,379 | | | | 181,194 | | | | 33.8 | % | | | 281,444 | |
Brokered Deposits | | | 221,703 | | | | 144,879 | | | | 53.0 | % | | | 278,048 | |
| | | | | | | | | | | | |
Total deposits | | | 2,501,472 | | | | 1,816,332 | | | | 37.7 | % | | | 2,588,888 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Borrowings: | | | | | | | | | | | | | | | | |
Short-term borrowings | | | 32,335 | | | | 37,953 | | | | -14.8 | % | | | 42,470 | |
Securities sold under agreements to repurchase | | | 3,456,605 | | | | 3,557,149 | | | | -2.8 | % | | | 3,456,781 | |
Advances from FHLB | | | 281,687 | | | | 281,687 | | | | 0.0 | % | | | 281,753 | |
FDIC-guaranteed term notes | | | 105,112 | | | | 105,112 | | | | 0.0 | % | | | 105,834 | |
Subordinated capital notes | | | 36,083 | | | | 36,083 | | | | 0.0 | % | | | 36,083 | |
| | | | | | | | | | | | |
Total borrowings | | | 3,911,822 | | | | 4,017,984 | | | | -2.6 | % | | | 3,922,921 | |
| | | | | | | | | | | | |
Total interest-bearing liabilities | | | 6,413,294 | | | | 5,834,316 | | | | 9.9 | % | | | 6,511,809 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Securities purchased but not yet received | | | — | | | | 171,813 | | | | -100.0 | % | | | — | |
FDIC net settlement payable | | | 1,774 | | | | — | | | | 100.0 | % | | | 23,082 | |
Accrued expenses and other liabilities | | | 47,933 | | | | 38,217 | | | | 25.4 | % | | | 43,798 | |
| | | | | | | | | | | | |
Total liabilities | | | 6,463,001 | | | | 6,044,346 | | | | 6.9 | % | | | 6,578,689 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Preferred stock | | | 68,000 | | | | 68,000 | �� | | | 0.0 | % | | | 68,000 | |
Common stock | | | 47,808 | | | | 34,479 | | | | 38.7 | % | | | 47,808 | |
Additional paid-in capital | | | 498,303 | | | | 299,542 | | | | 66.4 | % | | | 498,435 | |
Legal surplus | | | 46,717 | | | | 46,480 | | | | 0.5 | % | | | 46,331 | |
Retained earnings | | | 50,727 | | | | 85,796 | | | | -40.9 | % | | | 51,502 | |
Treasury stock, at cost | | | (28,746 | ) | | | (17,127 | ) | | | 67.8 | % | | | (16,732 | ) |
Accumulated other comprehensive income (loss), net | | | 30,319 | | | | (52,996 | ) | | | -157.2 | % | | | 36,987 | |
| | | | | | | | | | | | |
Total stockholders’ equity | | | 713,128 | | | | 464,174 | | | | 53.6 | % | | | 732,331 | |
| | | | | | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 7,176,129 | | | $ | 6,508,520 | | | | 10.3 | % | | $ | 7,311,020 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
SELECTED FINANCIAL DATA AT PERIOD-END | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Common shares outstanding at end of period | | | 45,375 | | | | 33,103 | | | | 37.1 | % | | | 46,349 | |
| | | | | | | | | | | | |
Book value per common share | | $ | 14.22 | | | $ | 11.97 | | | | 18.8 | % | | $ | 14.33 | |
| | | | | | | | | | | | |
Tangible book value per common share | | $ | 14.11 | | | $ | 11.91 | | | | 18.5 | % | | $ | 14.23 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Trust assets managed | | $ | 2,245,158 | | | $ | 1,688,831 | | | | 32.9 | % | | $ | 2,175,270 | |
Broker-dealer assets gathered | | | 1,792,264 | | | | 1,301,080 | | | | 37.8 | % | | | 1,695,635 | |
| | | | | | | | | | | | |
Total assets managed | | $ | 4,037,422 | | | $ | 2,989,911 | | | | 35.0 | % | | $ | 3,870,905 | |
| | | | | | | | | | | | |
Page 4 of 6
ORIENTAL FINANCIAL GROUP
Financial Summary
(NYSE: OFG)
| | | | | | | | | | | | | | | | |
| | AS OF |
| | 31-Mar-11 | | 31-Mar-10 | | % | | 31-Dec-10 |
CAPITAL DATA | | | | | | | | | | | | | | | | |
Leverage capital ratio | | | 9.52 | % | | | 7.82 | % | | | 21.7 | % | | | 9.56 | % |
Leverage capital ratio required | | | 4.00 | % | | | 4.00 | % | | | | | | | 4.00 | % |
Actual tier 1 capital | | $ | 686,202 | | | $ | 518,423 | | | | 32.4 | % | | $ | 698,836 | |
Tier 1 capital required | | $ | 288,462 | | | $ | 265,217 | | | | 8.8 | % | | $ | 292,449 | |
Excess over regulatory requirement | | $ | 397,740 | | | $ | 253,206 | | | | 57.1 | % | | $ | 406,387 | |
| | | | | | | | | | | | | | | | |
Tier 1 risk-based capital ratio | | | 30.29 | % | | | 23.55 | % | | | 28.6 | % | | | 30.98 | % |
Tier 1 risk-based capital ratio required | | | 4.00 | % | | | 4.00 | % | | | | | | | 4.00 | % |
Actual tier 1 risk-based capital | | $ | 686,202 | | | $ | 518,423 | | | | 32.4 | % | | $ | 698,836 | |
Tier 1 risk-based capital required | | $ | 90,618 | | | $ | 88,069 | | | | 2.9 | % | | $ | 90,228 | |
Excess over regulatory requirement | | $ | 595,584 | | | $ | 430,354 | | | | 38.4 | % | | $ | 608,608 | |
Risk-weighted assets | | $ | 2,265,457 | | | $ | 2,201,715 | | | | 2.9 | % | | $ | 2,255,691 | |
| | | | | | | | | | | | | | | | |
Total risk-based capital ratio | | | 31.57 | % | | | 24.73 | % | | | 27.7 | % | | | 32.26 | % |
Total risk-based capital ratio required | | | 8.00 | % | | | 8.00 | % | | | | | | | 8.00 | % |
Actual total risk-based capital | | $ | 715,243 | | | $ | 544,400 | | | | 31.4 | % | | $ | 727,689 | |
Total risk-based capital required | | $ | 181,237 | | | $ | 176,137 | | | | 2.9 | % | | $ | 180,455 | |
Excess over regulatory requirement | | $ | 534,006 | | | $ | 368,263 | | | | 45.0 | % | | $ | 547,234 | |
Risk-weighted assets | | $ | 2,265,457 | | | $ | 2,201,715 | | | | 2.9 | % | | $ | 2,255,691 | |
| | | | | | | | | | | | | | | | |
Tangible common equity to total assets | | | 8.92 | % | | | 6.06 | % | | | 47.2 | % | | | 9.02 | % |
Tangible common equity to total risk-weighted assets | | | 28.26 | % | | | 17.90 | % | | | 57.9 | % | | | 29.23 | % |
Total equity to total assets | | | 9.94 | % | | | 7.13 | % | | | 39.4 | % | | | 10.01 | % |
Total equity to risk-weighted assets | | | 31.48 | % | | | 21.08 | % | | | 49.3 | % | | | 32.47 | % |
| | | | | | | | | | | | | | | | |
Tier 1 common equity | | $ | 618,202 | | | $ | 450,423 | | | | 37.2 | % | | $ | 630,836 | |
Page 5 of 6
ORIENTAL FINANCIAL GROUP
Financial Summary
(NYSE: OFG)
| | | | | | | | | | | | | | | | |
| | QUARTER ENDED | |
(Dollars in thousands) | | 31-Mar-11 | | | 31-Mar-10 | | | % | | | 31-Dec-10 | |
Loan Production and Purchases Summary: | | | | | | | | | | | | | | | | |
Mortgage loans production | | $ | 48,166 | | | $ | 52,310 | | | | -7.9 | % | | $ | 50,726 | |
Mortgage loans purchased | | | 4,641 | | | | 3,499 | | | | 32.6 | % | | | 6,626 | |
| | | | | | | | | | | | |
Total mortgage | | | 52,807 | | | | 55,809 | | | | -5.4 | % | | | 57,352 | |
| | | | | | | | | | | | |
Commercial | | | 16,643 | | | | 20,070 | | | | -17.1 | % | | | 34,381 | |
Leasing | | | 4,872 | | | | — | | | | 100.0 | % | | | 5,242 | |
Consumer | | | 3,640 | | | | 2,232 | | | | 63.1 | % | | | 4,503 | |
| | | | | | | | | | | | |
Total loan production and purchases | | $ | 77,962 | | | $ | 78,111 | | | | -0.2 | % | | $ | 101,478 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
CREDIT DATA | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net credit losses, excluding loans covered under shared-loss agreements with the FDIC: | | | | | | | | | | | | | | | | |
Mortgage | | $ | 1,775 | | | $ | 1,096 | | | | 62.0 | % | | $ | 978 | |
Commercial | | | 272 | | | | 99 | | | | 174.7 | % | | | 488 | |
Consumer | | | 395 | | | | 115 | | | | 243.5 | % | | | 445 | |
Leasing | | | 61 | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | |
Total net credit losses | | $ | 2,503 | | | $ | 1,310 | | | | 91.1 | % | | $ | 1,911 | |
| | | | | | | | | | | | |
Net credit losses to average loans outstanding | | | 0.85 | % | | | 0.46 | % | | | 85.6 | % | | | 0.66 | % |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | AS OF | |
| | 31-Mar-11 | | | 31-Mar-10 | | | % | | | 31-Dec-10 | |
Allowance for loan and lease losses on non-covered loans | | $ | 32,727 | | | $ | 25,977 | | | | 26.0 | % | | $ | 31,430 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Allowance coverage ratios: | | | | | | | | | | | | | | | | |
Allowance for loan and lease losses to total loans (excluding loans covered under shared-loss agreements with the FDIC) | | | 2.78 | % | | | 2.24 | % | | | 24.1 | % | | | 2.66 | % |
| | | | | | | | | | | | |
Allowance for loan and lease losses to non-performing loans | | | 27.02 | % | | | 23.77 | % | | | 13.7 | % | | | 25.59 | % |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Non-performing assets summary (excluding assets covered under shared-loss agreements with the FDIC): | | | | | | | | | | | | | | | | |
Mortgage | | $ | 92,403 | | | $ | 92,532 | | | | -0.1 | % | | $ | 98,389 | |
Commercial | | | 27,562 | | | | 16,156 | | | | 70.6 | % | | | 23,619 | |
Consumer | | | 777 | | | | 602 | | | | 29.1 | % | | | 761 | |
Leasing | | | 395 | | | | — | | | | — | | | | 35 | |
| | | | | | | | | | | | |
Non-performing loans | | | 121,137 | | | | 109,290 | | | | 10.8 | % | | | 122,804 | |
Foreclosed properties | | | 13,390 | | | | 9,918 | | | | 35.0 | % | | | 11,969 | |
| | | | | | | | | | | | |
Non-performing assets | | $ | 134,527 | | | $ | 119,208 | | | | 12.9 | % | | $ | 134,773 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Non-performing loans to: | | | | | | | | | | | | | | | | |
Total loans, excluding covered loans | | | 10.62 | % | | | 9.68 | % | | | 9.7 | % | | | 10.69 | % |
| | | | | | | | | | | | |
Total assets, excluding covered assets | | | 1.86 | % | | | 1.68 | % | | | 10.7 | % | | | 1.85 | % |
| | | | | | | | | | | | |
Total capital | | | 16.99 | % | | | 23.55 | % | | | -27.9 | % | | | 16.77 | % |
| | | | | | | | | | | | |
Non-performing assets to total assets, excluding covered assets | | | 2.06 | % | | | 1.83 | % | | | 12.6 | % | | | 2.04 | % |
| | | | | | | | | | | | |
Non-performing assets to total capital | | | 18.78 | % | | | 25.68 | % | | | -26.9 | % | | | 18.40 | % |
| | | | | | | | | | | | |
Page 6 of 6