Condensed Consolidating Financial Information [Text Block] | 15. CONDENSED CONSOLIDATING FINANCIAL INFORMATION The following tables include condensed consolidating financial information as of June 30, 2015 and December 31, 2014 , and for the three and six months ended June 30, 2015 and 2014 , for Group 1 Automotive, Inc.’s (as issuer of the 5.00% Notes), guarantor subsidiaries and non-guarantor subsidiaries (representing foreign entities). The condensed consolidating financial information includes certain allocations of balance sheet, statement of operations and cash flows items that are not necessarily indicative of the financial position, results of operations or cash flows of these entities had they operated on a stand-alone basis. CONDENSED CONSOLIDATED BALANCE SHEET June 30, 2015 Group 1 Automotive, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Elimination Total Company (In thousands) ASSETS CURRENT ASSETS: Cash and cash equivalents $ — $ 4,620 $ 19,605 $ — $ 24,225 Contracts-in-transit and vehicle receivables, net — 202,435 31,453 — 233,888 Accounts and notes receivable, net — 115,817 28,448 — 144,265 Intercompany accounts receivable — 249,576 — (249,576 ) — Inventories, net — 1,438,449 218,656 — 1,657,105 Deferred income taxes 331 11,700 — — 12,031 Prepaid expenses and other current assets 311 15,356 12,184 — 27,851 Total current assets 642 2,037,953 310,346 (249,576 ) 2,099,365 PROPERTY AND EQUIPMENT, net — 849,407 115,956 — 965,363 GOODWILL — 769,163 118,037 — 887,200 INTANGIBLE FRANCHISE RIGHTS — 290,876 40,935 — 331,811 INVESTMENT IN SUBSIDIARIES 2,102,908 — — (2,102,908 ) — OTHER ASSETS — 9,120 10,115 — 19,235 Total assets $ 2,103,550 $ 3,956,519 $ 595,389 $ (2,352,484 ) $ 4,302,974 LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES: Floorplan notes payable — credit facility and other $ — $ 1,204,346 $ 1,383 $ — $ 1,205,729 Offset account related to floorplan notes payable - credit facility — (22,466 ) — — (22,466 ) Floorplan notes payable — manufacturer affiliates — 219,148 89,562 — 308,710 Offset account related to floorplan notes payable - manufacturer affiliates — (23,300 ) — — (23,300 ) Current maturities of long-term debt — 59,379 17,063 — 76,442 Accounts payable — 173,603 130,758 — 304,361 Intercompany accounts payable 364,672 — 249,576 (614,248 ) — Accrued expenses — 136,583 24,540 — 161,123 Total current liabilities 364,672 1,747,293 512,882 (614,248 ) 2,010,599 LONG-TERM DEBT, net of current maturities 631,387 340,496 69,969 — 1,041,852 LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES — 29,020 — — 29,020 DEFERRED INCOME TAXES AND OTHER LIABILITIES — 204,703 12,649 — 217,352 STOCKHOLDERS’ EQUITY: Group 1 stockholders’ equity 1,107,491 1,999,679 (111 ) (2,102,908 ) 1,004,151 Intercompany note receivable — (364,672 ) — 364,672 — Total stockholders’ equity 1,107,491 1,635,007 (111 ) (1,738,236 ) 1,004,151 Total liabilities and stockholders’ equity $ 2,103,550 $ 3,956,519 $ 595,389 $ (2,352,484 ) $ 4,302,974 CONDENSED CONSOLIDATED BALANCE SHEET December 31, 2014 Group 1 Automotive, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Elimination Total Company (In thousands) ASSETS CURRENT ASSETS: Cash and cash equivalents $ — $ 25,379 $ 15,596 $ — $ 40,975 Contracts-in-transit and vehicle receivables, net — 218,361 19,087 — 237,448 Accounts and notes receivable, net — 117,427 33,903 — 151,330 Intercompany accounts receivable — 276,217 — (276,217 ) — Inventories, net — 1,342,022 214,683 — 1,556,705 Deferred income taxes 196 10,866 — — 11,062 Prepaid expenses and other current assets 590 22,039 15,070 — 37,699 Total current assets 786 2,012,311 298,339 (276,217 ) 2,035,219 PROPERTY AND EQUIPMENT, net — 839,063 111,325 — 950,388 GOODWILL — 700,642 129,735 — 830,377 INTANGIBLE FRANCHISE RIGHTS — 257,502 46,445 — 303,947 INVESTMENT IN SUBSIDIARIES 1,964,442 — — (1,964,442 ) — OTHER ASSETS — 10,120 11,441 — 21,561 Total assets $ 1,965,228 $ 3,819,638 $ 597,285 $ (2,240,659 ) $ 4,141,492 LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES: Floorplan notes payable — credit facility and other $ — $ 1,137,743 $ 5,503 $ — $ 1,143,246 Offset account related to floorplan notes payable - credit facility — (39,616 ) — — (39,616 ) Floorplan notes payable — manufacturer affiliates — 207,329 100,327 — 307,656 Offset account related to floorplan notes payable - manufacturer affiliates — (22,500 ) — — (22,500 ) Current maturities of long-term debt — 61,185 11,445 — 72,630 Accounts payable — 176,143 112,177 — 288,320 Intercompany accounts payable 295,421 — 276,217 (571,638 ) — Accrued expenses — 149,700 22,763 — 172,463 Total current liabilities 295,421 1,669,984 528,432 (571,638 ) 1,922,199 LONG-TERM DEBT, net of current maturities 609,812 347,202 51,823 — 1,008,837 LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES — 25,311 — — 25,311 DEFERRED INCOME TAXES AND OTHER LIABILITIES — 193,077 14,058 — 207,135 STOCKHOLDERS’ EQUITY: Group 1 stockholders’ equity 1,059,995 1,879,485 2,972 (1,964,442 ) 978,010 Intercompany note receivable — (295,421 ) — 295,421 — Total stockholders’ equity 1,059,995 1,584,064 2,972 (1,669,021 ) 978,010 Total liabilities and stockholders’ equity $ 1,965,228 $ 3,819,638 $ 597,285 $ (2,240,659 ) $ 4,141,492 CONDENSED CONSOLIDATED STATEMENTS OF INCOME Three Months Ended June 30, 2015 Group 1 Automotive, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Elimination Total Company (In thousands) REVENUES: $ — $ 2,287,447 $ 439,033 $ — $ 2,726,480 COST OF SALES: — 1,945,263 389,644 — 2,334,907 GROSS PROFIT — 342,184 49,389 — 391,573 SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 848 237,716 42,004 — 280,568 DEPRECIATION AND AMORTIZATION EXPENSE — 10,357 1,589 — 11,946 ASSET IMPAIRMENTS — 498 541 — 1,039 INCOME FROM OPERATIONS (848 ) 93,613 5,255 — 98,020 OTHER EXPENSE: Floorplan interest expense — (8,959 ) (1,056 ) — (10,015 ) Other interest expense, net 605 (13,073 ) (1,760 ) — (14,228 ) INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES (243 ) 71,581 2,439 — 73,777 (PROVISION) BENEFIT FOR INCOME TAXES 92 (26,382 ) (1,177 ) — (27,467 ) EQUITY IN EARNINGS OF SUBSIDIARIES 46,461 — — (46,461 ) — NET INCOME (LOSS) $ 46,310 $ 45,199 $ 1,262 $ (46,461 ) $ 46,310 COMPREHENSIVE INCOME (LOSS) — 3,784 9,999 — 13,783 COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT $ 46,310 $ 48,983 $ 11,261 $ (46,461 ) $ 60,093 CONDENSED CONSOLIDATED STATEMENTS OF INCOME Six Months Ended June 30, 2015 Group 1 Automotive, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Elimination Total Company (In thousands) REVENUES: $ — $ 4,285,947 $ 873,387 $ — $ 5,159,334 COST OF SALES: — 3,629,275 774,602 — 4,403,877 GROSS PROFIT — 656,672 98,785 — 755,457 SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 2,079 465,188 84,770 — 552,037 DEPRECIATION AND AMORTIZATION EXPENSE — 20,475 3,155 — 23,630 ASSET IMPAIRMENTS — 498 541 — 1,039 INCOME FROM OPERATIONS (2,079 ) 170,511 10,319 — 178,751 OTHER EXPENSE: Floorplan interest expense — (17,477 ) (1,885 ) — (19,362 ) Other interest expense, net 1,197 (25,796 ) (3,540 ) — (28,139 ) INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES (882 ) 127,238 4,894 — 131,250 (PROVISION) BENEFIT FOR INCOME TAXES 331 (46,985 ) (2,472 ) — (49,126 ) EQUITY IN EARNINGS OF SUBSIDIARIES 82,675 — — (82,675 ) — NET INCOME (LOSS) $ 82,124 $ 80,253 $ 2,422 $ (82,675 ) $ 82,124 COMPREHENSIVE INCOME (LOSS) — (762 ) (20,595 ) — (21,357 ) COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT $ 82,124 $ 79,491 $ (18,173 ) $ (82,675 ) $ 60,767 CONDENSED CONSOLIDATED STATEMENTS OF INCOME Three Months Ended June 30, 2014 Group 1 Automotive, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Elimination Total Company (In thousands) REVENUES: $ — $ 2,060,596 $ 451,042 $ — $ 2,511,638 COST OF SALES: — 1,743,819 398,671 — 2,142,490 GROSS PROFIT — 316,777 52,371 — 369,148 SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 914 225,521 45,535 — 271,970 DEPRECIATION AND AMORTIZATION EXPENSE — 9,310 1,443 — 10,753 ASSET IMPAIRMENTS — 1,721 — — 1,721 INCOME FROM OPERATIONS (914 ) 80,225 5,393 — 84,704 OTHER EXPENSE: Floorplan interest expense — (8,360 ) (1,969 ) — (10,329 ) Other interest expense, net 564 (11,798 ) (1,333 ) — (12,567 ) Loss on extinguishment of long-term debt — (23,614 ) — — (23,614 ) INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES (350 ) 36,453 2,091 — 38,194 (PROVISION) BENEFIT FOR INCOME TAXES 132 (20,369 ) (1,095 ) — (21,332 ) EQUITY IN EARNINGS OF SUBSIDIARIES 17,080 — — (17,080 ) — NET INCOME (LOSS) $ 16,862 $ 16,084 $ 996 $ (17,080 ) $ 16,862 COMPREHENSIVE INCOME (LOSS) — (2,080 ) 6,395 — 4,315 COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT $ 16,862 $ 14,004 $ 7,391 $ (17,080 ) $ 21,177 CONDENSED CONSOLIDATED STATEMENTS OF INCOME Six Months Ended June 30, 2014 Group 1 Automotive, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Elimination Total Company (In thousands) REVENUES: $ — $ 3,895,223 $ 877,278 $ — $ 4,772,501 COST OF SALES: — 3,288,714 776,517 — 4,065,231 GROSS PROFIT — 606,509 100,761 — 707,270 SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 1,756 440,179 87,593 — 529,528 DEPRECIATION AND AMORTIZATION EXPENSE — 17,936 2,742 — 20,678 ASSET IMPAIRMENTS — 1,721 — — 1,721 INCOME FROM OPERATIONS (1,756 ) 146,673 10,426 — 155,343 OTHER EXPENSE: Floorplan interest expense — (16,944 ) (4,298 ) — (21,242 ) Other interest expense, net 1,129 (22,062 ) (2,147 ) — (23,080 ) Loss on extinguishment of long-term debt — (23,614 ) — — (23,614 ) INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES (627 ) 84,053 3,981 — 87,407 (PROVISION) BENEFIT FOR INCOME TAXES 235 (37,300 ) (2,177 ) — (39,242 ) EQUITY IN EARNINGS OF SUBSIDIARIE 48,557 — — (48,557 ) — NET INCOME (LOSS) $ 48,165 $ 46,753 $ 1,804 $ (48,557 ) $ 48,165 COMPREHENSIVE INCOME (LOSS) — (2,860 ) 14,609 — 11,749 COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT $ 48,165 $ 43,893 $ 16,413 $ (48,557 ) $ 59,914 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS Six Months Ended June 30, 2015 Group 1 Automotive, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Total Company (In thousands) CASH FLOWS FROM OPERATING ACTIVITIES: Net cash provided by (used in) operating activities $ 82,124 $ (6,018 ) $ 4,469 $ 80,575 CASH FLOWS FROM INVESTING ACTIVITIES: Cash paid in acquisitions, net of cash received — (130,783 ) — (130,783 ) Proceeds from disposition of franchises, property and equipment — 6,845 494 7,339 Purchases of property and equipment, including real estate — (39,305 ) (9,181 ) (48,486 ) Other — 6,294 — 6,294 Net cash used in investing activities — (156,949 ) (8,687 ) (165,636 ) CASH FLOWS FROM FINANCING ACTIVITIES: Borrowings on credit facility - floorplan line and other — 3,550,526 — 3,550,526 Repayments on credit facility - floorplan line and other — (3,466,772 ) — (3,466,772 ) Borrowings on credit facility - acquisition line 346,050 — — 346,050 Repayment on credit facility - acquisition line (324,222 ) — — (324,222 ) Principal payments on real estate credit facility — (1,670 ) — (1,670 ) Borrowings on other debt — 138 25,606 25,744 Principal payments on other debt — (989 ) (25,953 ) (26,942 ) Borrowings on debt related to real estate — — 22,430 22,430 Principal payments on debt related to real estate — (11,176 ) (1,513 ) (12,689 ) Employee stock purchase plan purchases, net of employee tax withholdings (1,113 ) — — (1,113 ) Repurchases of common stock, amounts based on settlement date (33,121 ) — — (33,121 ) Tax effect from stock-based compensation — 1,439 — 1,439 Dividends paid (9,737 ) — — (9,737 ) Borrowings (repayments) with subsidiaries 80,027 (54,206 ) (25,821 ) — Investment in subsidiaries (140,008 ) 124,918 15,090 — Net cash provided by (used in) financing activities (82,124 ) 142,208 9,839 69,923 EFFECT OF EXCHANGE RATE CHANGES ON CASH — — (1,612 ) (1,612 ) NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS — (20,759 ) 4,009 (16,750 ) CASH AND CASH EQUIVALENTS, beginning of period — 25,379 15,596 40,975 CASH AND CASH EQUIVALENTS, end of period $ — $ 4,620 $ 19,605 $ 24,225 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS Six Months Ended June 30, 2014 Group 1 Automotive, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Total Company (In thousands) CASH FLOWS FROM OPERATING ACTIVITIES: Net cash provided by (used in) operating activities $ 48,165 $ 99,077 $ (16,309 ) $ 130,933 CASH FLOWS FROM INVESTING ACTIVITIES: Cash paid in acquisitions, net of cash received — (129,276 ) — (129,276 ) Proceeds from disposition of franchises, property and equipment — 9,489 275 9,764 Purchases of property and equipment, including real estate — (64,039 ) (4,687 ) (68,726 ) Other — (6,125 ) — (6,125 ) Net cash used in investing activities — (189,951 ) (4,412 ) (194,363 ) CASH FLOWS FROM FINANCING ACTIVITIES: Borrowings on credit facility - floorplan line and other — 3,735,607 — 3,735,607 Repayments on credit facility - floorplan line and other — (3,762,092 ) — (3,762,092 ) Borrowings on credit facility - acquisition line 89,963 — — 89,963 Repayment on credit facility - acquisition line (130,000 ) — — (130,000 ) Borrowings on real estate credit facility — 200 — 200 Principal payments on real estate credit facility — (1,603 ) — (1,603 ) Net borrowings on 5.00% Senior Unsecured Notes 344,750 — — 344,750 Debt issue costs (1,221 ) — — (1,221 ) Purchase of 3.00% Convertible Notes (210,356 ) — — (210,356 ) Borrowings on other debt — — 53,038 53,038 Principal payments on other debt — — (47,167 ) (47,167 ) Borrowings on debt related to real estate — 32,559 — 32,559 Principal payments on debt related to real estate — (7,691 ) (8,545 ) (16,236 ) Employee stock purchase plan purchases, net of employee tax withholdings 55 — — 55 Repurchases of common stock, amounts based on settlement date (16,942 ) — — (16,942 ) Tax effect from stock-based compensation — 1,103 — 1,103 Dividends paid (8,235 ) — — (8,235 ) Borrowings (repayments) with subsidiaries 90,086 (116,191 ) 26,105 — Investment in subsidiaries (206,265 ) 206,389 (124 ) — Distributions to parent — 2,118 (2,118 ) — Net cash provided by (used in) financing activities (48,165 ) 90,399 21,189 63,423 EFFECT OF EXCHANGE RATE CHANGES ON CASH 494 — 593 1,087 NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 494 (475 ) 1,061 1,080 CASH AND CASH EQUIVALENTS, beginning of period — 4,306 15,909 20,215 CASH AND CASH EQUIVALENTS, end of period $ 494 $ 3,831 $ 16,970 $ 21,295 |