Condensed Financial Statements [Text Block] | 22. CONDENSED CONSOLIDATING FINANCIAL INFORMATION The following tables include condensed consolidating financial information as of December 31, 2015 and 2014 , and for each of the years in the three-year period ended December 31, 2015 , for Group 1 Automotive, Inc.’s (as issuer of the 5.00% Notes), guarantor subsidiaries and non-guarantor subsidiaries (representing foreign entities). The condensed consolidating financial information includes certain allocations of balance sheet, statement of operations and cash flows items that are not necessarily indicative of the financial position, results of operations or cash flows of these entities had they operated on a stand-alone basis. CONDENSED CONSOLIDATED BALANCE SHEET December 31, 2015 Group 1 Automotive, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Elimination Total Company (In thousands) ASSETS CURRENT ASSETS: Cash and cash equivalents $ — $ 6,338 $ 6,699 $ — $ 13,037 Contracts-in-transit and vehicle receivables, net — 233,275 19,163 — 252,438 Accounts and notes receivable, net — 132,078 25,690 — 157,768 Intercompany accounts receivable — 1,192 — (1,192 ) — Inventories, net — 1,533,166 204,585 — 1,737,751 Deferred income taxes 264 13,845 — — 14,109 Prepaid expenses and other current assets 5,586 9,117 13,149 — 27,852 Total current assets 5,850 1,929,011 269,286 (1,192 ) 2,202,955 PROPERTY AND EQUIPMENT, net — 916,338 117,643 — 1,033,981 GOODWILL — 809,775 45,140 — 854,915 INTANGIBLE FRANCHISE RIGHTS — 285,659 21,929 — 307,588 INVESTMENT IN SUBSIDIARIES 2,388,081 — — (2,388,081 ) — OTHER ASSETS — 9,321 6,169 — 15,490 Total assets $ 2,393,931 $ 3,950,104 $ 460,167 $ (2,389,273 ) $ 4,414,929 LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES: Floorplan notes payable — credit facility and other $ — $ 1,261,606 $ 4,113 $ — $ 1,265,719 Offset account related to floorplan notes payable - credit facility — (110,759 ) — — (110,759 ) Floorplan notes payable — manufacturer affiliates — 303,810 85,261 — 389,071 Offset account related to floorplan notes payable - manufacturer affiliates — (25,500 ) — — (25,500 ) Current maturities of long-term debt and short-term financing — 47,186 8,007 — 55,193 Accounts payable — 178,544 101,879 — 280,423 Intercompany accounts payable 500,171 — 1,192 (501,363 ) — Accrued expenses — 167,509 17,814 — 185,323 Total current liabilities 500,171 1,822,396 218,266 (501,363 ) 2,039,470 LONG-TERM DEBT, net of current maturities 837,526 300,997 64,913 — 1,203,436 LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES — 31,153 — — 31,153 DEFERRED INCOME TAXES AND OTHER LIABILITIES (1 ) 217,669 4,950 — 222,618 STOCKHOLDERS’ EQUITY: Group 1 stockholders’ equity 1,056,235 2,078,060 172,038 (2,388,081 ) 918,252 Intercompany note receivable — (500,171 ) — 500,171 — Total stockholders’ equity 1,056,235 1,577,889 172,038 (1,887,910 ) 918,252 Total liabilities and stockholders’ equity $ 2,393,931 $ 3,950,104 $ 460,167 $ (2,389,273 ) $ 4,414,929 CONDENSED CONSOLIDATED BALANCE SHEET December 31, 2014 Group 1 Automotive, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Elimination Total Company (In thousands) ASSETS CURRENT ASSETS: Cash and cash equivalents $ — $ 25,379 $ 15,596 $ — $ 40,975 Contracts-in-transit and vehicle receivables, net — 218,361 19,087 — 237,448 Accounts and notes receivable, net — 117,427 33,903 — 151,330 Intercompany accounts receivable — 276,217 — (276,217 ) — Inventories, net — 1,342,022 214,683 — 1,556,705 Deferred income taxes 196 10,866 — — 11,062 Prepaid expenses and other current assets 590 22,039 15,070 — 37,699 Total current assets 786 2,012,311 298,339 (276,217 ) 2,035,219 PROPERTY AND EQUIPMENT, net — 839,063 111,325 — 950,388 GOODWILL — 700,642 129,735 — 830,377 INTANGIBLE FRANCHISE RIGHTS — 257,502 46,445 — 303,947 INVESTMENT IN SUBSIDIARIES 1,964,442 — — (1,964,442 ) — OTHER ASSETS — 10,120 11,441 — 21,561 Total assets $ 1,965,228 $ 3,819,638 $ 597,285 $ (2,240,659 ) $ 4,141,492 LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES: Floorplan notes payable — credit facility and other $ — $ 1,137,743 $ 5,503 $ — $ 1,143,246 Offset account related to floorplan notes payable - credit facility — (39,616 ) — — (39,616 ) Floorplan notes payable — manufacturer affiliates — 207,329 100,327 — 307,656 Offset account related to floorplan notes payable - manufacturer affiliates — (22,500 ) — — (22,500 ) Current maturities of long-term debt and short-term financing — 61,185 11,445 — 72,630 Accounts payable — 176,143 112,177 — 288,320 Intercompany accounts payable 295,421 — 276,217 (571,638 ) — Accrued expenses — 149,700 22,763 — 172,463 Total current liabilities 295,421 1,669,984 528,432 (571,638 ) 1,922,199 LONG-TERM DEBT, net of current maturities 609,812 347,202 51,823 — 1,008,837 LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES — 25,311 — — 25,311 DEFERRED INCOME TAXES AND OTHER LIABILITIES — 193,077 14,058 — 207,135 STOCKHOLDERS’ EQUITY: — Group 1 stockholders’ equity 1,059,995 1,879,485 2,972 (1,964,442 ) 978,010 Intercompany note receivable — (295,421 ) — 295,421 — Total stockholders’ equity 1,059,995 1,584,064 2,972 (1,669,021 ) 978,010 Total liabilities and stockholders’ equity $ 1,965,228 $ 3,819,638 $ 597,285 $ (2,240,659 ) $ 4,141,492 CONDENSED CONSOLIDATED STATEMENTS OF INCOME Year Ended December 31, 2015 Group 1 Automotive, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Elimination Total Company (In thousands) REVENUES: $ — $ 8,893,990 $ 1,738,515 $ — $ 10,632,505 COST OF SALES: — 7,555,043 1,543,490 — 9,098,533 GROSS PROFIT — 1,338,947 195,025 — 1,533,972 SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 3,024 950,268 167,541 — 1,120,833 DEPRECIATION AND AMORTIZATION EXPENSE — 41,220 6,019 — 47,239 ASSET IMPAIRMENTS — 18,899 68,663 — 87,562 (LOSS) INCOME FROM OPERATIONS (3,024 ) 328,560 (47,198 ) — 278,338 OTHER EXPENSE: Floorplan interest expense — (36,063 ) (3,201 ) — (39,264 ) Other interest expense, net 2,320 (52,276 ) (6,947 ) — (56,903 ) (LOSS) INCOME BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES (704 ) 240,221 (57,346 ) — 182,171 BENEFIT (PROVISION) FOR INCOME TAXES 264 (89,698 ) 1,262 — (88,172 ) EQUITY IN EARNINGS OF SUBSIDIARIES 94,439 — — (94,439 ) — NET INCOME (LOSS) $ 93,999 $ 150,523 $ (56,084 ) $ (94,439 ) $ 93,999 COMPREHENSIVE LOSS — (1,543 ) (54,457 ) — (56,000 ) COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT $ 93,999 $ 148,980 $ (110,541 ) $ (94,439 ) $ 37,999 CONDENSED CONSOLIDATED STATEMENTS OF INCOME Year Ended December 31, 2014 Group 1 Automotive, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Elimination Total Company (In thousands) REVENUES: $ — $ 8,175,242 $ 1,762,647 $ — $ 9,937,889 COST OF SALES: — 6,929,334 1,560,617 — 8,489,951 GROSS PROFIT — 1,245,908 202,030 — 1,447,938 SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 2,796 883,442 175,726 — 1,061,964 DEPRECIATION AND AMORTIZATION EXPENSE — 36,701 5,643 — 42,344 ASSET IMPAIRMENTS — 15,571 25,949 — 41,520 (LOSS) INCOME FROM OPERATIONS (2,796 ) 310,194 (5,288 ) — 302,110 OTHER EXPENSE: Floorplan interest expense — (34,061 ) (7,553 ) — (41,614 ) Other interest expense, net 2,272 (46,517 ) (5,448 ) — (49,693 ) Loss on extinguishment of long-term debt — (46,403 ) — — (46,403 ) (LOSS) INCOME BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES (524 ) 183,213 (18,289 ) — 164,400 BENEFIT (PROVISION) FOR INCOME TAXES 196 (77,911 ) 6,319 — (71,396 ) EQUITY IN EARNINGS OF SUBSIDIARIES 93,332 — — (93,332 ) — NET INCOME (LOSS) $ 93,004 $ 105,302 $ (11,970 ) $ (93,332 ) 93,004 COMPREHENSIVE LOSS — (4,059 ) (26,248 ) — (30,307 ) COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT $ 93,004 $ 101,243 $ (38,218 ) $ (93,332 ) 62,697 CONDENSED CONSOLIDATED STATEMENTS OF INCOME Year Ended December 31, 2013 Group 1 Automotive, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Elimination Total Company (In thousands) REVENUES: $ — $ 7,353,340 $ 1,565,241 $ — $ 8,918,581 COST OF SALES: — 6,236,925 1,389,110 — 7,626,035 GROSS PROFIT — 1,116,415 176,131 — 1,292,546 SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 7,922 817,907 151,027 — 976,856 DEPRECIATION AND AMORTIZATION EXPENSE — 31,670 4,156 — 35,826 ASSET IMPAIRMENTS — 6,542 — — 6,542 (LOSS) INCOME FROM OPERATIONS (7,922 ) 260,296 20,948 — 273,322 OTHER EXPENSE: Floorplan interest expense — (33,789 ) (7,878 ) — (41,667 ) Other interest expense, net 1,846 (37,982 ) (2,835 ) — (38,971 ) Other expense, net — — (789 ) — (789 ) (LOSS) INCOME BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES (6,076 ) 188,525 9,446 — 191,895 BENEFIT (PROVISION) FOR INCOME TAXES 2,277 (73,092 ) (7,088 ) — (77,903 ) EQUITY IN EARNINGS OF SUBSIDIARIES 117,791 — — (117,791 ) — NET INCOME (LOSS) $ 113,992 $ 115,433 $ 2,358 $ (117,791 ) 113,992 COMPREHENSIVE INCOME (LOSS) — 13,081 (31,701 ) — (18,620 ) COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT $ 113,992 $ 128,514 $ (29,343 ) $ (117,791 ) $ 95,372 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS Year Ended December 31, 2015 Group 1 Automotive, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Total Company (In thousands) CASH FLOWS FROM OPERATING ACTIVITIES: Net cash provided by (used in) operating activities $ 93,999 $ 49,710 $ (2,662 ) $ 141,047 CASH FLOWS FROM INVESTING ACTIVITIES: Cash paid in acquisitions, net of cash received — (212,252 ) — (212,252 ) Proceeds from disposition of franchises, property and equipment — 40,833 748 41,581 Purchases of property and equipment, including real estate — (97,009 ) (23,243 ) (120,252 ) Other — 6,421 — 6,421 Net cash used in investing activities — (262,007 ) (22,495 ) (284,502 ) CASH FLOWS FROM FINANCING ACTIVITIES: Borrowings on credit facility - floorplan line and other — 7,557,237 — 7,557,237 Repayments on credit facility - floorplan line and other — (7,504,516 ) — (7,504,516 ) Borrowings on credit facility - acquisition line 489,548 — — 489,548 Repayment on credit facility - acquisition line (557,696 ) — — (557,696 ) Principal payments on real estate credit facility — (3,340 ) — (3,340 ) Net borrowings on 5.25% Senior Unsecured Notes 296,250 — — 296,250 Debt issue costs — (788 ) — (788 ) Borrowings on other debt — 451 59,404 59,855 Principal payments on other debt — (1,386 ) (62,383 ) (63,769 ) Borrowings on debt related to real estate — 9,596 22,430 32,026 Principal payments on debt related to real estate loans — (64,894 ) (3,845 ) (68,739 ) Issuance of common stock to benefit plans, net 214 — — 214 Repurchases of common stock, amounts based on settlement date (97,473 ) — — (97,473 ) Tax effect from stock-based compensation — 2,142 — 2,142 Dividends paid (19,942 ) — — (19,942 ) Borrowings (repayments) with subsidiaries 220,281 (211,236 ) (9,045 ) — Investment in subsidiaries (425,181 ) 409,990 15,191 — Distributions to parent — — — — Net cash (used in) provided by financing activities (93,999 ) 193,256 21,752 121,009 EFFECT OF EXCHANGE RATE CHANGES ON CASH — — (5,492 ) (5,492 ) NET DECREASE IN CASH AND CASH EQUIVALENTS — (19,041 ) (8,897 ) (27,938 ) CASH AND CASH EQUIVALENTS, beginning of period — 25,379 15,596 40,975 CASH AND CASH EQUIVALENTS, end of period $ — $ 6,338 $ 6,699 $ 13,037 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS Year Ended December 31, 2014 Group 1 Automotive, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Total Company (In thousands) CASH FLOWS FROM OPERATING ACTIVITIES: Net cash (used in) provided by operating activities $ (327 ) $ 235,236 $ (36,621 ) $ 198,288 CASH FLOWS FROM INVESTING ACTIVITIES: Cash paid in acquisitions, net of cash received — (306,364 ) (30,187 ) (336,551 ) Proceeds from disposition of franchises, property and equipment — 141,147 3,450 144,597 Purchases of property and equipment, including real estate — (140,407 ) (9,985 ) (150,392 ) Other — (4,705 ) — (4,705 ) Net cash used in investing activities — (310,329 ) (36,722 ) (347,051 ) CASH FLOWS FROM FINANCING ACTIVITIES: Borrowings on credit facility - floorplan line and other — 7,832,014 — 7,832,014 Repayments on credit facility - floorplan line and other — (7,802,719 ) — (7,802,719 ) Borrowings on credit facility - acquisition line 389,368 — — 389,368 Repayment on credit facility - acquisition line (379,681 ) — — (379,681 ) Borrowings on real estate credit facility — 200 — 200 Principal payments on real estate credit facility — (9,917 ) — (9,917 ) Net borrowings on 5.00% Senior Unsecured Notes 539,600 — — 539,600 Debt issue costs (1,881 ) — — (1,881 ) Repurchase of 3.00% Convertible Notes (260,074 ) — — (260,074 ) Proceeds from Call/Warrant Unwind related to 3.00% Convertible Notes 32,697 — — 32,697 Conversion and redemption of 2.25% Convertible Notes (182,756 ) — — (182,756 ) Borrowings on other debt — — 91,137 91,137 Principal payments on other debt — — (85,905 ) (85,905 ) Borrowings on debt related to real estate — 86,522 25,457 111,979 Principal payments on debt related to real estate loans — (33,143 ) (16,890 ) (50,033 ) Issuance of common stock to benefit plans, net (321 ) — — (321 ) Repurchases of common stock, amounts based on settlement date (36,802 ) — — (36,802 ) Tax effect from stock-based compensation — 1,841 — 1,841 Dividends paid (17,097 ) — — (17,097 ) Borrowings (repayments) with subsidiaries 78,199 (141,824 ) 63,625 — Investment in subsidiaries (160,925 ) 161,073 (148 ) — Distributions to parent — 2,119 (2,119 ) — Net cash provided by financing activities 327 96,166 75,157 171,650 EFFECT OF EXCHANGE RATE CHANGES ON CASH — — (2,127 ) (2,127 ) NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS — 21,073 (313 ) 20,760 CASH AND CASH EQUIVALENTS, beginning of period — 4,306 15,909 20,215 CASH AND CASH EQUIVALENTS, end of period $ — $ 25,379 $ 15,596 $ 40,975 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS Year Ended December 31, 2013 Group 1 Automotive, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Total Company (In thousands) CASH FLOWS FROM OPERATING ACTIVITIES: Net cash (used in) provided by operating activities $ (3,797 ) $ 47,525 $ 8,644 $ 52,372 CASH FLOWS FROM INVESTING ACTIVITIES: Cash paid in acquisitions, net of cash received — (131,654 ) (138,206 ) (269,860 ) Proceeds from disposition of franchises, property and equipment — 102,069 117 102,186 Purchases of property and equipment, including real estate — (73,615 ) (29,243 ) (102,858 ) Other — 1,878 — 1,878 Net cash used in investing activities — (101,322 ) (167,332 ) (268,654 ) CASH FLOWS FROM FINANCING ACTIVITIES: Borrowings on credit facility - floorplan line and other — 6,379,328 — 6,379,328 Repayments on credit facility - floorplan line and other — (6,153,677 ) — (6,153,677 ) Borrowings on credit facility - acquisition line 60,000 — — 60,000 Borrowings on real estate credit facility — 19,640 — 19,640 Principal payments on real estate credit facility — (8,597 ) — (8,597 ) Borrowings of other debt — — 10,289 10,289 Principal payments of other debt — — (71,170 ) (71,170 ) Principal payments of long-term debt related to real estate loans — (21,038 ) (15,940 ) (36,978 ) Borrowings of debt related to real estate — 27,925 27,420 55,345 Issuance of common stock to benefit plans, net (1,822 ) — — (1,822 ) Repurchases of common stock, amounts based on settlement date (3,553 ) — — (3,553 ) Tax effect from stock-based compensation — 2,993 — 2,993 Dividends paid (15,805 ) — — (15,805 ) Borrowings (repayments) with subsidiaries 50,651 (278,850 ) 228,199 — Investment in subsidiaries (85,674 ) 86,038 (364 ) — Distributions to parent — — — — Net cash provided by financing activities 3,797 53,762 178,434 235,993 EFFECT OF EXCHANGE RATE CHANGES ON CASH — — (4,146 ) (4,146 ) NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS — (35 ) 15,600 15,565 CASH AND CASH EQUIVALENTS, beginning of period — 4,341 309 4,650 CASH AND CASH EQUIVALENTS, end of period $ — $ 4,306 $ 15,909 $ 20,215 |