▪ | In accordance with the Ohio Rate Certainty Plan (RCP), recovery of transition revenues for OE and TE ended in December 2008, while recovery for The Cleveland Electric Illuminating Company (CEI) will extend through December 2010. Lower transition revenues in the first quarter of 2009 reduced earnings by $0.26 per share. Correspondingly, lower transition cost amortization expense in the first quarter of 2009 increased earnings by $0.13 per share. |
▪ | Generation gross margin increased earnings by $0.30 per share. |
Consolidated electric generation sales decreased 0.9 million MWH, or 3%. The reduction in retail generation sales of 1.4 million MWH, or 5% was partially offset by a 0.5 million MWH, or 10% increase in wholesale sales. (A Summary of Sources of Generation Sales and Power Purchases can be found on page 12.)
FirstEnergy Solutions Corp. (FES)-supplied generation sales decreased 3.2 million MWH, or 14%. Such sales to the retail market declined 4.1 million MWH or 21%, primarily due to reduced industrial usage and FES only supplying 75% of the Ohio retail load in the first quarter of 2009 compared to nearly 100% of the Ohio load in the same period last year. FES-supplied wholesale electricity sales increased 0.8 million MWH or 28%.
Lower retail generation revenues from sales supplied by FES reduced earnings by $0.12 per share and are attributable to lower generation margins at the Ohio utilities, Metropolitan Edison Company (Met-Ed) and Pennsylvania Electric Company (Penelec) in the first quarter of 2009 totaling $0.07 per share and a $0.05 per share reduction from lower retail generation sales. The impact from the lower generation revenues is offset by CEI's deferral of purchased power costs incurred as a result of the December 2008 Ohio Request for Proposal (RFP) (see CEI deferred purchased power below).
Higher FES-supplied wholesale sales increased earnings by $0.15 per share. Available power was redirected into the MISO wholesale market as FES only supplied approximately 75% of the Ohio retail load in the first quarter of 2009. Higher sales volume more than offset lower wholesale prices in the first quarter of 2009 compared to the same period last year.
The Public Utilities Commission of Ohio (PUCO) granted CEI authority in 2009 to defer for future recovery the difference between the cost of purchased power incurred and generation revenues (including the Rate Stabilization Charge from CEI’s 2008 rate plan). The amount of purchased power deferred in the first quarter of 2009 increased earnings by $0.19 per share.
Lower fuel and purchased power expenses incurred by FES increased earnings by $0.08 per share. Generation output in the first quarter of 2009 was 18.1 million MWH, a reduction of 2.3 million MWH or 11% compared to the same period last year, primarily from a combination of lower retail generation sales and lower market wholesale prices in the first quarter of 2009. The decrease in generation output reduced fuel costs by $0.04 per share. The combination of the reduction in generation sales and third-party suppliers supplying approximately 25% of the Ohio generation sales resulted in lower FES power purchases of 1.5 million MWH, or 44% and increased earnings by $0.04 per share.
▪ | Lower energy delivery expenses increased earnings by $0.06 per share, primarily due to cost control measures and more work in the first quarter of 2009 was devoted to capital projects associated with the vegetation management forestry program. |
Consolidated Report to the Financial Community - 1st Quarter 2009 | 2 |
▪ | Under the Ohio RCP, the companies were permitted to defer up to $150 million per year in distribution reliability spending through December 2008. The absence of these deferrals in the first quarter of 2009 reduced earnings by $0.07 per share compared to the same period last year. |
▪ | Higher pension and other post-employment benefits expense in the first quarter of 2009 reduced earnings by $0.11 and $0.01 per share, respectively. Reduced pension plan assets due to investment losses during 2008 resulted in a decrease in the plans’ funded status, leading to increased expenses in 2009. |
▪ | Incremental property additions increased depreciation expense by $0.02 per share. |
▪ | Lower general taxes increased earnings by $0.01 per share, primarily due to lower Ohio kilowatt-hour excise taxes. |
▪ | Increased investment income from corporate-owned life insurance (COLI) of $0.03 per share was partially offset by a $0.01 per share decrease in nuclear decommissioning trust income. |
▪ | Lower financing costs increased earnings by $0.01 per share. Higher capitalized interest related to the construction program more than offset higher interest expense associated with the issuance of senior notes at Met-Ed ($300 million) and Jersey Central Power & Light Company (JCP&L) ($300 million) in the first quarter of 2009 and first mortgage bonds by OE ($300 million) and CEI ($300 million) in the fourth quarter of 2008. |
▪ | A lower effective income tax rate increased earnings by $0.03 per share. The reported effective rates were 32.0% and 40.3% during the first quarters of 2009 and 2008, respectively. Removing the impact of the special items described below, the adjusted effective income tax rates were 37.4% and 40.3% during the respective periods. The reduced rate in 2009 principally reflects the impact of differences in non-taxable COLI investment income during the periods and the phase-out of the Ohio state income tax. We expect that the marginal composite income tax rate will be approximately 38% for the year 2009. |
▪ | Four special items were recognized during the first quarter of 2009: (i) a $0.55 per share decrease in earnings associated with the write-off of certain regulatory assets and other charges principally resulting from implementing the Ohio ESP; (ii) a $0.07 per share reduction in earnings from impairment of securities held in trust for future nuclear decommissioning activities; (iii) a $0.05 per share decrease in earnings associated with organizational restructuring charges; and (iv) a $0.04 per share increase in earnings from resolution of tax issues relating to prior years. |
2009 Earnings Guidance & #160;
FirstEnergy anticipates establishing 2009 earnings guidance following completion of the Ohio competitive bidding process which is scheduled to begin on May 13, 2009.
Consolidated Report to the Financial Community - 1st Quarter 2009 | 3 |
* The 2009 GAAP to non-GAAP reconciliation statements can be found on page 13 of this report and all GAAP to non-GAAP reconciliation statements are available on the Investor Information section of FirstEnergy Corp.'s Web site at www.firstenergycorp.com/ir.
For additional information, please contact:
Ronald E. Seeholzer | Rey Y. Jimenez | Irene M. Prezelj |
Vice President, Investor Relations | Manager, Investor Relations | Manager, Investor Relations |
(330) 384-5415 | (330) 761-4239 | (330) 384-3859 |
Consolidated Report to the Financial Community - 1st Quarter 2009 | 4 |
FirstEnergy Corp.
Consolidated Statements of Income
(Unaudited)
(In millions, except for per share amounts)
| | | Three Months Ended March 31 | |
| | | 2009 | | | 2008 | | | Change | |
| | Revenues | | | | | | | | |
(1 | ) | Electric utilities | $ | 3,020 | | | $ | 2,913 | | | $ | 107 | |
(2 | ) | Unregulated businesses | | 314 | | | | 364 | | | | (50 | ) |
(3 | ) | Total Revenues | | 3,334 | | | | 3,277 | | | | 57 | |
| | | | | | | | | | | | | |
| | Expenses | | | | | | | | | | | |
(4 | ) | Fuel | | 312 | | | | 328 | | | | (16 | ) |
(5 | ) | Purchased power | | 1,143 | | | | 1,000 | | | | 143 | |
(6 | ) | Other operating expenses | | 827 | | | | 799 | | | | 28 | |
(7 | ) | Provision for depreciation | | 177 | | | | 164 | | | | 13 | |
(8 | ) | Amortization of regulatory assets | | 411 | | | | 258 | | | | 153 | |
(9 | ) | Deferral of new regulatory assets | | (93 | ) | | | (105 | ) | | | 12 | |
(10 | ) | General taxes | | 211 | | | | 215 | | | | (4 | ) |
(11 | ) | Total Expenses | | 2,988 | | | | 2,659 | | | | 329 | |
(12 | ) | Operating Income | | 346 | | | | 618 | | | | (272 | ) |
| | Other Income (Expense) | | | | | | | | | | | |
(13 | ) | Investment income (loss), net | | (11 | ) | | | 17 | | | | (28 | ) |
(14 | ) | Interest expense | | (194 | ) | | | (179 | ) | | | (15 | ) |
(15 | ) | Capitalized interest | | 28 | | | | 8 | | | | 20 | |
(16 | ) | Total Other Expense | | (177 | ) | | | (154 | ) | | | (23 | ) |
(17 | ) | Income Before Income Taxes | | 169 | | | | 464 | | | | (295 | ) |
(18 | ) | Income taxes | | 54 | | | | 187 | | | | (133 | ) |
(19 | ) | Net Income | | 115 | | | | 277 | | | | (162 | ) |
(20 | ) | Less: Noncontrolling interest income (loss) | | (4 | ) | | | 1 | | | | (5 | ) |
(21 | ) | Earnings Available to Parent | $ | 119 | | | $ | 276 | | | $ | (157 | ) |
| | | | | | | | | | | | | |
(22 | ) | Earnings Per Share of Common Stock | | | | | | | | | | | |
(23 | ) | Basic | $ | 0.39 | | | $ | 0.91 | | | $ | (0.52 | ) |
(24 | ) | Diluted | $ | 0.39 | | | $ | 0.90 | | | $ | (0.51 | ) |
| | | | | | | | | | | | | |
(25 | ) | Weighted Average Number of | | | | | | | | | | | |
| | Common Shares Outstanding | | | | | | | | | | | |
(26 | ) | Basic | | 304 | | | | 304 | | | | - | |
(27 | ) | Diluted | | 306 | | | | 307 | | | | (1 | ) |
| | | | | | | | | | | | | |
Consolidated Report to the Financial Community - 1st Quarter 2009 | 5 |
FirstEnergy Corp.
Consolidated Income Segments
(Unaudited)
(In millions)
| | | | Three Months Ended March 31, 2009 | |
| | | | | | | | | | Ohio | | | | | | | |
| | | | Energy | | | Competitive | | | Transitional | | | Other & | | | | |
| | | | Delivery | | | Energy | | | Generation | | | Reconciling | | | | |
| | | | Services (a) | | | Services (b) | | | Services (c) | | | Adjustments (d) | | | Consolidated | |
| | Revenues | | | | | | | | | | | | | | | |
(1 | ) | Electric sales | | $ | 1,959 | | | $ | 280 | | | $ | 902 | | | $ | - | | | $ | 3,141 | |
(2 | ) | Other | | | 150 | | | | 55 | | | | 10 | | | | (22 | ) | | | 193 | |
(3 | ) | Internal revenues | | | - | | | | 893 | | | | - | | | | (893 | ) | | | - | |
(4 | ) | Total Revenues | | | 2,109 | | | | 1,228 | | | | 912 | | | | (915 | ) | | | 3,334 | |
| | | | | | | | | | | | | | | | | | | | | | |
| | Expenses | | | | | | | | | | | | | | | | | | | | |
(5 | ) | Fuel | | | - | | | | 312 | | | | - | | | | - | | | | 312 | |
(6 | ) | Purchased power | | | 978 | | | | 160 | | | | 898 | | | | (893 | ) | | | 1,143 | |
(7 | ) | Other operating expenses | | | 480 | | | | 355 | | | | 18 | | | | (26 | ) | | | 827 | |
(8 | ) | Provision for depreciation | | | 109 | | | | 64 | | | | - | | | | 4 | | | | 177 | |
(9 | ) | Amortization of regulatory assets | | | 406 | | | | - | | | | 5 | | | | - | | | | 411 | |
(10 | ) | Deferral of new regulatory assets | | | (43 | ) | | | - | | | | (50 | ) | | | - | | | | (93 | ) |
(11 | ) | General taxes | | | 168 | | | | 32 | | | | 2 | | | | 9 | | | | 211 | |
(12 | ) | Total Expenses | | | 2,098 | | | | 923 | | | | 873 | | | | (906 | ) | | | 2,988 | |
(13 | ) | Operating Income | | | 11 | | | | 305 | | | | 39 | | | | (9 | ) | | | 346 | |
| | | | | | | | | | | | | | | | | | | | | | |
| | Other Income (Expense) | | | | | | | | | | | | | | | | | | | | |
(14 | ) | Investment income (loss) | | | 29 | | | | (29 | ) | | | 1 | | | | (12 | ) | | | (11 | ) |
(15 | ) | Interest expense | | | (111 | ) | | | (28 | ) | | | - | | | | (55 | ) | | | (194 | ) |
(16 | ) | Capitalized interest | | | 1 | | | | 10 | | | | - | | | | 17 | | | | 28 | |
(17 | ) | Total Other Income (Expense) | | | (81 | ) | | | (47 | ) | | | 1 | | | | (50 | ) | | | (177 | ) |
| | | | | | | | | | | | | | | | | | | | | | |
(18 | ) | Income (Loss) Before Income Taxes | | | (70 | ) | | | 258 | | | | 40 | | | | (59 | ) | | | 169 | |
(19 | ) | Income tax expense (benefit) | | | (28 | ) | | | 103 | | | | 16 | | | | (37 | ) | | | 54 | |
(20 | ) | Net Income (Loss) | | | (42 | ) | | | 155 | | | | 24 | | | | (22 | ) | | | 115 | |
(21 | ) | Less: Noncontrolling interest income (loss) | | | - | | | | - | | | | - | | | | (4 | ) | | | (4 | ) |
(22 | ) | Earnings (Loss) Available to Parent | | $ | (42 | ) | | $ | 155 | | | $ | 24 | | | $ | (18 | ) | | $ | 119 | |
| | | | | | | | | | | | | | | | | | | | | | |
(a) | | Consists of regulated transmission and distribution operations, including transition cost recovery, and provider of last resort | | | | |
| | generation service for FirstEnergy's Pennsylvania and New Jersey electric utility subsidiaries. | | | | | | | | | |
(b) | | Consists of unregulated generation and commodity operations, including competitive electric sales, and generation sales to | | | | | |
| | affiliated electric utilities. | | | | | | | | | | | | | | | | | | | | |
(c) | | Represents provider of last resort generation service by FirstEnergy's Ohio electric utility subsidiaries and MISO transmission | | | | | |
| | revenues and expenses related to the delivery of generation load. | | | | | | | | | | | | | | | | | |
(d) | | Consists primarily of interest expense related to holding company debt, corporate support services revenues and expenses, | | | | | |
| | noncontrolling interests and elimination of intersegment transactions. | | | | | | | | | | | | | |
Consolidated Report to the Financial Community - 1st Quarter 2009 | 6 |
FirstEnergy Corp.
Consolidated Income Segments
(Unaudited)
(In millions)
| | | | Three Months Ended March 31, 2008 | |
| | | | | | | | | | Ohio | | | | | | | |
| | | | Energy | | | Competitive | | | Transitional | | | Other & | | | | |
| | | | Delivery | | | Energy | | | Generation | | | Reconciling | | | | |
| | | | Services (a) | | | Services (b) | | | Services (c) | | | Adjustments (d) | | | Consolidated | |
| | Revenues | | | | | | | | | | | | | | | |
(1 | ) | Electric sales | | $ | 2,050 | | | $ | 289 | | | $ | 691 | | | $ | - | | | $ | 3,030 | |
(2 | ) | Other | | | 162 | | | | 40 | | | | 16 | | | | 29 | | | | 247 | |
(3 | ) | Internal revenues | | | - | | | | 776 | | | | - | | | | (776 | ) | | | - | |
(4 | ) | Total Revenues | | | 2,212 | | | | 1,105 | | | | 707 | | | | (747 | ) | | | 3,277 | |
| | | | | | | | | | | | | | | | | | | | | | |
| | Expenses | | | | | | | | | | | | | | | | | | | | |
(5 | ) | Fuel | | | 1 | | | | 327 | | | | - | | | | - | | | | 328 | |
(6 | ) | Purchased power | | | 982 | | | | 206 | | | | 588 | | | | (776 | ) | | | 1,000 | |
(7 | ) | Other operating expenses | | | 445 | | | | 309 | | | | 77 | | | | (32 | ) | | | 799 | |
(8 | ) | Provision for depreciation | | | 106 | | | | 53 | | | | - | | | | 5 | | | | 164 | |
(9 | ) | Amortization of regulatory assets | | | 249 | | | | - | | | | 9 | | | | - | | | | 258 | |
(10 | ) | Deferral of new regulatory assets | | | (100 | ) | | | - | | | | (5 | ) | | | - | | | | (105 | ) |
(11 | ) | General taxes | | | 173 | | | | 32 | | | | 1 | | | | 9 | | | | 215 | |
(12 | ) | Total Expenses | �� | | 1,856 | | | | 927 | | | | 670 | | | | (794 | ) | | | 2,659 | |
(13 | ) | Operating Income | | | 356 | | | | 178 | | | | 37 | | | | 47 | | | | 618 | |
| | | | | | | | | | | | | | | | | | | | | | |
| | Other Income (Expense) | | | | | | | | | | | | | | | | | | | | |
(14 | ) | Investment income (loss) | | | 45 | | | | (6 | ) | | | 1 | | | | (23 | ) | | | 17 | |
(15 | ) | Interest expense | | | (103 | ) | | | (34 | ) | | | - | | | | (42 | ) | | | (179 | ) |
(16 | ) | Capitalized interest | | | - | | | | 7 | | | | - | | | | 1 | | | | 8 | |
(17 | ) | Total Other Income (Expense) | | | (58 | ) | | | (33 | ) | | | 1 | | | | (64 | ) | | | (154 | ) |
| | | | | | | | | | | | | | | | | | | | | | |
(18 | ) | Income Before Income Taxes | | | 298 | | | | 145 | | | | 38 | | | | (17 | ) | | | 464 | |
(19 | ) | Income taxes | | | 119 | | | | 58 | | | | 15 | | | | (5 | ) | | | 187 | |
(20 | ) | Net Income | | | 179 | | | | 87 | | | | 23 | | | | (12 | ) | | | 277 | |
(21 | ) | Less: Noncontrolling interest income | | | - | | | | - | | | | - | | | | 1 | | | | 1 | |
(22 | ) | Earnings Available to Parent | | $ | 179 | | | $ | 87 | | | $ | 23 | | | $ | (13 | ) | | $ | 276 | |
| | | | | | | |
(a) | | Consists of regulated transmission and distribution operations, including transition cost recovery, and provider of last resort | | | | | |
| | generation service for FirstEnergy's Pennsylvania and New Jersey electric utility subsidiaries. | | | | | | | | | |
(b) | | Consists of unregulated generation and commodity operations, including competitive electric sales, and generation sales to | | | | | |
| | affiliated electric utilities. | | | | | | | | | | | | | | | | | | | | |
(c) | | Represents provider of last resort generation service by FirstEnergy's Ohio electric utility subsidiaries and MISO transmission | | | | | |
| | revenues and expenses related to the delivery of generation load. | | | | | | | | | | | | | | | | | |
(d) | | Consists primarily of interest expense related to holding company debt, corporate support services revenues and expenses, | | | | | |
| | noncontrolling interests and elimination of intersegment transactions. | | | | | | | | | | | | | |
Consolidated Report to the Financial Community - 1st Quarter 2009 | 7 |
FirstEnergy Corp.
Consolidated Income Segments
(Unaudited)
| | | | Three Months Ended March 31, 2009 vs. Three Months Ended March 31, 2008 | |
| | | | | | | | | | Ohio | | | | | | | |
| | | | Energy | | | Competitive | | | Transitional | | | Other & | | | | |
| | | | Delivery | | | Energy | | | Generation | | | Reconciling | | | | |
| | | | Services (a) | | | Services (b) | | | Services (c) | | | Adjustments (d) | | | Consolidated | |
| | Revenues | | | | | | | | | | | | | | | |
(1 | ) | Electric sales | | $ | (91 | ) | | $ | (9 | ) | | $ | 211 | | | $ | - | | | $ | 111 | |
(2 | ) | Other | | | (12 | ) | | | 15 | | | | (6 | ) | | | (51 | ) | | | (54 | ) |
(3 | ) | Internal revenues | | | - | | | | 117 | | | | - | | | | (117 | ) | | | - | |
(4 | ) | Total Revenues | | | (103 | ) | | | 123 | | | | 205 | | | | (168 | ) | | | 57 | |
| | | | | | | | | | | | | | | | | | | | | | |
| | Expenses | | | | | | | | | | | | | | | | | | | | |
(5 | ) | Fuel | | | (1 | ) | | | (15 | ) | | | - | | | | - | | | | (16 | ) |
(6 | ) | Purchased power | | | (4 | ) | | | (46 | ) | | | 310 | | | | (117 | ) | | | 143 | |
(7 | ) | Other operating expenses | | | 35 | | | | 46 | | | | (59 | ) | | | 6 | | | | 28 | |
(8 | ) | Provision for depreciation | | | 3 | | | | 11 | | | | - | | | | (1 | ) | | | 13 | |
(9 | ) | Amortization of regulatory assets | | | 157 | | | | - | | | | (4 | ) | | | - | | | | 153 | |
(10 | ) | Deferral of new regulatory assets | | | 57 | | | | - | | | | (45 | ) | | | - | | | | 12 | |
(11 | ) | General taxes | | | (5 | ) | | | - | | | | 1 | | | | - | | | | (4 | ) |
(12 | ) | Total Expenses | | | 242 | | | | (4 | ) | | | 203 | | | | (112 | ) | | | 329 | |
(13 | ) | Operating Income | | | (345 | ) | | | 127 | | | | 2 | | | | (56 | ) | | | (272 | ) |
| | | | | | | | | | | | | | | | | | | | | | |
| | Other Income (Expense) | | | | | | | | | | | | | | | | | | | | |
(14 | ) | Investment income (loss) | | | (16 | ) | | | (23 | ) | | | - | | | | 11 | | | | (28 | ) |
(15 | ) | Interest expense | | | (8 | ) | | | 6 | | | | - | | | | (13 | ) | | | (15 | ) |
(16 | ) | Capitalized interest | | | 1 | | | | 3 | | | | - | | | | 16 | | | | 20 | |
(17 | ) | Total Other Income (Expense) | | | (23 | ) | | | (14 | ) | | | - | | | | 14 | | | | (23 | ) |
| | | | | | | | | | | | | | | | | | | | | | |
(18 | ) | Income Before Income Taxes | | | (368 | ) | | | 113 | | | | 2 | | | | (42 | ) | | | (295 | ) |
(19 | ) | Income taxes | | | (147 | ) | | | 45 | | | | 1 | | | | (32 | ) | | | (133 | ) |
(20 | ) | Net Income | | | (221 | ) | | | 68 | | | | 1 | | | | (10 | ) | | | (162 | ) |
(21 | ) | Less: Noncontrolling interest income | | | - | | | | - | | | | - | | | | (5 | ) | | | (5 | ) |
(22 | ) | Earnings Available to Parent | | $ | (221 | ) | | $ | 68 | | | $ | 1 | | | $ | (5 | ) | | $ | (157 | ) |
| | | | | | | | | | | | | | | | | | | | | | |
(a) | | Consists of regulated transmission and distribution operations, including transition cost recovery, and provider of last resort | | | | |
| | generation service for FirstEnergy's Pennsylvania and New Jersey electric utility subsidiaries. | | | | | | | | | |
(b) | | Consists of unregulated generation and commodity operations, including competitive electric sales, and generation sales to | | | | | |
| | affiliated electric utilities. | | | | | | | | | | | | | | | | | | | | |
(c) | | Represents provider of last resort generation service by FirstEnergy's Ohio electric utility subsidiaries and MISO transmission | | | | | |
| | revenues and expenses related to the delivery of generation load. | | | | | | | | | | | | | | | | | |
(d) | | Consists primarily of interest expense related to holding company debt, corporate support services revenues and expenses, | | | | | |
| | noncontrolling interests and elimination of intersegment transactions. | | | | | | | | | | | | | |
Consolidated Report to the Financial Community - 1st Quarter 2009 | 8 |
FirstEnergy Corp.
Financial Statements
(Unaudited)
(In millions)
Condensed Consolidated Balance Sheets | | | | | |
| | | | | |
| | As of | | As of | |
Assets | | Mar. 31, 2009 | | Dec. 31, 2008 | |
Current Assets: | | | | | |
Cash and cash equivalents | | $ | 399 | | $ | 545 | |
Receivables | | | 1,425 | | | 1,471 | |
Other | | | 1,180 | | | 1,037 | |
Total Current Assets | | | 3,004 | | | 3,053 | |
| | | | | | | |
Property, Plant and Equipment | | | 18,207 | | | 17,723 | |
Investments | | | 2,899 | | | 3,017 | |
Deferred Charges and Other Assets | | | 9,447 | | | 9,728 | |
Total Assets | | $ | 33,557 | | $ | 33,521 | |
| | | | | | | |
Liabilities and Capitalization | | | | | | | |
Current Liabilities: | | | | | | | |
Currently payable long-term debt | | $ | 2,144 | | $ | 2,476 | |
Short-term borrowings | | | 2,397 | | | 2,397 | |
Accounts payable | | | 704 | | | 794 | |
Other | | | 1,450 | | | 1,431 | |
Total Current Liabilities | | | 6,695 | | | 7,098 | |
| | | | | | | |
Capitalization: | | | | | | | |
Total equity | | | 8,284 | | | 8,315 | |
Long-term debt and other long-term obligations | | | 9,697 | | | 9,100 | |
Total Capitalization | | | 17,981 | | | 17,415 | |
Noncurrent Liabilities | | | 8,881 | | | 9,008 | |
Total Liabilities and Capitalization | | $ | 33,557 | | $ | 33,521 | |
| | | | | | | |
General Information | | | | | | |
| | Three Months Ended March 31 | |
| | 2009 | | | 2008 | |
Debt redemptions | | $ | (444 | ) | | $ | (368 | ) |
New long-term debt issues | | $ | 700 | | | $ | - | |
Short-term borrowings increase | | $ | - | | | $ | 746 | |
Property additions | | $ | 654 | | | $ | 711 | |
| | | | | | | | |
Adjusted Capitalization | | | | | | | | | | |
| | As of March 31 | |
| | 2009 | | % Total | | | 2008 | | % Total | |
Total equity | | $ | 8,284 | | | 36 | % | | $ | 9,019 | | | 39 | % |
Long-term debt and other long-term obligations | | | 9,697 | | | 42 | % | | | 8,332 | | | 37 | % |
Currently payable long-term debt | | | 2,144 | | | 9 | % | | | 2,183 | | | 10 | % |
Short-term borrowings | | | 2,397 | | | 10 | % | | | 1,649 | | | 7 | % |
Adjustments: | | | | | | | | | | | | | | |
Sale-leaseback net debt equivalents | | | 1,445 | | | 6 | % | | | 2,026 | | | 9 | % |
JCP&L securitization debt and cash | | | (675 | ) | | -3 | % | | | (391 | | | -2 | % |
Total | | $ | 23,292 | | | 100 | % | | $ | 22,818 | | | 100 | % |
| | | | | | | | | | | | | | |
Consolidated Report to the Financial Community - 1st Quarter 2009 | 9 |
FirstEnergy Corp.
Financial Statements
(Unaudited)
(In millions)
Condensed Consolidated Statements of Cash Flows | | | | | | |
| | Three Months Ended March 31 | |
| | 2009 | | | 2008 | |
Cash flows from operating activities | | | | | | |
Net income | | $ | 115 | | | $ | 277 | |
Adjustments to reconcile net income to net cash from operating activities: | | | | | |
Depreciation, amortization, and deferral of regulatory assets | | | 495 | | | | 317 | |
Deferred purchased power and other costs | | | (62 | ) | | | (43 | ) |
Deferred income taxes and investment tax credits, net | | | (28 | ) | | | 89 | |
Deferred rents and lease market valuation liability | | | (14 | ) | | | 4 | |
Cash collateral received (paid) | | | (15 | ) | | | 8 | |
Electric service prepayment programs | | | (8 | ) | | | (19 | ) |
Change in working capital and other | | | (21 | ) | | | (274 | ) |
Cash flows provided from operating activities | | | 462 | | | | 359 | |
| | | | | | | | |
Cash flows provided from financing activities | | | 70 | | | | 224 | |
Cash flows used for investing activities | | | (678 | ) | | | (642 | ) |
Net change in cash and cash equivalents | | $ | (146 | ) | | $ | (59 | ) |
| | | | | | | | |
Deferrals and Amortizations | | | | | | | | | |
| | | | | | | | | |
| | Three Months Ended March 31 | |
| | 2009 | | | 2008 | | | Change | |
Ohio Rate Plans and Transmission Deferrals | | | | | | | | | |
Regulatory Assets - Beginning | | $ | 1,536 | | | $ | 1,847 | | | | |
Interest on shopping incentives | | | 7 | | | | 8 | | | $ | (1 | ) |
RCP distribution reliability costs and interest | | | 5 | | | | 40 | | | | (35 | ) |
Fuel costs and interest | | | 101 | | | | 7 | | | | 94 | |
Other | | | - | | | | 7 | | | | (7 | ) |
Current period deferrals | | $ | 113 | | | $ | 62 | | | $ | 51 | |
Amortization | | | | | | | | | | | | |
Ohio transition costs | | $ | (39 | ) | | $ | (72 | ) | | $ | 33 | |
Shopping incentives* | | | (216 | ) | | | (30 | ) | | | (186 | ) |
MISO costs | | | (53 | ) | | | (8 | ) | | | (45 | ) |
Other | | | (5 | ) | | | - | | | | (5 | ) |
Current period amortization | | $ | (313 | ) | | $ | (110 | ) | | $ | (203 | ) |
Regulatory Assets - Ending | | $ | 1,336 | | | $ | 1,799 | | | | | |
| | | | | | | | | | | | |
Pennsylvania Deferred PJM Costs | | | | | | | | | | | | |
Beginning balance | | $ | 326 | | | $ | 254 | | | | | |
Net deferral of PJM costs | | | 13 | | | | 39 | | | $ | (26 | ) |
Ending balance | | $ | 339 | | | $ | 293 | | | | | |
| | | | | | | | | | | | |
New Jersey Deferred Energy Costs | | | | | | | | | | | | |
Beginning balance | | $ | 220 | | | $ | 322 | | | | | |
Net recovery of energy costs | | | (55 | ) | | | (58 | ) | | $ | 3 | |
Ending balance | | $ | 165 | | | $ | 264 | | | | | |
| | | | | | | | | | | | |
*First quarter 2009 represents CEI's Extended RTC write-off. | | | | | |
Consolidated Report to the Financial Community - 1st Quarter 2009 | 10 |
FirstEnergy Corp.
Statistical Summary
(Unaudited)
Electric Sales Statistics (kWh in millions) | | | | | | | | | |
| | | Three Months Ended March 31 | |
Electric Distribution Deliveries | | 2009 | | | 2008 | | | Change | |
Ohio | - Residential | | 4,887 | | | 4,947 | | | -1.2 | % |
| - Commercial | | 3,615 | | | 3,849 | | | -6.1 | % |
| - Industrial | | 4,524 | | | 5,630 | | | -19.6 | % |
| - Other | | 90 | | | 91 | | | - | |
| Total Ohio | | 13,116 | | | 14,517 | | | -9.7 | % |
Pennsylvania | - Residential | | 3,490 | | | 3,437 | | | 1.5 | % |
| - Commercial | | 2,780 | | | 2,860 | | | -2.8 | % |
| - Industrial | | 2,153 | | | 2,509 | | | -14.2 | % |
| - Other | | 20 | | | 21 | | | - | |
| Total Pennsylvania | | 8,443 | | | 8,827 | | | -4.4 | % |
New Jersey | - Residential | | 2,357 | | | 2,355 | | | 0.1 | % |
| - Commercial | | 2,269 | | | 2,325 | | | -2.4 | % |
| - Industrial | | 614 | | | 693 | | | -11.4 | % |
| - Other | | 21 | | | 22 | | | - | |
| Total New Jersey | | 5,261 | | | 5,395 | | | -2.5 | % |
Total Residential | | | 10,734 | | | 10,739 | | | - | |
Total Commercial | | 8,664 | | | 9,034 | | | -4.1 | % |
Total Industrial | | | 7,291 | | | 8,832 | | | -17.4 | % |
Total Other | | | 131 | | | 134 | | | - | |
Total Distribution Deliveries | | 26,820 | | | 28,739 | | | -6.7 | % |
| | | | | | | | | |
Electric Sales Shopped | | | | | | | | | |
Ohio | - Residential | | - | | | 554 | | | -100.0 | % |
| - Commercial | | - | | | 851 | | | -100.0 | % |
| - Industrial | | - | | | 631 | | | -100.0 | % |
| Total Ohio | | - | | | 2,036 | | | -100.0 | % |
Pennsylvania | - Residential | | 42 | | | 35 | | | 20.0 | % |
| - Commercial | | 205 | | | 198 | | | 3.5 | % |
| - Industrial | | 403 | | | 488 | | | -17.4 | % |
| Total Pennsylvania | | 650 | | | 721 | | | -9.8 | % |
New Jersey | - Commercial | | 635 | | | 565 | | | 12.4 | % |
| - Industrial | | 449 | | | 533 | | | -15.8 | % |
| Total New Jersey | | 1,084 | | | 1,098 | | | -1.3 | % |
Total Electric Sales Shopped | | 1,734 | | | 3,855 | | | -55.0 | % |
| | | | | | | | | |
Electric Generation Sales | | | | | | | | | |
Retail - Regulated | | 25,086 | | | 24,884 | | | 0.8 | % |
Retail - Competitive | | 1,253 | | | 2,916 | | | -57.0 | % |
Total Retail | | | 26,339 | | | 27,800 | | | -5.3 | % |
Wholesale | | | 5,955 | | | 5,417 | | | 9.9 | % |
Total Electric Generation Sales | | 32,294 | | | 33,217 | | | -2.8 | % |
| | | | | | | | | |
Operating Statistics | | Three Months Ended March 31 | | | |
| | | 2009 | | 2008 | | | |
Capacity Factors: | | | | | | | |
| Nuclear | | 87% | | 88% | | | |
| Fossil - Baseload | | 79% | | 84% | | | |
| Fossil - Load Following | | 45% | | 69% | | | |
| | | | | | | |
Generation Output: | | | | | | | |
| Nuclear | | 41% | | 37% | | | |
| Fossil - Baseload | | 42% | | 40% | | | |
| Fossil - Load Following | | 16% | | 22% | | | |
| Peaking | | 1% | | 1% | | | |
| | | |
| | Three Months Ended March 31 | |
Weather | | 2009 | | 2008 | | Normal | |
Composite Heating-Degree-Days | | 2,960 | | 2,865 | | 2,871 | |
Composite Cooling-Degree-Days | | - | | - | | 1 | |
| | | | | | | |
Consolidated Report to the Financial Community - 1st Quarter 2009 | 11 |
FirstEnergy Corp.
Statistical Summary
(Unaudited)