FirstEnergy 8K Results of Operations and Financial Condition | FE 25 Feb 08

Exhibit 99.1

FirstEnergy Corp.

Consolidated Income Segments

(In millions)


			Three Months Ended December 31, 2007

									Ohio
			Energy			Competitive			Transitional
			Delivery			Energy			Generation						Reconciling
			Services (a)			Services (b)			Services (c)			Other (d)			Adjustments			Consolidated
		Revenues
(1	)	Electric sales	$	1,921		$	343		$	617		$	-		$	-		$	2,881
(2	)	FE Facilities		-			-			-			-			-			-
(3	)	Other		150			36			11			10			(9	)		198
(4	)	Internal revenues		-			691			-			-			(691	)		-
(5	)	Total Revenues		2,071			1,070			628			10			(700	)		3,079

		Expenses
(6	)	Fuel		1			290			-			-			-			291
(7	)	Purchased power		899			186			528			-			(691	)		922
(8	)	Other operating expenses		445			321			87			5			(27	)		831
(9	)	FE Facilities		-			-			-			-			-			-
(10	)	Provision for depreciation		103			51			-			1			6			161
(11	)	Amortization of regulatory assets		226			-			8			-			-			234
(12	)	Deferral of new regulatory assets		(72	)		-			(53	)		-			-			(125	)
(13	)	General taxes		137			26			1			-			1			165
(14	)	Total Expenses		1,739			874			571			6			(711	)		2,479

(15	)	Operating Income		332			196			57			4			11			600

		Other Income (Expense)
(16	)	Investment income		50			3			-			-			(26	)		27
(17	)	Interest expense		(109	)		(28	)		-			(1	)		(44	)		(182	)
(18	)	Capitalized interest		4			7			-			-			-			11
(19	)	Subsidiaries' preferred stock dividends		-			-			-			-			-			-
(20	)	Total Other Expense		(55	)		(18	)		-			(1	)		(70	)		(144	)

(21	)	Income From Continuing Operations
		Before Income Taxes		277			178			57			3			(59	)		456
(22	)	Income taxes		110			71			23			4			(20	)		188

(23	)	Income From Continuing Operations		167			107			34			(1	)		(39	)		268
(24	)	Discontinued operations		-			-			-			-			-			-
(25	)	Net Income	$	167		$	107		$	34		$	(1	)	$	(39	)	$	268

(a	)	Consists of regulated transmission and distribution operations, including transition cost recovery, and provider of last resort generation service for
		FirstEnergy's Pennsylvania and New Jersey electric utility subsidiaries.
(b	)	Consists of unregulated generation and commodity operations, including competitive electric sales, and generation sales to affiliated electric utilities.
(c	)	Represents provider of last resort generation service by FirstEnergy's Ohio electric utility subsidiaries.
(d	)	Primarily consists of telecommunications services.

____________________________________________________________________________________________________________________________________________

Consolidated Report to the Financial Community – 4th Quarter Segment Report 2007 & #160; 1

FirstEnergy Corp.

Consolidated Income Segments

(In millions)


			Three Months Ended December 31, 2006

									Ohio
			Energy			Competitive			Transitional
			Delivery			Energy			Generation						Reconciling
			Services (a)			Services (b)			Services (c)			Other (d)			Adjustments			Consolidated
		Revenues
(1	)	Electric sales	$	1,605		$	311		$	576		$	-		$	-		$	2,492
(2	)	FE Facilities		-			-			-			-			-			-
(3	)	Other		142			41			6			3			(4	)		188
(4	)	Internal revenues		-			612			-			-			(612	)		-
(5	)	Total Revenues		1,747			964			582			3			(616	)		2,680

		Expenses
(6	)	Fuel		1			282			-			-			-			283
(7	)	Purchased power		671			114			492			-			(613	)		664
(8	)	Other operating expenses		388			300			62			(6	)		(9	)		735
(9	)	FE Facilities		-			-			-			-			-			-
(10	)	Provision for depreciation		97			47			-			1			6			151
(11	)	Amortization of regulatory assets		192			-			5			-			-			197
(12	)	Deferral of new regulatory assets		(100	)		-			(21	)		-			-			(121	)
(13	)	General taxes		140			20			3			(3	)		7			167
(14	)	Total Expenses		1,389			763			541			(8	)		(609	)		2,076

(15	)	Operating Income		358			201			41			11			(7	)		604

		Other Income (Expense)
(16	)	Investment income		84			-			-			-			(55	)		29
(17	)	Interest expense		(121	)		(52	)		-			(1	)		(19	)		(193	)
(18	)	Capitalized interest		3			3			-			-			(1	)		5
(19	)	Subsidiaries' preferred stock dividends		(7	)		-			-			-			6			(1	)
(20	)	Total Other Expense		(41	)		(49	)		-			(1	)		(69	)		(160	)

(21	)	Income From Continuing Operations
		Before Income Taxes		317			152			41			10			(76	)		444
(22	)	Income taxes		127			61			17			(4	)		(31	)		170
(23	)	Income From Continuing Operations		190			91			24			14			(45	)		274
(24	)	Discontinued operations		-			-			-			-			-			-
(25	)	Net Income	$	190		$	91		$	24		$	14		$	(45	)	$	274

(a	)	Consists of regulated transmission and distribution operations, including transition cost recovery, and provider of last resort generation service for
		FirstEnergy's Pennsylvania and New Jersey electric utility subsidiaries.
(b	)	Consists of unregulated generation and commodity operations, including competitive electric sales,and generation sales to affiliated electric utilities.
(c	)	Represents provider of last resort generation service by FirstEnergy's Ohio electric utility subsidiaries.
(d	)	Consists of telecommunications services and non-core businesses divested in 2006 (Facilities Services Group and MYR)

____________________________________________________________________________________________________________________________________________

Consolidated Report to the Financial Community – 4th Quarter Segment Report 2

FirstEnergy Corp.

Consolidated Income Segments

(In millions)


			Three Months Ended Dec. 31, 2007 vs. Three Months Ended Dec. 31, 2006
									Ohio
			Energy			Competitive			Transitional
			Delivery			Energy			Generation						Reconciling
			Services (a)			Services (b)			Services (c)			Other (d)			Adjustments			Consolidated
		Revenues
(1	)	Electric sales	$	316		$	32		$	41		$	-		$	-		$	389
(2	)	FE Facilities		-			-			-			-			-			-
(3	)	Other		8			(5	)		5			7			(5	)		10
(4	)	Internal revenues		-			79			-			-			(79	)		-
(5	)	Total Revenues		324			106			46			7			(84	)		399

		Expenses
(6	)	Fuel		-			8			-			-			-			8
(7	)	Purchased power		228			72			36			-			(78	)		258
(8	)	Other operating expenses		57			21			25			11			(18	)		96
(9	)	FE Facilities		-			-			-			-			-			-
(10	)	Provision for depreciation		6			4			-			-			-			10
(11	)	Amortization of regulatory assets		34			-			3			-			-			37
(12	)	Deferral of new regulatory assets		28			-			(32	)		-			-			(4	)
(13	)	General taxes		(3	)		6			(2	)		3			(6	)		(2	)
(14	)	Total Expenses		350			111			30			14			(102	)		403

(15	)	Operating Income		(26	)		(5	)		16			(7	)		18			(4	)

		Other Income (Expense)
(16	)	Investment income		(34	)		3			-			-			29			(2	)
(17	)	Interest expense		12			24			-			-			(25	)		11
(18	)	Capitalized interest		1			4			-			-			1			6
(19	)	Subsidiaries' preferred stock dividends		7			-			-			-			(6	)		1
(20	)	Total Other Expense		(14	)		31			-			-			(1	)		16

(21	)	Income From Continuing Operations
		Before Income Taxes		(40	)		26			16			(7	)		17			12
(22	)	Income taxes		(17	)		10			6			8			11			18
(23	)	Income From Continuing Operations		(23	)		16			10			(15	)		6			(6	)
(24	)	Discontinued operations		-			-			-			-			-			-
(25	)	Net Income	$	(23	)	$	16		$	10		$	(15	)	$	6		$	(6	)

(a	)	Consists of regulated transmission and distribution operations, including transition cost recovery,and provider of last resort generation service for
		FirstEnergy's Pennsylvania and New Jersey electric utility subsidiaries.
(b	)	Consists of unregulated generation and commodity operations, including competitive electric sales, and generation sales to affiliated electric utilities.
(c	)	Represents provider of last resort generation service by FirstEnergy's Ohio electric utility subsidiaries.
(d	)	Consists of telecommunications services and non-core businesses divested in 2006 (Facilities Services Group and MYR).

____________________________________________________________________________________________________________________________________________

Consolidated Report to the Financial Community – 4th Quarter Segment Report 3

FirstEnergy (FE) 8-KResults of Operations and Financial Condition