EXHIBIT 12 | ||||||||||
FIRSTENERGY CORP. | ||||||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | ||||||||||
Nine Months Ended | ||||||||||
September 30, | ||||||||||
2008 | 2007 | |||||||||
(Dollars in thousands) | ||||||||||
EARNINGS AS DEFINED IN REGULATION S-K: | ||||||||||
Income before extraordinary items | $ | 1,009,655 | $ | 1,040,868 | ||||||
Interest and other charges, before reduction for amounts capitalized | ||||||||||
and deferred | 564,199 | 593,091 | ||||||||
Provision for income taxes | 584,932 | 695,467 | ||||||||
Interest element of rentals charged to income (a) | 172,371 | 146,390 | ||||||||
Earnings as defined | $ | 2,331,157 | $ | 2,475,816 | ||||||
FIXED CHARGES AS DEFINED IN REGULATION S-K: | ||||||||||
Interest before reduction for amounts capitalized and deferred | $ | 564,199 | $ | 593,091 | ||||||
Interest element of rentals charged to income (a) | 172,371 | 146,390 | ||||||||
Fixed charges as defined | $ | 736,570 | $ | 739,481 | ||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | 3.16 | 3.35 | ||||||||
(a) Includes the interest element of rentals where determinable plus 1/3 of rental expense where no readily defined | ||||||||||
interest element can be determined. |
EXHIBIT 12 | ||||||||||
OHIO EDISON COMPANY | ||||||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | ||||||||||
Nine Months Ended | ||||||||||
September 30, | ||||||||||
2008 | 2007 | |||||||||
(Dollars in thousands) | ||||||||||
EARNINGS AS DEFINED IN REGULATION S-K: | ||||||||||
Income before extraordinary items | $ | 165,235 | $ | 147,862 | ||||||
Interest and other charges, before reduction for amounts capitalized | ||||||||||
and deferred | 51,851 | 62,749 | ||||||||
Provision for income taxes | 77,122 | 79,074 | ||||||||
Interest element of rentals charged to income (a) | 56,673 | 60,370 | ||||||||
Earnings as defined | $ | 350,881 | $ | 350,055 | ||||||
FIXED CHARGES AS DEFINED IN REGULATION S-K: | ||||||||||
Interest before reduction for amounts capitalized and deferred | $ | 51,851 | $ | 62,749 | ||||||
Interest element of rentals charged to income (a) | 56,673 | 60,370 | ||||||||
Fixed charges as defined | $ | 108,524 | $ | 123,119 | ||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | 3.23 | 2.84 | ||||||||
(a) Includes the interest element of rentals where determinable plus 1/3 of rental expense where no readily defined | ||||||||||
interest element can be determined. |
EXHIBIT 12 | ||||||||||
THE CLEVELAND ELECTRIC ILLUMINATING COMPANY | ||||||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | ||||||||||
Nine Months Ended | ||||||||||
September 30, | ||||||||||
2008 | 2007 | |||||||||
(Dollars in thousands) | ||||||||||
EARNINGS AS DEFINED IN REGULATION S-K: | ||||||||||
Income before extraordinary items | $ | 217,811 | $ | 211,214 | ||||||
Interest and other charges, before reduction for amounts capitalized | ||||||||||
and deferred | 94,479 | 107,430 | ||||||||
Provision for income taxes | 107,082 | 131,525 | ||||||||
Interest element of rentals charged to income (a) | 1,379 | 28,013 | ||||||||
Earnings as defined | $ | 420,751 | $ | 478,182 | ||||||
FIXED CHARGES AS DEFINED IN REGULATION S-K: | ||||||||||
Interest before reduction for amounts capitalized and deferred | $ | 94,479 | $ | 107,430 | ||||||
Interest element of rentals charged to income (a) | 1,379 | 28,013 | ||||||||
Fixed charges as defined | $ | 95,858 | $ | 135,443 | ||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED | 4.39 | 3.53 | ||||||||
CHARGES | ||||||||||
(a) Includes the interest element of rentals where determinable plus 1/3 of rental expense where no readily defined interest | ||||||||||
element can be determined. |
EXHIBIT 12 | ||||||||||
THE TOLEDO EDISON COMPANY | ||||||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | ||||||||||
Nine Months Ended | ||||||||||
September 30, | ||||||||||
2008 | 2007 | |||||||||
(Dollars in thousands) | ||||||||||
EARNINGS AS DEFINED IN REGULATION S-K: | ||||||||||
Income before extraordinary items | $ | 69,503 | $ | 72,799 | ||||||
Interest and other charges, before reduction for amounts capitalized | ||||||||||
and deferred | 17,445 | 25,205 | ||||||||
Provision for income taxes | 27,614 | 44,924 | ||||||||
Interest element of rentals charged to income (a) | 28,121 | 46,861 | ||||||||
Earnings as defined | $ | 142,683 | $ | 189,789 | ||||||
FIXED CHARGES AS DEFINED IN REGULATION S-K: | ||||||||||
Interest before reduction for amounts capitalized and deferred | $ | 17,445 | $ | 25,205 | ||||||
Interest element of rentals charged to income (a) | 28,121 | 46,861 | ||||||||
Fixed charges as defined | $ | 45,566 | $ | 72,066 | ||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED | 3.13 | 2.63 | ||||||||
CHARGES | ||||||||||
(a) Includes the interest element of rentals where determinable plus 1/3 of rental expense where no readily defined interest | ||||||||||
element can be determined. |
EXHIBIT 12 | ||||||||||
JERSEY CENTRAL POWER & LIGHT COMPANY | ||||||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | ||||||||||
Nine Months Ended | ||||||||||
September 30, | ||||||||||
2008 | 2007 | |||||||||
(Dollars in thousands) | ||||||||||
EARNINGS AS DEFINED IN REGULATION S-K: | ||||||||||
Income before extraordinary items | $ | 152,788 | $ | 163,957 | ||||||
Interest and other charges, before reduction for amounts capitalized | ||||||||||
and deferred | 80,306 | 79,467 | ||||||||
Provision for income taxes | 115,623 | 118,637 | ||||||||
Interest element of rentals charged to income (a) | 5,951 | 6,143 | ||||||||
Earnings as defined | $ | 354,668 | $ | 368,204 | ||||||
FIXED CHARGES AS DEFINED IN REGULATION S-K: | ||||||||||
Interest before reduction for amounts capitalized and deferred | 80,306 | 79,467 | ||||||||
Interest element of rentals charged to income (a) | 5,951 | 6,143 | ||||||||
Fixed charges as defined | $ | 86,257 | $ | 85,610 | ||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | 4.11 | 4.30 | ||||||||
(a) Includes the interest element of rentals where determinable plus 1/3 of rental expense where no readily defined interest | ||||||||||
element can be determined. |
\
EXHIBIT 12 | ||||||||||
METROPOLITAN EDISON COMPANY | ||||||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | ||||||||||
Nine Months Ended | ||||||||||
September30, | ||||||||||
2008 | 2007 | |||||||||
(Dollars in thousands) | ||||||||||
EARNINGS AS DEFINED IN REGULATION S-K: | ||||||||||
Income before extraordinary items | $ | 64,018 | $ | 75,797 | ||||||
Interest and other charges, before reduction for amounts capitalized | ||||||||||
and deferred | 33,666 | 38,471 | ||||||||
Provision for income taxes | 45,866 | 53,145 | ||||||||
Interest element of rentals charged to income (a) | 1,521 | 1,509 | ||||||||
Earnings as defined | $ | 145,071 | $ | 168,922 | ||||||
FIXED CHARGES AS DEFINED IN REGULATION S-K: | ||||||||||
Interest before reduction for amounts capitalized and deferred | 33,666 | 38,471 | ||||||||
Interest element of rentals charged to income (a) | 1,521 | 1,509 | ||||||||
Fixed charges as defined | $ | 35,187 | $ | 39,980 | ||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | 4.12 | 4.23 | ||||||||
(a) Includes the interest element of rentals where determinable plus 1/3 of rental expense where no readily defined interest | ||||||||||
element can be determined. |
EXHIBIT 12 | ||||||||||
PENNSYLVANIA ELECTRIC COMPANY | ||||||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | ||||||||||
Nine Months Ended | ||||||||||
September 30, | ||||||||||
2008 | 2007 | |||||||||
(Dollars in thousands) | ||||||||||
EARNINGS AS DEFINED IN REGULATION S-K: | ||||||||||
Income before extraordinary items | $ | 62,357 | $ | 74,237 | ||||||
Interest and other charges, before reduction for amounts capitalized | ||||||||||
and deferred | 45,157 | 38,426 | ||||||||
Provision for income taxes | 39,324 | 49,025 | ||||||||
Interest element of rentals charged to income (a) | 2,494 | 2,402 | ||||||||
Earnings as defined | $ | 149,332 | $ | 164,090 | ||||||
FIXED CHARGES AS DEFINED IN REGULATION S-K: | ||||||||||
Interest before reduction for amounts capitalized and deferred | $ | 45,157 | $ | 38,426 | ||||||
Interest element of rentals charged to income (a) | 2,494 | 2,402 | ||||||||
Fixed charges as defined | $ | 47,651 | $ | 40,828 | ||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | 3.13 | 4.02 | ||||||||
(a) Includes the interest element of rentals where determinable plus 1/3 of rental expense where no readily defined | ||||||||||
interest element can be determined. |