EXHIBIT 12 | ||||||||||
FIRSTENERGY CORP. | ||||||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | ||||||||||
Three Months Ended | ||||||||||
March 31, | ||||||||||
2009 | 2008 | |||||||||
(Dollars in thousands) | ||||||||||
EARNINGS AS DEFINED IN REGULATION S-K: | ||||||||||
Income before extraordinary items | $ | 118,877 | $ | 276,348 | ||||||
Interest and other charges, before reduction for amounts capitalized | ||||||||||
and deferred | 195,588 | 181,066 | ||||||||
Provision for income taxes | 53,863 | 187,024 | ||||||||
Interest element of rentals charged to income (a) | 42,095 | 58,344 | ||||||||
Earnings as defined | $ | 410,423 | $ | 702,782 | ||||||
FIXED CHARGES AS DEFINED IN REGULATION S-K: | ||||||||||
Interest before reduction for amounts capitalized and deferred | $ | 195,588 | $ | 181,066 | ||||||
Interest element of rentals charged to income (a) | 42,095 | 58,344 | ||||||||
Fixed charges as defined | $ | 237,683 | $ | 239,410 | ||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | 1.73 | 2.94 | ||||||||
(a) Includes the interest element of rentals where determinable plus 1/3 of rental expense where no readily defined interest | ||||||||||
element can be determined. |
EXHIBIT 12 | ||||||||||
OHIO EDISON COMPANY | ||||||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | ||||||||||
Three Months Ended | ||||||||||
March 31, | ||||||||||
2009 | 2008 | |||||||||
(Dollars in thousands) | ||||||||||
EARNINGS AS DEFINED IN REGULATION S-K: | ||||||||||
Income before extraordinary items | $ | 11,502 | $ | 43,909 | ||||||
Interest and other charges, before reduction for amounts capitalized | ||||||||||
and deferred | 23,287 | 17,641 | ||||||||
Provision for income taxes | 4,005 | 26,873 | ||||||||
Interest element of rentals charged to income (a) | 18,028 | 19,191 | ||||||||
Earnings as defined | $ | 56,822 | $ | 107,614 | ||||||
FIXED CHARGES AS DEFINED IN REGULATION S-K: | ||||||||||
Interest before reduction for amounts capitalized and deferred | $ | 23,287 | $ | 17,641 | ||||||
Interest element of rentals charged to income (a) | 18,028 | 19,191 | ||||||||
Fixed charges as defined | $ | 41,315 | $ | 36,832 | ||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | 1.38 | 2.92 | ||||||||
(a) Includes the interest element of rentals where determinable plus 1/3 of rental expense where no readily defined interest | ||||||||||
element can be determined. |
EXHIBIT 12 | ||||||||||
THE CLEVELAND ELECTRIC ILLUMINATING COMPANY | ||||||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | ||||||||||
Three Months Ended | ||||||||||
March 31, | ||||||||||
2009 (b) | 2008 | |||||||||
(Dollars in thousands) | ||||||||||
EARNINGS AS DEFINED IN REGULATION S-K: | ||||||||||
Income before extraordinary items | $ | (105,858 | ) | $ | 57,851 | |||||
Interest and other charges, before reduction for amounts capitalized | ||||||||||
and deferred | 33,322 | 32,520 | ||||||||
Provision for income taxes | (61,506 | ) | 30,326 | |||||||
Interest element of rentals charged to income (a) | 428 | 474 | ||||||||
Earnings as defined | $ | (133,614 | ) | $ | 121,171 | |||||
FIXED CHARGES AS DEFINED IN REGULATION S-K: | ||||||||||
Interest before reduction for amounts capitalized and deferred | $ | 33,322 | $ | 32,520 | ||||||
Interest element of rentals charged to income (a) | 428 | 474 | ||||||||
Fixed charges as defined | $ | 33,750 | $ | 32,994 | ||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | (3.96 | ) | 3.67 | |||||||
(a) Includes the interest element of rentals where determinable plus 1/3 of rental expense where no readily defined interest | ||||||||||
element can be determined. | ||||||||||
(b) The earnings as defined in 2009 would need to increase $167,364,000 for the fixed charge ratio to be 1.0. |
EXHIBIT 12 | ||||||||||
THE TOLEDO EDISON COMPANY | ||||||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | ||||||||||
Three Months Ended | ||||||||||
March 31, | ||||||||||
2009 | 2008 | |||||||||
(Dollars in thousands) | ||||||||||
EARNINGS AS DEFINED IN REGULATION S-K: | ||||||||||
Income before extraordinary items | $ | 990 | $ | 17,015 | ||||||
Interest and other charges, before reduction for amounts capitalized | ||||||||||
and deferred | 5,533 | 6,035 | ||||||||
Provision for income taxes | (109 | ) | 8,088 | |||||||
Interest element of rentals charged to income (a) | 8,915 | 9,508 | ||||||||
Earnings as defined | $ | 15,329 | $ | 40,646 | ||||||
FIXED CHARGES AS DEFINED IN REGULATION S-K: | ||||||||||
Interest before reduction for amounts capitalized and deferred | $ | 5,533 | $ | 6,035 | ||||||
Interest element of rentals charged to income (a) | 8,915 | 9,508 | ||||||||
Fixed charges as defined | $ | 14,448 | $ | 15,543 | ||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | 1.06 | 2.62 | ||||||||
(a) Includes the interest element of rentals where determinable plus 1/3 of rental expense where no readily defined interest | ||||||||||
element can be determined. |
EXHIBIT 12 | ||||||||||
JERSEY CENTRAL POWER & LIGHT COMPANY | ||||||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | ||||||||||
Three Months Ended | ||||||||||
March 31, | ||||||||||
2009 | 2008 | |||||||||
(Dollars in thousands) | ||||||||||
EARNINGS AS DEFINED IN REGULATION S-K: | ||||||||||
Income before extraordinary items | $ | 27,558 | $ | 33,954 | ||||||
Interest and other charges, before reduction for amounts capitalized | ||||||||||
and deferred | 29,209 | 26,432 | ||||||||
Provision for income taxes | 22,551 | 28,403 | ||||||||
Interest element of rentals charged to income (a) | 1,943 | 2,074 | ||||||||
Earnings as defined | $ | 81,261 | $ | 90,863 | ||||||
FIXED CHARGES AS DEFINED IN REGULATION S-K: | ||||||||||
Interest before reduction for amounts capitalized and deferred | $ | 29,209 | $ | 26,432 | ||||||
Interest element of rentals charged to income (a) | 1,943 | 2,074 | ||||||||
Fixed charges as defined | $ | 31,152 | $ | 28,506 | ||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | 2.61 | 3.19 | ||||||||
(a) Includes the interest element of rentals where determinable plus 1/3 of rental expense where no readily defined interest | ||||||||||
element can be determined. |
EXHIBIT 12 | ||||||||||
METROPOLITAN EDISON COMPANY | ||||||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | ||||||||||
Three Months Ended | ||||||||||
March 31, | ||||||||||
2009 | 2008 | |||||||||
(Dollars in thousands) | ||||||||||
EARNINGS AS DEFINED IN REGULATION S-K: | ||||||||||
Income before extraordinary items | $ | 16,622 | $ | 22,235 | ||||||
Interest and other charges, before reduction for amounts capitalized | ||||||||||
and deferred | 13,359 | 11,672 | ||||||||
Provision for income taxes | 11,735 | 16,675 | ||||||||
Interest element of rentals charged to income (a) | 507 | 535 | ||||||||
Earnings as defined | $ | 42,223 | $ | 51,117 | ||||||
FIXED CHARGES AS DEFINED IN REGULATION S-K: | ||||||||||
Interest before reduction for amounts capitalized and deferred | $ | 13,359 | $ | 11,672 | ||||||
Interest element of rentals charged to income (a) | 507 | 535 | ||||||||
Fixed charges as defined | $ | 13,866 | $ | 12,207 | ||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | 3.05 | 4.19 | ||||||||
(a) Includes the interest element of rentals where determinable plus 1/3 of rental expense where no readily defined interest | ||||||||||
element can be determined. |
EXHIBIT 12 | ||||||||||
PENNSYLVANIA ELECTRIC COMPANY | ||||||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | ||||||||||
Three Months Ended | ||||||||||
March 31, | ||||||||||
2009 | 2008 | |||||||||
(Dollars in thousands) | ||||||||||
EARNINGS AS DEFINED IN REGULATION S-K: | ||||||||||
Income before extraordinary items | $ | 18,690 | $ | 21,392 | ||||||
Interest and other charges, before reduction for amounts capitalized | ||||||||||
and deferred | 13,233 | 15,322 | ||||||||
Provision for income taxes | 13,122 | 18,279 | ||||||||
Interest element of rentals charged to income (a) | 729 | 904 | ||||||||
Earnings as defined | $ | 45,774 | $ | 55,897 | ||||||
FIXED CHARGES AS DEFINED IN REGULATION S-K: | ||||||||||
Interest before reduction for amounts capitalized and deferred | $ | 13,233 | $ | 15,322 | ||||||
Interest element of rentals charged to income (a) | 729 | 904 | ||||||||
Fixed charges as defined | $ | 13,962 | $ | 16,226 | ||||||
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES | 3.28 | 3.44 | ||||||||
(a) Includes the interest element of rentals where determinable plus 1/3 of rental expense where no readily defined interest | ||||||||||
element can be determined. |