Condensed Consolidated Balance Sheets (in thousands) March 31, June 30, September 30, March 31, June 30, September 30, December 31, 2015 2015 2015 2014 2014 2014 2014 Assets: Real estate assets: Land $ 174,707 $ 180,271 $ 180,271 $ 185,479 $ 185,479 $ 185,479 $ 183,930 Buildings and improvements 1,581,524 1,636,444 1,639,869 1,605,808 1,609,747 1,613,699 1,604,984 Fixtures and equipment 1,724 1,800 1,882 1,296 1,395 1,633 1,677 1,757,955 1,818,515 1,822,022 1,792,583 1,796,621 1,800,811 1,790,591 Less accumulated depreciation 271,058 279,172 291,331 234,447 246,658 258,799 266,284 Real estate assets, net 1,486,897 1,539,343 1,530,691 1,558,136 1,549,963 1,542,012 1,524,307 Acquired real estate leases, net 124,337 126,926 117,272 172,262 161,519 149,019 138,714 Investment in non-consolidated REITs 78,228 78,164 77,853 79,983 79,405 78,907 78,611 Cash and cash equivalents 14,945 15,841 19,100 20,031 18,455 15,930 7,519 Restricted cash 56 48 34 688 728 707 742 Tenant rent receivables, net 4,587 2,886 3,548 6,035 2,867 2,865 4,733 Straight-line rent receivable, net 45,498 46,168 47,330 44,392 46,021 46,737 47,021 Prepaid expenses and other assets 14,114 9,658 10,324 9,954 9,716 9,768 10,901 Related party mortgage loan receivable 93,641 93,641 93,641 101,916 88,436 88,436 93,641 Other assets: derivative asset 774 918 - 4,801 2,626 4,582 3,020 Deferred leasing commissions, net 26,335 26,508 26,587 27,477 28,861 28,354 27,181 Total assets $ 1,889,412 $ 1,940,101 $ 1,926,380 $ 2,025,675 $ 1,988,597 $ 1,967,317 $ 1,936,390 Liabilities: Bank note payable $ 240,000 $ 300,000 $ 300,000 $ 316,500 $ 296,500 $ 285,000 $ 268,000 Term loan payable 620,000 620,000 620,000 620,000 620,000 620,000 620,000 Accounts payable and accrued expenses 36,065 39,199 42,164 34,390 34,590 40,228 42,561 Accrued compensation 1,241 2,327 3,236 1,027 2,052 2,863 3,758 Tenant security deposits 4,019 4,315 4,349 4,258 4,259 4,331 4,248 Other liabilities: derivative termination value 9,836 7,632 12,096 3,825 5,985 4,847 7,268 Acquired unfavorable real estate leases, net 9,921 11,082 10,241 13,273 12,467 11,679 10,908 Total liabilities 921,082 984,555 992,086 993,273 975,853 968,948 956,743 Commitments and contingencies 6WRFNKROGHUV (Preferred stock - - - - - - -Common stock 10 10 10 10 10 10 10 Additional paid-in capital 1,273,556 1,273,556 1,273,556 1,273,556 1,273,556 1,273,556 1,273,556 Accumulated other comprehensive income (loss) (9,062) (6,714) (12,096) 976 (3,359) (265) (4,248) Accumulated distributions in excess of accumulated earnings (296,174) (311,306) (327,176) (242,140) (257,463) (274,932) (289,671) s968,330 955,546 934,294 1,032,402 1,012,744 998,369 979,647 $ 1,889,412 $ 1,940,101 $ 1,926,380 $ 2,025,675 $ 1,988,597 $ 1,967,317 $ 1,936,390 September 30, 2015 6
