| Segment Bookings, Revenues & Reconciliation (in thousands) ** Refer to footnotes on Reconciliation for further details. (unaudited) $ 35,972 $ 17,950 $ 8,045 $ 25,135 EBITA ** 73,322 304 73,037 - Asset impairment charge 2,900 1,526 2,900 - Inventory write-off 1,492 - 565 - Purchase accounting adjustment 10,562 7,680 3,567 113 Restructuring expense 7,509 8,537 1,838 2,584 Equity-based compensation expense 10,745 7,338 3,215 1,901 Amortization expense $ (70,558) $ (7,435) $ (77,077) $ 20,537 Operating income (loss) $ 442,809 $ 380,149 $ 110,344 $ 146,367 Revenues $ 424,437 $ 639,542 $ 88,501 $ 262,185 Bookings Total $ (9,220) $ (10,598) $ (1,663) $ (4,455) Loss ** 285 - - - Asset impairment charge 8,296 635 2,059 49 Restructuring expense 5,166 5,169 1,108 1,574 Equity-based compensation expense 448 432 109 211 Amortization expense $ (23,415) $ (16,834) $ (4,939) $ (6,289) Operating (loss) income Unallocated Corporate $ (2,637) $ (3,931) $ (3,852) $ 1,378 EBITA (Loss)** 21,935 - 21,935 - Asset impairment charge 2,900 - 2,900 - Inventory write-off 1,138 2,843 511 46 Restructuring expense 858 990 261 143 Equity-based compensation expense 1,880 2,170 585 508 Amortization expense $ (31,348) $ (9,934) $ (30,044) $ 681 Operating income (loss) $ 127,874 $ 97,737 $ 27,710 $ 27,224 Revenues $ 125,622 $ 101,261 $ 30,884 $ 32,375 Bookings Metrology $ 20,867 $ 25 $ 9,728 $ 1,168 EBITA ** 51,102 304 51,102 - Asset impairment charge - 1,526 - - Inventory write-off 396 3,006 272 (49) Restructuring expense 990 1,020 297 128 Equity-based compensation expense 3,790 1,599 934 386 Amortization expense $ (35,411) $ (7,430) $ (42,877) $ 703 Operating income (loss) $ 149,123 $ 77,259 $ 45,026 $ 21,040 Revenues $ 138,653 $ 97,497 $ 13,968 $ 53,118 Bookings Data Storage Process Equipment $ 26,962 $ 32,454 $ 3,832 $ 27,044 EBITA ** 1,492 - 565 - Purchase accounting adjustment 732 1,196 725 67 Restructuring expense 495 1,358 172 739 Equity-based compensation expense 4,627 3,137 1,587 796 Amortization expense $ 19,616 $ 26,763 $ 783 $ 25,442 Operating income $ 165,812 $ 205,153 $ 37,608 $ 98,103 Revenues $ 160,162 $ 440,784 $ 43,649 $ 176,692 Bookings LED & Solar Process Equipment 2008 2009 2008 2009 December 31, December 31, Year ended Three months ended |