Envoy Capital Group Inc.
Annual Report 2011
| Envoy Capital Group Inc. |
| Management Discussion and Analysis |
| Fiscal year ended September 30, 2011 |
| December 13, 2011 |
| |
The following section of our annual report sets forth Management’s Discussion and Analysis of the financial performance of Envoy Capital Group Inc. (“Company”, “Envoy”, “we” or “us”) for the year ended September 30, 2011 compared to the year ended September 30, 2010. The analysis is based on our annual audited consolidated financial statements (the “Financial Statements”), including the accompanying notes, which are presented elsewhere in this report. The Financial Statements have been prepared by management in accordance with generally accepted accounting principles in Canada, which vary in certain significant respects from generally accepted accounting principles in the United States. A description of the significant differences, as applicable to the Company, is included in note 19 to the Financial Statements.
The discussion, analysis and financial review are presented in the following sections:
| 1. | Executive Summary |
| 2. | Selected Annual Information |
| 3. | Results of Operations |
| 4. | Summary of Quarterly Results |
| 5. | Commitments and Contractual Obligations |
| 6. | Reconciliation to U.S. Generally Accepted Accounting Principles |
| 7. | Liquidity and Capital Resources |
| 8. | Related Party Transactions |
| 9. | Critical Accounting Policies |
| 10. | Impact of Recently Issued Financial Standards |
| 11. | Risks and Uncertainties |
| 12. | Evaluation of Disclosure Controls and Procedures |
| 13. | Updated Share Information |
| 14. | Forward Looking Statements |
Until recently, Envoy conducted its business through two reportable operating segments: the Consumer and Retail Branding Group and the Merchant Banking Group. In addition, Envoy had a “Corporate Group” which provides certain administrative, accounting, financial, regulatory reporting and legal functions. During 2011, the Company made a decision to divest of its Consumer and Retail Branding Group through the sale of its wholly-owned subsidiary, Watt International Inc. (“Watt”). The Company continues to operate its merchant banking operations, although recently entered into a merger agreement with Merus Labs International Inc. (“Merus”), a Vancouver, Canada based pharmaceutical company.
2
| Envoy Capital Group Inc. |
| Management Discussion and Analysis |
| Fiscal year ended September 30, 2011 |
| December 13, 2011 |
| |
Corporate Overview
On October 10, 2011, the Company entered into a letter of intent with Merus Labs International Inc. whereby both Companies will amalgamate pursuant to a plan of arrangement, conditional upon receipt of all regulatory and shareholder approvals and the negotiation and execution of a definitive agreement between the parties, among other conditions. Merus is a specialty pharmaceutical company engaged in the acquisition and licensing of pharmaceutical products. Merus Labs utilizes its expertise in the North American pharmaceutical markets and its access to capital to acquire and license niche branded products in Canada and United States. On November 9, 2011, the Company entered into a definitive agreement with Merus with respect to the above merger. The Envoy Board believes that the arrangement provides the following benefits for the Envoy shareholders:
| | (a) | Envoy shareholders will benefit from Merus’ growth potential and strong gross profit; |
| | | |
| | (b) | the arrangement is anticipated to transform Envoy from a merchant bank valued on the basis of, or at a discount to, book value into a company that will be valued on the basis of sales and growth; and |
| | | |
| | (c) | the Arrangement, once completed, will create a stronger company than Merus and Envoy alone. |
On September 30, 2011, the Company announced that it had completed the divestiture of its wholly-owned subsidiary, Watt International Inc. The sale of Watt represented an important step in management’s ongoing plan to restructure the business through divestiture of all non-merchant banking assets. The Company’s intention to sell Watt was announced on April 20, 2011. The sale was arm’s length and gross proceeds were $2,150,000.
On June 30, 2010, the Company received notice of acceptance by the Toronto Stock Exchange (the “TSX”) for its most recent Normal Course Issuer (“NCIB”). Purchases were approved to commence on July 6, 2010 and conclude on the earlier of the date on which purchases under the NCIB have been completed and July 5, 2011. No purchases were made under this issuer bid.
On May 1, 2009, the Company initiated a NCIB whereby the Company was authorized to purchase from time to time, if considered advisable, up to an aggregate of 682,723 common shares, being 10% of the public float. Purchases were approved to commence on May 1, 2009 and conclude on the earlier of the date on which purchases under the NCIB had been completed and April 30, 2010. In fiscal 2010, the Company repurchased and cancelled 530,000 common shares under this NCIB for cash consideration of $620,158.
On November 25, 2008, the Company established a foreign subsidiary, Envoy Capital Group Monaco, S.A.M (“Envoy Monaco”) which was responsible for carrying on Envoy’s existing merchant banking business. Envoy Monaco’s investment portfolio was comprised of securities of mostly public and some private issuers in a broad range of sectors.
3
| Envoy Capital Group Inc. |
| Management Discussion and Analysis |
| Fiscal year ended September 30, 2011 |
| December 13, 2011 |
| |
Based on the 2011 year-end financial statements, the Company confirms that it will be characterized as a passive foreign investment company ("PFIC") under the U.S. Internal Revenue Code for the fiscal year ended September 30, 2011, and may be a PFIC for subsequent fiscal years.
At the Company’s annual general meeting held on March 30, 2007 the shareholders voted to amend the Company’s articles of incorporation by changing its name to Envoy Capital Group Inc. and removing the maximum number of common shares that the Company is authorized to issue. In addition, the shareholders also voted to reduce the stated capital of the Company’s common shares by $40.3 million for the purpose of eliminating the deficit on the consolidated balance sheet of the Company as at September 30, 2006.
The application of the PFIC rules is complex. U.S. shareholders are urged to consult their own tax advisors about the U.S. federal income tax consequences of owning and disposing of stock in a PFIC, and about the advisability, procedure and timing of their making any of the available tax elections, including a “qualified electing fund” or "mark-to-market" elections. U.S. shareholders who choose to make a QEF election should refer to the Envoy website at www.envoy.to following Envoy's fiscal year end in order to receive the necessary financial information.
Merchant Banking Overview
The Merchant Banking segment investments currently consist of a blend of professionally managed market diversified funds and direct investments in growth stage public companies. The Merchant Bank business earnings consist of both realized and unrealized gains in the fair value of its investments, plus dividends and interest income.
Operating costs for the Merchant Banking segment are comprised of salaries and benefits, general and administrative expenses and occupancy costs. Salaries and benefits expenses include salaries, employee benefits, incentive compensation, contract labour and other payroll related costs, which are expensed as incurred. General and administrative costs include business development, office costs, technology, professional services and foreign exchange gains and losses. Occupancy costs represent the costs of leasing and maintaining company premises.
4
| Envoy Capital Group Inc. |
| Management Discussion and Analysis |
| Fiscal year ended September 30, 2011 |
| December 13, 2011 |
| |
| 2. | SELECTED ANNUAL INFORMATION |
| | | Fiscal 2011 | | | Fiscal 2010 | | | Fiscal 2009 | |
| | | | | | | | | | |
| Net revenue | $ | 1.9 million | | $ | 1.1 million | | $ | 0.6 million | |
| | | | | | | | | | |
| Net (loss) earnings: | | | | | | | | | |
| From continuing operations | | ($6.8) million | | | ($4.3) million | | | ($7.1) million | |
| From discontinued operations | | ($0.7) million | | $ | 0.2 million | | | ($3.3) million | |
| Total | | ($7.5) million | | | ($4.1) million | | | ($10.4) million | |
| | | | | | | | | | |
| Net (loss) earnings per share | | | | | | | | | |
| Total | | | | | | | | | |
| Basic | | ($0.93 | ) | | ($0.50 | ) | | ($1.22 | ) |
| Diluted | | ($0.93 | ) | | ($0.50 | ) | | ($1.22 | ) |
| | | | | | | | | | |
| From continuing operations | | | | | | | | | |
| Basic | | ($0.85 | ) | | ($0.52 | ) | | ($0.84 | ) |
| Diluted | | ($0.85 | ) | | ($0.52 | ) | | ($0.84 | ) |
| | | | | | | | | | |
| From discontinued operations | | | | | | | | | |
| Basic | | ($0.08 | ) | $ | 0.02 | | | ($0.39 | ) |
| Diluted | | ($0.08 | ) | $ | 0.02 | | | ($0.39 | ) |
| As at: | | Sep 30, 2011 | | | Sep 30, 2010 | | | Sep 30, 2009 | |
| Total assets | $ | 11.0 million | | $ | 19.6 million | | $ | 23.6 million | |
| Total long-term financial liabilities | $ | nil | | $ | nil | | $ | nil | |
| Cash dividends declared | $ | nil | | $ | nil | | $ | nil | |
5
| Envoy Capital Group Inc. |
| Management Discussion and Analysis |
| Fiscal year ended September 30, 2011 |
| December 13, 2011 |
| |
FISCAL YEAR ENDED SEPTEMBER 30, 2011, COMPARED TO FISCAL YEAR ENDED SEPTEMBER 30, 2010
On a consolidated basis, the net loss for the year ended September 30, 2011 was ($7.5) million compared to a net loss of ($4.1) million for the year ended September 30, 2010. On a fully diluted per share basis the net loss for fiscal year 2011 was ($0.93) per share compared to ($0.50) in fiscal 2010.
Excluding discontinued operations and restructuring costs, the net loss for the year ended September 30, 2011 was ($0.7) million, compared to a net loss of ($1.9) million for the year ended September 30, 2010.
Merchant Banking Operations
Investment income from Merchant Banking activities includes realized and unrealized gains and losses from the Company’s investments plus interest and dividend income earned during the period.
The Merchant Banking segment generated net investment gains of approximately $1.9 million for the year ended September 30, 2011, compared to net investment gains of $1.1 million for the year ended September 30, 2010.
For the first five months of the fiscal year, the Company operated much as it did for fiscal 2010, with most of its capital invested in a broad range of equities, with capital allocations in both quantitative and qualitative portfolios, as well as strategic derivatives designed to augment returns. The portfolio did relatively well during this period, earning the bulk of the returns for the year. In February 2011, the Company experienced a change in management which coincided with a change in the investment market in general. As volatility increased, equities suffered, erasing some of the gains. As a way of diversifying the investments, in May 2011, the Company advanced $1.9 million by way of a short-term loan, and made an equity investment of a similar amount in a private entity. For the latter portion of the fiscal year, equity returns were relatively flat, despite the continued volatility.
For the year ended September 30, 2011 the Company recognized gains attributable to the sale of marketable securities or adjustments to market value of $1.4 million. For the same period last year, the Company recognized gains of $1.1 million. However, interest and dividend income for the fiscal year 2011 was $0.5 million, compared to less than $0.1 million last year. Interest income in the current fiscal year was almost solely due to the loan to Merus Labs, which generated cash interest of almost $0.1 million as well as $0.4 million from accretion of loan fees received in the form of shares and warrants. In 2010, most of the portfolio capital was invested in equities as opposed to holding cash.
Investment gains going forward will continue to be a function of general market and economic conditions as well as the success of individual securities selected for investment.
6
| Envoy Capital Group Inc. |
| Management Discussion and Analysis |
| Fiscal year ended September 30, 2011 |
| December 13, 2011 |
| |
Accordingly, the income generated from such investment activity is unlikely to be consistent from year to year.
For the year ended September 30, 2011, the Company generated a return of 11.1% compared to last year when the Company generated a return of 5.4% on its invested capital. In comparison to other widely-used benchmarks the Company outperformed for the year, as the Dow Jones Industrial Average gained just 1.2% over the Company’s fiscal year, while the S&P 500 and TSX indexes had losses of (0.9%) and (6.0%), respectively.
Operating expenses are comprised mainly of salaries and benefits. Total operating expenses for the year ended September 30, 2011 were approximately $2.6 million, compared to $3.0 million for the same period last year. Of the current year amount, $0.9 million relates to stock based compensation granted to the new management team in July 2011. Salaries and benefits expenses, which make up the bulk of the operating costs, were reduced significantly in the current year as a result of the executive restructuring undertaken by the Company in February 2011.
Income Taxes
Income tax expense for the year was nil. The Company has existing tax loss carryfowards which it has not capitalized as there can be no assurance that value of such will be realized in future periods. The Company increased its valuation allowance to reflect future tax assets as nil.
Discontinued Operations
Discontinued operations represent the results of Watt International Inc., which was owned by the Company throughout the fiscal year. In connection with the change in management in February 2011, the decision was made to divest of the Company’s Consumer and Retail Branding division. Envoy recognized a loss from discontinued operations of ($0.3) million, or ($0.03) per share, for the year ended September 30, 2011, compared to income from discontinued operations of $0.2 million, or $0.02 per share for the prior year. The Company also recognized a loss on disposal of discontinued operations in the current year of ($0.4) million, or ($0.05) per share.
Net loss
Net loss from continuing operations for the year ended September 30, 2011 was ($6.8) million, compared to a loss of ($4.3) million for the year ended September 30, 2010. On a per share basis the net loss from continuing operations in the current year was ($0.85) per share compared to ($0.52) last year.
The earnings per share calculations are based on basic and fully diluted weighted average shares outstanding of 8,028,377 for both the current and prior year.
7
| Envoy Capital Group Inc. |
| Management Discussion and Analysis |
| Fiscal year ended September 30, 2011 |
| December 13, 2011 |
| |
THREE MONTHS ENDED SEPTEMBER 30, 2011, COMPARED TO THREE MONTHS ENDED SEPTEMBER 30, 2010
On a consolidated basis, the net loss for the fourth quarter of fiscal 2011 was ($1.8) million, compared to net income of $0.4 million for the fourth quarter of fiscal 2010. Excluding discontinued operations, the net loss for the fourth quarter of fiscal 2011 was ($1.6) million, compared to net income of $0.3 million for the same period last year.
Merchant Banking Operations
For the fourth quarter ended September 30, 2011 the Merchant Banking segment experienced net investment losses of ($0.4) million, compared to investment gains of $0.9 million in the same period last year. As financial markets detriorated considerably in the fourth quarter of fiscal 2011, the Company worked to minimize losses on its invested assets and protect capital. Considerably less capital was invested in equities during the fourth quarter of fiscal 2011 as compared to fiscal 2010, as the Company looked to employ capital in other investment vehicles. The Company continues to maintain an overall relatively conservative strategy. The Company will continue to employ a blended strategy of long positions and related derivatives in an attempt to maximize returns while limiting downside risk.
Operating expenses for the Merchant Banking business were comprised largely of salaries and benefits. Total operating expenses for the fourth quarter of fiscal 2011 were approximately $1.2 million, compared to $0.6 million for the same period last year. Included in the current quarter is an non-cash expense of approximately $0.9 million relating to stock options issued to the Company’s directors.
Income Taxes
The income tax expense for the period was nil. The reason for the disparity from the substantively enacted tax rate of 28.5% was an adjustment to the value of the future tax asset in order to reflect a nil value. The current value of the future tax asset reflects management’s assessment of those timing differences and loss carryforwards which are more likely than not to be used in future periods.
Net loss
Net loss from continuing operations for the three months ended September 30, 2011 was ($1.6) million, compared to net income of $0.4 million for the three months ended September 30, 2010. On a basic and fully diluted per share basis the net loss from continuing operations in the current quarter was ($0.20) per share compared to net income from continuing operations of $0.04 in the same quarter last year. The earnings per share calculations are based on basic and fully diluted weighted average shares outstanding of 8,028,377 for the both the current and prior year periods.
8
| Envoy Capital Group Inc. |
| Management Discussion and Analysis |
| Fiscal year ended September 30, 2011 |
| December 13, 2011 |
| |
| 3. | SUMMARY OF QUARTERLY RESULTS |
| | | Q4 2011 | | | Q3 2011 | | | Q2 2011 | | | Q1 2011 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Net revenue | | ($0.39) million | | $ | 0.36 million | | $ | 0.34 million | | $ | 1.57 million | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Net earnings (loss): | | | | | | | | | | | | |
| From continuing operations | | ($1.55) million | | $ | 0.07 million | | | ($6.27) million | | $ | 0.96 million | |
| Including discontinued operations | | ($1.76) million | | | ($0.00) million | | | ($6.43) million | | $ | 0.72 million | |
| | | | | | | | | | | | | |
| Net earnings (loss) per share: | | | | | | | | | | | | |
| From continuing operations: | | | | | | | | | | | | |
| Basic | | ($0.20 | ) | $ | 0.01 | | | ($0.77 | ) | $ | 0.11 | |
| Diluted | | ($0.20 | ) | $ | 0.01 | | | ($0.77 | ) | $ | 0.11 | |
| Including discontinuedoperations: | | | | | | | | | | | | |
| Basic | | ($0.22 | ) | | ($0.00 | ) | | ($0.80 | ) | $ | 0.09 | |
| Diluted | | ($0.22 | ) | | ($0.00 | ) | | ($0.80 | ) | $ | 0.09 | |
| | | Q4 2010 | | | Q3 2010 | | | Q2 2010 | | | Q1 2010 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Net revenue | $ | 0.89 million | | | ($1.19) million | | $ | 1.48 million | | | ($0.07) million | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Net earnings (loss): | | | | | | | | | | | | |
| From continuing operations | $ | 0.32 million | | | ($1.75) million | | $ | 0.68 million | | | ($3.58) million | |
| Including discontinued operations | $ | 0.43 million | | | ($1.44) million | | $ | 0.89 million | | | ($4.02) million | |
| | | | | | | | | | | | | |
| Net earnings (loss) per share: | | | | | | | | | | | | |
| From continuing operations: | | | | | | | | | | | | |
| Basic | $ | 0.04 | | | ($0.22 | ) | $ | 0.13 | | | ($0.42 | ) |
| Diluted | $ | 0.04 | | | ($0.22 | ) | $ | 0.13 | | | ($0.42 | ) |
| Including discontinuedoperations: | | | | | | | | | | | | |
| Basic | $ | 0.05 | | | ($0.18 | ) | $ | 0.15 | | | ($0.47 | ) |
| Diluted | $ | 0.05 | | | ($0.18 | ) | $ | 0.15 | | | ($0.47 | ) |
9
| Envoy Capital Group Inc. |
| Management Discussion and Analysis |
| Fiscal year ended September 30, 2011 |
| December 13, 2011 |
| |
| 5. | COMMITMENTS AND CONTRACTUAL OBLIGATIONS |
Set out below is a summary of the amounts due and committed under contractual cash obligations at September 30, 2011:
| | Total | Due in year 1 | Due in year 2 | Due in year 3 |
| Operating leases | $50,100 | $50,100 | $ - | $ - |
| 6. | RECONCILIATION TO U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES |
Summary of material adjustments to net loss for the years ended September 30, 2011, 2010 and 2009 required to conform to US GAAP. Detailed information can be found in note 19 to the Financial Statements.
| | | 2011 | | | 2010 | | | 2009 | |
| Net loss and comprehensive loss based on | | | | | | | | | |
| Canadian GAAP | $ | (7,467,048 | ) | $ | (4,142,492 | ) | $ | (10,475,810 | ) |
| Fair value adjustment on restricted securities | | (51,239 | ) | | (137,465 | ) | | (283,411 | ) |
| Net loss and comprehensive loss based on US GAAP | $ | (7,518,287 | ) | $ | (4,279,957 | ) | $ | (10,759,221 | ) |
| | | 2011 | | | 2010 | | | 2009 | |
| Net loss from continuing operations | $ | (6,838,847 | ) | $ | (4,469,722 | ) | $ | (7,431,784 | ) |
| Net (loss) earnings from discontinued operations | $ | (679,440 | ) | $ | 189,765 | | $ | (3,327,437 | ) |
10
| Envoy Capital Group Inc. |
| Management Discussion and Analysis |
| Fiscal year ended September 30, 2011 |
| December 13, 2011 |
| |
The following table sets forth the computation of basic and diluted net loss per share:
| | | 2011 | | | 2010 | | | 2009 | |
| Net loss per share: | | | | | | | | | |
| Basic | $ | (0.93 | ) | $ | (0.52 | ) | $ | (1.26 | ) |
| Diluted | | (0.93 | ) | | (0.52 | ) | | (1.26 | ) |
| Net loss per share from continuing operations: | | | | | | | | | |
| Basic | $ | (0.85 | ) | $ | (0.54 | ) | $ | (0.87 | ) |
| Diluted | | (0.85 | ) | | (0.54 | ) | | (0.87 | ) |
| Net (loss) earnings per share from discontinued operations: | | | | | | | | | |
| Basic | $ | (0.08 | ) | $ | 0.02 | | $ | (0.39 | ) |
| Diluted | | (0.08 | ) | | 0.02 | | | (0.39 | ) |
The calculation of diluted (loss) earnings per share used income from continuing operations as the “control number” in determining whether potential common shares are dilutive or antidilutive. Since the Company experienced a loss in fiscal 2011, 2010 and 2009 from continuing operations, all potential common shares outstanding from dilutive securities are considered antidilutive and are excluded from the calculation of diluted loss per share for that year.
The following adjustments are required in order to conform total assets based on Canadian GAAP to total assets based on US GAAP:
| | | 2011 | | | 2010 | |
| Total assets based on Canadian GAAP | $ | 11,018,851 | | $ | 19,569,533 | |
| Fair value adjustment on restricted securities | | - | | | 51,239 | |
| Total assets based on US GAAP | $ | 11,018,851 | | $ | 19,620,792 | |
The following adjustments are required in order to conform shareholders’ equity based on Canadian GAAP to shareholders’ equity based on US GAAP:
| | | 2011 | | | 2010 | |
| Shareholders’ equity based on Canadian GAAP | $ | 10,332,512 | | $ | 16,861,384 | |
| Fair value adjustment on restricted securities | | - | | | 51,239 | |
| Total Envoy shareholders’ equity based on US GAAP | | 10,332,512 | | | 16,912,623 | |
| Non-controlling interest | | - | | | 7,242 | |
| Total equity based on US GAAP | $ | 10,332,512 | | $ | 16,919,865 | |
11
| Envoy Capital Group Inc. |
| Management Discussion and Analysis |
| Fiscal year ended September 30, 2011 |
| December 13, 2011 |
| |
| 7. | LIQUIDITY AND CAPITAL RESOURCES |
As at September 30, 2011, Envoy had working capital of $9.2 million, compared to September 30, 2010, when it had a working capital of $15.5 million. Included in working capital is an investment portfolio of marketable securities, the current portion of which was $3.1 million at September 30, 2011 and $6.7 million at September 30, 2010. The principal reasons for the decrease was an effort during the middle part of the year to become more diversified as the market showed continued signs of volatility.
Approximately $2.5 million in cash was used by operations during the year ended September 30, 2011, compared to $5.5 million used by operations for the year ended September 30, 2010. The main uses of cash during both the current year and prior year was the funding of operating losses, including significant restructuring costs. Funds for these purposes were generated through liquidation of investments.
In prior years, the Company has used significant working capital to repurchase shares of the Company pursuant to the normal course issuer bid. In fiscal 2010, the Company used approximately $0.6 million of cash for this purpose. No purchases were made under the issuer bid in fiscal 2011.
The Company paid down and then cancelled its operating line of credit in fiscal 2011 to reduce finance costs, as it was seen as unnecessary. The revolving credit facility was available up to a maximum of $1.0 million and secured by a pledge of $2.0 million of the Company`s investment portfolio. At September 30, 2010, borrowings under the credit facility were $780,000. Despite the current economic conditions, the Company has access to significant liquid capital resources and is not exposed to any investments with distressed credit.
During 2011, the Company advanced $1.9 million by way of a loan receivable. The loan term was six months and required monthly payments of approximately $123,000 plus interest at 12%. The investment in a debt instrument was viewed as a means of diversifying the portfolio while earning good interest returns. Monthly payments were received by the Company and the loan was paid in full in October 2011.
| 8. | TRANSACTIONS WITH RELATED PARTIES |
In January, 2011 Envoy sold its approximate 21% interest in Sereno Capital Corporation (“Sereno”), a Capital Pool Company. Members of Envoy’s management group were also officers and directors of Sereno and exercised significant influence. The investment in Sereno was accounted for using the equity method.
During fiscal 2009, the Company paid $7,500 (2008 - $215,000) for legal services to a director of the Company. In November 2008, this director became an employee of the Company.
12
| Envoy Capital Group Inc. |
| Management Discussion and Analysis |
| Fiscal year ended September 30, 2011 |
| December 13, 2011 |
| |
In November, 2008, the company established a new subsidiary in the principality of Monaco, Envoy Capital Group Monaco, S.A.M (“Envoy Monaco”). As part of the local requirements of incorporation, the two directors of Envoy Monaco, who are residents of Monaco, acquired a 0.1% share interest in Envoy Monaco (total of 0.2%) at a cost of 5,000 Euros each. The Monaco office was closed in 2011 the shares sold to the minority holders for $1.
These transactions were recorded at the exchange amount, being the amount agreed to by the related parties, as the transactions were considered to be in the ordinary course of business.
| 9. | CRITICAL ACCOUNTING POLICIES AND ESTIMATES |
The significant accounting policies used by Envoy in preparing its Financial Statements are described in Note 2 to the Financial Statements and should be read to ensure a proper understanding and evaluation of the estimates and judgements made by management in preparing those Financial Statements. Envoy’s Financial Statements are prepared in accordance with Canadian generally accepted accounting principles. Envoy also prepared a reconciliation to United States generally accepted accounting principles, which is included in Note 19 to the Financial Statements.
Inherent in the application of some of these policies is the judgment by management as to which of the various methods allowed under generally accepted accounting principles is the most appropriate to apply in the case of Envoy. As well, management must take appropriate estimates at the time the Financial Statements are prepared.
Although all of the policies identified in Note 2 to the Financial Statements are important in understanding the Financial Statements, the policies discussed below are considered by management to be central to understanding the Financial Statements, because of the higher level of measurement uncertainties involved in their application.
Goodwill
Goodwill represents the price paid for acquisitions in excess of the fair market value of net tangible and intangible assets acquired. Goodwill is carried at cost, less impairment losses if any.
The Company uses a two-step impairment test on an annual basis, or when significant business changes have occurred that may have had an adverse impact on the fair value of the goodwill. To determine whether impairment has occurred, the fair value of the reporting unit is compared to its carrying amounts, including goodwill. When the fair value is in excess of its carrying amount, the goodwill is not considered to be impaired, and the second step of the impairment test is not necessary.
When the carrying amount of the reporting unit as determined in the first step exceeds the fair value, then the fair value of the goodwill is determined in the same manner as followed on a business combination. An impairment loss is recognized when the carrying amount of the goodwill of a reporting unit exceeds its fair value. It is not reversed in the event that the fair value subsequently increases.
13
| Envoy Capital Group Inc. |
| Management Discussion and Analysis |
| Fiscal year ended September 30, 2011 |
| December 13, 2011 |
| |
Future Income Taxes
The Company accounts for future income taxes using the asset and liability method. Under this method, future income taxes are recognized at the enacted or substantively enacted tax rate expected to be applicable at the date of reversal for all significant temporary differences between the tax and accounting bases of assets and liabilities and for certain tax carryforward items. Future income tax assets are recognized only to the extent that, in the opinion of management, it is more likely than not that the benefits from those future income tax assets will be realized. Future income tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of the substantive enactment of the change.
Revenue Recognition – Merchant banking segment
Securities transactions are recorded on a trade-date basis. Changes in fair value of held-for-trading investments are reflected in the consolidated statements of operations. Dividend income is recorded on the ex-dividend date. Interest income is recorded on an accrual basis.
Financial Instruments
Financial assets and financial liabilities are initially recognized at fair value and their subsequent measurement is dependent on their classification as described below. Their classification depends on the purpose for which the financial instruments were acquired or issued, their characteristics and the Company’s designation of such instruments. The standards require that all financial assets be classified either as held-for-trading (“HFT”), available-for-sale (“AFS”), held-to-maturity (“HTM”), or loans and receivables. The standards require that all financial assets, including all derivatives, be measured at fair value with the exception of loans and receivables, debt securities classified as HTM, and AFS financial assets that do not have quoted market prices in an active market.
HFT financial assets are financial assets typically acquired for resale prior to maturity. They are measured at fair value at the balance sheet date. Interest and dividends earned, gains and losses realized on disposal and unrealized gains and losses from market fluctuations are included in net revenue for the period.
HTM financial assets are those non-derivative financial assets with fixed or determinable payments and a fixed maturity, other than loans and receivables that an entity has the positive intention and ability to hold to maturity. These financial assets are measured at amortized cost.
AFS financial assets are those non-derivative financial assets that are designated as AFS, or that are not classified as loans and receivables, HTM investments or HFT. AFS financial assets are carried at fair value with unrealized gains and losses included in Other Comprehensive Income (OCI) until realized when the cumulative gain or loss is recognized in net income.
14
| Envoy Capital Group Inc. |
| Management Discussion and Analysis |
| Fiscal year ended September 30, 2011 |
| December 13, 2011 |
| |
Loans and receivables are accounted for at amortized cost using the effective interest method. At each financial reporting period, the Company’s management estimates the fair value of investments based on the criteria below and reflects such valuations in the consolidated financial statements.
(i) Publicly-traded investments:
Securities which are traded on a recognized securities exchange and for which no sales restrictions apply are recorded at fair values based on quoted market prices at the consolidated balance sheet dates or the closing price on the last day the security traded if there were no trades at the consolidated balance sheet dates.
Securities which are traded on a recognized securities exchange but which are escrowed or otherwise restricted as to sale or transfer may be recorded at amounts discounted from market value. In determining whether a discount is appropriate for such investments, the Company considers the nature and length of the restriction, the business risk of the investee company, its stage of development, market potential, relative trading volume and price volatility and any other factors that may be relevant to the ongoing and realizable value of the investments.
(ii) Privately-held investments:
Securities in privately-held companies designated as HFT or AFS are recorded at fair value based on objective evidence including recent arm’s length transactions between knowledgeable, willing parties. Such evidence might include significant subsequent equity financing by an unrelated professional investor, discounted cash flow analysis, operational results, forecasts and other developments since acquisition.
Recent accounting pronouncements
Business combinations
In January 2009, the CICA published Section 1582, “Business Combinations” to replace Section 1581. The new standard requires the acquiring entity in a business combination to recognize most of the assets acquired and liabilities assumed in the transaction at fair value including contingent assets and liabilities, and recognize and measure the goodwill acquired in the business combination or a gain from a bargain purchase. Acquisition-related costs are to be expensed. This standard becomes effective January 1, 2011, and early adoption is permitted. This new standard is expected to only have an impact on the financial statements for any future acquisitions that will be made in periods subsequent to the of date adoption.
Consolidated financial statements and non-controlling interests
In January 2009, the CICA published Section 1601, “Consolidated Financial Statements”, and Section 1602, “Non-controlling Interests” replacing Section 1600. Section 1601 carries forward guidance from Section 1600 with the exception of non-controlling interests, which
15
| Envoy Capital Group Inc. |
| Management Discussion and Analysis |
| Fiscal year ended September 30, 2011 |
| December 13, 2011 |
| |
are addressed in a separate section. This standard requires the Company to report non-controlling interests within equity, separately from the equity of the owners of the parent, and transactions between an entity and non-controlling interests as equity transactions. These standards become effective January 1, 2011, and early adoption is permitted. The Company currently does not have any significant equity investment in other entities and therefore the application of this new standard is not expected to have any impact on the financial statements of the Company.
International Financial Reporting Standards (“IFRS”)
The CICA incorporated IFRS into the CICA Handbook as a replacement for current Canadian Generally Accepted Accounting Principles for most publicly accountable enterprises effectively for fiscal years beginning on or after January 1, 2011. The Company thus will apply IFRS beginning October 1, 2011. The Company will require restatement for comparative purposes of amounts reported by the Company for the year ending September 30, 2011 and accordingly the Company will need to prepare an opening balance sheet, in accordance with IFRS, as at October 1, 2010. While the Company has begun the adoption of IFRS for fiscal 2012, the quantitative impact of the transition to IFRS has been determined to be immaterial. The Company completed a three-phase transition plan: initial diagnostic assessment and scoping, in-depth analysis and assessment, and implementation.
As at September 30, 2011, the Company has substantially completed all three phases of its transition plan and have identified the areas of impact on the Company’s financial reports: accounts receivable and net revenue from the consumer and retail branding business, which are now reported as discontinued operations. The Company has determined that the financial impact of the transition to IFRS will be minimal, however, the Company anticipates a significant increase in disclosure requirements under IFRS and such requirements are also being evaluated along with the necessary system changes required to gather, process and review such disclosure. The Company does not anticipate any significant changes to its information technology, internal controls over financial reporting, disclosure controls and procedures or its business activities as a result of the conversion to IFRS. The Company will complete its transition plan during the first quarter of fiscal 2012.
| 10. | IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS |
In September 2009, the FASB revised the authoritative guidance for revenue recognition for arrangements with multiple deliverables. The new guidance modifies the requirements for determining whether a deliverable can be treated as a separate unit of accounting by removing the criteria that verifiable and objective evidence of fair value exists for the undelivered elements. In allocating transaction consideration among the deliverables, the guidance also introduced the concept of using management's best estimate of a stand along selling price as an alternate basis for allocation. The Company adopted this guidance in its first quarter of fiscal 2011. The adoption of these changes did not have a material impact on the Company’s consolidated financial statements.
16
| Envoy Capital Group Inc. |
| Management Discussion and Analysis |
| Fiscal year ended September 30, 2011 |
| December 13, 2011 |
| |
In January 2010, the FASB issued Accounting Standards Update No. 2010-06, Improving Disclosures about Fair Value Measurements (Topic 820) Fair Value Measurements and Disclosures (ASU 2010-06), to add additional disclosures about the different classes of assets and liabilities measured at fair value, the valuation techniques and inputs used, the activity in Level 3 fair value measurements, and the transfers between Levels 1, 2, and 3. This standard was effective for the Company in the first quarter of fiscal 2011 and the adoption of these changes did not have a material impact on the Company’s consolidated financial statements.
In April 2010, the FASB issued Accounting Standards Update No. 2010-17, Revenue Recognition—Milestone Method (Topic 605) – Revenue Recognition (ASU 2010-17). ASU 2010-17 provides guidance on defining the milestone and determining when the use of the milestone method of revenue recognition for research or development transactions is appropriate. It provides criteria for evaluating if the milestone is substantive and clarifies that a vendor can recognize consideration that is contingent upon achievement of a milestone as revenue in the period in which the milestone is achieved, if the milestone meets all the criteria to be considered substantive. ASU 2010-17 is effective for the Company in fiscal 2012 and should be applied prospectively. Early adoption is permitted. The company is currently evaluating the impact of the adoption of this standard on the Company`s consolidated financial statements.
In July 2010, the FASB issued ASU 2010-20 an accounting update to provide guidance to enhance disclosures related to the credit quality of a company's financing receivables portfolio and the associated allowance for credit losses ("FASB ASC Topic 310"). Pursuant to this accounting update, a company is required to provide a greater level of disaggregated information about its allowance for credit loss with the objective of facilitating users' evaluation of the nature of credit risk inherent in the company's portfolio of financing receivables, how that risk is analyzed and assessed in arriving at the allowance for credit losses, and the changes and reasons for those changes in the allowance for credit losses. The adoption of such standard did not have a material impact on the Company's consolidated financial statements and disclosures.
In December 2010, the FASB issued ASU 2010-28 an accounting pronouncement related to intangibles - goodwill and other ("FASB ASC Topic 350"), which requires a company to consider whether there are any adverse qualitative factors indicating that an impairment may exist in performing step 2 of the impairment test for reporting units with zero or negative carrying amounts. The provisions for this pronouncement are effective for fiscal years, and interim periods within those years, beginning after December 15, 2010, with no early adoption. The Company will adopt this pronouncement for our fiscal year beginning October 1, 2011. The adoption of this pronouncement is not expected to have a material impact on our consolidated financial statements.
In December 2010, the FASB issued ASU 2010-29 an accounting pronouncement related to business combinations ("FASB ASC Topic 815"), which specifies that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. It
17
| Envoy Capital Group Inc. |
| Management Discussion and Analysis |
| Fiscal year ended September 30, 2011 |
| December 13, 2011 |
| |
also expands the supplemental pro forma disclosures under Topic 805 to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. The amendments in this Update are effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010. Early adoption is permitted. The company is currently evaluating the impact of the adoption of this standard on the Company`s consolidated financial statements.
The FASB has issued Accounting Standards Update (ASU) No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. This ASU represents the converged guidance of the FASB and the IASB (the Boards) on fair value measurement. The collective efforts of the Boards and their staffs, reflected in ASU 2011-04, have resulted in common requirements for measuring fair value and for disclosing information about fair value measurements, including a consistent meaning of the term "fair value." The Boards have concluded the common requirements will result in greater comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with U.S. GAAP and IFRSs.
The FASB has issued Accounting Standards Update (ASU) No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income. This ASU amends the FASB Accounting Standards Codification to allow an entity the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. ASU 2011-05 eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders' equity. ASU 2011-05 should be applied retrospectively. The amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011.
The FASB has issued Accounting Standards Update (ASU) No. 2011-08, Intangibles-Goodwill and Other (Topic 350): Testing Goodwill for Impairment. ASU 2011-08 is intended to simplify how entities, both public and nonpublic, test goodwill for impairment. ASU 2011-08 permits an entity to first assess qualitative factors to determine whether it is "more likely than not" that the fair value of reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in Topic 350, Intangibles-Goodwill and Other. The more-likely-than-not threshold is defined as having a likelihood of more than 50%. ASU 2011-08 is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted, including for annual and interim goodwill impairment tests performed as of a date before September 15, 2011, if an entity's financial statements for the most recent annual or interim period have not yet been issued.
18
| Envoy Capital Group Inc. |
| Management Discussion and Analysis |
| Fiscal year ended September 30, 2011 |
| December 13, 2011 |
| |
| 11. | RISKS AND UNCERTAINTIES |
Envoy management monitors, understands and manages the risks associated with its business transactions and the general economic environment in which it operates. Risks reflect uncertainty regarding potential outcomes from changes in political, economic and capital market conditions. Envoy is subject to these risks and uncertainties and actively manages them as follows:
General economic conditions
The merchant banking industry is subject to general market conditions and investment returns may vary significantly from period to period. Envoy attempts to manage its business with a focus on wealth protection while maintaining steady growth. Investments are usually very liquid and investment horizons consistently monitored.
Market risk
Market risk is the risk of loss of value in Envoy's portfolios resulting from changes in interest rates, foreign exchange rates, credit spreads, and equity prices. Unfavourable economic conditions may negatively impact the Company’s ability to generate new investment opportunities. The Company is exposed to market risk in trading its investments and unfavourable market conditions could result in dispositions or acquisitions of investments at less than favourable prices. The Company mitigates this risk by employing a professional investment manager and by ensuring that the portfolio is well diversified and not singularly exposed to any one issuer or class of issuers.
Foreign currency risk
Envoy is subject to currency risk through its investments in foreign-denominated securities. Unfavorable changes in the exchange rate may adversely affect the operating results of Envoy. The Company has begun to actively use derivative instruments to reduce its exposure to foreign currency risk. In addition, dependent on the nature, amount and timing of foreign currency receipts and payments, the Company may from time to time enter into foreign currency contracts to mitigate the associated risks.
Key personnel
Envoy’s success depends in part upon its ability to hire and retain key senior management and skilled technical, client service and creative personnel able to create and maintain solid relationships with clients. An inability to hire or retain qualified personnel could have a material adverse effect on Envoy. To reduce the risk of losing valued employees, Envoy strives to maintain a positive work environment that values the contributions of its employees.
19
| Envoy Capital Group Inc. |
| Management Discussion and Analysis |
| Fiscal year ended September 30, 2011 |
| December 13, 2011 |
| |
Interest and Credit risk
Certain of the Company’s financial assets, including cash and investments are exposed to the risk of financial loss occurring as a result of default of a counterparty on its obligations to the Company. The Company may, from time to time, invest in debt obligations. The Company is also exposed, in the normal course of business, to credit risk from the sale of its investments and advances to investee companies.
The Company believes it is not significantly exposed to interest risk as investments in loans and debt obligations comprise a small percentage of the Company’s total investments. Interest exposure is limited on fixed income securities as they are held for trading and bought and sold on a short term basis. As at September 30, 2011, the Company had no exposure to liabilities which bore interest at rates fluctuating with the prime rate or overnight lending rate.
Future investments
The Company regularly identifies, assesses and reviews potential investment opportunities on an ongoing basis. As part of the review, the Company conducts business, legal and financial due diligence with the goal of identifying and evaluating material risks involved in any particular transaction. Despite the Company’s efforts, it may be unsuccessful in ascertaining or evaluating all such risks. As a result, it might not realize the intended advantages of any given investment and may not identify all of the risks relating to the investment which could adversely impact the Company’s business, operating results and financial condition.
20
| Envoy Capital Group Inc. |
| Management Discussion and Analysis |
| Fiscal year ended September 30, 2011 |
| December 13, 2011 |
| |
| 12. | EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES |
The Company has established, and is maintaining, disclosure controls and procedures to provide reasonable assurance that material information relating to the Company is disclosed in annual filings, interim filings or other reports and recorded, processed, summarized and reported within the time periods specified as required by securities regulations. Management has evaluated the effectiveness of the Company's disclosure controls and procedures as at September 30, 2011 and, given the size of the Company and the involvement at all levels of the Chief Executive Officer, Chief Financial Officer and other senior officers, are sufficient to provide reasonable assurance that the Company's disclosures are compliant with securities regulations.
Management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company. Management has designed such internal control over financial reporting to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with Canadian GAAP, and reconciled to US GAAP, as applicable.
Because of its inherent limitations, the Company’s internal control over financial reporting may not prevent or detect all possible misstatements or frauds. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with policies or procedures may deteriorate.
Management has assessed the effectiveness of the Company’s internal control over financial reporting and concluded that such internal control over financial reporting is effective as of September 30, 2011.
This annual report does not include an attestation report of our independent auditors regarding internal control over financial reporting. Management's report was not subject to attestation by our independent auditors pursuant to rules of the SEC that permit our Company to provide only management's report in this annual report.
| 13. | UPDATED SHARE INFORMATION |
At September 30, 2011 and September 30, 2010, there were 8,028,377 common shares of Envoy outstanding.
Additional information relating to Envoy, including our Annual Information Form is available on SEDAR atwww.sedar.com.
21
| Envoy Capital Group Inc. |
| Management Discussion and Analysis |
| Fiscal year ended September 30, 2011 |
| December 13, 2011 |
| |
| 14. | FORWARD LOOKING STATEMENTS |
All statements in this MD&A that do not directly and exclusively relate to historical facts constitute “forward-looking statements” within the meaning of that term in Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended. These statements represent Envoy’s intentions, plans, expectations and beliefs, and are subject to risks, uncertainties and other factors, many of which are beyond the control of Envoy. These factors could cause actual results to differ materially from such forward-looking statements. These factors include but are not restricted to the timing and size of contracts, acquisitions and other corporate developments; the ability to attract and retain qualified employees; market competition in our industry; general economic and business conditions, foreign exchange and other risks identified in the MD&A, in Envoy’s Annual Report or Form 20-F filed with the U.S. Securities and Exchange Commission, or Envoy’s Annual Information Form filed with the Canadian securities authorities. The words “believe”, “estimate”, “expect”, “intend”, “anticipate”, “foresee”, “plan”, and similar expressions identify certain of such forward looking statements, which are valid only as of the date on which they are made. In particular, statements relating to future growth are forward looking statements. Envoy disclaims any intention or obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Readers are cautioned not to place undue reliance on these forward-looking statements.
22
Report of Independent Registered Public Accounting Firm
To the Shareholders of Envoy Capital Group Inc.:
We have audited the accompanying consolidated financial statements of Envoy Capital Group Inc. and its subsidiaries, which comprise the consolidated balance sheets as at September 30, 2011 and 2010, the consolidated statements of shareholders’ equity for the years then ended, and the consolidated statements of operations, comprehensive loss and cash flows for the three years ended September 30, 2011, and a summary of significant accounting policies and other explanatory information.
Management’s Responsibility for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with Canadian generally accepted accounting principles, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of Envoy Capital Group Inc. as at September 30, 2011 and 2010, and the results of its operations and its cash flows for the three years ended September 30, 2011 in accordance with Canadian generally accepted accounting principles.
Emphasis of Matter
Without qualifying our opinion, we draw attention to Note 19 in the consolidated financial statements which provides a reconciliation of Canadian generally accepted accounting principles to accounting standards generally accepted in the United States.
| |  |
| December 13, 2011 | Chartered Accountants |
| Toronto, Ontario | Licensed Public Accountants |
23
| Envoy Capital Group Inc. |
| Consolidated Balance Sheets |
| (Expressed in Canadian dollars) |
| As at: | | | | | September 30 | | | September 30 | |
| | | | | | 2011 | | | 2010 | |
| | | | | | | | | | |
| Assets | | | | | | | | | |
| | | | | | | | | | |
| Current | | | | | | | | | |
| Cash | | | | $ | 5,059,650 | | $ | 8,435,679 | |
| Investments held for trading | | note3 | | | 3,134,137 | | | 6,721,128 | |
| Accounts receivable, net of allowance of $nil | | | | | 78,978 | | | 11,170 | |
| Prepaid expenses | | | | | 19,676 | | | 209,762 | |
| Loans receivable | | note4 | | | 1,598,260 | | | - | |
| Assets held for disposal | | note 17 | | | - | | | 2,873,110 | |
| | | | | | 9,890,701 | | | 18,250,849 | |
| | | | | | | | | | |
| Investments | | note3 | | | - | | | 141,006 | |
| Real estate | | note5 | | | 1,116,000 | | | 1,116,000 | |
| Property and equipment | | note6 | | | 12,150 | | | 61,698 | |
| | | | | $ | 11,018,851 | | $ | 19,569,553 | |
| | | | | | | | | | |
| Liabilities and Shareholders' Equity | | | | | | | | | |
| | | | | | | | | | |
| Current | | | | | | | | | |
| Bank indebtedness | | note7 | | $ | - | | $ | 780,000 | |
| Accounts payable and accrued liabilities | | | | | 686,339 | | | 435,807 | |
| Derivatives held for trading | | note8 | | | - | | | 775,318 | |
| Liabilities related to assets held for disposal | | note 17 | | | - | | | 709,802 | |
| | | | | | 686,339 | | | 2,700,927 | |
| | | | | | | | | | |
| Minority interest | | note9 | | | - | | | 7,242 | |
| | | | | | | | | | |
| Shareholders' equity | | | | | | | | | |
| Share capital | | note 10 | | | 8,762,524 | | | 8,762,524 | |
| Contributed surplus | | note 11 | | | 30,719,348 | | | 29,781,172 | |
| Deficit | | | | | (29,149,360 | ) | | (21,682,312 | ) |
| | | | | | 10,332,512 | | | 16,861,384 | |
| | | | | $ | 11,018,851 | | $ | 19,569,553 | |
Commitments and contingencies (note 13)
Subsequent events (note 18)
Approved on behalf of the Board:
| (signed) | (signed) |
| Robert Pollock, | Dave Guebert, |
| Director | Director |
The accompanying notes are an integral part of these consolidated financial statements
24
| Envoy Capital Group Inc. |
| Consolidated Statements of Operations and Comprehensive Loss |
| (Expressed in Canadian dollars) |
| For the years ended: | | | | | September 30 | | | September 30 | | | September 30 | |
| | | | | | 2011 | | | 2010 | | | 2009 | |
| Net investment gains | | note 3 | | $ | 1,403,189 | | $ | 1,066,919 | | | 333,372 | |
| Interest and dividend income | | note 3 | | | 479,158 | | | 46,408 | | | 252,605 | |
| | | | | | 1,882,347 | | | 1,113,327 | | | 585,977 | |
| Operating expenses: | | | | | | | | | | | | |
| Salaries and benefits | | | | | 1,869,799 | | | 1,952,285 | | | 2,916,265 | |
| General and administrative | | note 5 | | | 638,764 | | | 905,013 | | | 1,008,462 | |
| Occupancy costs | | | | | 79,070 | | | 114,497 | | | 235,275 | |
| | | | | | 2,587,633 | | | 2,971,795 | | | 4,160,002 | |
| Depreciation | | | | | 17,062 | | | 30,371 | | | 271,863 | |
| Interest expense and financing costs | | | | | 10,865 | | | 31,956 | | | 73,840 | |
| | | | | | | | | | | | | |
| Goodwill impairment | | | | | - | | | - | | | 2,671,139 | |
| | | | | | | | | | | | | |
| Restructuring expense | | note 16 | | | 6,061,413 | | | 2,414,948 | | | - | |
| | | | | | 8,676,973 | | | 5,449,070 | | | 7,176,844 | |
| Loss before income taxes, minority interestand discontinued operations | | | | | (6,794,626 | ) | | (4,335,743 | ) | | (6,590,867 | ) |
| Income tax expense - current | | | | | - | | | - | | | - | |
| - future | | note 12 | | | - | | | - | | | 560,784 | |
| | | | | | | | | | | | | |
| Loss before minority interest and discontinued operations | | | | | (6,794,626 | ) | | (4,335,743 | ) | | (7,151,651 | ) |
| Minority interest | | note 9 | | | (7,018 | ) | | (3,486 | ) | | (3,278 | ) |
| Loss from continuing operations | | | | | (6,787,608 | ) | | (4,332,257 | ) | | (7,148,373 | ) |
| Loss on disposal of discontinued operations, net of income taxes | | note 17 | | | (396,471 | ) | | - | | | - | |
| (Loss) earnings from discontinued operations, net of income taxes | | note 17 | | | (282,969 | ) | | 189,765 | | | (3,327,437 | ) |
| | | | | | | | | | | | | |
| Net loss and comprehensive loss | | | | $ | (7,467,048 | ) | $ | (4,142,492 | ) | $ | (10,475,810 | ) |
| | | | | | | | | | | | | |
| Loss per share | | | | | | | | | | | | |
| Basic | | | | $ | (0.93 | ) | $ | (0.50 | ) | $ | (1.22 | ) |
| Diluted | | | | $ | (0.93 | ) | $ | (0.50 | ) | $ | (1.22 | ) |
| Loss per share - continuing operations | | | | | | | | | | | | |
| Basic | | | | $ | (0.85 | ) | $ | (0.52 | ) | $ | (0.84 | ) |
| Diluted | | | | $ | (0.85 | ) | $ | (0.52 | ) | $ | (0.84 | ) |
| (Loss) earnings per share - discontinued operations | | | | | | | | | | | | |
| Basic | | | | $ | (0.08 | ) | $ | 0.02 | | $ | (0.39 | ) |
| Diluted | | | | $ | (0.08 | ) | $ | 0.02 | | $ | (0.39 | ) |
| | | | | | | | | | | | | |
| Weighted average number of common shares outstanding - basic | | | 8,028,377 | | | 8,233,519 | | | 8,558,466 | |
| Weighted average number of common shares outstanding - diluted | | | 8,028,377 | | | 8,233,519 | | | 8,558,466 | |
The accompanying notes are an integral part of these consolidated financial statements
25
| Envoy Capital Group Inc. |
| Consolidated Statements of Cash Flows |
| (Expressed in Canadian dollars) |
| For the years ended: | | September 30 | | | September 30 | | | September 30 | |
| | | 2011 | | | 2010 | | | 2009 | |
| Cash flows from operating activities: | | | | | | | | | |
| Net loss | $ | (7,467,048 | ) | $ | (4,142,492 | ) | $ | (10,475,810 | ) |
| Loss (earnings) from discontinued operations | | 282,969 | | | (189,765 | ) | | 3,327,437 | |
| Items not involving cash: | | | | | | | | | |
| Loss on disposal of discontinued operations | | 396,471 | | | - | | | - | |
| Depreciation | | 17,062 | | | 30,371 | | | 271,863 | |
| Minority interest | | (7,018 | ) | | (3,486 | ) | | (3,278 | ) |
| Impairment of real estate | | - | | | 134,100 | | | 297,933 | |
| Future income taxes | | - | | | - | | | 560,784 | |
| Goodwill impairment | | - | | | - | | | 2,671,139 | |
| Loss on disposal of property and equipment | | 32,486 | | | - | | | - | |
| Gain on sale of investment | | (58,994 | ) | | - | | | - | |
| Fair value adjustment of loan receivable | | 517,352 | | | - | | | - | |
| Accrued interest and loan fees | | (408,945 | ) | | - | | | - | |
| Stock based compensation | | 938,176 | | | - | | | - | |
| | | | | | | | | | |
| Net change in non-cash working capital balances: | | | | | | | | | |
| Accounts receivable | | (67,808 | ) | | (5,649 | ) | | 155,042 | |
| Prepaid expenses | | 190,086 | | | 48,401 | | | (67,422 | ) |
| Investments held for trading | | 3,586,991 | | | (1,566,132 | ) | | 9,298,472 | |
| Accounts payable and accrued liabilities | | 250,532 | | | 91,584 | | | (592,437 | ) |
| Derivatives held for trading | | (775,318 | ) | | 106,841 | | | 668,477 | |
| Net cash provided by (used in) operating activities | | (2,573,006 | ) | | (5,496,227 | ) | | 6,112,200 | |
| Cash flows from financing activities: | | | | | | | | | |
| Operating line of credit | | (780,000 | ) | | 780,000 | | | - | |
| Long term debt repayments | | - | | | - | | | (69,599 | ) |
| Minority interest | | (224 | ) | | (1,680 | ) | | 15,686 | |
| Share buy back under normal course issuer bid | | - | | | (620,158 | ) | | (59,477 | ) |
| Net cash provided by (used in) financing activities | | (780,224 | ) | | 158,162 | | | (113,390 | ) |
| Cash flows from investing activities: | | | | | | | | | |
| Proceeds on sale of subsidiary, net | | 1,647,463 | | | - | | | - | |
| Loans receivable | | (1,706,667 | ) | | - | | | 365,625 | |
| Purchase of property and equipment | | - | | | (2,357 | ) | | (99,381 | ) |
| Investment in real estate | | - | | | - | | | (8,441 | ) |
| Investments | | 200,000 | | | 49,337 | | | 9,657 | |
| Net cash provided by (used in) investing activities | | 140,796 | | | 46,980 | | | 267,460 | |
| Net change in cash from continuing operations | | (3,212,434 | ) | | (5,291,085 | ) | | 6,266,270 | |
The accompanying notes are an integral part of these consolidated financial statements
26
| Envoy Capital Group Inc. |
| Consolidated Statements of Cash Flows |
| (Expressed in Canadian dollars) |
| For the years ended: | | September 30 | | | September 30 | | | September 30 | |
| | | 2011 | | | 2010 | | | 2009 | |
| Cash flows from discontinued operations | | | | | | | | | |
| Net cash provided by (used in) operating activities | | (60,173 | ) | | 72,994 | | | 3,111,783 | |
| Net cash provided by financing activities | | 44,604 | | | 97,504 | | | - | |
| Net cash used in investing activities | | (146,096 | ) | | (100,092 | ) | | (23,154 | ) |
| Net change in cash from discontinued operations | | (161,665 | ) | | 70,405 | | | 3,088,629 | |
| | | | | | | | | | |
| Net change in cash | | (3,374,099 | ) | | (5,220,680 | ) | | 9,354,899 | |
| | | | | | | | | | |
| Cash,beginning of year | | 8,435,679 | | | 13,206,423 | | | 4,576,771 | |
| Add: cash,beginning of year for the discontinued operations | | 275,311 | | | 725,247 | | | - | |
| Less: cash,end of year for the discontinued operations | | (277,241 | ) | | (275,311 | ) | | (725,247 | ) |
| | | | | | | | | | |
| Cash,end of year | $ | 5,059,650 | | $ | 8,435,679 | | $ | 13,206,423 | |
| Supplemental cash flow information: | | | | | | | | | |
| Interest paid | $ | 20,139 | | $ | 31,956 | | $ | 50,660 | |
| Income taxes paid | | - | | | - | | | - | |
The accompanying notes are an integral part of these consolidated financial statements
27
| Envoy Capital Group Inc. |
| Consolidated Statement of Shareholders' Equity |
| (Expressed in Canadian dollars) |
| | | | | | | | | | | | Total | |
| | | | | | Contributed | | | | | | shareholders' | |
| | | Share capital | | | surplus | | | Deficit | | | equity | |
| Balance, September30, 2009 | $ | 9,340,990 | | $ | 29,822,864 | | $ | (17,539,820 | ) | $ | 21,624,034 | |
| Share repurchases pursuant to normal course issuer bid (notes 10 and 11) | | (578,466 | ) | | (41,692 | ) | | - | | | (620,158 | ) |
| Net loss for the year | | - | | | - | | | (4,142,492 | ) | | (4,142,492 | ) |
| Balance, September30, 2010 | $ | 8,762,524 | | $ | 29,781,172 | | $ | (21,682,312 | ) | $ | 16,861,384 | |
| Stock based compensation (note 10) | | - | | | 938,176 | | | - | | | 938,176 | |
| Net loss for the year | | - | | | - | | | (7,467,048 | ) | | (7,467,048 | ) |
| Balance, September30, 2011 | $ | 8,762,524 | | $ | 30,719,348 | | $ | (29,149,360 | ) | $ | 10,332,512 | |
The accompanying notes are an integral part of these consolidated financial statements
28
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 1. | Nature of Business |
| | |
| Envoy Capital Group Inc. and its subsidiaries (“the Company”), under the Business Corporations Act (Ontario), operated in Canada, the United States and Monaco during the year, providing merchant banking and consumer and retail branding services. |
| | |
| Basis of Presentation |
| | |
| These consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles (“Canadian GAAP”), which vary in certain significant respects from generally accepted accounting principles in the United States (“US GAAP”). A reconciliation of the significant differences, as applicable to the Company, is included in note 19. |
| | |
| 2. | Significant Accounting Policies |
| | | |
| (a) | Principles of Consolidation |
| | | |
| | The consolidated financial statements include the accounts of the Company and its subsidiaries, collectively known as Envoy Capital Group Inc. Intercompany balances and transactions are eliminated on consolidation. |
| | | |
| | Subsidiaries as at September 30, 2011, 2010 and 2009 are as follows: |
| | | | 2011 | | | 2010 | | | 2009 | | | Jurisdiction of | |
| | Company | | % ownership | | | % ownership | | | % ownership | | | incorporation | |
| | | | | | | | | | | | | | |
| | Envoy Capital Group | | | | | | | | | | | | |
| | Monaco S.A.M. | | - | | | 99.8 | | | 99.8 | | | Monaco | |
| | Watt International Inc. | | - | | | 100.0 | | | 100.0 | | | Ontario | |
| | Watt International (USA) Inc. | | - | | | 100.0 | | | 100.0 | | | California | |
| | 1632159 Ontario Ltd. | | - | | | 100.0 | | | 100.0 | | | Ontario | |
| | ECG Properties Inc. | | 100.0 | | | 100.0 | | | 100.0 | | | Ontario | |
| | Envoy Securities Corp. | | 100.0 | | | 100.0 | | | 100.0 | | | Ontario | |
| | ECG Holdings (US) Inc. | | 100.0 | | | 100.0 | | | 100.0 | | | Delaware | |
On September 30, 2011, the Company sold its ownership in Watt International Inc. (“Watt”). As a result, Watt’s operations for 2011, 2010 and 2009 have been presented as discontinued operations and its assets and liabilities have been shown as held for disposal. Previously, the Company was operating as two segments whereas it now currently operates as one.
29
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 2. | Significant Accounting Policies (continued) |
| | | |
| (b) | Use of Estimates |
| | | |
| | The preparation of financial statements in conformity with Canadian GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the year. Significant areas requiring the use of management estimates include discount factors relating to fair value measurements, valuation allowance for future tax assets, collectability of loans receivable, valuation of real estate, estimated useful life of property and equipment, accruals, determination of substantial completion for revenue recognition and provisions for uncollectible accounts. While management believes the estimates are reasonable, actual results could differ from those estimates and could impact future results of operations and cash flows. |
| | | |
| (c) | Property and Equipment |
| | | |
| | Property and equipment are recorded at cost and are depreciated over their estimated useful lives as follows: |
| Asset | Basis | Rate |
| Computer equipment and software | Declining balance and straight line | 30-50% or 3-4 years |
| Furniture and equipment | Declining balance and straight line | 20% or 5 years |
| Leasehold improvements | Straight line | initial term of lease + 1 option period |
| | | The Company performs impairment testing on long-lived assets held for use whenever events or changes in circumstances indicate that the carrying value of an asset, or group of assets, may not be recoverable. Impairment losses are recognized when undiscounted future cash flows from its use and disposal are less than the assets' carrying amount. Impairment is measured as the amount by which the assets' carrying value exceeds its fair value. Any impairment is included in loss for the year. |
| | | |
| | (d) | Revenue Recognition |
| | | |
| | | Merchant Banking - continuing business: |
| | | |
| | | Securities transactions are recorded on a trade-date basis. Changes in fair value of held-for-trading investments are reflected in the consolidated statements of operations. Dividend income is recorded on the ex-dividend date. Interest income is recorded on an accrual basis. |
30
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 2. | Significant Accounting Policies (continued) |
Consumer and retail branding - discontinued business:
Net revenue for the Consumer and Retail Branding segment represents compensation for services rendered, net of any pass-through costs such as production costs incurred on behalf of clients in acting as agent for them. In circumstances where the Company retains subcontractors, such as architects or engineers, to perform services as an agent to the Company, the revenue for such services is included in net revenue and the cost of the subcontractor’s services is included in salaries and benefits expense.
The Company recognized net revenue and profits for Consumer and Retail Branding on the completed contract basis, and accordingly revenue and profit were recognized only when the contract or contract milestone was substantially complete. Anticipated losses were provided for when the estimate of total costs on a project indicated a loss.
| | (e) | Goodwill |
| | | |
| | | Goodwill represents the price paid for acquisitions in excess of the fair market value of net tangible and intangible assets acquired. Goodwill is carried at cost, less impairment losses if any. |
| | | |
| | | The Company uses a two-step impairment test on an annual basis, or when significant business changes have occurred that may have had an adverse impact on the fair value of the goodwill. To determine whether impairment has occurred, the fair value of the reporting unit to which goodwill has been attributed is compared to its carrying amount including goodwill. When the fair value is in excess of its carrying amount, the goodwill is not considered to be impaired, and the second step of the impairment test is not necessary. |
| | | |
| | | When the carrying amount of the reporting unit as determined in the first step exceeds the fair value, then the fair value of the goodwill is determined in the same manner as followed in a business combination. An impairment loss is recognized when the carrying amount of the goodwill of a reporting unit exceeds its fair value. It is not reversed in the event that the fair value subsequently increases. |
| | | |
| | (f) | Foreign currency translation |
| | | |
| | | The financial statements of the Company's foreign subsidiaries are translated using the temporal method, whereby the monetary assets and liabilities of such foreign operations are translated at the exchange rate in effect at the balance sheet date. Non-monetary items are translated at historical rates, unless such items are carried at market, in which case they are translated at the exchange rate in effect at the balance sheet date. Revenue and expenses are translated at the average exchange rate for the year. Translation gains or losses are recognized in the results of operations for the year. |
31
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 2. | Significant Accounting Policies (continued) |
| | | |
| (g) | Future income taxes |
| | | |
| | The Company accounts for future income taxes using the asset and liability method. Under this method, future income taxes are recognized at the enacted or substantively enacted tax rate expected to be applicable at the date of reversal for all significant temporary differences between the tax and accounting bases of assets and liabilities and for certain tax carryforward items. Future income tax assets are recognized only to the extent that, in the opinion of management, it is more likely than not that the future income tax assets will be realized. Future income tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of the substantive enactment of the change. |
| | | |
| (h) | Earnings per share |
| | | |
| | The Company calculates basic earnings (loss) per share by dividing net earnings (loss) available to common shareholders for the period by the weighted average number of outstanding common shares. Diluted earnings (loss) per share is calculated using the treasury stock method, which takes into account the dilutive effects of outstanding stock options and warrants, if dilutive. A stock option or warrant is dilutive only when the average market price of common shares during the period exceeds the exercise price of the stock option or warrant. |
| | | |
| (i) | Financial instruments |
| | | |
| | Financial assets and financial liabilities are initially recognized at fair value and their subsequent measurement is dependent on their classification as described below. |
| | | |
| | The classification depends on the purpose for which the financial instruments were acquired or issued, their characteristics and the Company’s designation of such instruments. The standards require that all financial assets be classified either as held-for-trading (“HFT”), available-for-sale (“AFS”), held-to-maturity (“HTM”), or loans and receivables. The standards require that all financial assets, including all derivatives, be measured at fair value with the exception of loans and receivables, debt securities classified as HTM, and AFS financial assets that do not have quoted market prices in an active market. |
32
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 2. | Significant Accounting Policies (continued) |
The following is a summary of the accounting model the Company has elected to apply to each of its significant categories of financial instruments outstanding at September 30, 2011:
| Cash | Held-for-trading |
| Investments held for trading | Held-for-trading |
| Accounts receivable | Loans and receivables |
| Loan receivable | Loans and receivables |
| Bank indebtedness | Other financial liability |
| Accounts payable and accrued liabilities | Other financial liability |
Held-for-Trading (“HFT”)
HFT financial assets are financial assets typically acquired for resale prior to maturity. They are measured at fair value at the balance sheet date. Interest and dividends earned and changes in fair value are included in net earnings for the period.
Held-to-Maturity (“HTM”)
HTM financial assets are those non-derivative financial assets with fixed or determinable payments and a fixed maturity, other than loans and receivables that an entity has the positive intention and ability to hold to maturity. These financial assets are measured at amortized cost. The Company currently has no HTM investments.
Available-for-Sale (“AFS”)
AFS financial assets are those non-derivative financial assets that are either designated as AFS, or that are not classified as loans and receivables, HTM or HFT investments. AFS financial assets are carried at fair value with unrealized gains and losses included in Other Comprehensive Income (“OCI”) until realized when the cumulative gain or loss is recognized in net income.
Loans and receivables
Loans and receivables are accounted for at cost, less any allowances, using the effective interest rate method.
33
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 2. | Significant Accounting Policies (continued) |
Other financial liabilities
Other financial liabilities are recorded at amortized cost, and include all liabilities, other than derivatives.
Transaction costs
Transaction costs are expensed in the period incurred.
Determination of fair value
At each financial reporting period, the Company’s management estimates the fair value of investments based on the criteria below and reflects such valuations in the consolidated financial statements.
(i) Publicly-traded investments:
Securities which are traded on a recognized securities exchange and for which no sales restrictions apply are recorded at fair values based on quoted market prices at the consolidated balance sheet dates or the closing price on the last day the security traded if there were no trades at the consolidated balance sheet dates.
Securities which are traded on a recognized securities exchange but which are escrowed or otherwise restricted as to sale or transfer may be recorded at amounts discounted from market value. In determining whether a discount is appropriate for such investments, the Company considers the nature and length of the restriction, the business risk of the investee company, its stage of development, market potential, relative trading volume and price volatility and any other factors that may be relevant to the ongoing and realizable value of the investments.
(ii) Privately-held investments:
Securities in privately-held companies designated as HFT or AFS are recorded at fair value based on objective evidence including recent arm’s length transactions between knowledgeable, willing parties. Such evidence might include significant subsequent equity financing by an unrelated professional investor, discounted cash flow analysis, operational results, forecasts and other developments since acquisition.
Investments in which the Company has a significant influence are accounted for using the equity method.
34
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 2. | Significant Accounting Policies (continued) |
| | (j) | Comprehensive income |
| | | |
| | | Comprehensive income (loss) includes all changes in equity except those resulting from investments by owners and distribution to shareholders. Other comprehensive income (loss) is defined by revenue, expenses, gains and losses that are recognized in comprehensive income (loss), but excluded from net income (loss). |
| | | |
| | (k) | Recent accounting pronouncements |
| | | |
| | | Business combinations |
| | | |
| | | In January 2009, the CICA published Section 1582, “Business Combinations” to replace Section 1581. The new standard requires the acquiring entity in a business combination to recognize most of the assets acquired and liabilities assumed in the transaction at fair value including contingent assets and liabilities, and recognize and measure the goodwill acquired in the business combination or a gain from a bargain purchase. Acquisition-related costs are to be expensed. This standard became effective January 1, 2011. Adoption of these new standards had no material impact on the Company. |
| | | |
| | | Consolidated financial statements and non-controlling interests |
| | | |
| | | In January 2009, the CICA published Section 1601, “Consolidated Financial Statements”, and Section 1602, “Non-controlling Interests” replacing Section 1600. Section 1601 carries forward guidance from Section 1600 with the exception of non- controlling interests, which are addressed in a separate section. This standard requires the Company to report non-controlling interests within equity, separately from the equity of the owners of the parent, and transactions between an entity and non-controlling interests as equity transactions. These standards became effective January 1, 2011, and adoption of this new standard did not have any impact on the financial statements of the Company. |
| | | |
| | | International Financial Reporting Standards (“IFRS”) |
| | | |
| | | IFRS is required to be adopted for most publicly accountable enterprises effectively for fiscal years beginning on or after January 1, 2011. The Company thus will apply IFRS in fiscal 2012. The Company will require restatement for comparative purposes of amounts reported by the Company for the year ending September 30, 2011 and accordingly the Company has prepared an opening balance sheet, in accordance with IFRS, as at October 1, 2010. The Company has begun the adoption of IFRS for fiscal 2012. The Company completed a three-phase transition plan: initial diagnostic assessment and scoping, in-depth analysis and assessment, and implementation. |
35
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 2. | Significant Accounting Policies (continued) |
As at September 30, 2011, the Company has completed substantially all of its transition plan and has identified the areas of impact on the Company’s financial reports: accounts receivable and net revenue from the consumer and retail branding business. At this time, the Company believes the financial impact of the transition to IFRS will be minimal. However, the Company anticipates a significant increase in disclosure requirements under IFRS and such requirements are also being evaluated along with the necessary system changes required to gather, process and review such disclosure. The Company does not anticipate any significant changes to its information technology, internal controls over financial reporting, disclosure controls and procedures or its business activities as a result of the conversion to IFRS.
| | | | 2011 | | | 2010 | |
| | Investments held for trading | | | | | | |
| | Publicly-traded investments | | | | | | |
| | Equities | $ | 979,547 | | | 6,510,492 | |
| | Derivatives | | 193,430 | | | 210,636 | |
| | | | 1,172,977 | | | 6,721,128 | |
| | Privately held investments | | | | | | |
| | Equities | | 1,961,160 | | | - | |
| | Total investments held for trading | $ | 3,134,137 | | $ | 6,721,128 | |
| | | | | | | | |
| | Investments | | | | | | |
| | Investment in capital pool company | $ | - | | $ | 141,006 | |
| | Total investments | $ | - | | $ | 141,006 | |
As at September 30, 2011 the portfolio of investments held for trading was invested in marketable securities, including common shares and warrants, as well as investments in private entities that have been designated as held for trading. The specific investments within the portfolio vary depending on market conditions. Private entity investments are valued at the last known trade price. This valuation was further supported by the sale of a portion of the Company’s private equity holdings subsequent to year end. The investment portfolio, including interest and dividend income, realized and unrealized investment gains and losses, earned $1,882,347 during fiscal 2011 (2010 - $1,113,327, 2009 - $585,977), after deducting fees and expenses.
36
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 3. | Investments (continued) |
| | |
| At September 30, 2010 Envoy owned approximately a 21% interest in Sereno Capital Corporation (“Sereno”), a Capital Pool Company. Members of Envoy’s management group were also officers and directors of Sereno and exercised significant influence. Accordingly, the investment in Sereno was accounted for using the equity method. In February 2011, Envoy sold its shares in Sereno at their original cost of $200,000 in a private transaction. Gains and losses from this investment in 2011, 2010 and 2009 of $58,994, ($49,337) and ($9,657), respectively, were included in investment income. |
| | |
| | |
| 4. | Loans receivable |
| | |
| In May 2011, the Company advanced a loan in the principal amount of $1,850,000 to Merus Labs Inc. (“Merus”). The loan bears interest at 12%, compounded monthly, with payments of $123,333 plus accrued interest due on the last business day of each month. The loan matures November 10, 2011 and is secured by a promissory note, share pledge agreement and a general security agreement on the assets of Merus |
| | |
| In connection with the loan, the Company received 925,000 units from Merus, each consisting of one common share of Merus and one share purchase warrant granting the Company the right to purchase each common share of Merus at a purchase price of $0.40, for a term of two years from the date of issuance of the warrant. The Company accounted for these units as loan fees totaling $517,352 by adjusting the yield on the loan based on the fair value of the units received on the date of the loan. The common shares were valued based on the closing share price of Merus of $0.37 on the date of the loan. The warrants were valued based on a Black-Scholes option valuation model, using an exercise price of $0.40, the closing share price of Merus of $0.37 on the date of the loan, a term of two years, volatility of 100%, a risk free rate of 2%, and a dividend yield of $nil. |
| | |
| The loan fees are amortized over the six month term of the loan and are recorded as interest income. $400,806 of interest related to these loan fees and $75,973 of cash interest was recorded in fiscal 2011. |
| | |
| At September 30, 2011, the loan receivable from Merus was valued at $1,248,260. On October 14, 2011, the loan was paid in full, including all accrued interest. |
| | |
| Also, on September 30, 2011, the Company agreed to accept partial payment on the sale of Watt International Inc. in the form of a loan receivable in the amount of $350,000. The loan is non-interest bearing and due on demand. $200,000 of this amount was received on November 30, 2011. |
37
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 5. | Real estate |
| | |
| The Company currently owns two properties in Toronto, which it had planned to develop for resale. Given market conditions, the Company made a decision not to develop the properties. The Company recorded an impairment loss of approximately $134,000 in fiscal 2010 and $298,000 in fiscal 2009, representing the difference between the carrying value at the time of impairment and the fair value. These impairment losses were included in general and administrative expenses. Book value of the properties approximates fair value, net of disposal costs. |
| | |
| | |
| 6. | Property and equipment |
| | | | | | | Accumulated | | | Net book | |
| | 2011 | | Cost | | | depreciation | | | value | |
| | Computer equipment and software | $ | 111,985 | | $ | 111,985 | | $ | - | |
| | Leasehold improvements | | 24,300 | | | 12,150 | | | 12,150 | |
| | | $ | 136,285 | | $ | 124,135 | | $ | 12,150 | |
| | | | | | | Accumulated | | | Net book | |
| | 2010 | | Cost | | | depreciation | | | value | |
| | Computer equipment and software | $ | 118,172 | | $ | 111,734 | | $ | 6,438 | |
| | Furniture and equipment | | 71,249 | | | 32,999 | | | 38,250 | |
| | Leasehold improvements | | 24,300 | | | 7,290 | | | 17,010 | |
| | | $ | 213,721 | | $ | 152,023 | | $ | 61,698 | |
| | |
| 7. | Bank indebtedness |
| | |
| During the year, the Company had access to a revolving demand credit facility of $1 million in order to manage day-to-day operating requirements. Amounts borrowed under the facility bore interest at the bank prime rate. Drawings under the credit facility were secured by $2 million of the Company’s investment portfolio. Borrowings under the facility at September 30, 2010 were $780,000. This facility was cancelled by the Company in March 2011. |
38
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 8. | Derivatives held for trading |
| | |
| As part of its investment strategy, the Company maintained a portfolio of derivative instruments consisting of various put options on large cap U.S. publicly-traded companies. The options were recorded at their fair value (2010 - $775,318), based on quoted market prices. At September 30, 2011, the Company held no put option positions or other derivative liabilities. Gains on losses on derivative instruments have been included in net investment gains for the period. |
| | |
| | |
| 9. | Minority interest |
| | |
| In February 2011, the Company made a decision to close its foreign subsidiary, Envoy Capital Group Monaco S.A.M. (“ECGM”) and move all assets back to Canada (see note 16 “Restructuring costs”). As part of the local requirements of incorporation, a small interest in the subsidiary was owned by two directors of ECGM who were residents of Monaco. The ownership of 0.2% was reflected in the financial statements as minority interest. In April 2011, the Company sold its ownership in ECGM to the minority holders for $1. No gain or loss was recorded on the transaction. |
| | |
| | |
| 10. | Share capital |
Unlimited common shares without par value.
| | Issued: | | | | | | | | | | | | |
| | | | 2011 | | | 2010 | |
| | | | Number | | | | | | Number | | | | |
| | | | of shares | | | Amount | | | of shares | | | Amount | |
| | | | | | | | | | | | | | |
| | Balance, beginning of year | | 8,028,377 | | $ | 8,762,524 | | | 8,558,377 | | $ | 9,340,990 | |
| | | | | | | | | | | | | | |
| | Common shares cancelled
pursuant to repurchase of shares
under normal course issuer bid | |
- | | |
- | | |
(530,000 | ) | |
(578,466 | ) |
| | | | | | | | | | | | | | |
| | Balance, end of year | | 8,028,377 | | $ | 8,762,524 | | | 8,028,377 | | $ | 8,762,524 | |
39
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 10. | Share capital (continued) |
On June 30, 2010, the Company received notice of acceptance by the Toronto Stock Exchange (the “TSX”) of its Notice of Intention to Make a Normal Course Issuer Bid (“NCIB”). Pursuant to the NCIB, Envoy proposed to purchase from time to time over the next 12 months, if considered advisable, up to an aggregate of 632,394 common shares, being 10% of the public float. Purchases were approved to commence on July 6, 2010 and conclude on the earlier of the date on which purchases under the NCIB have been completed and July 5, 2011. No purchases were made under this issuer bid.
Pursuant to the NCIB which commenced on May 1, 2009 and concluded on April 30, 2010, Envoy proposed to purchase up to an aggregate of 682,723 common shares, being 10% of the public float. In fiscal 2010, the Company repurchased and cancelled 530,000 common shares under this NCIB for cash consideration of $620,158.
Share repurchases were accounted for as reductions in share capital. If the average price paid was more than the average per share value of the outstanding common shares, it was recorded as a reduction of contributed surplus.
The Company has reserved 802,838 common shares under a 10% rolling reloading stock option plan. Under the plan, the options are exercisable for one common share and the exercise price of the option must equal the market price of the underlying share at the grant date. The options have vesting periods ranging from the date of grant up to five years. Once vested, options are exercisable at any time until expiry.
On July 26, 2011 the Company granted its directors a total of 600,000 options at the exercise price of $2.00 per share. These options vest immediately and expire on July 25, 2016.
The estimated fair value of the options granted during fiscal 2011, using the Black-Scholes option pricing model, was $938,176 which was expensed fully in the financial statements in fiscal 2011 and has been included as part of contributed surplus in Shareholders’ Equity.
40
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 10. | Share capital (continued) |
The fair value of each option granted was estimated on the date of the grant using the Black-Scholes fair value option pricing model with the following assumptions:
| | | 2011 | | | 2010 | | | 2009 | |
| Risk-free interest rate | | 2.0% | | | N/A | | | N/A | |
| Volatility factor of the future expected market price of the Company's common shares | | 124% | | | N/A | | | N/A | |
| Weighted average expected life of the options | | 5 years | | | N/A | | | N/A | |
| Expected dividends | | Nil | | | N/A | | | N/A | |
Details of the options are as follows:
| | | | | | Weighted | |
| | | | | | average | |
| | | | | | exercise | |
| | | Number | | | price per | |
| | | of options | | | share | |
| | | | | | | |
| Options outstanding, September 30, 2010 | | - | | | - | |
| Options granted | | 600,000 | | | 2.00 | |
| Options exercised | | - | | | - | |
| Options cancelled | | - | | | - | |
| | | | | | | |
| Options outstanding, September 30, 2011 | | 600,000 | | $ | 2.00 | |
| | | | | | | |
| Options exercisable, September 30, 2011 | | 600,000 | | $ | 2.00 | |
41
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 10. | Share capital (continued) |
The range of exercise prices for options outstanding and exercisable options at September 30, 2011 are as follows:
| | Number | Weighted Average | Number |
| Exercise Price | Outstanding | Contractual Life | Exercisable |
| $ 2.00 | 600,000 | 4.83 | 600,000 |
| | |
| 11. | Contributed Surplus |
| | |
| During fiscal 2010, pursuant to the Normal Course Issuer Bid described in Note 10(b), the Company repurchased and cancelled 530,000 common shares at an average price of $1.17 per common share for total cash consideration of $620,158 including related expenses. As the average price paid was more than the average per share value of the outstanding common shares, $41,692 was recorded as a reduction of contributed surplus. |
42
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
Income tax expense for the years ended September 30, 2011, 2010 and 2009 consists of:
| | | | 2011 | | | 2010 | | | 2009 | |
| | | | | | | | | | | |
| | Current | $ | - | | $ | - | | $ | - | |
| | Future | | - | | | - | | | 560,784 | |
| | | $ | - | | $ | - | | $ | 560,784 | |
The income tax expense (recovery) attributable to the loss differs from the amounts computed by applying the Canadian statutory rates of 28.75% (2010 – 31.0%, 2009 -33.0%) to the loss before income taxes and discontinued operations as a result of the following:
| | | 2011 | | | 2010 | | | 2009 | |
| Income tax recovery at statutory rates | $ | (2,147,032 | ) | $ | (1,284,173 | ) | $ | (2,358,963 | ) |
| Increase (decrease) inincome taxes resulting from: | | | | | | | | | |
| Expenses (revenue) deducted (included) in the accounts that have no corresponding deduction (inclusion) for income taxes | | 383,956 | | | 44,047 | | | 111,541 | |
| Change in valuation allowance | | (697,636 | ) | | (501,263 | ) | | (302,145 | ) |
| Change in estimated timing of reversal of temporary differences | | 36,482 | | | 83,600 | | | 94,909 | |
| Expired non-capital losses | | 1,046,032 | | | 1,037,561 | | | - | |
| Write-off of goodwill | | - | | | - | | | 1,454,453 | |
| Tax rate differential between Canada and foreign jurisdiction | | 1,398,362 | | | 540,282 | | | 540,800 | |
| Other | | (20,164 | ) | | 79,946 | | | 1,020,188 | |
| | $ | - | | $ | - | | $ | 560,784 | |
43
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 12. | Income taxes (continued) |
| | |
| The tax effects of temporary differences that give rise to significant portions of the future tax assets and liabilities at September 30, 2011 and 2010 are presented below: |
| | | | 2011 | | | 2010 | |
| | | | | | | | |
| | Future tax assets: | | | | | | |
| | Capital and non-capital losses | $ | 5,513,124 | | $ | 6,216,740 | |
| | Other | | 77,562 | | | 71,582 | |
| | | | 5,590,685 | | | 6,288,321 | |
| | | | | | | | |
| | Less valuation allowance | | 5,590,685 | | | 6,288,321 | |
| | | | | | | | |
| | Total net future tax assets | | - | | | - | |
| | | | | | | | |
| | Less current portion | | - | | | - | |
| | | $ | - | | $ | - | |
At September 30, 2011, the Company has non-capital losses of approximately $18,807,000 available to reduce future years' taxable income, which expire as follows:
| | 2014 | $ | 2,249,000 | |
| | 2015 | | 1,641,000 | |
| | 2027 | | 1,411,000 | |
| | 2028 | | 9,157,000 | |
| | 2029 | | 2,176,000 | |
| | 2030 | | 1,200,000 | |
| | 2031 | | 973,000 | |
| | | $ | 18,807,000 | |
The Company has realized net capital losses of approximately $6,490,400 available for carry forward to be applied against future taxable gains for Canadian tax purposes. The losses are available for carry forward indefinitely.
No provision has been made in the financial statements with respect to any potential future income tax assets which may be associated with these capital losses.
44
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 13. | Commitments and contingencies |
| | |
| The Company has entered into operating lease agreements for office premises and equipment with minimum annual lease payments to expiry as follows: |
Rent expense under operating leases for the year ended September 30, 2011 amounted to $82,486 (2010 - $99,033, 2009 - $205,572).
| | |
| 14. | Management of capital |
| | |
| The Company includes the following in its definition of capital: |
| | | | 2011 | | | 2010 | |
| | | | | | | | |
| | Shareholders’ equity comprised of | | | | | | |
| | Share capital | $ | 8,762,524 | | $ | 8,762,524 | |
| | Contributed surplus | | 30,719,348 | | | 29,781,172 | |
| | Deficit | | (29,149,360 | ) | | (21,682,312 | ) |
| | | $ | 10,332,512 | | $ | 16,861,384 | |
The Company’s objectives when managing capital are:
| | (a) | to allow the Company to respond to changes in economic and/or marketplace conditions by maintaining the Company’s ability to purchase new investments; |
| | | |
| | (b) | to give shareholders sustained growth in shareholder value by increasing shareholders’ equity; |
| | | |
| | (c) | to ensure that the Company maintains the level of capital necessary to meet the requirements of its bank; and |
| | | |
| | (d) | to maintain a flexible capital structure which optimizes the cost of capital at acceptable levels of risk. |
45
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 14. | Management of capital (continued) |
| | | |
| The Company manages its capital structure and makes adjustments to it in the light of changes in economic conditions and the risk characteristics of its underlying assets. The Company maintains or adjusts its capital level to enable it to meet its objectives by: |
| | | |
| (a) | realizing proceeds from the disposition of its investments; |
| | | |
| (b) | utilizing leverage in the form of third party debt and the Company’s bank credit line (bank indebtedness); |
| | | |
| (c) | raising capital through equity financings; and |
| | | |
| (d) | purchasing the Company’s own shares for cancellation pursuant to its NCIB. |
| | | |
| The Company is not subject to any capital requirements imposed by a regulator or an external party. There were no changes in the Company’s approach to capital management during the year. To date, the Company has not declared any cash dividends to its shareholders as part of its capital management program. The Company’s management is responsible for the management of capital and monitors the Company’s use of various forms of leverage on a daily basis. The Company’s current capital resources are sufficient to discharge its liabilities in the normal course of business as they become due. |
| | |
| | | |
| 15. | Financial instruments |
| | | |
| Fair Value |
| | | |
| The Company’s carrying value of cash, accounts receivable, investments held for trading, bank indebtedness, accounts payable and accrued liabilities approximate their fair values due to the immediate or short term maturity of these instruments. |
| | | |
| Carrying value and fair value of financial assets and liabilities are summarized as follows: |
| | | | | | | 2011 | | | | | | 2010 | |
| | Classification | | Carrying value | | | Fair value | | | Carrying value | | | Fair value | |
| | Held-for-trading | $ | 8,193,787 | | $ | 8,193,787 | | $ | 14,393,889 | | $ | 14,393,889 | |
| | Loans and receivables | | 1,677,238 | | | 1,677,238 | | | 11,170 | | | 11,170 | |
| | Other financial liabilities | | 686,339 | | | 686,339 | | | 1,228,207 | | | 1,228,207 | |
46
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 15. | Financial instruments (continued) |
| | |
| The Company is required to present information about its financial assets and liabilities with respect to the hierarchy of the valuation techniques the Company utilized to determine fair value. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities. Fair values determined by Level 2 inputs utilize data points that are observable such as quoted prices, interest rates and yield curves. Fair values determined by Level 3 inputs are unobservable data points for the asset or liability, and includes situations where there is little, if any, market activity for the asset or liability. |
| | |
| At September 30, 2011, the Company’s financial assets and liabilities would be classified as follows: |
| | | | | | | Significant | | | Significant Other | | | Significant | |
| | | | | | | Observable | | | Observable | | | Unobservable | |
| | | | | | | Inputs | | | Inputs | | | Inputs | |
| | | | September 30, 2011 | | | (Level 1) | | | (Level 2) | | | (Level 3) | |
| | Assets: | | | | | | | | | | | | |
| | Cash | $ | 5,059,650 | | $ | 5,059,650 | | $ | - | | $ | - | |
| | Investments held for trading | | 3,134,137 | | | 979,547 | | | 2,154,590 | | | - | |
| | Loans receivable | | 1,598,260 | | | - | | | 1,598,260 | | | - | |
| | | $ | 9,792,047 | | $ | 6,039,197 | | $ | 3,752,850 | | $ | - | |
| | | | | | | | | | | | | | |
| | Liabilities: | $ | - | | $ | - | | $ | - | | $ | - | |
| | | $ | - | | $ | - | | $ | - | | $ | - | |
At September 30, 2010, the Company’s financial assets and liabilities would be classified as follows:
| | | | | | | Significant | | | Significant Other | | | Significant | |
| | | | | | | Observable | | | Observable | | | Unobservable | |
| | | | | | | Inputs | | | Inputs | | | Inputs | |
| | | | September 30, 2010 | | | (Level 1) | | | (Level 2) | | | (Level 3) | |
| | Assets: | | | | | | | | | | | | |
| | Cash | $ | 8,435,679 | | $ | 8,435,679 | | $ | - | | $ | - | |
| | Investments held for trading | | 6,721,128 | | | 6,529,457 | | | 191,671 | | | - | |
| | Investments | | 141,006 | | | 141,006 | | | - | | | - | |
| | | $ | 15,297,813 | | $ | 15,106,142 | | $ | 191,671 | | $ | - | |
| | | | | | | | | | | | | | |
| | Liabilities: | | | | | | | | | | | | |
| | Derivatives held for trading | $ | 775,318 | | $ | 775,318 | | | - | | | - | |
| | | $ | 775,318 | | $ | 775,318 | | $ | - | | $ | - | |
47
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 15. | Financial instruments (continued) |
| | | |
| The investment operations of the Company’s business involve the purchase and sale of securities and, accordingly, the majority of the Company’s assets are currently comprised of financial instruments. The use of financial instruments can expose the Company to several risks, including market, credit and liquidity risks. Apart from the risks listed below, management is of the opinion that they are not exposed to any other significant risks. A discussion of the Company’s use of financial instruments and its risk management is provided below. |
| | | |
| (i) | Liquidity risk |
| | | |
| | Liquidity risk is the risk that the Company will have sufficient cash resources to meet its financial obligations as they come due. The Company’s liquidity and operating results may be adversely affected if the Company’s access to the capital markets is hindered, whether as a result of a downturn in stock market conditions generally or related to matters specific to the Company, or if the value of the Company’s investments declines, resulting in losses upon disposition. |
| | | |
| | The Company generates cash flow primarily from its financing activities and proceeds from the disposition of its investments, in addition to interest and dividend income earned on its investments. From time to time, the Company will invest in private equities which have no immediate market and would be illiquid until one is created. Investments in private equities tend to be relative small, typically comprising less than 10% of available capital and the Company has sufficient marketable securities which are freely tradable and relatively liquid to fund its obligations as they become due under normal operating conditions. |
| | | |
| (ii) | Market risk: |
| | | |
| | Market risk is the risk that the fair value of, or future cash flows from, the Company’s financial instruments will significantly fluctuate because of changes in market prices. The value of the financial instruments can be affected by changes in interest rates, foreign exchange rates, and equity and commodity prices. The Company is exposed to market risk in trading its investments and unfavourable market conditions could result in dispositions of investments at less than favourable prices. The Company manages market risk by having a portfolio which is not singularly exposed to any one issuer or class of issuers. The Company also has set thresholds on purchases of investments over which the approval of the board of directors is required. |
48
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 15. | Financial instruments (continued) |
The following table shows the estimated sensitivity of the Company’s after-tax net loss for the year ended September 30, 2011 from a change in the closing price of the Company’s investments with all other variables held constant as at September 30, 2011:
| | | | Change in net after-tax | | | Change in net after-tax | |
| | Percentage change in | | loss from % increase | | | loss from % decrease | |
| | closing price | | in closing price | | | in closing price | |
| | 2% | $ | 62,683 | | $ | (62,683 | ) |
| | 4% | | 125,365 | | | (125,365 | ) |
| | 6% | | 188,048 | | | (188,048 | ) |
| | 8% | | 250,731 | | | (250,731 | ) |
| | 10% | | 313,414 | | | (313,414 | ) |
| | (iii) | Currency risk: |
| | | |
| | | The Company is subject to currency risk through its activities in Europe and sales to foreign based clients. The Company invoices a substantial portion of its consumer branding customers in foreign currency and, as such, changes in the exchange rate affect the operating results of the Company. The Company uses forward contracts and other derivative instruments to reduce its exposure to foreign currency risk. Dependent on the nature, amount and timing of foreign currency receipts and payments, the Company may from time to time enter into foreign currency contracts. At September 30, 2011, the Company had no outstanding foreign exchange contracts, thus there is no liability associated with these instruments at September 30, 2011. The gains and losses from foreign currency contracts have been included in investment income for the period. |
49
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 15. | Financial instruments (continued) |
The following assets and liabilities were denominated in foreign currencies at September 30, 2011 (U.S. dollar 1.0482):
| | | | 2011 | | | 2010 | |
| | Denominated in U.S. dollars | | | | | | |
| | Cash | $ | 141,718 | | $ | 4,238,259 | |
| | Investments held for trading | | 16,603 | | | 5,417,345 | |
| | Accounts receivable | | - | | | 350,377 | |
| | Accounts payable | | - | | | (124,539 | ) |
| | Derivatives held for trading | | - | | | (775,318 | ) |
| | Deferred revenue | | - | | | (24,968 | ) |
| | Net assets denominated in U.S. dollars | $ | 158,321 | | $ | 9,081,157 | |
| | Denominated in Danish kroner | | | | | | |
| | Investments held for trading | $ | - | | $ | 61,080 | |
| | Net assets denominated in Danish kroner | $ | - | | $ | 61,080 | |
| | Denominated in euros | | | | | | |
| | Cash | $ | - | | $ | (34,668 | ) |
| | Accounts payable | | - | | | (40,892 | ) |
| | Net assets denominated in euros | $ | - | | $ | (75,560 | ) |
The following table shows the estimated sensitivity of the Company’s after-tax net loss for the year ended September 30, 2011 from a change in all foreign currencies with all other variables held constant as at September 30, 2011:
| | | | Change in net after-tax | | | Change in net after-tax | |
| | Percentage change in | | loss from % increase | | | loss from % decrease | |
| | foreign currencies | | in foreign currency | | | in foreign currency | |
| | 2% | $ | 3,166 | | $ | (3,166 | ) |
| | 4% | | 6,333 | | | (6,333 | ) |
| | 6% | | 9,499 | | | (9,499 | ) |
| | 8% | | 12,666 | | | (12,666 | ) |
| | 10% | | 15,832 | | | (15,832 | ) |
50
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 15. | Financial instruments (continued) |
| | | |
| (iv) | Credit risk: |
| | | |
| | Certain of the Company’s financial assets, including cash and investments are exposed to the risk of financial loss occurring as a result of default of a counterparty on its obligations to the Company. The Company may, from time to time, invest in debt obligations. The Company is also exposed, in the normal course of business, to credit risk from advances to investee companies. |
| | | |
| (v) | Interest rate risk: |
| | | |
| | Interest risk is the impact that changes in interest rates could have on the Company’s earnings and liabilities. At September 30, 2011, the Company held no interest-bearing investments. Also, the Company had no exposure to liabilities which bore interest at rates fluctuating with the prime rate or overnight lending rate. The Company has a credit facility which can be repaid by the Company at any time, without notice or penalty, which provides the Company with some ability to manage and mitigate its interest risk. It is management’s opinion that the Company is not exposed to significant interest rate risk. |
| | |
| 16. | Restructuring expense |
| | |
| On February 10, 2011, the Company announced that the independent members of its board of directors had approved the completion of a restructuring designed to significantly reduce the Company’s corporate structure and associated costs. As part of the restructuring, the Company has transferred all of its assets in Envoy Capital Group Monaco S.A.M. to itself in Canada and going forward will operate its merchant banking business solely from its offices in Toronto, Ontario. |
| | |
| The decision to complete the Restructuring was made to increase the Company’s profitability over the long-term. The restructuring involved significant changes to executive management. To this effect, the Company recorded and paid a total of $6,061,413 in restructuring expenses in fiscal 2011 relating to severance $5,920,657 and office closure costs $140,756. |
| | |
| As part of a previous restructuring of the Company’s operations, in December 2009, the Company announced that its Board of Directors had made a decision to implement a restructuring plan at the executive level. The restructuring involved the downsizing of its executive management and the consolidation of certain financial reporting responsibilities. To this effect, the Company recorded and paid $2,414,948 in restructuring expense in fiscal 2010 relating to severance costs. |
51
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 17. | Assets held for sale and discontinued operations |
On September 30, 2011, the Company completed the sale of its wholly-owned subsidiary, Watt International Inc. Gross proceeds from the sale were $2,150,000, consisting of $1,800,000 cash paid on closing and a loan receivable for $350,000. The disposition of Watt resulted in a loss on disposal of discontinued operations, net of income taxes, of $396,471.
The balance sheet of Watt International Inc. has been presented as assets held for disposal as follows:
| | | | September 30 | | | September 30 | |
| | | | 2011 | | | 2010 | |
| | Assets | | | | | | |
| | Accounts receivable | $ | - | | $ | 2,074,304 | |
| | Prepaid expenses | | - | | | 396,586 | |
| | Property and equipment | | - | | | 402,220 | |
| | Total assets held for disposal | $ | - | | $ | 2,873,110 | |
| | Liabilities | | | | | | |
| | Accounts payable and accrued liabilities | $ | - | | $ | 519,342 | |
| | Deferred revenue | | - | | | 92,956 | |
| | Current portion of capital lease obligations | | - | | | 27,326 | |
| | Long term capital lease obligations | | - | | | 70,178 | |
| | Total liabilities related to assets held for disposal | $ | - | | $ | 709,802 | |
The results of Watt International Inc. have been presented as discontinued operations as follows:
| | | | 2011 | | | 2010 | | | 2009 | |
| | | | | | | | | | | |
| | Net revenue | $ | 7,809,688 | | $ | 8,447,827 | | $ | 11,732,473 | |
| | | | | | | | | | | |
| | Operating expenses | | 7,775,117 | | | 7,995,663 | | | 12,549,275 | |
| | Goodwill impairment | | - | | | - | | | 1,736,295 | |
| | Interest expense | | 13,884 | | | - | | | - | |
| | Depreciation | | 303,656 | | | 262,399 | | | 346,898 | |
| | Income tax expense | | - | | | - | | | 427,442 | |
| | Earnings (loss) from discontinued operations | | (282,969 | ) | | 189,765 | | | (3,327,437 | ) |
| | Loss on sale of discontinued operations | | (396,471 | ) | | - | | | - | |
| | Total | $ | (679,440 | ) | $ | 189,765 | | $ | (3,327,437 | ) |
Cash flows from discontinued operations have been presented in the statement of cash flows.
52
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
On October 10, 2011, the Company entered into a letter of intent with Merus pursuant to which both companies will amalgamate. This Plan of Arrangement for amalgamation will be conditional upon receipt of all required approvals. Pursuant to the Arrangement, all of the outstanding common shares of Merus will be exchanged on a 4:1 basis for common shares of the amalgamated company (“Amalco”) and all outstanding common shares of Envoy will be exchanged on a 1:1 basis for common shares of Amalco. Upon completion of the Arrangement, the existing shareholders of Envoy will, in the aggregate, hold approximately 50.1% of the issued and outstanding common shares of Amalco on a non-diluted basis and the existing shareholders of Merus will hold approximately 49.9% of the issued and outstanding shares on a non-diluted basis.
On November 9, 2011, the Company entered into a definitive agreement with Merus with respect to the above merger, and on November 24, 2011, the Company advanced Merus US$6,500,000 in contemplation of the merger and the requirement of Merus to fund a license payment due November 30, 2011 for US$9 million. The loan has a term of one year and bears interest at 12% and is secured by a general security agreement on the assets of Merus and a pledge of shares. The loan will be extinguished upon completion of the merger.
53
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 19. | Reconciliation to United States generally accepted accounting principles |
These consolidated financial statements have been prepared in accordance with Canadian GAAP. Set out below are the material adjustments to net loss for the years ended September 30, 2011, 2010 and 2009 required to conform to US GAAP.
| | | | 2011 | | | 2010 | | | 2009 | |
| | Net loss and comprehensive loss based on Canadian GAAP | $ | (7,467,048 | ) | $ | (4,142,492 | ) | $ | (10,475,810 | ) |
| | Fair value adjustment on restricted securities (c) | | (51,239 | ) | | (137,465 | ) | | (283,411 | ) |
| | Net loss and comprehensive loss based on US GAAP | $ | (7,518,287 | ) | $ | (4,279,957 | ) | $ | (10,759,221 | ) |
| | | | 2011 | | | 2010 | | | 2009 | |
| | Net loss from continuing operations | $ | (6,838,847 | ) | $ | (4,469,722 | ) | $ | (7,431,784 | ) |
| | Net (loss) earnings from discontinued operations | $ | (679,440 | ) | $ | 189,765 | | $ | (3,327,437 | ) |
| | | | 2011 | | | 2010 | | | 2009 | |
| | Net loss and comprehensive loss attributable to: | | | | | | | | | |
| | Envoy shareholders | $ | (7,511,269 | ) | $ | (4,276,471 | ) | $ | (10,755,943 | ) |
| | Non-controlling interest | $ | (7,018 | ) | $ | (3,486 | ) | $ | (3,278 | ) |
| | | | 2011 | | | 2010 | | | 2009 | |
| | Net (loss) earnings attributable to Envoy shareholders: | | | | | | | | | |
| | Continuing operations | $ | (6,831,829 | ) | $ | (4,466,236 | ) | $ | (7,428,506 | ) |
| | Discontinued operations | $ | (679,440 | ) | $ | 189,765 | | $ | (3,327,437 | ) |
54
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 19. | Reconciliation to United States generally accepted accounting principles (continued) |
The following table sets forth the computation of basic and diluted net loss per share under US GAAP:
| | | | 2011 | | | 2010 | | | 2009 | |
| | Net loss per share: | | | | | | | | | |
| | Basic | $ | (0.93 | ) | $ | (0.52 | ) | $ | (1.26 | ) |
| | Diluted | | (0.93 | ) | | (0.52 | ) | | (1.26 | ) |
| | Net loss per share from continuing operations: | | | | | | | | | |
| | Basic | $ | (0.85 | ) | $ | (0.54 | ) | $ | (0.87 | ) |
| | Diluted | | (0.85 | ) | | (0.54 | ) | | (0.87 | ) |
| | Net earnings (loss) per share from discontinued operations: | | | | | | | | | |
| | Basic | $ | (0.08 | ) | $ | 0.02 | | $ | (0.39 | ) |
| | Diluted | | (0.08 | ) | | 0.02 | | | (0.39 | ) |
The calculation of diluted (loss) earnings per share used income from continuing operations as the “control number” in determining whether potential common shares are dilutive or antidilutive. Since the Company experienced a loss in fiscal 2011, 2010 and 2009 from continuing operations, all potential common shares outstanding from dilutive securities are considered antidilutive and are excluded from the calculation of diluted loss per share for that year.
The following adjustments are required in order to conform total assets based on Canadian GAAP to total assets based on US GAAP:
| | | | 2011 | | | 2010 | |
| | Total assets based on Canadian GAAP | $ | 11,018,851 | | $ | 19,569,553 | |
| | Fair value adjustment on restricted securities (c) | | - | | | 51,239 | |
| | Total assets based on US GAAP | $ | 11,018,851 | | $ | 19,620,792 | |
55
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 19. | Reconciliation to United States generally accepted accounting principles (continued) |
| | |
| The following adjustments are required in order to conform shareholders’ equity based on Canadian GAAP to shareholders’ equity based on US GAAP: |
| | | | 2011 | | | 2010 | |
| | Shareholders’ equity based on Canadian GAAP | $ | 10,332,512 | | $ | 16,861,384 | |
| | Fair value adjustment on restricted securities (c) | | - | | | 51,239 | |
| | Total Envoy shareholders’ equity based on US GAAP | | 10,332,512 | | | 16,912,623 | |
| | Non-controlling interest | | - | | | 7,242 | |
| | Total equity based on US GAAP | $ | 10,332,512 | | $ | 16,919,865 | |
Summary of accounting policy differences:
The areas of material difference between Canadian and US GAAP and their impact on the consolidated financial statements of the Company are set out below:
| | (a) | Reduction of capital: |
| | | |
| | | In 2007, the share capital of the Company was reduced by $40,266,401 pursuant to a special resolution of its shareholders and was applied against the deficit. Also, in 1997, the share capital of the Company was reduced by $9,886,961 pursuant to a special resolution of its shareholders and was applied against the deficit. These reductions in capital are not permitted under US GAAP. While the adjustments have no impact on shareholders' equity, under US GAAP, share capital and deficit would be increased by $50,153,362 as at September 30, 2011 and 2010. |
| | | |
| | (b) | Revenue: |
| | | |
| | | Under US GAAP, net investment gains and interest and dividend income would be included as investment earnings (as non-operating) in the consolidated statement of operations. |
| | | |
| | (c) | Investments: |
| | | |
| | | As at September 30, 2011, the Company has categorized certain investments as held-for trading for Canadian GAAP purposes which requires that these investments be accounted for at fair value with changes in fair value through the Statement of Operations. |
56
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 19. | Reconciliation to United States generally accepted accounting principles (continued) |
| | | The Company has held investments in entities which had escrow restrictions imposed by the exchange on which the shares were listed. Under Canadian GAAP the Company recorded these shares at fair value which was determined using valuation techniques to reflect the restriction on these securities. Under US GAAP, those shares which will be released from escrow in less than twelve months are recorded at the quoted market price at the balance sheet date and those shares which will be released from escrow in greater than twelve months are recorded at cost. The result was a combined US GAAP net income differences totalling ($51,239), ($137,465) and ($283,411) in fiscal 2011, 2010 and 2009, respectively, and a difference in total assets at September 30, 2010 and September 30, 2009 of $51,239 and $188,704, respectively. |
| | | |
| | (d) | Consolidated statements of cash flows: |
| | | |
| | | Under US GAAP, the gain on investment under the equity method in 2011 of $58,994 (2010 – loss of $49,337, 2009 – loss of $9,657) would be included as a non-cash add back to operating activities as opposed to cash flows from investing activities. Under US GAAP, net cash from operating activities would be lower by $58,994 and net cash from investing activities would be higher by the same amount. |
| | | |
| | (e) | Accounting for Uncertainty in Income Taxes |
| | | |
| | | The Financial Accounting Standards Board (“FASB”) issued an interpretation, effective for fiscal years beginning after December 15, 2006, which clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements. This interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in the Company’s tax returns. It also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The majority of the Company’s tax positions still under potential exposure of tax authority review relate to Canadian taxes. Canadian tax returns are statute barred after three years from the assessment date. The Company has assessed the Company’s tax positions and has determined that it is more likely than not that all tax positions taken will be sustained upon examination based on the technical merits of the positions. |
57
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 19. | Reconciliation to United States generally accepted accounting principles (continued) |
| | (f) | Recent accounting pronouncements: |
| | | |
| | | In September 2009, the FASB revised the authoritative guidance for revenue recognition for arrangements with multiple deliverables. The new guidance modifies the requirements for determining whether a deliverable can be treated as a separate unit of accounting by removing the criteria that verifiable and objective evidence of fair value exists for the undelivered elements. In allocating transaction consideration among the deliverables, the guidance also introduced the concept of using management's best estimate of a stand along selling price as an alternate basis for allocation. The Company adopted this guidance in its first quarter of fiscal 2011. The adoption of these changes did not have a material impact on the Company’s consolidated financial statements. |
| | | |
| | | In January 2010, the FASB issued Accounting Standards Update No. 2010-06, Improving Disclosures about Fair Value Measurements (Topic 820) Fair Value Measurements and Disclosures (ASU 2010-06), to add additional disclosures about the different classes of assets and liabilities measured at fair value, the valuation techniques and inputs used, the activity in Level 3 fair value measurements, and the transfers between Levels 1, 2, and 3. This standard was effective for the Company in the first quarter of fiscal 2011 and the adoption of these changes did not have a material impact on the Company’s consolidated financial statements. |
| | | |
| | | In April 2010, the FASB issued Accounting Standards Update No. 2010-17, Revenue Recognition—Milestone Method (Topic 605) – Revenue Recognition (ASU 2010-17). ASU 2010-17 provides guidance on defining the milestone and determining when the use of the milestone method of revenue recognition for research or development transactions is appropriate. It provides criteria for evaluating if the milestone is substantive and clarifies that a vendor can recognize consideration that is contingent upon achievement of a milestone as revenue in the period in which the milestone is achieved, if the milestone meets all the criteria to be considered substantive. ASU 2010-17 is effective for the Company in fiscal 2012 and should be applied prospectively. Early adoption is permitted. The company is currently evaluating the impact of the adoption of this standard on the Company`s consolidated financial statements. |
| | | |
| | | In July 2010, the FASB issued ASU 2010-20 an accounting update to provide guidance to enhance disclosures related to the credit quality of a company's financing receivables portfolio and the associated allowance for credit losses ("FASB ASC Topic 310"). Pursuant to this accounting update, a company is required to provide a greater level of disaggregated information about its allowance for credit loss with the objective of facilitating users' evaluation of the nature of credit risk inherent in the company's portfolio of financing receivables, how that |
58
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 19. | Reconciliation to United States generally accepted accounting principles (continued) |
risk is analyzed and assessed in arriving at the allowance for credit losses, and the changes and reasons for those changes in the allowance for credit losses. The adoption of such standard did not have a material impact on the Company's consolidated financial statements and disclosures.
In December 2010, the FASB issued ASU 2010-28 an accounting pronouncement related to intangibles - goodwill and other ("FASB ASC Topic 350"), which requires a company to consider whether there are any adverse qualitative factors indicating that an impairment may exist in performing step 2 of the impairment test for reporting units with zero or negative carrying amounts. The provisions for this pronouncement are effective for fiscal years, and interim periods within those years, beginning after December 15, 2010, with no early adoption. The Company will adopt this pronouncement for our fiscal year beginning October 1, 2011. The adoption of this pronouncement is not expected to have a material impact on our consolidated financial statements.
In December 2010, the FASB issued ASU 2010-29 an accounting pronouncement related to business combinations ("FASB ASC Topic 815"), which specifies that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. It also expands the supplemental pro forma disclosures under Topic 805 to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. The amendments in this Update are effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010. Early adoption is permitted. The company is currently evaluating the impact of the adoption of this standard on the Company`s consolidated financial statements.
The FASB has issued Accounting Standards Update (ASU) No. 2011-02, Receivables (Topic 310): A Creditor's Determination of Whether a Restructuring Is a Troubled Debt Restructuring. The ASU clarifies which loan modifications constitute troubled debt restructurings. It is intended to assist creditors in determining whether a modification of the terms of a receivable meets the criteria to be considered a troubled debt restructuring, both for purposes of recording an impairment loss and for disclosure of troubled debt restructurings. The new guidance is effective for interim and annual periods beginning on or after June 15, 2011, and applies retrospectively to restructurings occurring on or after the beginning of the fiscal year of adoption.
59
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 19. | Reconciliation to United States generally accepted accounting principles (continued) |
The FASB has issued Accounting Standards Update (ASU) No. 2011-03, Transfers and Servicing (Topic 860): Reconsideration of Effective Control for Repurchase Agreements. The ASU is intended to improve financial reporting of repurchase agreements ("repos") and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity. The guidance in the ASU is effective for the first interim or annual period beginning on or after December 15, 2011. The guidance should be applied prospectively to transactions or modifications of existing transactions that occur on or after the effective date. Early adoption is not permitted.
The FASB has issued Accounting Standards Update (ASU) No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. This ASU represents the converged guidance of the FASB and the IASB (the Boards) on fair value measurement. The collective efforts of the Boards and their staffs, reflected in ASU 2011-04, have resulted in common requirements for measuring fair value and for disclosing information about fair value measurements, including a consistent meaning of the term "fair value." The Boards have concluded the common requirements will result in greater comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with U.S. GAAP and IFRSs.
The FASB has issued Accounting Standards Update (ASU) No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income. This ASU amends the FASB Accounting Standards Codification? (Codification) to allow an entity the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. ASU 2011-05 eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders' equity. ASU 2011-05 should be applied retrospectively. The amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011.
The FASB has issued Accounting Standards Update (ASU) No. 2011-08, Intangibles-Goodwill and Other (Topic 350): Testing Goodwill for Impairment. ASU 2011-08 is intended to simplify how entities, both public and nonpublic, test goodwill for impairment. ASU 2011-08 permits an entity to first assess qualitative factors to determine whether it is "more likely than not" that the fair value of a
60
| Envoy Capital Group Inc. |
| Notes to Consolidated Financial Statements |
| (Expressed in Canadian dollars) |
| For the years ended September 30, 2011, 2010 and 2009 |
| 19. | Reconciliation to United States generally accepted accounting principles (continued) |
reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in Topic 350, Intangibles-Goodwill and Other. The more-likely-than-not threshold is defined as having a likelihood of more than 50%. ASU 2011-08 is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted, including for annual and interim goodwill impairment tests performed as of a date before September 15, 2011, if an entity's financial statements for the most recent annual or interim period have not yet been issued or, for nonpublic entities, have not yet been made available for issuance.
| | |
| 20. | Comparative figures |
| | |
| Certain comparative figures have been reclassified to conform to the consolidated financial statement presentation adopted for 2011. |
61
| HEAD OFFICE | OFFICERS | AUDITORS |
| | | |
| 30 St. Patrick Street | Robert Pollock | MNP LLP |
| Suite 301 | President and | 85 Richmond Street West, Suite 701 |
| Toronto, Canada M5T 3A3 | Chief Executive Officer | Toronto, Canada M5H 2C9 |
| | | |
| Telephone: (416) 593-1212 | Andrew Patient | BANKERS |
| Facsimile: (416) 593-4434 | Chief Financial Officer | |
| | | RBC Royal Bank |
| | Priscilla Cheung | 200 Bay Street |
| | Secretary | Toronto, Canada M5J 2J5 |
| | | |
| DIRECTORS | AUDIT COMMITTEE | LEGAL COUNSEL (CANADA) |
| | | |
| John Campbell | Dave Guebert (Chair) | Peterson Law Professional Corporation |
| President, | Tim Sorensen | 390 Bay Street, Suite 806 |
| Teslin Mines Ltd. | John Campbell | Toronto, Canada M5H 2Y2 |
| | | |
| | COMPENSATION COMMITTEE | LEGAL COUNSEL (USA) |
| | | |
| Dave Guebert | John Campbell (Chair) | McMillan LLP |
| Chief Financial Officer, | Tim Sorensen | Royal Centre |
| Primary Corp. | Dave Guebert | 1055 W. Georgia St., Suite 1500 |
| | | Vancouver, Canada V6E 4N7 |
| | NOMINATING AND CORPORATE | |
| Robert Pollock | GOVERNANCE COMMITTEE | INVESTOR RELATIONS |
| Chief Executive Officer, | | |
| Primary Capital Inc. | Tim Sorensen (Chair) | E-mail:info@envoy.to |
| | John Campbell | Additional information is |
| | Dave Guebert | available on our website |
| Tim Sorensen | | at www.envoy.to |
| President, | TRANSFER AGENT | |
| Primary Capital Inc. | | STOCK TRADING INFORMATION |
| | Computershare Trust Company | |
| | of Canada | Toronto Stock Exchange: ECG |
| | 100 University Avenue, 9th Floor | NASDAQ Stock Market: ECGI |
| | Toronto, Canada M5J 2Y1 | |
62
