EXHIBIT 12.3 | |||||||||||
PACIFIC ENTERPRISES | |||||||||||
COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES | |||||||||||
AND PREFERRED STOCK DIVIDENDS | |||||||||||
(Dollars in millions) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2005 |
| 2006 |
| 2007 |
| 2008 |
| 2009 |
Fixed Charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
| $ 55 |
| $ 78 |
| $ 78 |
| $ 68 |
| $ 75 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest portion of annual rentals |
| 3 |
| 4 |
| 3 |
| 2 |
| 1 | |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred dividends of subsidiary (1) |
| 2 |
| 2 |
| 2 |
| 2 |
| 2 | |
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed charges |
|
| 60 |
| 84 |
| 83 |
| 72 |
| 78 |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends |
|
| 6 |
| 6 |
| 6 |
| 6 |
| 6 |
|
|
|
|
|
|
|
|
|
|
|
|
Combined fixed charges and preferred stock dividends for purpose of ratio |
| $ 66 |
| $ 90 |
| $ 89 |
| $ 78 |
| $ 84 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax income from continuing operations |
| $ 325 |
| $ 426 |
| $ 408 |
| $ 394 |
| $ 415 | |
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed charges (from above) |
| 60 |
| 84 |
| 83 |
| 72 |
| 78 | |
|
|
|
|
|
|
|
|
|
|
|
|
Less: Interest capitalized |
|
| - |
| 1 |
| 1 |
| - |
| 1 |
|
|
|
|
|
|
|
|
|
|
|
|
Less: Preferred dividends of subsidiary (1) |
| 1 |
| 1 |
| 1 |
| 1 |
| 2 | |
|
|
|
|
|
|
|
|
|
|
|
|
Total earnings for purpose of ratio |
| $ 384 |
| $ 508 |
| $ 489 |
| $ 465 |
| $ 490 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Ratio of earnings to combined fixed charges and preferred stock dividends |
| 5.82 |
| 5.64 |
| 5.49 |
| 5.96 |
| 5.83 | |
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of earnings to fixed charges |
| 6.40 |
| 6.05 |
| 5.89 |
| 6.46 |
| 6.28 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) In computing this ratio, “Preferred dividends of subsidiary” represents the before-tax earnings necessary to pay such dividends, computed at the effective tax rates for the applicable periods. | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
- SRE Dashboard
- Financials
- Filings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
- News
-
10-K Filing
Sempra (SRE) 10-K2009 FY Annual report
Filed: 26 Feb 10, 12:00am