Document_And_Entity_Informatio
Document And Entity Information | 3 Months Ended | |
Feb. 28, 2015 | Mar. 27, 2015 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | BASSETT FURNITURE INDUSTRIES INC | |
Document Type | 10-Q | |
Current Fiscal Year End Date | -17 | |
Entity Common Stock, Shares Outstanding | 10,755,830 | |
Amendment Flag | FALSE | |
Entity Central Index Key | 10329 | |
Entity Current Reporting Status | Yes | |
Entity Voluntary Filers | No | |
Entity Filer Category | Accelerated Filer | |
Entity Well-known Seasoned Issuer | No | |
Document Period End Date | 28-Feb-15 | |
Document Fiscal Year Focus | 2015 | |
Document Fiscal Period Focus | Q1 |
Condensed_Consolidated_Stateme
Condensed Consolidated Statements of Income (Unaudited) (USD $) | 3 Months Ended | |
In Thousands, except Per Share data, unless otherwise specified | Feb. 28, 2015 | Mar. 01, 2014 |
Sales revenue: | ||
Furniture and accessories | $89,548 | $75,647 |
Logistics | 3,259 | |
Total sales revenue | 92,807 | 75,647 |
Cost of furniture and accessories sold | 41,930 | 35,394 |
Selling, general and administrative expenses excluding new store pre-opening costs | 47,475 | 38,580 |
New store pre-opening costs | 587 | |
Lease exit costs | 419 | |
Asset impairment charges | 106 | |
Income from operations | 2,877 | 1,086 |
Remeasurement gain on acquisition of affiliate | 7,212 | |
Other income (loss), net | -622 | 285 |
Income before income taxes | 9,467 | 1,371 |
Income tax expense | 3,511 | 528 |
Net income | 5,956 | 843 |
Retained earnings-beginning of period | 106,339 | 104,526 |
Cash dividends | -821 | -656 |
Retained earnings-end of period | $111,474 | $104,713 |
Basic earnings per share (in Dollars per share) | $0.57 | $0.08 |
Diluted earnings per share (in Dollars per share) | $0.56 | $0.08 |
Dividends per share (in Dollars per share) | $0.08 | $0.06 |
Condensed_Consolidated_Stateme1
Condensed Consolidated Statements of Comprehensive Income (Unaudited) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Feb. 28, 2015 | Mar. 01, 2014 |
Net income | $5,956 | $843 |
Other comprehensive income: | ||
Amortization associated with supplemental executive retirement defined benefit plan (SERP) | 59 | 41 |
Income taxes related to SERP | -22 | -16 |
Other comprehensive income, net of tax | 37 | 25 |
Total comprehensive income | $5,993 | $868 |
Condensed_Consolidated_Balance
Condensed Consolidated Balance Sheets (current period unaudited) (USD $) | Feb. 28, 2015 | Nov. 29, 2014 |
In Thousands, unless otherwise specified | ||
Current assets | ||
Cash and cash equivalents | $12,256 | $26,673 |
Short-term investments | 23,125 | 23,125 |
Accounts receivable, net | 17,683 | 15,228 |
Inventories | 61,676 | 57,272 |
Deferred income taxes | 5,288 | 5,268 |
Other current assets | 13,449 | 7,796 |
Total current assets | 133,477 | 135,362 |
Property and equipment, net | 94,574 | 74,812 |
Deferred income taxes | 5,412 | 9,701 |
Goodwill and other intangible assets | 18,341 | 1,730 |
Other | 8,611 | 19,141 |
Total long-term assets | 32,364 | 30,572 |
Total assets | 260,415 | 240,746 |
Accounts payable | 19,715 | 22,251 |
Accrued compensation and benefits | 8,546 | 8,931 |
Customer deposits | 25,325 | 22,202 |
Dividends payable | 2,102 | |
Current portion of long-term debt | 4,586 | 316 |
Other accrued liabilities | 10,679 | 10,971 |
Total current liabilities | 68,851 | 66,773 |
Long-term liabilities | ||
Post employment benefit obligations | 11,444 | 11,498 |
Notes payable | 10,708 | 1,902 |
Other long-term liabilities | 3,701 | 3,741 |
Total long-term liabilities | 25,853 | 17,141 |
Common stock | 53,792 | 52,467 |
Retained earnings | 111,474 | 106,339 |
Additional paid-in capital | 2,382 | |
Accumulated other comprehensive loss | -1,937 | -1,974 |
Total stockholders' equity | 165,711 | 156,832 |
Total liabilities and stockholders’ equity | $260,415 | $240,746 |
Condensed_Consolidated_Stateme2
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Feb. 28, 2015 | Mar. 01, 2014 |
Operating activities: | ||
Net income | $5,956 | $843 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||
Depreciation and amortization | 2,146 | 1,692 |
Equity in undistributed income of investments and unconsolidated affiliated companies | -220 | -65 |
Provision for restructuring and asset impairment charges | 106 | |
Non-cash portion of lease exit costs | 419 | |
Remeasurement gain on acquisition of affiliate | -7,212 | |
Deferred income taxes | 4,278 | 12 |
Other, net | 549 | -699 |
Changes in operating assets and liabilities: | ||
Accounts receivable | 1,021 | 1,450 |
Inventories | -4,404 | -776 |
Other current assets | -2,325 | 14 |
Customer deposits | 3,122 | 2,896 |
Accounts payable and accrued liabilities | -4,341 | -29 |
Net cash provided by (used in) operating activities | -905 | 5,338 |
Investing activities: | ||
Purchases of property and equipment | -3,918 | -6,899 |
Proceeds from sales of property and equipment | 1,407 | |
Cash paid for business acquisition, net of cash acquired | -7,374 | |
Capital contribution to affiliate | -1,345 | |
Proceeds from maturity of short-term investments | 5,000 | |
Other | 48 | |
Net cash used in investing activities | -12,637 | -444 |
Financing activities: | ||
Cash dividends | -2,923 | -2,828 |
Proceeds from the exercise of stock options | 1,410 | |
Other issuance of common stock | 85 | 82 |
Repurchases of common stock | -191 | -287 |
Excess tax benefits from stock-based compensation | 456 | |
Repayments of notes payable | -372 | -68 |
Proceeds from equipment loans | 660 | |
Net cash used in financing activities | -875 | -3,101 |
Change in cash and cash equivalents | -14,417 | 1,793 |
Cash and cash equivalents - beginning of period | 26,673 | 12,733 |
Cash and cash equivalents - end of period | $12,256 | $14,526 |
Note_1_Basis_of_Presentation
Note 1 - Basis of Presentation | 3 Months Ended |
Feb. 28, 2015 | |
Disclosure Text Block [Abstract] | |
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] | 1. Basis of Presentation |
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and footnotes required by accounting principles generally accepted in the United States (“GAAP”) for complete financial statements. In our opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. | |
References to “ASC” included hereinafter refer to the Accounting Standards Codification established by the Financial Accounting Standards Board as the source of authoritative GAAP. | |
The condensed consolidated financial statements include the accounts of Bassett Furniture Industries, Incorporated (“Bassett”, “we”, “our”, or the “Company”) and our wholly-owned subsidiaries of which we have a controlling interest. The equity method of accounting was used for our investment in an affiliated company in which we exercised significant influence but did not maintain a controlling interest prior to the Zenith acquisition mentioned following. In accordance with ASC Topic 810, we have evaluated our licensees and certain other entities to determine whether they are variable interest entities (“VIEs”) of which we are the primary beneficiary and thus would require consolidation in our financial statements. To date we have concluded that none of our licensees nor any other of our counterparties represent VIEs. | |
Revenue from the sale of furniture and accessories is reported in the accompanying condensed consolidated statements of income net of estimates for returns and allowances. | |
For comparative purposes, certain amounts from 2014 have been reclassified to conform to the 2015 presentation. | |
Zenith Acquisition | |
Prior to February 2, 2015 we held a 49% interest in Zenith Freight Lines, LLC (“Zenith”) for which we used the equity method of accounting. On February 2, 2015 we acquired the remaining 51% ownership interest (see Note 3, Business Combinations). Accordingly, the results of Zenith have been consolidated with our results since the date of the acquisition. Sales of logistical services from Zenith to our wholesale and retail segments have been eliminated, and Zenith’s operating costs and expenses since the date of acquisition are included in selling, general and administrative expenses in our condensed consolidated statements of net income. Our equity in the earnings of Zenith prior to the date of the acquisition is included in other income (loss), net, in the accompanying condensed consolidated statements of income. |
Note_2_Interim_Financial_Prese
Note 2 - Interim Financial Presentation | 3 Months Ended |
Feb. 28, 2015 | |
Disclosure Text Block Supplement [Abstract] | |
Condensed Financial Statements [Text Block] | 2. Interim Financial Presentation |
All intercompany accounts and transactions have been eliminated in the condensed consolidated financial statements. The results of operations for the three months ended February 28, 2015 are not necessarily indicative of results for the full fiscal year. These interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended November 29, 2014. | |
We calculate an anticipated effective tax rate for the year based on our annual estimates of pretax income and use that effective tax rate to record our year-to-date income tax provision. Any change in annual projections of pretax income could have a significant impact on our effective tax rate for the respective quarter. Our effective tax rates for the quarters ended February 28, 2015 and March 1, 2014 differ from the federal statutory rate primarily due to the effects of state income taxes and various permanent differences. |
Note_3_Business_Combination_Ac
Note 3 - Business Combination - Acquisition of Zenith | 3 Months Ended | ||||||||
Feb. 28, 2015 | |||||||||
Business Combinations [Abstract] | |||||||||
Business Combination Disclosure [Text Block] | 3. Business Combination – Acquisition of Zenith | ||||||||
Prior to February 2, 2015 we held a 49% interest in Zenith for which we used the equity method of accounting. Zenith provides domestic transportation and warehousing services primarily to furniture manufacturers and distributors and also provides home delivery services to furniture retailers. We historically have contracted with Zenith to provide substantially all of our domestic freight, transportation and warehousing needs for the wholesale business. In addition, Zenith provides home delivery services for many of our Company-owned retail stores. On February 2, 2015, we acquired the remaining 51% of Zenith in exchange for cash, Bassett common stock and a note payable with a total fair value of $19,111. The value of the Bassett common stock was based on the closing market price of our shares on the acquisition date, discounted for lack of marketability due to restrictions on the seller’s ability to transfer the shares. The restrictions on one half of the shares expire on the first anniversary of the acquisition, with the remainder expiring on the second anniversary. The note is payable in three annual installments of $3,000 each beginning February 2, 2016, and has been discounted to its fair value as of the date of the acquisition based on our estimated borrowing rate. | |||||||||
The carrying value of our 49% interest in Zenith prior to the acquisition was $9,480 (see Note 7, unconsolidated affiliated company). In connection with the acquisition, this investment was remeasured to a fair value of $16,692 resulting in the recognition of a gain of $7,212 during the quarter ended February 28, 2015. The impact of this gain upon our basic and diluted earnings per share is approximately $0.42, net of the related tax expense. The remeasured fair value of our prior interest in Zenith was estimated based on the fair value of the consideration transferred to acquire the remaining 51% of Zenith less an estimated control premium. | |||||||||
Under the acquisition method of accounting, the fair value of the consideration transferred along with the fair value of our previous 49% interest in Zenith was allocated to the tangible and intangible assets acquired and the liabilities assumed based on their estimated fair values as of the acquisition date with the remaining unallocated amount recorded as goodwill. | |||||||||
The total fair value of the acquired business was determined as follows: | |||||||||
Fair value of consideration transferred in exchange for 51% of Zenith: | |||||||||
Cash | $ | 9,000 | |||||||
Bassett common stock, 89,485 shares, par value $5.00 per share, fair value at closing $18.72 per share | 1,675 | ||||||||
Note payable | 8,436 | ||||||||
Total fair value of consideration transferred to seller | 19,111 | ||||||||
Less effective settlement of previous amounts payable to Zenith at acquisition | (3,622 | ) | |||||||
Total fair value of consideration net of effective settlement | 15,489 | ||||||||
Fair value of Bassett's previous 49% interest in Zenith | 16,692 | ||||||||
Total fair value of acquired business | $ | 32,181 | |||||||
The preliminary allocation of the fair value of the acquired business was based upon a preliminary valuation. Our estimates and assumptions are subject to change as we obtain additional information for our estimates during the measurement period (up to one year from the acquisition date). The primary areas of the preliminary allocation of the fair value of consideration transferred that are not yet finalized relate to the fair values of certain tangible and intangible assets acquired and the residual goodwill. The preliminary allocation of the fair value of the acquired business is as follows: | |||||||||
Allocation of the fair value of consideration transferred: | |||||||||
Identifiable assets acquired: | |||||||||
Acquired cash and cash equivalents | $ | 1,626 | |||||||
Accounts receivable, net | 3,399 | ||||||||
Prepaid expenses and other current assets | 493 | ||||||||
Property and equipment | 18,109 | ||||||||
Other long-term assets | 646 | ||||||||
Intangible assets | 6,362 | ||||||||
Total identifiable assets acquired | 30,635 | ||||||||
Liabilities assumed: | |||||||||
Accounts payable and accrued liabilities | (4,417 | ) | |||||||
Notes payable | (4,329 | ) | |||||||
Total liabilities assumed | (8,746 | ) | |||||||
Net identifiable assets acquired | 21,889 | ||||||||
Goodwill | 10,292 | ||||||||
Total net assets acquired | $ | 32,181 | |||||||
Goodwill was determined based on the residual difference between the fair value of the consideration transferred and the value assigned to tangible and intangible assets and liabilities and is deductible for tax purposes. Among the factors that contributed to a purchase price resulting in the recognition of goodwill were Zenith’s reputation for best-in-class, fully integrated logistical services which are uniquely tailored to the needs of the furniture industry, as well as their ability to provide expedited delivery service which is increasingly in demand in the furniture industry. | |||||||||
A portion of the fair value of consideration transferred has been provisionally assigned to identifiable intangible assets as follows: | |||||||||
Useful Life | |||||||||
Description: | In Years | Fair Value | |||||||
Customer relationships | 15 | $ | 3,038 | ||||||
Trade names | Indefinite | 2,490 | |||||||
Technology - customized applications | 7 | 834 | |||||||
Total acquired intangible assets | $ | 6,362 | |||||||
The finite-lived intangible assets are being amortized on a straight-line basis over their useful lives. The indefinite-lived intangible asset and goodwill are not amortized but will be tested for impairment annually or between annual tests if an indicator of impairment exists. | |||||||||
The fair values of consideration transferred and net assets acquired were determined using a combination of Level 2 and Level 3 inputs as specified in the fair value hierarchy in ASC 820, Fair Value Measurements and Disclosures. See Note 12. | |||||||||
Acquisition costs related to the Zenith acquisition totaled $121 during the quarter ended February 28, 2015 and are included in selling, general and administrative expenses in the condensed consolidated statements of income. Approximately $100 of additional acquisition costs related to Zenith are expected to be incurred during the remainder of 2015. The acquisition costs are primarily related to legal, accounting and valuation services. | |||||||||
The revenue of Zenith since February 2, 2015 that is included in our condensed consolidated statement of income for the quarter ended February 28, 2015 is $3,259 after the elimination of intercompany transactions. Net income of Zenith since the date of acquisition is not material. The pro forma results of operations for the acquisition of Zenith have not been presented because they are not material to our consolidated results of operations. |
Note_4_Goodwill_and_Other_Inta
Note 4 - Goodwill and Other Intangible Assets | 3 Months Ended | ||||||||||||||||
Feb. 28, 2015 | |||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||
Goodwill and Intangible Assets Disclosure [Text Block] | 4. Goodwill and Other Intangible Assets | ||||||||||||||||
At February 28, 2015 goodwill and other intangible assets consisted of the following: | |||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Intangible Assets, Net | |||||||||||||||
Intangibles subject to amortization | |||||||||||||||||
Customer relationships | $ | 3,038 | $ | (29 | ) | $ | 3,009 | ||||||||||
Technology - customized applications | 834 | (13 | ) | 821 | |||||||||||||
Total intangible assets subject to amortization | 3,872 | (42 | ) | 3,830 | |||||||||||||
Intangibles not subject to amortization: | |||||||||||||||||
Trade names | 2,490 | - | 2,490 | ||||||||||||||
Goodwill | 12,021 | - | 12,021 | ||||||||||||||
Total goodwill and other intangible assets | $ | 18,383 | $ | (42 | ) | $ | 18,341 | ||||||||||
At November 29, 2014 our only intangible asset was goodwill with a carrying value of $1,731. | |||||||||||||||||
Changes in the carrying amounts of goodwill by reportable segment were as follows: | |||||||||||||||||
Wholesale | Retail | Logistics | Total | ||||||||||||||
Balance as of November 29, 2014 | $ | 1,129 | $ | 602 | $ | - | $ | 1,731 | |||||||||
Goodwill arising from acquisition of Zenith | 3,874 | 1,271 | 5,145 | 10,290 | |||||||||||||
Balance as of February 28, 2015 | $ | 5,003 | $ | 1,873 | $ | 5,145 | $ | 12,021 | |||||||||
The goodwill recognized in connection with our acquisition of Zenith remains subject to future adjustments before the close of the measurement period in the first quarter of fiscal 2016. Refer to Note 3, Business Combinations, for additional information regarding the Zenith acquisition. There were no accumulated impairment losses on goodwill as of February 28, 2015 or November 29, 2014. | |||||||||||||||||
Amortization expense associated with intangible assets during the quarters ended February 28, 2015 and March 1, 2014 was $42 and $0, respectively. Estimated future amortization expense for intangible assets that exist at February 28, 2015 is as follows: | |||||||||||||||||
Remainder of fiscal 2015 | $ | 240 | |||||||||||||||
Fiscal 2016 | 322 | ||||||||||||||||
Fiscal 2017 | 322 | ||||||||||||||||
Fiscal 2018 | 322 | ||||||||||||||||
Fiscal 2019 | 322 | ||||||||||||||||
Fiscal 2020 | 322 | ||||||||||||||||
Thereafter | 1,980 | ||||||||||||||||
Total | $ | 3,830 | |||||||||||||||
Note_5_Accounts_Receivable
Note 5 - Accounts Receivable | 3 Months Ended | ||||||||
Feb. 28, 2015 | |||||||||
Receivables [Abstract] | |||||||||
Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | 5. Accounts Receivable | ||||||||
Accounts receivable consists of the following: | |||||||||
28-Feb-15 | 29-Nov-14 | ||||||||
Gross accounts receivable | $ | 19,086 | $ | 16,477 | |||||
Allowance for doubtful accounts | (1,403 | ) | (1,249 | ) | |||||
Accounts receivable, net | $ | 17,683 | $ | 15,228 | |||||
At February 28, 2015 and November 29, 2014 approximately 38% and 46%, respectively, of gross accounts receivable, and approximately 48% and 58%, respectively, of the allowance for doubtful accounts were attributable to amounts owed to us by our licensees. Our remaining receivables are primarily due from national account customers and traditional distribution channel customers. | |||||||||
Activity in the allowance for doubtful accounts for the three months ended February 28, 2015 was as follows: | |||||||||
2015 | |||||||||
Balance at November 29, 2014 | $ | 1,249 | |||||||
Acquired allowance on accounts receivable (Note 3) | 209 | ||||||||
Reductions to allowance | (55 | ) | |||||||
Balance at February 28, 2015 | $ | 1,403 | |||||||
We believe that the carrying value of our net accounts receivable approximates fair value. The inputs into these fair value estimates reflect our market assumptions and are not observable. Consequently, the inputs are considered to be Level 3 as specified in the fair value hierarchy in ASC Topic 820, Fair Value Measurements and Disclosures. See Note 12. |
Note_6_Inventories
Note 6 - Inventories | 3 Months Ended | ||||||||||||
Feb. 28, 2015 | |||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||
Inventory Disclosure [Text Block] | 6. Inventories | ||||||||||||
Inventories are valued at the lower of cost or market. Cost is determined for domestic furniture inventories using the last-in, first-out (LIFO) method. The costs for imported inventories are determined using the first-in, first-out (FIFO) method. | |||||||||||||
Inventories were comprised of the following: | |||||||||||||
28-Feb-15 | 29-Nov-14 | ||||||||||||
Wholesale finished goods | $ | 33,635 | $ | 31,399 | |||||||||
Work in process | 357 | 298 | |||||||||||
Raw materials and supplies | 9,663 | 8,109 | |||||||||||
Retail merchandise | 26,963 | 26,428 | |||||||||||
Total inventories on first-in, first-out method | 70,618 | 66,234 | |||||||||||
LIFO adjustment | (7,554 | ) | (7,550 | ) | |||||||||
Reserve for excess and obsolete inventory | (1,388 | ) | (1,412 | ) | |||||||||
$ | 61,676 | $ | 57,272 | ||||||||||
We estimate an inventory reserve for excess quantities and obsolete items based on specific identification and historical write-offs, taking into account future demand, market conditions and the respective valuations at LIFO. The need for these reserves is primarily driven by the normal product life cycle. As products mature and sales volumes decline, we rationalize our product offerings to respond to consumer tastes and keep our product lines fresh. If actual demand or market conditions in the future are less favorable than those estimated, additional inventory write-downs may be required. In determining reserves, we calculate separate reserves on our wholesale and retail inventories. Our wholesale inventories tend to carry the majority of the reserves for excess quantities and obsolete inventory due to the nature of our distribution model. These wholesale reserves primarily represent design and/or style obsolescence. Typically, product is not shipped to our retail warehouses until a consumer has ordered and paid a deposit for the product. We do not typically hold retail inventory for stock purposes. Consequently, floor sample inventory and inventory for delivery to customers account for the majority of our inventory at retail. Retail reserves are based on accessory and clearance floor sample inventory in our stores and any inventory that is not associated with a specific customer order in our retail warehouses. | |||||||||||||
Activity in the reserves for excess quantities and obsolete inventory by segment are as follows: | |||||||||||||
Wholesale Segment | Retail Segment | Total | |||||||||||
Balance at November 29, 2014 | $ | 1,060 | $ | 352 | $ | 1,412 | |||||||
Additions charged to expense | 268 | 95 | 363 | ||||||||||
Write-offs | (285 | ) | (102 | ) | (387 | ) | |||||||
Balance at February 28, 2015 | $ | 1,043 | $ | 345 | $ | 1,388 | |||||||
Our estimates and assumptions have been reasonably accurate in the past. We have not made any significant changes to our methodology for determining inventory reserves in 2015 and do not anticipate that our methodology is likely to change in the future. |
Note_7_Unconsolidated_Affiliat
Note 7 - Unconsolidated Affiliated Company | 3 Months Ended | ||||||||
Feb. 28, 2015 | |||||||||
Equity Method Investments and Joint Ventures [Abstract] | |||||||||
Equity Method Investments and Joint Ventures Disclosure [Text Block] | 7. Unconsolidated Affiliated Company | ||||||||
Prior to February 2, 2015 we owned 49% of Zenith and accounted for our investment under the equity method. Our investment in Zenith at November 29, 2014 was $7,915 and is included in other assets in our condensed consolidated balance sheet. The balance of our investment in Zenith was adjusted for our equity in the earnings of Zenith through February 2, 2015 of $220, and increased by $1,345 representing our 49% share of a $2,745 capital contribution made to Zenith, a portion of which was used for retirement of certain of Zenith’s debt prior to the acquisition. This activity resulted in carrying value for our investment in Zenith of $9,480 on the date of acquisition. See Note 3 regarding the remeasurement of this carrying value to fair value in connection with the acquisition and the resulting gain. | |||||||||
At November 29, 2014, we owed Zenith $2,628 for services rendered to us. We believe the transactions with Zenith were recorded at current market rates. Prior to our acquisition on February 2, 2015, we recorded the following income from Zenith in other income (loss), net, in our condensed consolidated statements of income: | |||||||||
Quarter Ended | |||||||||
28-Feb-15 | 1-Mar-14 | ||||||||
Earnings recognized | $ | 220 | $ | 65 | |||||
Note_8_Notes_Payable_and_Bank_
Note 8 - Notes Payable and Bank Credit Facility | 3 Months Ended | ||||||||||||
Feb. 28, 2015 | |||||||||||||
Debt Disclosure [Abstract] | |||||||||||||
Debt Disclosure [Text Block] | 8. Notes Payable and Bank Credit Facility | ||||||||||||
Our notes payable consist of the following: | |||||||||||||
28-Feb-15 | |||||||||||||
Principal | Unamortized | Net Carrying | |||||||||||
Balance | Discount | Amount | |||||||||||
Zenith acquisition note payable | $ | 9,000 | $ | (541 | ) | $ | 8,459 | ||||||
Transportation equipment notes payable | 3,229 | - | 3,229 | ||||||||||
Real estate notes payable | 3,606 | - | 3,606 | ||||||||||
Total Debt | 15,835 | (541 | ) | 15,294 | |||||||||
Less current portion | (4,881 | ) | 295 | (4,586 | ) | ||||||||
Total long-term debt | $ | 10,954 | $ | (246 | ) | $ | 10,708 | ||||||
29-Nov-14 | |||||||||||||
Principal | Unamortized | Net Carrying | |||||||||||
Balance | Discount | Amount | |||||||||||
Real estate notes payable | $ | 2,218 | $ | - | $ | 2,218 | |||||||
Less current portion | (316 | ) | - | (316 | ) | ||||||||
Total long-term debt | $ | 1,902 | $ | - | $ | 1,902 | |||||||
The future maturities of our notes payable are as follows: | |||||||||||||
Remainder of fiscal 2015 | $ | 1,500 | |||||||||||
Fiscal 2016 | 5,560 | ||||||||||||
Fiscal 2017 | 4,165 | ||||||||||||
Fiscal 2018 | 3,720 | ||||||||||||
Fiscal 2019 | 486 | ||||||||||||
Fiscal 2020 | 404 | ||||||||||||
Thereafter | - | ||||||||||||
$ | 15,835 | ||||||||||||
Zenith Acquisition Note Payable | |||||||||||||
As part of the consideration given for our acquisition of Zenith on February 2, 2015, we issued an unsecured note payable to the former owner in the amount of $9,000. The note is payable in three annual installments $3,000 beginning February 2, 2016. Interest is payable annually at the one year LIBOR rate, which was established at 0.62% on February 2, 2015 and resets on each anniversary of the note. The note was recorded at its fair value in connection with the acquisition resulting in a debt discount that is amortized to the principal amount through the recognition of non-cash interest expense over the term of the note. Interest expense resulting from the amortization of the discount was not material for the quarter ended February 28, 2015. The current portion of the note due within one year, including unamortized discount, is $2,705 at February 28, 2015. | |||||||||||||
Transportation Equipment Notes Payable | |||||||||||||
Certain of the transportation equipment operated in our logistical services segment is financed by notes payable in the amount of $3,229. These notes are payable in fixed monthly payments of principal and interest at fixed and variable rates ranging from 3.75% to 4.50% at February 28, 2015, with remaining terms of five to fifty months. The current portion of these notes due within one year at February 28, 2015 is $1,289. The notes are secured by tractors, trailers and local delivery trucks with a total net book value of $4,989 at February 28, 2015. In January of 2015, Zenith received a bank commitment in the amount of $1,307 to fund the purchase of new trailers, of which $660 was drawn the first quarter of fiscal 2015 with the remaining $647 expected to be drawn during the second quarter of fiscal 2015. | |||||||||||||
Real Estate Notes Payable | |||||||||||||
Certain of our retail real estate properties have been financed through commercial mortgages with interest rates of 6.73%. These mortgages are collateralized by the respective properties with net book values totaling approximately $6,093 and $6,127 at February 28, 2015 and November 29, 2014, respectively. The current portion of these mortgages due within one year was $321 and $316 as of February 28, 2015 and November 29, 2014, respectively. | |||||||||||||
Certain of the real estate located in Conover, NC and operated in our logistical services segment is subject to a note payable in the amount of $1,430. The note is payable in monthly installments of principal and interest at the fixed rate of 3.75% through October 2016, at which time the remaining balance on the note of approximately $1,050 will be due. The current portion of this note due within one year at February 28, 2015 is $270. The note is secured by land and buildings with a total net book value of $6,317 at February 28, 2015. | |||||||||||||
Fair Value | |||||||||||||
We believe that the carrying amount of our notes payable approximates fair value at both February 28, 2015 and November 29, 2014. In estimating the fair value, we utilize current market interest rates for similar instruments. The inputs into these fair value calculations reflect our market assumptions and are not observable. Consequently, the inputs are considered to be Level 3 as specified in the fair value hierarchy in ASC Topic 820, Fair Value Measurements and Disclosures. See Note 12. | |||||||||||||
Bank Credit Facility | |||||||||||||
Our credit facility with our bank provides for a line of credit of up to $15,000. This credit facility, which matures in December of 2015, is secured by our accounts receivable and inventory. The facility contains covenants requiring us to maintain certain key financial ratios. We are in compliance with all covenants under the agreement and expect to remain in compliance for the foreseeable future. | |||||||||||||
At February 28, 2015, we had $216 outstanding under standby letters of credit, leaving availability under our credit line of $14,784. |
Note_9_Commitments_and_Conting
Note 9 - Commitments and Contingencies | 3 Months Ended | ||||||||||||||||
Feb. 28, 2015 | |||||||||||||||||
Disclosure Text Block Supplement [Abstract] | |||||||||||||||||
Legal Matters and Contingencies [Text Block] | 9. Commitments and Contingencies | ||||||||||||||||
We are involved in various legal and environmental matters, which arise in the normal course of business. Although the final outcome of these matters cannot be determined, based on the facts presently known, we believe that the final resolution of these matters will not have a material adverse effect on our financial position or future results of operations. | |||||||||||||||||
We lease land and buildings that are used in the operation of our Company-owned retail stores as well as in the operation of certain of our licensee-owned stores, and we lease land and buildings at various locations throughout the continental United States for warehousing and distribution hubs used in our logistical services segment. We also lease tractors, trailers and local delivery trucks used in our logistical services segment. Our real estate lease terms range from one to 15 years and generally have renewal options of between five and 15 years. Some store leases contain contingent rental provisions based upon sales volume. Our transportation equipment leases have terms ranging from two to seven years with fixed monthly rental payments plus variable charges based upon mileage. The following schedule shows future minimum lease payments under non-cancellable operating leases with terms in excess of one year as of February 28, 2015: | |||||||||||||||||
Retail | Distribution | Transportation Equipment | Total | ||||||||||||||
Stores | Centers | ||||||||||||||||
Remainder of fiscal 2015 | $ | 13,893 | $ | 2,297 | $ | 1,944 | $ | 18,134 | |||||||||
Fiscal 2016 | 16,776 | 2,821 | 2,232 | 21,829 | |||||||||||||
Fiscal 2017 | 14,258 | 1,581 | 1,717 | 17,556 | |||||||||||||
Fiscal 2018 | 11,818 | 360 | 806 | 12,984 | |||||||||||||
Fiscal 2019 | 9,952 | 69 | 755 | 10,776 | |||||||||||||
Fiscal 2020 | 8,670 | - | 671 | 9,341 | |||||||||||||
Thereafter | 23,090 | - | 30 | 23,120 | |||||||||||||
$ | 98,457 | $ | 7,128 | $ | 8,155 | $ | 113,740 | ||||||||||
We also have guaranteed certain lease obligations of licensee operators. Lease guarantees range from one to ten years. We were contingently liable under licensee lease obligation guarantees in the amount of $3,020 and $3,164 at February 28, 2015 and November 29, 2014, respectively. | |||||||||||||||||
In the event of default by an independent dealer under the guaranteed lease, we believe that the risk of loss is mitigated through a combination of options that include, but are not limited to, arranging for a replacement dealer, liquidating the collateral (primarily inventory), and pursuing payment under the personal guarantees of the independent dealer. The proceeds of the above options are expected to cover the estimated amount of our future payments under the guarantee obligations, net of recorded reserves. The fair value of lease guarantees (an estimate of the cost to the Company to perform on these guarantees) at February 28, 2015 and November 29, 2014 was not material. |
Note_10_Post_Employment_Benefi
Note 10 - Post Employment Benefit Obligations | 3 Months Ended | ||||||||
Feb. 28, 2015 | |||||||||
Postemployment Benefits [Abstract] | |||||||||
Postemployment Benefits Disclosure [Text Block] | 10. Post Employment Benefit Obligations | ||||||||
We have an unfunded Supplemental Retirement Income Plan (the “Supplemental Plan”) that covers one current and certain former executives. The liability for this plan was $10,358 and $10,376 as of February 28, 2015 and November 29, 2014, respectively, and is recorded as follows in the condensed consolidated balance sheets: | |||||||||
28-Feb-15 | 29-Nov-14 | ||||||||
Accrued compensation and benefits | $ | 724 | $ | 724 | |||||
Post employment benefit obligations | 9,634 | 9,652 | |||||||
Total pension liability | $ | 10,358 | $ | 10,376 | |||||
Components of net periodic pension costs are as follows: | |||||||||
Quarter Ended | |||||||||
28-Feb-15 | 1-Mar-14 | ||||||||
Service cost | $ | 26 | $ | 20 | |||||
Interest cost | 94 | 93 | |||||||
Amortization of transition obligation | 11 | 11 | |||||||
Amortization of loss | 48 | 30 | |||||||
Net periodic pension cost | $ | 179 | $ | 154 | |||||
We have an unfunded Deferred Compensation Plan that covers one current executive and certain former executives and provides for voluntary deferral of compensation. This plan has been frozen with no additional participants or deferrals permitted. We recognized expense of $54 and $72 for the quarters ended February 28, 2015 and March 1, 2014, respectively. Our liability under this plan was $2,137 and $2,174 as of February 28, 2015 and November 29, 2014, respectively, and is recorded as follows in the condensed consolidated balance sheets: | |||||||||
28-Feb-15 | 29-Nov-14 | ||||||||
Accrued compensation and benefits | $ | 328 | $ | 328 | |||||
Post employment benefit obligations | 1,809 | 1,846 | |||||||
Total deferred compensation liability | $ | 2,137 | $ | 2,174 | |||||
Note_11_Earnings_Per_Share
Note 11 - Earnings Per Share | 3 Months Ended | ||||||||||||
Feb. 28, 2015 | |||||||||||||
Earnings Per Share [Abstract] | |||||||||||||
Earnings Per Share [Text Block] | 11. Earnings Per Share | ||||||||||||
The following reconciles basic and diluted earnings per share: | |||||||||||||
Net | Weighted | Net Income | |||||||||||
Income | Average Shares | Per Share | |||||||||||
For the quarter ended February 28, 2015: | |||||||||||||
Basic earnings per share | $ | 5,956 | 10,480,656 | $ | 0.57 | ||||||||
Add effect of dilutive securities: | |||||||||||||
Options and restricted shares | - | 175,856 | (0.01 | ) | |||||||||
Diluted earnings per share | $ | 5,956 | 10,656,512 | $ | 0.56 | ||||||||
For the quarter ended March 1, 2014: | |||||||||||||
Basic earnings per share | $ | 843 | 10,691,646 | $ | 0.08 | ||||||||
Add effect of dilutive securities: | |||||||||||||
Options and restricted shares | - | 151,157 | - | ||||||||||
Diluted earnings per share | $ | 843 | 10,842,803 | $ | 0.08 | ||||||||
For the three months ended February 28, 2015 and March 1, 2014, the following potentially dilutive shares were excluded from the computations as their effect was anti-dilutive: | |||||||||||||
Quarter Ended | |||||||||||||
28-Feb-15 | 1-Mar-14 | ||||||||||||
Stock options | - | 207,500 | |||||||||||
Unvested performance shares | 46,000 | 54,000 | |||||||||||
Total anti-dilutive securities | 46,000 | 261,500 | |||||||||||
Note_12_Financial_Instruments_
Note 12 - Financial Instruments and Fair Value Measurements | 3 Months Ended |
Feb. 28, 2015 | |
Fair Value Disclosures [Abstract] | |
Fair Value Disclosures [Text Block] | 12. Financial Instruments and Fair Value Measurements |
Financial Instruments | |
Our financial instruments include cash and cash equivalents, short-term investments in certificates of deposit, accounts receivable, cost method investments, accounts payable and long-term debt. Because of their short maturities, the carrying amounts of cash and cash equivalents, short-term investments in certificates of deposit, accounts receivable, and accounts payable approximate fair value. Our cost method investments generally involve entities for which it is not practical to determine fair values. | |
Investments | |
Our short-term investments of $23,125 at both February 28, 2015 and November 29, 2014 consisted of certificates of deposit (CDs) with original terms generally ranging from six to twelve months, bearing interest at rates ranging from 0.16% to 0.91%. At February 28, 2015, the weighted average remaining time to maturity of the CDs was approximately four months and the weighted average yield of the CDs was approximately 0.21%. Each CD is placed with a Federally insured financial institution and all deposits are within Federal deposit insurance limits. Due to the nature of these investments and their relatively short maturities, the carrying amount of the short-term investments at February 28, 2015 and November 29, 2014 approximates their fair value. | |
Fair Value Measurement | |
The Company accounts for items measured at fair value in accordance with ASC Topic 820, Fair Value Measurements and Disclosures. ASC 820’s valuation techniques are based on observable and unobservable inputs. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect our market assumptions. ASC 820 classifies these inputs into the following hierarchy: | |
Level 1 Inputs– Quoted prices for identical instruments in active markets. | |
Level 2 Inputs– Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable. | |
Level 3 Inputs– Instruments with primarily unobservable value drivers. | |
We believe that the carrying amounts of our current assets and current liabilities approximate fair value due to the short-term nature of these items. The recurring estimate of the fair value of our notes payable for disclosure purposes (see Note 8) involves Level 3 inputs. Our primary non-recurring fair value estimates typically involve business acquisitions (Note 3) which involve a combination of Level 2 and Level 3 inputs, and asset impairments (Note 13) which utilize Level 3 inputs. |
Note_13_Asset_Disposition_Impa
Note 13 - Asset Disposition, Impairment Charges and Accured Lease Exit Costs | 3 Months Ended | ||||
Feb. 28, 2015 | |||||
Asset Disposition And Accrued Lease Exit Costs [Abstract] | |||||
Asset Disposition And Accrued Lease Exit Costs [Text Block] | 13. Asset Disposition, Impairment Charges and Accrued Lease Exit Costs | ||||
Asset Disposition | |||||
During the quarter ended February 28, 2015, we entered into a contract to sell our retail real estate investment property located in Sugarland, Texas. At February 28, 2015 the $2,835 carrying value of the land and building is classified as an asset held for sale and is included in other current assets in the accompanying balance sheet. This asset was included in other assets at November 29, 2014 along with our other investments in retail real estate. The sale of the real estate closed on March 12, 2015. During the quarter ended February 28, 2015, we recognized a non-cash charge of $182 to write down the carrying value of the Sugarland real estate to the selling price. This charge is included in other income (loss), net in our condensed consolidated income statement. | |||||
Asset Impairment Charges and Lease Exit Costs | |||||
During the quarter ended February 28, 2015 we announced the closing of our Company-owned retail store location in Memphis, Tennessee. In connection with this closing, we recognized non-cash charges of $419 for the accrual of lease exit costs and $106 for the write off of abandoned leasehold improvements and other store assets. | |||||
The following table summarized the activity related to our accrued lease exit costs: | |||||
Balance at November 29, 2014 | $ | 433 | |||
Provisions associated with Company-owned retail store closures | 419 | ||||
Payments and other | (5 | ) | |||
Balance at February 28, 2015 | $ | 847 | |||
Current portion included in other accrued liabilities | $ | 406 | |||
Long-term portion included in other long-term liabilities | 441 | ||||
$ | 847 | ||||
Note_14_Recent_Accounting_Pron
Note 14 - Recent Accounting Pronouncements | 3 Months Ended |
Feb. 28, 2015 | |
Disclosure Text Block [Abstract] | |
Description of New Accounting Pronouncements Not yet Adopted [Text Block] | 14. Recent Accounting Pronouncements |
In April 2014, the FASB issued Accounting Standards Update No. 2014-08 (ASU 2014-08), which updated the guidance in ASC Topic 205, Presentation of Financial Statements, and ASC Topic 360, Property, Plant and Equipment. The amendments in ASU 2014-08 change the criteria for reporting discontinued operations for all public and nonpublic entities. The amendments also require new disclosures about discontinued operations and disposals of components of an entity that do not qualify for discontinued operations reporting. This guidance will become effective for all disposals (or classifications as held for sale) of components of an entity that occur within annual periods beginning on or after December 15, 2014, and interim periods within those years, and therefore will become effective for us as of the beginning of our 2016 fiscal year. The adoption of this guidance is not expected to have a material impact upon our financial condition or results of operations. | |
In May 2014, the FASB issued Accounting Standards Update No. 2014-09 (ASU 2014-09), which creates ASC Topic 606, Revenue from Contracts with Customers, and supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, including most industry-specific revenue recognition guidance throughout the Industry Topics of the Codification. In addition, ASU 2014-09 supersedes the cost guidance in Subtopic 605-35, Revenue Recognition—Construction-Type and Production-Type Contracts, and creates new Subtopic 340-40, Other Assets and Deferred Costs—Contracts with Customers. In summary, the core principle of Topic 606 is to recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. The amendments in ASU 2014-09 are effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period, and early application is not permitted. Therefore the amendments in ASU 2014-09 will become effective for us as of the beginning of our 2018 fiscal year. The Company is currently assessing the impact of implementing the new guidance. | |
In January 2015, the FASB issued Accounting Standards Update No. 2015-01, Income Statement — Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items. ASU 2015-01 eliminates the concept of reporting extraordinary items, but retains current presentation and disclosure requirements for an event or transaction that is of an unusual nature or of a type that indicates infrequency of occurrence. Transactions that meet both criteria would now also follow such presentation and disclosure requirements. For all entities, the guidance is effective for annual periods, and interim periods within those annual periods, beginning after 15 December 2015. Early adoption is permitted; however, adoption must occur at the beginning of an annual period. Therefore the amendments in ASU 2015-01 will become effective for us as of the beginning of our 2017 fiscal year. The adoption of this guidance is not expected to have a material impact upon our financial condition or results of operations. |
Note_15_Segment_Information
Note 15 - Segment Information | 3 Months Ended | ||||||||
Feb. 28, 2015 | |||||||||
Segment Reporting [Abstract] | |||||||||
Segment Reporting Disclosure [Text Block] | 15. Segment Information | ||||||||
We have strategically aligned our business into three reportable segments as defined in ASC 280, Segment Reporting, and as described below: | |||||||||
● | Wholesale. The wholesale home furnishings segment is involved principally in the design, manufacture, sourcing, sale and distribution of furniture products to a network of Bassett stores (Company-owned and licensee-owned stores retail stores) and independent furniture retailers. Our wholesale segment includes our wood and upholstery operations as well as all corporate selling, general and administrative expenses, including those corporate expenses related to both Company- and licensee-owned stores. | ||||||||
● | Retail – Company-owned stores. Our retail segment consists of Company-owned stores and includes the revenues, expenses, assets and liabilities and capital expenditures directly related to these stores. | ||||||||
● | Logistical services. With our acquisition of Zenith on February 2, 2015, we created the logistical services operating segment which reflects the operations of Zenith. In addition to providing shipping, delivery and warehousing services for the Company, Zenith also provides similar services to other customers, primarily in the furniture industry. Revenue from the performance of these services to other customers is included in logistics revenue in our condensed consolidated statement of income. Zenith’s operating costs are included in selling, general and administrative expenses and total $6,007 from the date of acquisition through February 28, 2015. Amounts charged by Zenith to the Company for logistical services prior to the date of acquisition are included in selling, general and administrative expenses, and our equity in the earnings of Zenith prior to the date of acquisition is included in other income (loss), net, in the accompanying statements of income. | ||||||||
Inter-company net sales elimination represents the elimination of wholesale sales to our Company-owned stores and the elimination of Zenith logistics revenue from our wholesale and retail segments.. Inter-company income elimination includes the embedded wholesale profit in the Company-owned store inventory that has not been realized. These profits will be recorded when merchandise is delivered to the retail consumer. The inter-company income elimination also includes rent paid by our retail stores occupying Company-owned real estate, and the elimination of shipping and handling charges from Zenith for services provided to our wholesale and retail operations. | |||||||||
Prior to the beginning of fiscal 2015, our former investments and real estate segment included our short-term investments, our holdings of retail real estate previously leased as licensee stores, and our former equity investment in Zenith prior to acquisition. This segment has been eliminated and the assets formerly reported therein are now considered to be part of our wholesale segment. The earnings and costs associated with these assets, including our equity in the income of Zenith prior to the date of acquisition, will continue to be included in other income (loss), net, in our condensed consolidated statements of income. | |||||||||
The following table presents our segment information: | |||||||||
Quarter Ended | |||||||||
28-Feb-15 | 1-Mar-14 | ||||||||
Sales Revenue | |||||||||
Wholesale | $ | 58,805 | $ | 51,086 | |||||
Retail - Company-owned stores | 57,183 | 47,124 | |||||||
Logistical services | 5,999 | - | |||||||
Inter-company eliminations: | |||||||||
Furniture and accessories | (26,440 | ) | (22,563 | ) | |||||
Logistical services | (2,740 | ) | - | ||||||
Consolidated | $ | 92,807 | $ | 75,647 | |||||
Income (loss) from Operations | |||||||||
Wholesale | $ | 2,927 | $ | 2,348 | |||||
Retail - Company-owned stores | (42 | ) | (1,772 | ) | |||||
Logistical services | (8 | ) | - | ||||||
Inter-company elimination | 525 | 510 | |||||||
Lease exit costs | (419 | ) | - | ||||||
Asset impairment charges | (106 | ) | - | ||||||
Consolidated | $ | 2,877 | $ | 1,086 | |||||
Depreciation and Amortization | |||||||||
Wholesale | $ | 534 | $ | 435 | |||||
Retail - Company-owned stores | 1,355 | 1,257 | |||||||
Logistical services | 257 | - | |||||||
Consolidated | $ | 2,146 | $ | 1,692 | |||||
Capital Expenditures | |||||||||
Wholesale | $ | 961 | $ | 1,437 | |||||
Retail - Company-owned stores | 2,111 | 5,462 | |||||||
Logistical services | 846 | - | |||||||
Consolidated | $ | 3,918 | $ | 6,899 | |||||
As of | As of | ||||||||
Identifiable Assets | 28-Feb-15 | 29-Nov-14 | |||||||
Wholesale | $ | 127,288 | $ | 154,275 | |||||
Retail - Company-owned stores | 88,909 | 86,471 | |||||||
Logistical services | 44,218 | - | |||||||
Consolidated | $ | 260,415 | $ | 240,746 | |||||
Note_3_Business_Combination_Ac1
Note 3 - Business Combination - Acquisition of Zenith (Tables) | 3 Months Ended | ||||||||
Feb. 28, 2015 | |||||||||
Business Combinations [Abstract] | |||||||||
Schedule of Business Acquisitions, by Acquisition [Table Text Block] | Fair value of consideration transferred in exchange for 51% of Zenith: | ||||||||
Cash | $ | 9,000 | |||||||
Bassett common stock, 89,485 shares, par value $5.00 per share, fair value at closing $18.72 per share | 1,675 | ||||||||
Note payable | 8,436 | ||||||||
Total fair value of consideration transferred to seller | 19,111 | ||||||||
Less effective settlement of previous amounts payable to Zenith at acquisition | (3,622 | ) | |||||||
Total fair value of consideration net of effective settlement | 15,489 | ||||||||
Fair value of Bassett's previous 49% interest in Zenith | 16,692 | ||||||||
Total fair value of acquired business | $ | 32,181 | |||||||
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] | Allocation of the fair value of consideration transferred: | ||||||||
Identifiable assets acquired: | |||||||||
Acquired cash and cash equivalents | $ | 1,626 | |||||||
Accounts receivable, net | 3,399 | ||||||||
Prepaid expenses and other current assets | 493 | ||||||||
Property and equipment | 18,109 | ||||||||
Other long-term assets | 646 | ||||||||
Intangible assets | 6,362 | ||||||||
Total identifiable assets acquired | 30,635 | ||||||||
Liabilities assumed: | |||||||||
Accounts payable and accrued liabilities | (4,417 | ) | |||||||
Notes payable | (4,329 | ) | |||||||
Total liabilities assumed | (8,746 | ) | |||||||
Net identifiable assets acquired | 21,889 | ||||||||
Goodwill | 10,292 | ||||||||
Total net assets acquired | $ | 32,181 | |||||||
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block] | Useful Life | ||||||||
Description: | In Years | Fair Value | |||||||
Customer relationships | 15 | $ | 3,038 | ||||||
Trade names | Indefinite | 2,490 | |||||||
Technology - customized applications | 7 | 834 | |||||||
Total acquired intangible assets | $ | 6,362 |
Note_4_Goodwill_and_Other_Inta1
Note 4 - Goodwill and Other Intangible Assets (Tables) | 3 Months Ended | ||||||||||||||||
Feb. 28, 2015 | |||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||
Schedule of Intangible Assets and Goodwill [Table Text Block] | Gross Carrying Amount | Accumulated Amortization | Intangible Assets, Net | ||||||||||||||
Intangibles subject to amortization | |||||||||||||||||
Customer relationships | $ | 3,038 | $ | (29 | ) | $ | 3,009 | ||||||||||
Technology - customized applications | 834 | (13 | ) | 821 | |||||||||||||
Total intangible assets subject to amortization | 3,872 | (42 | ) | 3,830 | |||||||||||||
Intangibles not subject to amortization: | |||||||||||||||||
Trade names | 2,490 | - | 2,490 | ||||||||||||||
Goodwill | 12,021 | - | 12,021 | ||||||||||||||
Total goodwill and other intangible assets | $ | 18,383 | $ | (42 | ) | $ | 18,341 | ||||||||||
Schedule of Goodwill [Table Text Block] | Wholesale | Retail | Logistics | Total | |||||||||||||
Balance as of November 29, 2014 | $ | 1,129 | $ | 602 | $ | - | $ | 1,731 | |||||||||
Goodwill arising from acquisition of Zenith | 3,874 | 1,271 | 5,145 | 10,290 | |||||||||||||
Balance as of February 28, 2015 | $ | 5,003 | $ | 1,873 | $ | 5,145 | $ | 12,021 | |||||||||
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] | Remainder of fiscal 2015 | $ | 240 | ||||||||||||||
Fiscal 2016 | 322 | ||||||||||||||||
Fiscal 2017 | 322 | ||||||||||||||||
Fiscal 2018 | 322 | ||||||||||||||||
Fiscal 2019 | 322 | ||||||||||||||||
Fiscal 2020 | 322 | ||||||||||||||||
Thereafter | 1,980 | ||||||||||||||||
Total | $ | 3,830 |
Note_5_Accounts_Receivable_Tab
Note 5 - Accounts Receivable (Tables) | 3 Months Ended | ||||||||
Feb. 28, 2015 | |||||||||
Receivables [Abstract] | |||||||||
Schedule of Accounts Receivable [Table Text Block] | 28-Feb-15 | 29-Nov-14 | |||||||
Gross accounts receivable | $ | 19,086 | $ | 16,477 | |||||
Allowance for doubtful accounts | (1,403 | ) | (1,249 | ) | |||||
Accounts receivable, net | $ | 17,683 | $ | 15,228 | |||||
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block] | 2015 | ||||||||
Balance at November 29, 2014 | $ | 1,249 | |||||||
Acquired allowance on accounts receivable (Note 3) | 209 | ||||||||
Reductions to allowance | (55 | ) | |||||||
Balance at February 28, 2015 | $ | 1,403 |
Note_6_Inventories_Tables
Note 6 - Inventories (Tables) | 3 Months Ended | ||||||||||||
Feb. 28, 2015 | |||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||
Schedule of Inventory, Current [Table Text Block] | 28-Feb-15 | 29-Nov-14 | |||||||||||
Wholesale finished goods | $ | 33,635 | $ | 31,399 | |||||||||
Work in process | 357 | 298 | |||||||||||
Raw materials and supplies | 9,663 | 8,109 | |||||||||||
Retail merchandise | 26,963 | 26,428 | |||||||||||
Total inventories on first-in, first-out method | 70,618 | 66,234 | |||||||||||
LIFO adjustment | (7,554 | ) | (7,550 | ) | |||||||||
Reserve for excess and obsolete inventory | (1,388 | ) | (1,412 | ) | |||||||||
$ | 61,676 | $ | 57,272 | ||||||||||
Activity in Reserves for Excess Quantities and Obsolete Inventory by Segment [Table Text Block] | Wholesale Segment | Retail Segment | Total | ||||||||||
Balance at November 29, 2014 | $ | 1,060 | $ | 352 | $ | 1,412 | |||||||
Additions charged to expense | 268 | 95 | 363 | ||||||||||
Write-offs | (285 | ) | (102 | ) | (387 | ) | |||||||
Balance at February 28, 2015 | $ | 1,043 | $ | 345 | $ | 1,388 |
Note_7_Unconsolidated_Affiliat1
Note 7 - Unconsolidated Affiliated Company (Tables) (Zenith Freight Lines [Member]) | 3 Months Ended | ||||||||
Feb. 28, 2015 | |||||||||
Zenith Freight Lines [Member] | |||||||||
Note 7 - Unconsolidated Affiliated Company (Tables) [Line Items] | |||||||||
Equity Method Investments [Table Text Block] | Quarter Ended | ||||||||
28-Feb-15 | 1-Mar-14 | ||||||||
Earnings recognized | $ | 220 | $ | 65 |
Note_8_Notes_Payable_and_Bank_1
Note 8 - Notes Payable and Bank Credit Facility (Tables) | 3 Months Ended | ||||||||||||
Feb. 28, 2015 | |||||||||||||
Debt Disclosure [Abstract] | |||||||||||||
Schedule of Debt [Table Text Block] | 28-Feb-15 | ||||||||||||
Principal | Unamortized | Net Carrying | |||||||||||
Balance | Discount | Amount | |||||||||||
Zenith acquisition note payable | $ | 9,000 | $ | (541 | ) | $ | 8,459 | ||||||
Transportation equipment notes payable | 3,229 | - | 3,229 | ||||||||||
Real estate notes payable | 3,606 | - | 3,606 | ||||||||||
Total Debt | 15,835 | (541 | ) | 15,294 | |||||||||
Less current portion | (4,881 | ) | 295 | (4,586 | ) | ||||||||
Total long-term debt | $ | 10,954 | $ | (246 | ) | $ | 10,708 | ||||||
29-Nov-14 | |||||||||||||
Principal | Unamortized | Net Carrying | |||||||||||
Balance | Discount | Amount | |||||||||||
Real estate notes payable | $ | 2,218 | $ | - | $ | 2,218 | |||||||
Less current portion | (316 | ) | - | (316 | ) | ||||||||
Total long-term debt | $ | 1,902 | $ | - | $ | 1,902 | |||||||
Schedule of Maturities of Long-term Debt [Table Text Block] | Remainder of fiscal 2015 | $ | 1,500 | ||||||||||
Fiscal 2016 | 5,560 | ||||||||||||
Fiscal 2017 | 4,165 | ||||||||||||
Fiscal 2018 | 3,720 | ||||||||||||
Fiscal 2019 | 486 | ||||||||||||
Fiscal 2020 | 404 | ||||||||||||
Thereafter | - | ||||||||||||
$ | 15,835 |
Note_9_Commitments_and_Conting1
Note 9 - Commitments and Contingencies (Tables) | 3 Months Ended | ||||||||||||||||
Feb. 28, 2015 | |||||||||||||||||
Disclosure Text Block Supplement [Abstract] | |||||||||||||||||
Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block] | Retail | Distribution | Transportation Equipment | Total | |||||||||||||
Stores | Centers | ||||||||||||||||
Remainder of fiscal 2015 | $ | 13,893 | $ | 2,297 | $ | 1,944 | $ | 18,134 | |||||||||
Fiscal 2016 | 16,776 | 2,821 | 2,232 | 21,829 | |||||||||||||
Fiscal 2017 | 14,258 | 1,581 | 1,717 | 17,556 | |||||||||||||
Fiscal 2018 | 11,818 | 360 | 806 | 12,984 | |||||||||||||
Fiscal 2019 | 9,952 | 69 | 755 | 10,776 | |||||||||||||
Fiscal 2020 | 8,670 | - | 671 | 9,341 | |||||||||||||
Thereafter | 23,090 | - | 30 | 23,120 | |||||||||||||
$ | 98,457 | $ | 7,128 | $ | 8,155 | $ | 113,740 |
Note_10_Post_Employment_Benefi1
Note 10 - Post Employment Benefit Obligations (Tables) | 3 Months Ended | ||||||||
Feb. 28, 2015 | |||||||||
Postemployment Benefits [Abstract] | |||||||||
Schedule of Pension Liability [Table Text Block] | 28-Feb-15 | 29-Nov-14 | |||||||
Accrued compensation and benefits | $ | 724 | $ | 724 | |||||
Post employment benefit obligations | 9,634 | 9,652 | |||||||
Total pension liability | $ | 10,358 | $ | 10,376 | |||||
28-Feb-15 | 29-Nov-14 | ||||||||
Accrued compensation and benefits | $ | 328 | $ | 328 | |||||
Post employment benefit obligations | 1,809 | 1,846 | |||||||
Total deferred compensation liability | $ | 2,137 | $ | 2,174 | |||||
Schedule of Net Benefit Costs [Table Text Block] | Quarter Ended | ||||||||
28-Feb-15 | 1-Mar-14 | ||||||||
Service cost | $ | 26 | $ | 20 | |||||
Interest cost | 94 | 93 | |||||||
Amortization of transition obligation | 11 | 11 | |||||||
Amortization of loss | 48 | 30 | |||||||
Net periodic pension cost | $ | 179 | $ | 154 |
Note_11_Earnings_Per_Share_Tab
Note 11 - Earnings Per Share (Tables) | 3 Months Ended | ||||||||||||
Feb. 28, 2015 | |||||||||||||
Earnings Per Share [Abstract] | |||||||||||||
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] | Net | Weighted | Net Income | ||||||||||
Income | Average Shares | Per Share | |||||||||||
For the quarter ended February 28, 2015: | |||||||||||||
Basic earnings per share | $ | 5,956 | 10,480,656 | $ | 0.57 | ||||||||
Add effect of dilutive securities: | |||||||||||||
Options and restricted shares | - | 175,856 | (0.01 | ) | |||||||||
Diluted earnings per share | $ | 5,956 | 10,656,512 | $ | 0.56 | ||||||||
For the quarter ended March 1, 2014: | |||||||||||||
Basic earnings per share | $ | 843 | 10,691,646 | $ | 0.08 | ||||||||
Add effect of dilutive securities: | |||||||||||||
Options and restricted shares | - | 151,157 | - | ||||||||||
Diluted earnings per share | $ | 843 | 10,842,803 | $ | 0.08 | ||||||||
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block] | Quarter Ended | ||||||||||||
28-Feb-15 | 1-Mar-14 | ||||||||||||
Stock options | - | 207,500 | |||||||||||
Unvested performance shares | 46,000 | 54,000 | |||||||||||
Total anti-dilutive securities | 46,000 | 261,500 |
Note_13_Asset_Disposition_Impa1
Note 13 - Asset Disposition, Impairment Charges and Accured Lease Exit Costs (Tables) | 3 Months Ended | ||||
Feb. 28, 2015 | |||||
Asset Disposition And Accrued Lease Exit Costs [Abstract] | |||||
Schedule of Activity Related to Accrued Lease Exit Costs [Table Text Block] | Balance at November 29, 2014 | $ | 433 | ||
Provisions associated with Company-owned retail store closures | 419 | ||||
Payments and other | (5 | ) | |||
Balance at February 28, 2015 | $ | 847 | |||
Current portion included in other accrued liabilities | $ | 406 | |||
Long-term portion included in other long-term liabilities | 441 | ||||
$ | 847 |
Note_15_Segment_Information_Ta
Note 15 - Segment Information (Tables) | 3 Months Ended | ||||||||
Feb. 28, 2015 | |||||||||
Segment Reporting [Abstract] | |||||||||
Schedule of Segment Reporting Information, by Segment [Table Text Block] | Quarter Ended | ||||||||
28-Feb-15 | 1-Mar-14 | ||||||||
Sales Revenue | |||||||||
Wholesale | $ | 58,805 | $ | 51,086 | |||||
Retail - Company-owned stores | 57,183 | 47,124 | |||||||
Logistical services | 5,999 | - | |||||||
Inter-company eliminations: | |||||||||
Furniture and accessories | (26,440 | ) | (22,563 | ) | |||||
Logistical services | (2,740 | ) | - | ||||||
Consolidated | $ | 92,807 | $ | 75,647 | |||||
Income (loss) from Operations | |||||||||
Wholesale | $ | 2,927 | $ | 2,348 | |||||
Retail - Company-owned stores | (42 | ) | (1,772 | ) | |||||
Logistical services | (8 | ) | - | ||||||
Inter-company elimination | 525 | 510 | |||||||
Lease exit costs | (419 | ) | - | ||||||
Asset impairment charges | (106 | ) | - | ||||||
Consolidated | $ | 2,877 | $ | 1,086 | |||||
Depreciation and Amortization | |||||||||
Wholesale | $ | 534 | $ | 435 | |||||
Retail - Company-owned stores | 1,355 | 1,257 | |||||||
Logistical services | 257 | - | |||||||
Consolidated | $ | 2,146 | $ | 1,692 | |||||
Capital Expenditures | |||||||||
Wholesale | $ | 961 | $ | 1,437 | |||||
Retail - Company-owned stores | 2,111 | 5,462 | |||||||
Logistical services | 846 | - | |||||||
Consolidated | $ | 3,918 | $ | 6,899 | |||||
Reconciliation of Assets from Segment to Consolidated [Table Text Block] | As of | As of | |||||||
Identifiable Assets | 28-Feb-15 | 29-Nov-14 | |||||||
Wholesale | $ | 127,288 | $ | 154,275 | |||||
Retail - Company-owned stores | 88,909 | 86,471 | |||||||
Logistical services | 44,218 | - | |||||||
Consolidated | $ | 260,415 | $ | 240,746 |
Note_1_Basis_of_Presentation_D
Note 1 - Basis of Presentation (Details) | Feb. 01, 2015 | Feb. 02, 2015 |
Zenith Freight Lines [Member] | ||
Note 1 - Basis of Presentation (Details) [Line Items] | ||
Equity Method Investment, Ownership Percentage | 49.00% | |
Zenith Freight Lines [Member] | ||
Note 1 - Basis of Presentation (Details) [Line Items] | ||
Equity Method Investment, Ownership Percentage | 49.00% | |
Business Acquisition, Percentage of Voting Interests Acquired | 51.00% |
Note_3_Business_Combination_Ac2
Note 3 - Business Combination - Acquisition of Zenith (Details) (USD $) | 3 Months Ended | 0 Months Ended | 11 Months Ended | 0 Months Ended |
In Thousands, except Share data, unless otherwise specified | Feb. 28, 2015 | Feb. 02, 2015 | Dec. 31, 2015 | Feb. 01, 2015 |
Note 3 - Business Combination - Acquisition of Zenith (Details) [Line Items] | ||||
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain | $7,212 | |||
Selling, General and Administrative Expenses [Member] | Zenith Freight Lines [Member] | ||||
Note 3 - Business Combination - Acquisition of Zenith (Details) [Line Items] | ||||
Business Combination, Acquisition Related Costs | 121 | |||
Long-term Debt [Member] | Zenith Freight Lines [Member] | ||||
Note 3 - Business Combination - Acquisition of Zenith (Details) [Line Items] | ||||
Debt Instrument, Periodic Payment | 3,000 | |||
Scenario, Forecast [Member] | Zenith Freight Lines [Member] | ||||
Note 3 - Business Combination - Acquisition of Zenith (Details) [Line Items] | ||||
Business Combination, Acquisition Related Costs | 100 | |||
Zenith Freight Lines [Member] | ||||
Note 3 - Business Combination - Acquisition of Zenith (Details) [Line Items] | ||||
Equity Method Investment, Ownership Percentage | 49.00% | |||
Equity Method Investments, Carrying Value Prior to Step Acquisition Remeasurement | 9,480 | |||
Zenith Freight Lines [Member] | ||||
Note 3 - Business Combination - Acquisition of Zenith (Details) [Line Items] | ||||
Equity Method Investment, Ownership Percentage | 49.00% | |||
Business Acquisition, Percentage of Voting Interests Acquired | 51.00% | |||
Business Combination, Consideration Transferred | 19,111 | |||
Business Combination, Step Acquisition, Equity Interest in Acquiree, Fair Value | 16,692 | 16,692 | ||
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain | 7,212 | |||
Earnings Per Share, Adjustment (in Shares) | 0.42 | |||
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual | $3,259 |
Note_3_Business_Combination_Ac3
Note 3 - Business Combination - Acquisition of Zenith (Details) - Fair Value of Acquired Business (Zenith Freight Lines [Member], USD $) | 0 Months Ended | |
In Thousands, unless otherwise specified | Feb. 02, 2015 | Feb. 01, 2015 |
Zenith Freight Lines [Member] | ||
Fair value of consideration transferred in exchange for 51% of Zenith: | ||
Cash | $9,000 | |
Bassett common stock, 89,485 shares, par value $5.00 per share, fair value at closing $18.72 per share | 1,675 | |
Note payable | 8,436 | |
Total fair value of consideration transferred to seller | 19,111 | |
Less effective settlement of previous amounts payable to Zenith at acquisition | -3,622 | |
Total fair value of consideration net of effective settlement | 15,489 | |
Fair value of Bassett's previous 49% interest in Zenith | 16,692 | 16,692 |
Total fair value of acquired business | $32,181 |
Note_3_Business_Combination_Ac4
Note 3 - Business Combination - Acquisition of Zenith (Details) - Fair Value of Acquired Business (Parentheticals) (Zenith Freight Lines [Member], USD $) | 0 Months Ended | |
Feb. 02, 2015 | Feb. 02, 2015 | |
Zenith Freight Lines [Member] | ||
Business Acquisition [Line Items] | ||
Acquired business, percentage of voting rights acquired | 51.00% | 51.00% |
Bassett common stock, shares | 89,485 | |
Bassett common stock, par value per share | $5 | $5 |
Bassett common stock, fair value at closing per share | $18.72 | $18.72 |
Equity method investment, ownership percentage | 49.00% | 49.00% |
Note_3_Business_Combination_Ac5
Note 3 - Business Combination - Acquisition of Zenith (Details) - Allocation of Fair Value of the Acquired Business (USD $) | Feb. 28, 2015 | Nov. 29, 2014 |
In Thousands, unless otherwise specified | ||
Liabilities assumed: | ||
Goodwill | $12,021 | $1,731 |
Zenith Freight Lines [Member] | ||
Allocation of the fair value of consideration transferred: | ||
Acquired cash and cash equivalents | 1,626 | |
Accounts receivable, net | 3,399 | |
Prepaid expenses and other current assets | 493 | |
Property and equipment | 18,109 | |
Other long-term assets | 646 | |
Intangible assets | 6,362 | |
Total identifiable assets acquired | 30,635 | |
Liabilities assumed: | ||
Accounts payable and accrued liabilities | -4,417 | |
Notes payable | -4,329 | |
Total liabilities assumed | -8,746 | |
Net identifiable assets acquired | 21,889 | |
Goodwill | 10,292 | |
Total net assets acquired | $32,181 |
Note_3_Business_Combination_Ac6
Note 3 - Business Combination - Acquisition of Zenith (Details) - Acquired Identifiable Intangible Assets (Zenith Freight Lines [Member], USD $) | 3 Months Ended |
In Thousands, unless otherwise specified | Feb. 28, 2015 |
Note 3 - Business Combination - Acquisition of Zenith (Details) - Acquired Identifiable Intangible Assets [Line Items] | |
Fair Value | $6,362 |
Trade Names [Member] | |
Note 3 - Business Combination - Acquisition of Zenith (Details) - Acquired Identifiable Intangible Assets [Line Items] | |
Trade names | Indefinite |
Trade names | 2,490 |
Customer Relationships [Member] | |
Note 3 - Business Combination - Acquisition of Zenith (Details) - Acquired Identifiable Intangible Assets [Line Items] | |
Useful Life | 15 years |
Fair Value | 3,038 |
Technology-Based Intangible Assets [Member] | |
Note 3 - Business Combination - Acquisition of Zenith (Details) - Acquired Identifiable Intangible Assets [Line Items] | |
Useful Life | 7 years |
Fair Value | $834 |
Note_4_Goodwill_and_Other_Inta2
Note 4 - Goodwill and Other Intangible Assets (Details) (USD $) | 3 Months Ended | ||
Feb. 28, 2015 | Mar. 01, 2014 | Nov. 29, 2014 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |||
Goodwill | $12,021,000 | $1,731,000 | |
Amortization of Intangible Assets | $42,000 | $0 |
Note_4_Goodwill_and_Other_Inta3
Note 4 - Goodwill and Other Intangible Assets (Details) - Goodwill and Other Intangible Assets (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Feb. 28, 2015 | Nov. 29, 2014 |
Intangibles subject to amortization | ||
Intangibles subject to amortization, Gross Carrying Amount | $3,872 | |
Intangibles subject to amortization, Accumulated Amortization | -42 | |
Intangibles subject to amortization, Intangible Assets, Net | 3,830 | |
Intangibles not subject to amortization: | ||
Trade names | 2,490 | |
Goodwill | 12,021 | |
Total goodwill and other intangible assets | 18,383 | |
Total goodwill and other intangible assets | -42 | |
Total goodwill and other intangible assets | 18,341 | 1,730 |
Customer Relationships [Member] | ||
Intangibles subject to amortization | ||
Intangibles subject to amortization, Gross Carrying Amount | 3,038 | |
Intangibles subject to amortization, Accumulated Amortization | -29 | |
Intangibles subject to amortization, Intangible Assets, Net | 3,009 | |
Technology-Based Intangible Assets [Member] | ||
Intangibles subject to amortization | ||
Intangibles subject to amortization, Gross Carrying Amount | 834 | |
Intangibles subject to amortization, Accumulated Amortization | -13 | |
Intangibles subject to amortization, Intangible Assets, Net | $821 |
Note_4_Goodwill_and_Other_Inta4
Note 4 - Goodwill and Other Intangible Assets (Details) - Changes in Carrying Amount of Goodwill (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Feb. 28, 2015 | Nov. 29, 2014 |
Goodwill [Line Items] | ||
Balance as of November 29, 2014 | $1,731 | |
Balance as of February 28, 2015 | 12,021 | 1,731 |
Wholesale Segment [Member] | Zenith Freight Lines [Member] | ||
Goodwill [Line Items] | ||
Goodwill arising from acquisition of Zenith | 3,874 | |
Wholesale Segment [Member] | ||
Goodwill [Line Items] | ||
Balance as of November 29, 2014 | 1,129 | |
Balance as of February 28, 2015 | 5,003 | 1,129 |
Retail Segment [Member] | Zenith Freight Lines [Member] | ||
Goodwill [Line Items] | ||
Goodwill arising from acquisition of Zenith | 1,271 | |
Retail Segment [Member] | ||
Goodwill [Line Items] | ||
Balance as of November 29, 2014 | 602 | |
Balance as of February 28, 2015 | 1,873 | 602 |
Logistical Services [Member] | Zenith Freight Lines [Member] | ||
Goodwill [Line Items] | ||
Goodwill arising from acquisition of Zenith | 5,145 | |
Logistical Services [Member] | ||
Goodwill [Line Items] | ||
Balance as of February 28, 2015 | 5,145 | |
Zenith Freight Lines [Member] | ||
Goodwill [Line Items] | ||
Balance as of February 28, 2015 | 10,292 | |
Goodwill arising from acquisition of Zenith | $10,290 |
Note_4_Goodwill_and_Other_Inta5
Note 4 - Goodwill and Other Intangible Assets (Details) - Estimated Future Amortization Expense for Intangible Assets (USD $) | Feb. 28, 2015 |
In Thousands, unless otherwise specified | |
Estimated Future Amortization Expense for Intangible Assets [Abstract] | |
Remainder of fiscal 2015 | $240 |
Fiscal 2016 | 322 |
Fiscal 2017 | 322 |
Fiscal 2018 | 322 |
Fiscal 2019 | 322 |
Fiscal 2020 | 322 |
Thereafter | 1,980 |
Total | $3,830 |
Note_5_Accounts_Receivable_Det
Note 5 - Accounts Receivable (Details) | Feb. 28, 2015 | Nov. 29, 2014 |
Receivables [Abstract] | ||
Percent of Gross Accounts Receivable Attributable to Amounts Owed by Licensees | 38.00% | 46.00% |
Percent of Allowance for Doubtful Accounts Attributable to Amounts Owed by Licensees | 48.00% | 58.00% |
Note_5_Accounts_Receivable_Det1
Note 5 - Accounts Receivable (Details) - Accounts Receivable (USD $) | Feb. 28, 2015 | Nov. 29, 2014 |
In Thousands, unless otherwise specified | ||
Accounts Receivable [Abstract] | ||
Gross accounts receivable | $19,086 | $16,477 |
Allowance for doubtful accounts | -1,403 | -1,249 |
Accounts receivable, net | $17,683 | $15,228 |
Note_5_Accounts_Receivable_Det2
Note 5 - Accounts Receivable (Details) - Activity in Allowance for Doubtful Accounts (USD $) | 3 Months Ended |
In Thousands, unless otherwise specified | Feb. 28, 2015 |
Note 5 - Accounts Receivable (Details) - Activity in Allowance for Doubtful Accounts [Line Items] | |
Balance at November 29, 2014 | $1,249 |
Reductions to allowance | -55 |
Balance at February 28, 2015 | 1,403 |
Zenith Freight Lines [Member] | |
Note 5 - Accounts Receivable (Details) - Activity in Allowance for Doubtful Accounts [Line Items] | |
Acquired allowance on accounts receivable (Note 3) | $209 |
Note_6_Inventories_Details_Inv
Note 6 - Inventories (Details) - Inventories (USD $) | Feb. 28, 2015 | Nov. 29, 2014 |
In Thousands, unless otherwise specified | ||
Inventories [Abstract] | ||
Wholesale finished goods | $33,635 | $31,399 |
Work in process | 357 | 298 |
Raw materials and supplies | 9,663 | 8,109 |
Retail merchandise | 26,963 | 26,428 |
Total inventories on first-in, first-out method | 70,618 | 66,234 |
LIFO adjustment | -7,554 | -7,550 |
Reserve for excess and obsolete inventory | -1,388 | -1,412 |
$61,676 | $57,272 |
Note_6_Inventories_Details_Act
Note 6 - Inventories (Details) - Activity in Reserves for Excess Quantities and Obsolete Inventory by Segment (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Feb. 28, 2015 | Nov. 29, 2014 |
Note 6 - Inventories (Details) - Activity in Reserves for Excess Quantities and Obsolete Inventory by Segment [Line Items] | ||
Balance | $1,388 | $1,412 |
Additions charged to expense | 363 | |
Write-offs | -387 | |
Wholesale Segment [Member] | Operating Segments [Member] | ||
Note 6 - Inventories (Details) - Activity in Reserves for Excess Quantities and Obsolete Inventory by Segment [Line Items] | ||
Balance | 1,043 | 1,060 |
Additions charged to expense | 268 | |
Write-offs | -285 | |
Retail Segment [Member] | Operating Segments [Member] | ||
Note 6 - Inventories (Details) - Activity in Reserves for Excess Quantities and Obsolete Inventory by Segment [Line Items] | ||
Balance | 345 | 352 |
Additions charged to expense | 95 | |
Write-offs | ($102) |
Note_7_Unconsolidated_Affiliat2
Note 7 - Unconsolidated Affiliated Company (Details) (Zenith Freight Lines [Member], USD $) | 2 Months Ended | ||
In Thousands, unless otherwise specified | Feb. 02, 2015 | Feb. 01, 2015 | Nov. 29, 2014 |
Zenith Freight Lines [Member] | |||
Note 7 - Unconsolidated Affiliated Company (Details) [Line Items] | |||
Equity Method Investment, Ownership Percentage | 49.00% | ||
Equity Method Investments | $9,480 | $7,915 | |
Income (Loss) from Equity Method Investments | 220 | ||
Investments in and Advances to Affiliates, at Fair Value, Gross Additions | 1,345 | ||
Capital Contributions Made to Unconsolidated Affiliated Companies | 2,745 | ||
Due to Affiliate | $2,628 |
Note_7_Unconsolidated_Affiliat3
Note 7 - Unconsolidated Affiliated Company (Details) - Income (Zenith Freight Lines [Member], USD $) | 3 Months Ended | 2 Months Ended | |
In Thousands, unless otherwise specified | Feb. 28, 2015 | Mar. 01, 2014 | Feb. 02, 2015 |
Schedule of Equity Method Investments [Line Items] | |||
Earnings recognized | $220 | ||
Earnings Recognized [Member] | |||
Schedule of Equity Method Investments [Line Items] | |||
Earnings recognized | $220 | $65 |
Note_8_Notes_Payable_and_Bank_2
Note 8 - Notes Payable and Bank Credit Facility (Details) (USD $) | 3 Months Ended | 0 Months Ended | ||||
In Thousands, unless otherwise specified | Feb. 28, 2015 | 30-May-15 | Feb. 02, 2015 | Nov. 29, 2014 | Dec. 18, 2012 | Jan. 31, 2015 |
Note 8 - Notes Payable and Bank Credit Facility (Details) [Line Items] | ||||||
$4,881 | $316 | |||||
Proceeds from Issuance of Debt | 660 | |||||
Line of Credit Facility, Maximum Borrowing Capacity | 15,000 | |||||
Letters of Credit Outstanding, Amount | 216 | |||||
Line of Credit Facility, Remaining Borrowing Capacity | 14,784 | |||||
Tractors, Trailers and Local Delivery Trucks [Member] | Transportation Equipment Notes Payable [Member] | ||||||
Note 8 - Notes Payable and Bank Credit Facility (Details) [Line Items] | ||||||
Debt Instrument, Collateral Amount | 4,989 | |||||
Land and Building [Member] | Real Estate Notes Payable, Operated in Logistical Services Segment [Member] | ||||||
Note 8 - Notes Payable and Bank Credit Facility (Details) [Line Items] | ||||||
Debt Instrument, Collateral Amount | 6,317 | |||||
Scenario, Forecast [Member] | Transportation Equipment Notes Payable [Member] | Zenith Freight Lines [Member] | ||||||
Note 8 - Notes Payable and Bank Credit Facility (Details) [Line Items] | ||||||
Proceeds from Issuance of Debt | 647 | |||||
Financed Through Commercial Mortgages [Member] | Real Estate Notes Payable [Member] | ||||||
Note 8 - Notes Payable and Bank Credit Facility (Details) [Line Items] | ||||||
Debt Instrument, Collateral Amount | 6,093 | 6,127 | ||||
Unsecured Debt [Member] | Zenith Freight Lines [Member] | ||||||
Note 8 - Notes Payable and Bank Credit Facility (Details) [Line Items] | ||||||
Debt Instrument, Face Amount | 9,000 | |||||
Debt Instrument, Number of Annual Payments | 3 | |||||
Debt Instrument, Periodic Payment | 3,000 | |||||
Debt Instrument, Interest Rate, Stated Percentage | 0.62% | |||||
2,705 | ||||||
Transportation Equipment Notes Payable [Member] | Minimum [Member] | ||||||
Note 8 - Notes Payable and Bank Credit Facility (Details) [Line Items] | ||||||
Debt Instrument, Interest Rate, Stated Percentage | 3.75% | |||||
Debt Instrument, Term | 5 months | |||||
Transportation Equipment Notes Payable [Member] | Maximum [Member] | ||||||
Note 8 - Notes Payable and Bank Credit Facility (Details) [Line Items] | ||||||
Debt Instrument, Interest Rate, Stated Percentage | 4.50% | |||||
Debt Instrument, Term | 50 months | |||||
Transportation Equipment Notes Payable [Member] | Zenith Freight Lines [Member] | ||||||
Note 8 - Notes Payable and Bank Credit Facility (Details) [Line Items] | ||||||
Debt Instrument, Face Amount | 1,307 | |||||
Proceeds from Issuance of Debt | 660 | |||||
Transportation Equipment Notes Payable [Member] | ||||||
Note 8 - Notes Payable and Bank Credit Facility (Details) [Line Items] | ||||||
Secured Debt | 3,229 | |||||
Secured Debt, Current | 1,289 | |||||
Real Estate Notes Payable [Member] | ||||||
Note 8 - Notes Payable and Bank Credit Facility (Details) [Line Items] | ||||||
Debt Instrument, Interest Rate, Stated Percentage | 6.73% | |||||
Secured Debt, Current | 321 | 316 | ||||
Real Estate Notes Payable, Operated in Logistical Services Segment [Member] | ||||||
Note 8 - Notes Payable and Bank Credit Facility (Details) [Line Items] | ||||||
Debt Instrument, Interest Rate, Stated Percentage | 3.75% | |||||
Secured Debt | 1,430 | |||||
Secured Debt, Current | 270 | |||||
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid | $1,050 |
Note_8_Notes_Payable_and_Bank_3
Note 8 - Notes Payable and Bank Credit Facility (Details) - Real Estate Notes Payable and Bank Debt (USD $) | Feb. 28, 2015 | Nov. 29, 2014 |
In Thousands, unless otherwise specified | ||
Note 8 - Notes Payable and Bank Credit Facility (Details) - Real Estate Notes Payable and Bank Debt [Line Items] | ||
Principal Balance | $15,835 | |
Unamortized Discount | -541 | |
Net Carrying Amount | 15,294 | |
Less current portion, Principal Balance | -4,881 | -316 |
Less current portion, Unamortized Discount | 295 | |
Less current portion, Net Carrying Amount | -4,586 | -316 |
Total long-term debt, Principal Balance | 10,954 | 1,902 |
Total long-term debt, Unamortized Discount | -246 | |
Total long-term debt, Net Carrying Amount | 10,708 | 1,902 |
Zenith Note Payable [Member] | ||
Note 8 - Notes Payable and Bank Credit Facility (Details) - Real Estate Notes Payable and Bank Debt [Line Items] | ||
Principal Balance | 9,000 | |
Unamortized Discount | -541 | |
Net Carrying Amount | 8,459 | |
Transportation Equipment Notes Payable [Member] | ||
Note 8 - Notes Payable and Bank Credit Facility (Details) - Real Estate Notes Payable and Bank Debt [Line Items] | ||
Principal Balance | 3,229 | |
Net Carrying Amount | 3,229 | |
Real Estate Notes Payable [Member] | ||
Note 8 - Notes Payable and Bank Credit Facility (Details) - Real Estate Notes Payable and Bank Debt [Line Items] | ||
Principal Balance | 3,606 | 2,218 |
Net Carrying Amount | $3,606 | $2,218 |
Note_8_Notes_Payable_and_Bank_4
Note 8 - Notes Payable and Bank Credit Facility (Details) - Maturities of Notes Payable (USD $) | Feb. 28, 2015 |
In Thousands, unless otherwise specified | |
Maturities of Notes Payable [Abstract] | |
Remainder of fiscal 2015 | $1,500 |
Fiscal 2016 | 5,560 |
Fiscal 2017 | 4,165 |
Fiscal 2018 | 3,720 |
Fiscal 2019 | 486 |
Fiscal 2020 | 404 |
$15,835 |
Note_9_Commitments_and_Conting2
Note 9 - Commitments and Contingencies (Details) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Feb. 28, 2015 | Nov. 29, 2014 |
Transportation Equipment [Member] | Minimum [Member] | ||
Note 9 - Commitments and Contingencies (Details) [Line Items] | ||
Lessee Leasing Arrangements, Operating Leases, Term of Contract | 2 years | |
Transportation Equipment [Member] | Maximum [Member] | ||
Note 9 - Commitments and Contingencies (Details) [Line Items] | ||
Lessee Leasing Arrangements, Operating Leases, Term of Contract | 7 years | |
Lease Obligations of Licensee Operators [Member] | ||
Note 9 - Commitments and Contingencies (Details) [Line Items] | ||
Loss Contingency, Estimate of Possible Loss (in Dollars) | 3,020 | $3,164 |
Minimum [Member] | ||
Note 9 - Commitments and Contingencies (Details) [Line Items] | ||
Operating Lease Lease Term | 1 year | |
Renewal Term on Operating Lease | 5 years | |
Lease Guarantees Term | 1 year | |
Maximum [Member] | ||
Note 9 - Commitments and Contingencies (Details) [Line Items] | ||
Operating Lease Lease Term | 15 years | |
Renewal Term on Operating Lease | 15 years | |
Lease Guarantees Term | 10 years |
Note_9_Commitments_and_Conting3
Note 9 - Commitments and Contingencies (Details) - Future Minimum Lease Payments under the Non-Cancelable Operating Leases (USD $) | Feb. 28, 2015 |
In Thousands, unless otherwise specified | |
Note 9 - Commitments and Contingencies (Details) - Future Minimum Lease Payments under the Non-Cancelable Operating Leases [Line Items] | |
Remainder of fiscal 2015 | $18,134 |
Fiscal 2016 | 21,829 |
Fiscal 2017 | 17,556 |
Fiscal 2018 | 12,984 |
Fiscal 2019 | 10,776 |
Fiscal 2020 | 9,341 |
Thereafter | 23,120 |
113,740 | |
Retail Stores [Member] | |
Note 9 - Commitments and Contingencies (Details) - Future Minimum Lease Payments under the Non-Cancelable Operating Leases [Line Items] | |
Remainder of fiscal 2015 | 13,893 |
Fiscal 2016 | 16,776 |
Fiscal 2017 | 14,258 |
Fiscal 2018 | 11,818 |
Fiscal 2019 | 9,952 |
Fiscal 2020 | 8,670 |
Thereafter | 23,090 |
98,457 | |
Distribution Centers [Member] | |
Note 9 - Commitments and Contingencies (Details) - Future Minimum Lease Payments under the Non-Cancelable Operating Leases [Line Items] | |
Remainder of fiscal 2015 | 2,297 |
Fiscal 2016 | 2,821 |
Fiscal 2017 | 1,581 |
Fiscal 2018 | 360 |
Fiscal 2019 | 69 |
7,128 | |
Transportation Equipment Leases [Member] | |
Note 9 - Commitments and Contingencies (Details) - Future Minimum Lease Payments under the Non-Cancelable Operating Leases [Line Items] | |
Remainder of fiscal 2015 | 1,944 |
Fiscal 2016 | 2,232 |
Fiscal 2017 | 1,717 |
Fiscal 2018 | 806 |
Fiscal 2019 | 755 |
Fiscal 2020 | 671 |
Thereafter | 30 |
$8,155 |
Note_10_Post_Employment_Benefi2
Note 10 - Post Employment Benefit Obligations (Details) (USD $) | 3 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Feb. 28, 2015 | Nov. 29, 2014 |
Note 10 - Post Employment Benefit Obligations (Details) [Line Items] | ||
Pension Expense | $54 | $72 |
Postemployment Benefits Liability, Noncurrent | 11,444 | 11,498 |
Unfunded Deferred Compensation Plan [Member] | ||
Note 10 - Post Employment Benefit Obligations (Details) [Line Items] | ||
Postemployment Benefits Liability, Noncurrent | 2,137 | 2,174 |
Supplemental Employee Retirement Plan [Member] | ||
Note 10 - Post Employment Benefit Obligations (Details) [Line Items] | ||
Postemployment Benefits Liability | 10,358 | 10,376 |
Postemployment Benefits Liability, Noncurrent | $9,634 | $9,652 |
Note_10_Post_Employment_Benefi3
Note 10 - Post Employment Benefit Obligations (Details) - Pension Liability (USD $) | Feb. 28, 2015 | Nov. 29, 2014 |
In Thousands, unless otherwise specified | ||
Note 10 - Post Employment Benefit Obligations (Details) - Pension Liability [Line Items] | ||
Post employment benefit obligations | $11,444 | $11,498 |
Supplemental Employee Retirement Plan [Member] | ||
Note 10 - Post Employment Benefit Obligations (Details) - Pension Liability [Line Items] | ||
Accrued compensation and benefits | 724 | 724 |
Post employment benefit obligations | 9,634 | 9,652 |
Total pension liability | 10,358 | 10,376 |
Unfunded Deferred Compensation Plan [Member] | ||
Note 10 - Post Employment Benefit Obligations (Details) - Pension Liability [Line Items] | ||
Accrued compensation and benefits | 328 | 328 |
Post employment benefit obligations | 1,809 | 1,846 |
Total pension liability | $2,137 | $2,174 |
Note_10_Post_Employment_Benefi4
Note 10 - Post Employment Benefit Obligations (Details) - Components of Net Periodic Pension Cost (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Feb. 28, 2015 | Mar. 01, 2014 |
Components of Net Periodic Pension Cost [Abstract] | ||
Service cost | $26 | $20 |
Interest cost | 94 | 93 |
Amortization of transition obligation | 11 | 11 |
Amortization of loss | 48 | 30 |
Net periodic pension cost | $179 | $154 |
Note_11_Earnings_Per_Share_Det
Note 11 - Earnings Per Share (Details) - Reconciliation of Basic and Diluted Loss Per Share (USD $) | 3 Months Ended | |
In Thousands, except Share data, unless otherwise specified | Feb. 28, 2015 | Mar. 01, 2014 |
Reconciliation of Basic and Diluted Loss Per Share [Abstract] | ||
Net Income (in Dollars) | $5,956 | $843 |
Weighted Average Shares | 10,480,656 | 10,691,646 |
Net Income Per Share (in Dollars per share) | $0.57 | $0.08 |
Add effect of dilutive securities: | ||
Weighted Average Shares | 175,856 | 151,157 |
Net Income Per Share (in Dollars per share) | ($0.01) | |
Net Income (in Dollars) | $5,956 | $843 |
Weighted Average Shares | 10,656,512 | 10,842,803 |
Net Income Per Share (in Dollars per share) | $0.56 | $0.08 |
Note_11_Earnings_Per_Share_Det1
Note 11 - Earnings Per Share (Details) - Antidilutive Securities | 3 Months Ended | |
Feb. 28, 2015 | Mar. 01, 2014 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Antidilutive securities | 46,000 | 261,500 |
Equity Option [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Antidilutive securities | 207,500 | |
Restricted Stock [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Antidilutive securities | 46,000 | 54,000 |
Note_12_Financial_Instruments_1
Note 12 - Financial Instruments and Fair Value Measurements (Details) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Feb. 28, 2015 | Nov. 29, 2014 |
Note 12 - Financial Instruments and Fair Value Measurements (Details) [Line Items] | ||
Short-term Investments | 23,125 | $23,125 |
Weighted Average Rate Domestic Deposit, Certificates of Deposit | 0.21% | |
Minimum [Member] | ||
Note 12 - Financial Instruments and Fair Value Measurements (Details) [Line Items] | ||
Maturity of Time Deposits | 6 months | |
Weighted Average Rate Domestic Deposit, Certificates of Deposit | 0.16% | |
Maximum [Member] | ||
Note 12 - Financial Instruments and Fair Value Measurements (Details) [Line Items] | ||
Maturity of Time Deposits | 12 months | |
Weighted Average Rate Domestic Deposit, Certificates of Deposit | 0.91% | |
Weighted Average [Member] | ||
Note 12 - Financial Instruments and Fair Value Measurements (Details) [Line Items] | ||
Maturity of Time Deposits | 4 months |
Note_13_Asset_Disposition_Impa2
Note 13 - Asset Disposition, Impairment Charges and Accured Lease Exit Costs (Details) (USD $) | 3 Months Ended |
In Thousands, unless otherwise specified | Feb. 28, 2015 |
Note 13 - Asset Disposition, Impairment Charges and Accured Lease Exit Costs (Details) [Line Items] | |
Gain (Loss) on Contract Termination | ($419) |
Asset Impairment Charges | 106 |
Sugarland Real Estate [Member] | Other Current Assets [Member] | |
Note 13 - Asset Disposition, Impairment Charges and Accured Lease Exit Costs (Details) [Line Items] | |
Disposal Group, Including Discontinued Operation, Assets | 2,835 |
Sugarland Real Estate [Member] | |
Note 13 - Asset Disposition, Impairment Charges and Accured Lease Exit Costs (Details) [Line Items] | |
Impairment of Real Estate | 182 |
Leasehold Improvements [Member] | |
Note 13 - Asset Disposition, Impairment Charges and Accured Lease Exit Costs (Details) [Line Items] | |
Asset Impairment Charges | $106 |
Note_13_Asset_Disposition_Impa3
Note 13 - Asset Disposition, Impairment Charges and Accured Lease Exit Costs (Details) - Activity Related to Our Accrued Lease Exit Costs (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Feb. 28, 2015 | Nov. 29, 2014 |
Activity Related to Our Accrued Lease Exit Costs [Abstract] | ||
Accrued lease exit costs | $847 | $433 |
Provisions associated with Company-owned retail store closures | 419 | |
Payments and other | -5 | |
Current portion included in other accrued liabilities | 406 | |
Long-term portion included in other long-term liabilities | 441 | |
$847 | $433 |
Note_15_Segment_Information_De
Note 15 - Segment Information (Details) (USD $) | 3 Months Ended |
In Thousands, unless otherwise specified | Feb. 28, 2015 |
Note 15 - Segment Information (Details) [Line Items] | |
Number of Reportable Segments | 3 |
Zenith Freight Lines [Member] | |
Note 15 - Segment Information (Details) [Line Items] | |
Business Combination, Pro Forma Information, Operating Costs of Acquiree since Acquisition Date, Actual | 6,007 |
Note_15_Segment_Information_De1
Note 15 - Segment Information (Details) - Segment Information for Each of Last Three Fiscal Years (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Feb. 28, 2015 | Mar. 01, 2014 |
Segment Reporting Information [Line Items] | ||
Sales Revenue | $92,807 | $75,647 |
Income (loss) from Operations | 2,877 | 1,086 |
Depreciation and Amortization | 2,146 | 1,692 |
Capital Expenditures | 3,918 | 6,899 |
Lease exit costs | -419 | |
Asset impairment charges | -106 | |
Operating Segments [Member] | Wholesale Segment [Member] | ||
Segment Reporting Information [Line Items] | ||
Sales Revenue | 58,805 | 51,086 |
Income (loss) from Operations | 2,927 | 2,348 |
Depreciation and Amortization | 534 | 435 |
Capital Expenditures | 961 | 1,437 |
Operating Segments [Member] | Retail Segment [Member] | ||
Segment Reporting Information [Line Items] | ||
Sales Revenue | 57,183 | 47,124 |
Income (loss) from Operations | -42 | -1,772 |
Depreciation and Amortization | 1,355 | 1,257 |
Capital Expenditures | 2,111 | 5,462 |
Operating Segments [Member] | Logistical Services [Member] | ||
Segment Reporting Information [Line Items] | ||
Sales Revenue | 5,999 | |
Income (loss) from Operations | -8 | |
Depreciation and Amortization | 257 | |
Capital Expenditures | 846 | |
Intersegment Eliminations [Member] | Furniture and Accessories [Member] | ||
Segment Reporting Information [Line Items] | ||
Sales Revenue | -26,440 | -22,563 |
Intersegment Eliminations [Member] | Logistical Services [Member] | ||
Segment Reporting Information [Line Items] | ||
Sales Revenue | -2,740 | |
Intersegment Eliminations [Member] | ||
Segment Reporting Information [Line Items] | ||
Income (loss) from Operations | $525 | $510 |
Note_15_Segment_Information_De2
Note 15 - Segment Information (Details) - Segment Information - Indentifiable Assets (USD $) | Feb. 28, 2015 | Nov. 29, 2014 |
In Thousands, unless otherwise specified | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Identifiable Assets | $260,415 | $240,746 |
Operating Segments [Member] | Wholesale Segment [Member] | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Identifiable Assets | 127,288 | 154,275 |
Operating Segments [Member] | Retail Segment [Member] | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Identifiable Assets | 88,909 | 86,471 |
Operating Segments [Member] | Logistical Services [Member] | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Identifiable Assets | $44,218 |