Indebtedness | 4. Indebtedness The following table discloses certain information regarding our indebtedness: Outstanding Balance at Interest Rate at June 30, 2015 Effective Interest Rate at Issuance Maturity Date June 30, 2015 (As Adjusted) December 31, 2014 Mortgage Loans Payable, Net $ 593,976 $ 599,985 4.03% – 8.26% 4.03% – 8.26% February 2016 – September 2022 Unamortized Premiums (77 ) (90 ) Mortgage Loans Payable, Gross $ 593,899 $ 599,895 Senior Unsecured Notes, Net 2016 Notes $ 159,649 $ 159,621 5.75% 5.91% 1/15/2016 2017 Notes 54,968 54,966 7.50% 7.52% 12/1/2017 2027 Notes 6,067 6,066 7.15% 7.11% 5/15/2027 2028 Notes 31,885 31,884 7.60% 8.13% 7/15/2028 2032 Notes 10,520 10,518 7.75% 7.87% 4/15/2032 2017 II Notes 101,819 101,806 5.95% 6.37% 5/15/2017 Subtotal $ 364,908 $ 364,861 Unamortized Discounts 194 241 Senior Unsecured Notes, Gross $ 365,102 $ 365,102 Unsecured Term Loan* $ 200,000 $ 200,000 1.88% 1.88% 1/29/2021 Unsecured Credit Facility** $ 191,000 $ 185,000 1.34% 1.34% 3/11/2019 * We entered into interest rate protection agreements, with an aggregate notional value of $200,000 , to effectively convert the variable rate to a fixed rate. See Note 10. ** The maturity date may be extended an additional year at our election, subject to certain restrictions. Mortgage Loans Payable, Net As of June 30, 2015, mortgage loans payable are collateralized, and in some instances cross-collateralized, by industrial properties with a net carrying value of $727,751 . We believe the Operating Partnership and the Company were in compliance with all covenants relating to mortgage loans payable as of June 30, 2015. Unsecured Credit Facility On March 10, 2015, we amended and restated our $625,000 revolving credit agreement (the "Old Credit Facility") with a new $ 625,000 revolving credit agreement (as amended and restated, the "Unsecured Credit Facility"). We may request that the borrowing capacity under the Unsecured Credit Facility be increased to $900,000 , subject to certain restrictions. The amendment extended the maturity date from September 29, 2017 to March 11, 2019 with an option to extend an additional one year at our election, subject to certain restrictions. At June 30, 2015, the Unsecured Credit Facility provides for interest only payments at LIBOR plus 115 basis points. The interest rate on the Unsecured Credit Facility varies based on our leverage ratio. Indebtedness The following is a schedule of the stated maturities and scheduled principal payments of our indebtedness, exclusive of premiums and discounts, for the next five years as of June 30, and thereafter: Amount Remainder of 2015 $ 6,162 2016 251,870 2017 168,723 2018 168,341 2019 267,423 Thereafter 487,482 Total $ 1,350,001 The Unsecured Credit Facility, our $200,000 unsecured loan (the "Unsecured Term Loan") and the indentures governing our senior unsecured notes contain certain financial covenants, including limitations on incurrence of debt and debt service coverage. Under the Unsecured Credit Facility and Unsecured Term Loan, an event of default can occur if the lenders, in their good faith judgment, determine that a material adverse change has occurred which could prevent timely repayment or materially impair our ability to perform our obligations under the loan agreements. We believe that the Operating Partnership and the Company were in compliance with all covenants relating to the Unsecured Credit Facility, Unsecured Term Loan and indentures governing our senior unsecured notes as of June 30, 2015. However, these financial covenants are complex and there can be no assurance that these provisions would not be interpreted by our lenders and noteholders in a manner that could impose and cause us to incur material costs. Fair Value At June 30, 2015 and December 31, 2014, the fair value of our indebtedness was as follows: June 30, 2015 (As Adjusted) December 31, 2014 Carrying Amount Fair Value Carrying Amount Fair Value Mortgage Loans Payable, Net $ 593,976 $ 630,655 $ 599,985 $ 640,818 Senior Unsecured Notes, Net 364,908 390,735 364,861 395,320 Unsecured Term Loan 200,000 200,530 200,000 200,575 Unsecured Credit Facility 191,000 191,000 185,000 185,747 Total $ 1,349,884 $ 1,412,920 $ 1,349,846 $ 1,422,460 The fair values of our mortgage loans payable were determined by discounting the future cash flows using the current rates at which similar loans would be made based upon similar remaining maturities. The current market rates we utilized were internally estimated. The fair value of the senior unsecured notes were determined by using rates, as advised by our bankers, that are based upon recent trades within the same series of the senior unsecured notes, recent trades for senior unsecured notes with comparable maturities, recent trades for fixed rate unsecured notes from companies with profiles similar to ours, as well as overall economic conditions. The fair value of the Unsecured Credit Facility and Unsecured Term Loan was determined by discounting the future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining term, assuming no repayment until maturity. We have concluded that our determination of fair value for each of our mortgage loans payable, senior unsecured notes, Unsecured Term Loan and Unsecured Credit Facility was primarily based upon Level 3 inputs. |