CONSOLIDATED STATEMENTS OF CASH FLOWS $ in Thousands | 3 Months Ended | 6 Months Ended |
Jun. 30, 2020USD ($) | Jun. 30, 2021USD ($) | Jun. 30, 2020USD ($) |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Net Income | $ 36,426 | $ 116,744 | $ 77,955 |
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | | | |
Depreciation | | 53,073 | 50,695 |
Amortization of Debt Issuance Costs | 784 | 1,884 | 1,572 |
Other Amortization, including Equity Based Compensation | | 15,914 | 16,332 |
Equity in Loss of Joint Ventures | 45 | 139 | 74 |
Gain on Sale of Real Estate | (9,076) | (57,499) | (23,069) |
Straight-line Rental Income and Expense, Net | | (9,309) | (4,929) |
(Increase) Decrease in Tenant Accounts Receivable, Prepaid Expenses and Other Assets, Net | | (2,936) | 4,231 |
Increase (Decrease) in Accounts Payable, Accrued Expenses, Other Liabilities, Rents Received in Advance and Security Deposits | | 474 | (5,404) |
Net Cash Provided by Operating Activities | | 118,484 | 117,457 |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | |
Acquisitions of Real Estate | | (155,807) | (164,012) |
Additions to Investment in Real Estate and Non-Acquisition Tenant Improvements and Lease Costs | | (124,050) | (109,930) |
Net Proceeds from Sales of Investments in Real Estate | | 101,131 | 40,529 |
Contributions to and Investments in Joint Ventures | | (1,321) | (3,889) |
Distributions from Joint Ventures | | 21,407 | 0 |
Increase in Escrow Deposits and Other Investing Activity | | (3,018) | (8,470) |
Net Cash Used in Investing Activities | | (161,658) | (245,772) |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | |
Financing Issuance Costs | | (64) | 0 |
Tax Paid on Vested Equity Compensation | | (5,126) | (5,944) |
Common Stock Dividends and Unit Distributions Paid | | (68,368) | (62,110) |
Repayments on Mortgage Loans Payable | | (60,312) | (17,506) |
Proceeds from Unsecured Credit Facility | | 80,000 | 232,000 |
Repayments on Unsecured Credit Facility | | (20,000) | (70,000) |
Net Cash (Used in) Provided by Financing Activities | | (73,870) | 76,440 |
Net Decrease in Cash, Cash Equivalents and Restricted Cash | | (117,044) | (51,875) |
Cash, Cash Equivalents and Restricted Cash, Beginning of Year | | 199,658 | 152,718 |
Cash, Cash Equivalents and Restricted Cash, End of Period | 100,843 | 82,614 | 100,843 |
SUPPLEMENTAL INFORMATION TO STATEMENTS OF CASH FLOWS: | | | |
Interest Expense Capitalized in Connection with Development Activity | | 4,336 | 3,458 |
Cash Paid for Operating Lease Liabilities | | 1,546 | 1,402 |
Supplemental Schedule of Non-Cash Operating Activities: | | | |
Operating Lease Liabilities Arising from Obtaining Right-of-Use Assets | | 157 | 1,208 |
Supplemental Schedule of Non-Cash Investing and Financing Activities: | | | |
Dividends and Distributions Payable | 33,036 | 36,336 | 33,036 |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | 0 | 0 | 0 |
Assumption of Escrow in Connection with the Acquisition of Real Estate | | 3,611 | 0 |
Assumption of Liabilities in Connection with the Acquisition of Real Estate | | 3,215 | 3,425 |
Accounts Payable Related to Construction in Progress and Additions to Investment in Real Estate | | 47,633 | 25,094 |
Tenant Improvements Funded by Tenant | | 15,992 | 0 |
Write-off of Fully Depreciated Assets | | (13,372) | (19,400) |
Noncontrolling Interests | | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Net Income | 757 | | |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | (1) | (22) | (2,065) |
Common Stock | | | |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | 0 | 0 | 2 |
Additional Paid-in Capital | | | |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | 1 | 22 | 2,063 |
First Industrial, L.P. | | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Net Income | 36,426 | 116,744 | 77,955 |
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | | | |
Depreciation | | 53,073 | 50,695 |
Amortization of Debt Issuance Costs | 784 | 1,884 | 1,572 |
Other Amortization, including Equity Based Compensation | | 15,914 | 16,332 |
Equity in Loss of Joint Ventures | 45 | 139 | 74 |
Gain on Sale of Real Estate | (9,076) | (57,499) | (23,069) |
Straight-line Rental Income and Expense, Net | | (9,309) | (4,929) |
(Increase) Decrease in Tenant Accounts Receivable, Prepaid Expenses and Other Assets, Net | | (2,918) | 4,645 |
Increase (Decrease) in Accounts Payable, Accrued Expenses, Other Liabilities, Rents Received in Advance and Security Deposits | | 474 | (5,404) |
Net Cash Provided by Operating Activities | | 118,502 | 117,871 |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | |
Acquisitions of Real Estate | | (155,807) | (164,012) |
Additions to Investment in Real Estate and Non-Acquisition Tenant Improvements and Lease Costs | | (124,050) | (109,930) |
Net Proceeds from Sales of Investments in Real Estate | | 101,131 | 40,529 |
Contributions to and Investments in Joint Ventures | | (1,321) | (3,889) |
Distributions from Joint Ventures | | 21,407 | 0 |
Increase in Escrow Deposits and Other Investing Activity | | (3,018) | (8,470) |
Net Cash Used in Investing Activities | | (161,658) | (245,772) |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | |
Financing Issuance Costs | | (64) | 0 |
Tax Paid on Vested Equity Compensation | | (5,126) | (5,944) |
Common Stock Dividends and Unit Distributions Paid | | (68,368) | (62,110) |
Contributions from Noncontrolling Interests | | 29 | 17 |
Distributions to Noncontrolling Interests | | (47) | (431) |
Repayments on Mortgage Loans Payable | | (60,312) | (17,506) |
Proceeds from Unsecured Credit Facility | | 80,000 | 232,000 |
Repayments on Unsecured Credit Facility | | (20,000) | (70,000) |
Net Cash (Used in) Provided by Financing Activities | | (73,888) | 76,026 |
Net Decrease in Cash, Cash Equivalents and Restricted Cash | | (117,044) | (51,875) |
Cash, Cash Equivalents and Restricted Cash, Beginning of Year | | 199,658 | 152,718 |
Cash, Cash Equivalents and Restricted Cash, End of Period | 100,843 | 82,614 | 100,843 |
SUPPLEMENTAL INFORMATION TO STATEMENTS OF CASH FLOWS: | | | |
Interest Expense Capitalized in Connection with Development Activity | | 4,336 | 3,458 |
Cash Paid for Operating Lease Liabilities | | 1,546 | 1,402 |
Supplemental Schedule of Non-Cash Operating Activities: | | | |
Operating Lease Liabilities Arising from Obtaining Right-of-Use Assets | | 157 | 1,208 |
Supplemental Schedule of Non-Cash Investing and Financing Activities: | | | |
Dividends and Distributions Payable | 33,036 | 36,336 | 33,036 |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | 0 | 0 | 0 |
Assumption of Escrow in Connection with the Acquisition of Real Estate | | 3,611 | 0 |
Assumption of Liabilities in Connection with the Acquisition of Real Estate | | 3,215 | 3,425 |
Accounts Payable Related to Construction in Progress and Additions to Investment in Real Estate | | 47,633 | 25,094 |
Tenant Improvements Funded by Tenant | | 15,992 | 0 |
Write-off of Fully Depreciated Assets | | (13,372) | (19,400) |
First Industrial, L.P. | Limited Partner Units | | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Net Income | 757 | | |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | (1) | (22) | (2,065) |
First Industrial, L.P. | General Partner Units | | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Net Income | 35,575 | | |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | $ 1 | $ 22 | $ 2,065 |