CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended |
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | |
Net Income | $ 43,419 | $ 36,707 | $ 160,163 | $ 114,662 |
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | | | | |
Depreciation | | | 80,309 | 76,580 |
Amortization of Debt Issuance Costs | 782 | 905 | 2,666 | 2,477 |
Other Amortization, including Equity Based Compensation | | | 23,861 | 26,776 |
Equity in Loss of Joint Ventures | 15 | 162 | 154 | 236 |
Gain on Sale of Real Estate | (8,879) | (6,525) | (66,378) | (29,594) |
Gain on Involuntary Conversion | | | 0 | (6,476) |
Straight-line Rental Income and Expense, Net | | | (12,826) | (6,481) |
(Increase) Decrease in Tenant Accounts Receivable, Prepaid Expenses and Other Assets, Net | | | (5,348) | 3,149 |
Increase in Accounts Payable, Accrued Expenses, Other Liabilities, Rents Received in Advance and Security Deposits | | | 13,836 | 8,810 |
Net Cash Provided by Operating Activities | | | 196,437 | 190,139 |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | |
Acquisitions of Real Estate | | | (224,954) | (184,883) |
Additions to Investment in Real Estate and Non-Acquisition Tenant Improvements and Lease Costs | | | (197,980) | (150,908) |
Net Proceeds from Sales of Investments in Real Estate, Including Sales-Type Lease Receivable | | | 114,644 | 110,049 |
Contributions to and Investments in Joint Ventures | | | (1,321) | (42,744) |
Distributions from Joint Ventures | | | 21,407 | 0 |
Proceeds from Involuntary Conversion | | | 0 | 6,476 |
Increase in Escrow Deposits and Other Investing Activity | | | (3,398) | (12,345) |
Net Cash Used in Investing Activities | | | (291,602) | (274,355) |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | |
Financing and Equity Issuance Costs | | | (6,365) | (3,329) |
Proceeds from the Issuance of Common Stock, Net of Underwriter's Discount | | | 59,008 | 78,718 |
Tax Paid on Vested Equity Compensation | | | (5,126) | (5,944) |
Common Stock Dividends and Unit Distributions Paid | | | (103,893) | (94,493) |
Contributions from Noncontrolling Interests | | | 0 | 4,321 |
Repayments on Mortgage Loans Payable | | | (61,097) | (18,654) |
Proceeds from Senior Unsecured Notes | | | 0 | 300,000 |
Proceeds from Unsecured Credit Facility | | | 159,000 | 247,000 |
Repayments on Unsecured Credit Facility | | | (85,000) | (405,000) |
Net Cash (Used in) Provided by Financing Activities | | | (43,473) | 102,619 |
Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash | | | (138,638) | 18,403 |
Cash, Cash Equivalents and Restricted Cash, Beginning of Year | | | 199,658 | 152,718 |
Cash, Cash Equivalents and Restricted Cash, End of Period | 61,020 | 171,121 | 61,020 | 171,121 |
SUPPLEMENTAL INFORMATION TO STATEMENTS OF CASH FLOWS: | | | | |
Interest Expense Capitalized in Connection with Development Activity | | | 8,150 | 5,029 |
Cash Paid for Operating Lease Liabilities | | | 2,407 | 2,175 |
Supplemental Schedule of Non-Cash Operating Activities: | | | | |
Operating Lease Liabilities Arising from Obtaining Right-of-Use Assets | | | 354 | 1,208 |
Supplemental Schedule of Non-Cash Investing and Financing Activities: | | | | |
Dividends and Distributions Payable | 36,701 | 33,577 | 36,701 | 33,577 |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | 0 | 0 | 0 | 0 |
Assumption of Escrow in Connection with the Acquisition of Real Estate | | | 3,611 | 0 |
Assumption of Liabilities in Connection with the Acquisition of Real Estate | | | 3,451 | 6,542 |
Accounts Payable Related to Construction in Progress and Additions to Investment in Real Estate | | | 66,092 | 24,385 |
Tenant Improvements Funded by Tenant | | | 16,239 | 0 |
Write-off of Fully Depreciated Assets | | | (25,106) | (30,935) |
Noncontrolling Interests | | | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | |
Net Income | 973 | 748 | | |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | (1,365) | (4) | (1,387) | (2,069) |
Common Stock | | | | |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | 1 | 0 | 1 | 2 |
Additional Paid-in Capital | | | | |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | 1,364 | 4 | 1,386 | 2,067 |
First Industrial, L.P. | | | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | |
Net Income | 43,419 | 36,707 | 160,163 | 114,662 |
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | | | | |
Depreciation | | | 80,309 | 76,580 |
Amortization of Debt Issuance Costs | 782 | 905 | 2,666 | 2,477 |
Other Amortization, including Equity Based Compensation | | | 23,861 | 26,776 |
Equity in Loss of Joint Ventures | 15 | 162 | 154 | 236 |
Gain on Sale of Real Estate | (8,879) | (6,525) | (66,378) | (29,594) |
Gain on Involuntary Conversion | | | 0 | (6,476) |
Straight-line Rental Income and Expense, Net | | | (12,826) | (6,481) |
(Increase) Decrease in Tenant Accounts Receivable, Prepaid Expenses and Other Assets, Net | | | (5,307) | 3,709 |
Increase in Accounts Payable, Accrued Expenses, Other Liabilities, Rents Received in Advance and Security Deposits | | | 13,836 | 8,810 |
Net Cash Provided by Operating Activities | | | 196,478 | 190,699 |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | |
Acquisitions of Real Estate | | | (224,954) | (184,883) |
Additions to Investment in Real Estate and Non-Acquisition Tenant Improvements and Lease Costs | | | (197,980) | (150,908) |
Net Proceeds from Sales of Investments in Real Estate, Including Sales-Type Lease Receivable | | | 114,644 | 110,049 |
Contributions to and Investments in Joint Ventures | | | (1,321) | (42,744) |
Distributions from Joint Ventures | | | 21,407 | 0 |
Proceeds from Involuntary Conversion | | | 0 | 6,476 |
Increase in Escrow Deposits and Other Investing Activity | | | (3,398) | (12,345) |
Net Cash Used in Investing Activities | | | (291,602) | (274,355) |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | |
Financing and Equity Issuance Costs | | | (6,365) | (3,329) |
Proceeds from the Issuance of Common Stock, Net of Underwriter's Discount | | | 59,008 | (78,718) |
Tax Paid on Vested Equity Compensation | | | (5,126) | (5,944) |
Common Stock Dividends and Unit Distributions Paid | | | (103,893) | (94,493) |
Contributions from Noncontrolling Interests | | | 35 | 4,388 |
Distributions to Noncontrolling Interests | | | (76) | (627) |
Repayments on Mortgage Loans Payable | | | (61,097) | (18,654) |
Proceeds from Senior Unsecured Notes | | | 0 | 300,000 |
Proceeds from Unsecured Credit Facility | | | 159,000 | 247,000 |
Repayments on Unsecured Credit Facility | | | (85,000) | (405,000) |
Net Cash (Used in) Provided by Financing Activities | | | (43,514) | 102,059 |
Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash | | | (138,638) | 18,403 |
Cash, Cash Equivalents and Restricted Cash, Beginning of Year | | | 199,658 | 152,718 |
Cash, Cash Equivalents and Restricted Cash, End of Period | 61,020 | 171,121 | 61,020 | 171,121 |
SUPPLEMENTAL INFORMATION TO STATEMENTS OF CASH FLOWS: | | | | |
Interest Expense Capitalized in Connection with Development Activity | | | 8,150 | 5,029 |
Cash Paid for Operating Lease Liabilities | | | 2,407 | 2,175 |
Supplemental Schedule of Non-Cash Operating Activities: | | | | |
Operating Lease Liabilities Arising from Obtaining Right-of-Use Assets | | | 354 | 1,208 |
Supplemental Schedule of Non-Cash Investing and Financing Activities: | | | | |
Dividends and Distributions Payable | 36,701 | 33,577 | 36,701 | 33,577 |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | 0 | 0 | 0 | 0 |
Assumption of Escrow in Connection with the Acquisition of Real Estate | | | 3,611 | 0 |
Assumption of Liabilities in Connection with the Acquisition of Real Estate | | | 3,451 | 6,542 |
Accounts Payable Related to Construction in Progress and Additions to Investment in Real Estate | | | 66,092 | 24,385 |
Tenant Improvements Funded by Tenant | | | 16,239 | 0 |
Write-off of Fully Depreciated Assets | | | (25,106) | (30,935) |
First Industrial, L.P. | Limited Partner Units | | | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | |
Net Income | 975 | 760 | | |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | (1,365) | (4) | (1,387) | (2,069) |
First Industrial, L.P. | General Partner Units | | | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | |
Net Income | 42,424 | 35,879 | | |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | $ 1,365 | $ 4 | $ 1,387 | $ 2,069 |