CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended |
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | |
Net Income | $ 102,173 | $ 77,139 | $ 225,547 | $ 194,148 |
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | | | | |
Depreciation | | | 104,077 | 96,808 |
Amortization of Debt Issuance Costs | 911 | 905 | 2,735 | 2,714 |
Other Amortization, Including Equity Based Compensation | | | 27,404 | 25,136 |
Equity in Income of Joint Venture | (599) | (1,530) | (3,161) | (30,598) |
Distributions from the Joint Venture | | | 2,236 | 6,584 |
Gain on Sale of Real Estate | (56,814) | (34,368) | (93,801) | (47,421) |
Straight-line Rental Income and Expense, Net | | | (12,151) | (15,891) |
Increase in Tenant Accounts Receivable, Prepaid Expenses and Other Assets, Net | | | (5,013) | (3,835) |
Increase in Accounts Payable, Accrued Expenses, Other Liabilities, Rents Received in Advance and Security Deposits | | | 27,835 | 12,799 |
Net Cash Provided by Operating Activities | | | 275,708 | 240,444 |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | |
Acquisitions of Real Estate | | | (44,384) | (93,504) |
Additions to Investment in Real Estate and Non-Acquisition Tenant Improvements and Lease Costs | | | (159,040) | (280,536) |
Net Proceeds from Sales of Investments in Real Estate | | | 135,544 | 58,440 |
Contributions to and Investments in Joint Venture | | | (3,942) | (10,060) |
Other Investing Activity | | | 4,317 | 2,780 |
Net Cash Used in Investing Activities | | | (67,505) | (322,880) |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | |
Financing Issuance Costs | | | 0 | (9) |
Income Taxes Paid on Vested Equity Compensation | | | (2,070) | (2,510) |
Common Stock Dividends and Unit Distributions Paid | | | (143,395) | (126,148) |
Repayments on Mortgage Loan Payable | | | (250) | (240) |
Proceeds from Unsecured Credit Facility | | | 236,000 | 278,000 |
Repayments on Unsecured Credit Facility | | | (287,000) | (146,000) |
Distributions to Noncontrolling Interests | | | (143) | (11,523) |
Net Cash Used in Financing Activities | | | (196,858) | (8,430) |
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash | | | 11,345 | (90,866) |
Cash, Cash Equivalents and Restricted Cash, Beginning of Year | | | 43,844 | 145,118 |
Cash, Cash Equivalents and Restricted Cash, End of Period | 55,189 | 54,252 | 55,189 | 54,252 |
SUPPLEMENTAL INFORMATION TO STATEMENTS OF CASH FLOWS: | | | | |
Interest Expense Capitalized in Connection with Development Activity | | | 6,327 | 11,013 |
Cash Paid for Operating Lease Liabilities | | | 2,608 | 2,501 |
Supplemental Schedule of Non-Cash Operating Activities: | | | | |
Operating Lease Liabilities Arising from Obtaining Right-of-Use Assets | | | 354 | 661 |
Supplemental Schedule of Non-Cash Investing and Financing Activities: | | | | |
Dividends and Distributions Payable | 50,970 | 44,329 | 50,970 | 44,329 |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | 0 | 0 | 0 | 0 |
Assumption of Liabilities in Connection with the Acquisition of Real Estate | | | 688 | 351 |
Accounts Payable Related to Construction in Progress and Additions to Investment in Real Estate | | | 34,310 | 66,855 |
Improvements Funded by Tenant | | | 0 | 3,366 |
Write-off of Fully Depreciated Assets | | | (26,543) | (21,557) |
Noncontrolling Interests | | | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | |
Net Income | 2,810 | 2,127 | | |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | (55) | (396) | (62) | (1,060) |
Common Stock | | | | |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | | | 0 | 0 |
Additional Paid-in Capital | | | | |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | 55 | 396 | 62 | 1,060 |
First Industrial, L.P. | | | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | |
Net Income | 102,173 | 77,139 | 225,547 | 194,148 |
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | | | | |
Depreciation | | | 104,077 | 96,808 |
Amortization of Debt Issuance Costs | 911 | 905 | 2,735 | 2,714 |
Other Amortization, Including Equity Based Compensation | | | 27,404 | 25,136 |
Equity in Income of Joint Venture | (599) | (1,530) | (3,161) | (30,598) |
Distributions from the Joint Venture | | | 2,236 | 6,584 |
Gain on Sale of Real Estate | (56,814) | (34,368) | (93,801) | (47,421) |
Straight-line Rental Income and Expense, Net | | | (12,151) | (15,891) |
Increase in Tenant Accounts Receivable, Prepaid Expenses and Other Assets, Net | | | (4,976) | (3,851) |
Increase in Accounts Payable, Accrued Expenses, Other Liabilities, Rents Received in Advance and Security Deposits | | | 27,835 | 12,799 |
Net Cash Provided by Operating Activities | | | 275,745 | 240,428 |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | |
Acquisitions of Real Estate | | | (44,384) | (93,504) |
Additions to Investment in Real Estate and Non-Acquisition Tenant Improvements and Lease Costs | | | (159,040) | (280,536) |
Net Proceeds from Sales of Investments in Real Estate | | | 135,544 | 58,440 |
Contributions to and Investments in Joint Venture | | | (3,942) | (10,060) |
Other Investing Activity | | | 4,317 | 2,780 |
Net Cash Used in Investing Activities | | | (67,505) | (322,880) |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | |
Financing Issuance Costs | | | 0 | (9) |
Income Taxes Paid on Vested Equity Compensation | | | (2,070) | (2,510) |
Common Stock Dividends and Unit Distributions Paid | | | (143,395) | (126,148) |
Contributions from Noncontrolling Interests | | | 31 | 27 |
Repayments on Mortgage Loan Payable | | | (250) | (240) |
Proceeds from Unsecured Credit Facility | | | 236,000 | 278,000 |
Repayments on Unsecured Credit Facility | | | (287,000) | (146,000) |
Distributions to Noncontrolling Interests | | | (211) | (11,534) |
Net Cash Used in Financing Activities | | | (196,895) | (8,414) |
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash | | | 11,345 | (90,866) |
Cash, Cash Equivalents and Restricted Cash, Beginning of Year | | | 43,844 | 145,118 |
Cash, Cash Equivalents and Restricted Cash, End of Period | 55,189 | 54,252 | 55,189 | 54,252 |
SUPPLEMENTAL INFORMATION TO STATEMENTS OF CASH FLOWS: | | | | |
Interest Expense Capitalized in Connection with Development Activity | | | 6,327 | 11,013 |
Cash Paid for Operating Lease Liabilities | | | 2,608 | 2,501 |
Supplemental Schedule of Non-Cash Operating Activities: | | | | |
Operating Lease Liabilities Arising from Obtaining Right-of-Use Assets | | | 354 | 661 |
Supplemental Schedule of Non-Cash Investing and Financing Activities: | | | | |
Dividends and Distributions Payable | 50,970 | 44,329 | 50,970 | 44,329 |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | 0 | 0 | 0 | 0 |
Assumption of Liabilities in Connection with the Acquisition of Real Estate | | | 688 | 351 |
Accounts Payable Related to Construction in Progress and Additions to Investment in Real Estate | | | 34,310 | 66,855 |
Improvements Funded by Tenant | | | 0 | 3,366 |
Write-off of Fully Depreciated Assets | | | (26,543) | (21,557) |
First Industrial, L.P. | Limited Partner Units | | | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | |
Net Income | 2,733 | 1,931 | | |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | (55) | (396) | (62) | (1,060) |
First Industrial, L.P. | General Partner Units | | | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | |
Net Income | 99,332 | 74,986 | | |
Exchange of Limited Partnership Units for Common Stock/General Partnership Units: | | | | |
Conversion of Limited Partner Units to Common Stock / General Partner Units | $ 55 | $ 396 | $ 62 | $ 1,060 |