Debt | 10. DEBT The principal values, fair values, and carrying values of debt consist of the following (in thousands): As of As of June 30, 2016 December 31, 2015 Maturity Date Principal Balance Fair Value Carrying Value Principal Balance Fair Value Carrying Value 5.625% Senior Notes Oct. 1, 2019 $ 500,000 $ 516,250 $ 495,565 $ 500,000 $ 521,250 $ 494,955 5.750% Senior Notes July 15, 2020 800,000 824,000 792,095 800,000 832,000 791,243 2014 Senior Notes July 15, 2022 750,000 746,250 735,989 750,000 744,375 735,010 2010-2C Tower Securities April 11, 2017 550,000 551,078 548,923 550,000 558,223 548,268 2012-1C Tower Securities Dec. 11, 2017 610,000 612,025 605,681 610,000 611,879 604,229 2013-1C Tower Securities April 10, 2018 425,000 425,472 421,928 425,000 416,959 421,099 2013-2C Tower Securities April 11, 2023 575,000 579,014 567,029 575,000 565,541 566,523 2013-1D Tower Securities April 10, 2018 330,000 335,514 327,565 330,000 332,676 326,918 2014-1C Tower Securities Oct. 8, 2019 920,000 936,266 910,896 920,000 910,368 909,595 2014-2C Tower Securities Oct. 8, 2024 620,000 629,474 612,243 620,000 608,084 611,853 2015-1C Tower Securities Oct. 8, 2020 500,000 510,350 490,238 500,000 489,680 489,496 Revolving Credit Facility Feb. 5, 2020 30,000 30,000 30,000 — — — 2014 Term Loan Mar. 24, 2021 1,470,000 1,457,137 1,458,392 1,477,500 1,447,950 1,464,774 2015 Term Loan June 10, 2022 495,000 488,194 486,259 497,500 486,306 488,107 Total debt $ 8,575,000 $ 8,641,024 $ 8,482,803 $ 8,555,000 $ 8,525,291 $ 8,452,070 Less: current maturities of long-term debt (568,924) (20,000) Total long-term debt, net of current maturities $ 7,913,879 $ 8,432,070 The table below reflects cash and non-cash interest expense amounts recognized by debt instrument for the periods presented: For the three months ended June 30, For the six months ended June 30, 2016 2015 2016 2015 Cash Non-cash Cash Non-cash Cash Non-cash Cash Non-cash Interest Interest Interest Interest Interest Interest Interest Interest (in thousands) 5.625% Senior Notes $ 7,031 $ — $ 7,031 $ — $ 14,063 $ — $ 14,063 — 5.75% Senior Notes 11,500 — 11,500 — 23,000 — 23,000 — 2014 Senior Notes 9,141 171 9,141 163 18,281 340 18,281 323 2010-2C Tower Securities 7,058 — 7,058 — 14,115 — 14,115 — 2012-1C Tower Securities 4,533 — 4,532 — 9,067 — 9,063 — 2013 Tower Securities 10,804 — 10,804 — 21,609 — 21,609 — 2014 Tower Securities 12,785 — 12,785 — 25,569 — 25,569 — 2015-1C Tower Securities 3,985 — — — 7,969 — — Revolving Credit Facility 744 — 1,765 — 1,578 — 3,337 — 2012 Term Loan — — 1,095 — — — 2,248 — 2014 Term Loan 12,107 126 12,230 122 24,245 251 24,356 242 2015 Term Loan 4,077 163 948 37 8,164 324 948 36 Capitalized interest and other (83) — 19 — (174) — (27) — Total $ 83,682 $ 460 $ 78,908 $ 322 $ 167,486 $ 915 $ 156,562 $ 601 Revolving Credit Facility under the Senior Credit Agreement The Revolving Credit Facility is governed by the Senior Credit Agreement. T he Revolving Credit Facility consists of a revolving loan under which up to $1.0 billion aggregate principal amount may be borrowed, repaid and redrawn, based upon specific financial ratios and subject to the satisfaction of other customary conditions to borrowing. Amounts borrowed under the Revolving Credit Facility accrue interest, at SBA Senior Finance II’s election, at either (i) the Eurodollar Rate plus a margin that ranges from 137.5 basis points to 200.0 basis points or (ii) the Base Rate plus a margin that ranges from 37.5 basis points to 100.0 basis points, in each case based on the ratio of Consolidated Total Debt to Annualized Borrower EBITDA, calculated in accordance with the Senior Credit Agreement. In addition, SBA Senior Finance II is required to pay a commitment fee of 0.25% per annum on the amount of unused commitment. If not earlier terminated by SBA Senior Finance II, the Revolving Credit Facility will terminate on, and SBA Senior Finance II will repay all amounts outstanding on or before, February 5, 2020 . The proceeds available under the Revolving Credit Facility may be used for general corporate purposes. SBA Senior Finance II may, from time to time, borrow from and repay the Revolving Credit Facility. Consequently, the amount outstanding under the Revolving Credit Facility at the end of a period may not be reflective of the total amounts outstanding during such period. During the three and six months ended June 30, 2016 , the Company borrowed $70.0 million and $140.0 million, respectively, and repaid $60.0 million and $110.0 million, respectively, of the outstanding balance under the Revolving Credit Facility. As of June 30, 2016 , $30.0 million was outstanding u nder the Revolving Credit Facility. A s of June 30, 2016 , SBA Senior Finance II was in compliance with the financial covenants contained in the Senior Credit Agreement. Subsequent to June 30, 2016 , the Company repaid the $30.0 million balance outstanding on the Revolving Credit Facility. Term Loans under the Senior Credit Agreement 2012 Term Loan The 2012 Term Loan consist ed of a senior secured term loan with an initial aggregate principal amount of $200.0 million that was to mature on May 9, 2017 . The 2012 Term Loan accrue d interest, at SBA Senior Finance II’s election, at either the Base Rate plus a margin that ranges from 100 to 150 basis points or the Eurodollar Rate plus a margin that ranges from 200 to 250 basis points, in each case based on the ratio of Consolidated Total Debt to Annualized Borrower EBITDA (calculated in accordance with the Senior Credit Agreement). The 2012 Term Loan was issued at par. The Company incurred deferred financing fees of $2.7 million in relation to this transaction which we re being amortized through the maturity date. During 2015, the Company repaid the outstanding principal balance on the 2012 Term Loan. 2014 Term Loan The 2014 Term Loan consists of a senior secured term loan with an initial aggregate principal amount of $1.5 billion that mature s on March 24, 2021 . The 2014 Term Loan accrue s interest, at SBA Senior Finance II’s election, at either the Base Rate plus 150 basis points (with a Base Rate floor of 1.75% ) or the Eurodollar Rate plus 250 basis points (with a Eurodollar Rate floor of 0.75% ). The 2014 Term Loan was issued at 99.75% of par value. As of June 30, 2016 , the 2014 Term Loan was accruing interest at 3.25% per annum. Principal payments on the 2014 Term Loan commenced on September 30, 2014 and are be ing made in quarterly installments on the last day of each March, June, September, and December in an amount equal to $3.8 million. SBA Senior Finance II has the ability to prepay any or all amounts under the 2014 Term Loan. The Company incurred deferred financing fees of approximately $12.9 million in relation to this transaction which are being amortized through the maturity date. During the three and six months ended June 30, 2016 , the Company repaid $3.8 million and $ 7.5 million of principal on the 2014 Term Loan. As of June 30, 2016 , the 2014 Term Loan had a principal balance of $1.47 billion. 2015 Term Loan The 2015 Term Loan consists of a senior secured term loan with an initial aggregate principal amount of $500.0 million that matures on June 10, 2022 . The 2015 Term Loan accrues interest, at SBA Senior Finance II’s election, at either the Base Rate plus 150 basis points (with a Base Rate floor of 1.75% ) or the Eurodollar Rate plus 250 basis points (with a Eurodollar Rate floor of 0.75% ). The 2015 Term Loan was issued at 99.0% of par value. As of June 30, 2016 , the 2015 Term Loan was accruing interest at 3.25% per annum. Principal payments on the 2015 Term Loan commence d on September 30, 2015 and are being made in quarterly installments on the last day of each March, June, September, and December in an amount equal to $1.3 million. SBA Senior Finance II has the ability to prepay any or all amounts under the 2015 Term Loan. The Company incurred deferred financing fees of approximately $5.1 million in relation to this transaction which are being amortized through the maturity date. During the three and six months ended June 30, 2016 , the Company repaid $1.3 million and $2.5 million of principal on the 2015 Term Loan. As of June 30, 2016 , the 2015 Term Loan had a principal balance of $495.0 million. Secured Tower Revenue Securities 2010 -2C Tower Securities On April 16, 2010, the Company, through a New York common law trust (the “Trust”), issued $550.0 million of Secured Tower Revenue Securities Series 2010-2C (the “2010 -2C Tower Securities”). The 2010 -2C Tower Securities have an annual interest rate of 5.101% . The anticipated repayment date and the final maturity date for the 2010 -2C Tower Securities are April 11, 2017 and April 9, 2042 , respectively. The sole asset of the Trust consists of a non-recourse mortgage loan made in favor of those entities that are borrowers on the mortgage loan (the “Borrowers”). The Company incurred deferred financing fees of $8.1 million in relation to this transaction which we re being amortized through the anticipated repayment date of the 2010 -2C Tower Securities. On July 15, 2016, the Company repaid the full $550.0 million outstanding o f the 2010 -2C Tower Securities using net proceeds from the 2016-1C Tower Securities (described below). 2012 -1C Tower Securities On August 9, 2012, the Company, through the Trust, issued $610.0 million of Secured Tower Revenue Securities Series 2012-1C (the “2012 -1C Tower Securities”) which have an anticipated repayment date of December 11, 2017 and a final maturity date of December 9, 2042 . The fixed interest rate of the 2012 -1C Tower Securities is 2.933% per annum, payable monthly. The Company incurred deferred financing fees of $14.9 million in relation to this transaction which are being amortized through the anticipated repayment date of the 2012 -1C Tower Securities. 2013 Tower Securities On April 18, 2013, the Company, through the Trust, issued $425.0 million of 2.240% Secured Tower Revenue Securities Series 2013-1C which have an anticipated repayment date of April 10, 2018 and a final maturity date of April 9, 2043 (the “2013-1C Tower Securities”) , $575.0 million of 3.722% Secured Tower Revenue Securities Series 2013-2C which have an anticipated repayment date of April 11, 2023 and a final maturity date of April 9, 2048 (the “ 2013-2C Tower Securities”) , and $330.0 million of 3.598% Secured Tower Revenue Securities Series 2013-1D which have an anticipated repayment date of April 10, 2018 and a final maturity date of April 9, 2043 (the 2013-1D Tower Securities) (collectively the “2013 Tower Securities”). The aggregate $1.33 billion of 2013 Tower Securities have a blended interest rate of 3.218% per annum, payable monthly. The Company incurred deferred financing fees of $25.5 million in relation to this transaction which are being amortized through the anticipated repayment date of each of the 2013 Tower Securities. 2014 Tower Securities On October 15, 2014, the Company, through the Trust, issued $920.0 million of 2.898% Secured Tower Revenue Securities Series 2014-1C which have an anticipated repayment date of October 8, 2019 and a final maturity date of October 11, 2044 (the “2014-1C Tower Securities”) , and $620.0 million of 3.869% Secured Tower Revenue Securities Series 2014-2C which have an anticipated repayment date of October 8, 2024 and a final maturity date of October 8, 2049 (the “2014-2C Tower Securities”) (collectively the “2014 Tower Securities”). The aggregate $1.54 billion of 2014 Tower Securities have a blended interest rate of 3.289% per annum, payable monthly . The Company incurred deferred financing fees of $22.5 million in relation to this transaction which are being amortized through the anticipated repayment date of each of the 2014 Tower Securities. 201 5-1C Tower Securities On October 1 4 , 201 5 , the Company, through the Trust, issued $500.0 million of Secured Tower Revenue Securities Series 201 5 -1C which have an anticipated repayment date of October 8, 2020 and a final maturity date of October 10, 2045 (the “201 5-1C Tower Securities”). The fixed interest rate of the 2015-1C Tower Securities is 3.156% per annum, payable monthly. The Company incurred deferred financing fees of $10.9 million in relation to this transaction which are being amortized through the anticipated repayment date of the 201 5-1C Tower Securities. 201 6-1C Tower Securities On July 7, 2016, the Company, through the Trust , issued $700.0 million of Secured Tower R evenue Securities Series 2016-1 C which have an anticipated repayment date of July 2021 and a final maturity date of July 2046 (the “2016 -1C Tower Securities”). The fixed interest rate of the 2016-1C Tower Securities is 2.877% per annum, payable monthly. Net proceeds from this offering were used to prepay the full $550.0 million outstanding on the 2010 -2C Tower Securities and for general corporate purposes. The Company incurred deferred financing fees of $9.2 million to date in relation to this transaction which are being amortized through the anticipated repayment date of the 2016-1C Tower Securities. Debt Covenants As of June 30, 2016 , the Borrowers met the debt service coverage ratio required by the mortgage loan agreement and were in compliance with all other covenants as set forth in the agreement. Senior Notes 5.75% Senior Notes On July 13, 2012, SBA Telecommunications, LLC (“Telecommunications”) issued $800.0 million of unsecured senior notes due July 15, 2020 (the “5.75% Senior Notes”). The 5.75% Senior Notes accrue interest at a rate of 5.75% and were issued at par. Interest on the 5.75% Senior Notes is due semi-annually on July 15 and January 15 of each year. The Company incurred deferred financing fees of $14.0 million in relation to this transaction which are being amortized through the maturity date. SBA Communications Corporation (“SBAC”) is a holding company with no business operations of its own and its only significant asset is the outstanding capital stock of Telecommunications. Telecommunications is 100% owned by SBAC. SBAC has fully and unconditionally guaranteed the Senior Notes issued by Telecommunications. 5.625% Senior Notes On September 28, 2012, the Company issued $500.0 million of unsecured senior notes due October 1, 2019 (the “5.625% Senior Notes”). The 5.625% Senior Notes accrue interest at a rate of 5.625% per annum and were issued at par. Interest on the 5.625% Senior Notes is due semi-annually on April 1 and October 1 of each year. The Company incurred deferred financing fees of $8.6 million in relation to this transaction which are being amortized through the maturity date. 2014 Senior Notes On July 1, 2014, the Company issued $750.0 million of unsecured senior notes due July 15, 2022 (the “ 2014 Senior Notes”). The 2014 Senior Notes accrue interest at a rate of 4.875% per annum and were issued at 99.178% of par value. Interest on the 2014 Senior Notes is due semi-annually on January 15 and July 15 of each year. The Company incurred deferred financing fees of $11.6 million in relation to this transaction which are being amortized through the maturity date. 2016 S enior Notes On August 1 , 2016, the Company priced an offering of $1.1 billion of senior notes due September 1, 2024 (the “ 2016 Senior Notes”). The Company expects the closing of the 2016 Senior Notes to occur on August 15, 2016. The 2016 Senior Notes will accrue interest at a rate of 4.875% and will be issued at a price of 99.178% of par value. Interest on the 2016 Senior Notes will be due semi-annually on March 1 and September 1 of each year, beginning on March 1, 2017. The Company intends to use the net proceeds from the offering and cash on hand to redeem $800.0 million, the aggregate principal amount outstanding, of Telecommunications’ 5.75% Senior Notes and $250.0 million of the Compan y’s 5.625% Senior Notes and pay the associated call premiums. |