Debt | 10. DEBT The principal values, fair values, and carrying values of debt consist of the following (in thousands): As of As of March 31, 2022 December 31, 2021 Maturity Date Principal Balance Fair Value Carrying Value Principal Balance Fair Value Carrying Value Revolving Credit Facility Jul. 7, 2026 $ 680,000 $ 680,000 $ 680,000 $ 350,000 $ 350,000 $ 350,000 2018 Term Loan Apr. 11, 2025 2,310,000 2,275,350 2,299,522 2,316,000 2,289,945 2,304,697 2014-2C Tower Securities (1) Oct. 8, 2024 620,000 622,065 617,343 620,000 641,793 617,095 2018-1C Tower Securities (1) Mar. 9, 2023 640,000 640,960 638,264 640,000 650,163 637,812 2019-1C Tower Securities (1) Jan. 12, 2025 1,165,000 1,137,529 1,158,043 1,165,000 1,174,728 1,157,446 2020-1C Tower Securities (1) Jan. 9, 2026 750,000 715,215 744,406 750,000 746,498 744,052 2020-2C Tower Securities (1) Jan. 11, 2028 600,000 575,178 594,975 600,000 605,268 594,774 2021-1C Tower Securities (1) Nov. 9, 2026 1,165,000 1,087,283 1,154,213 1,165,000 1,144,846 1,153,700 2021-2C Tower Securities (1) Apr. 9, 2027 895,000 835,053 886,383 895,000 883,213 886,116 2021-3C Tower Securities (1) Oct. 9, 2031 895,000 841,944 886,045 895,000 902,446 885,976 2020 Senior Notes Feb. 15, 2027 1,500,000 1,462,320 1,484,876 1,500,000 1,550,790 1,484,178 2021 Senior Notes Feb. 1, 2029 1,500,000 1,358,955 1,487,262 1,500,000 1,446,975 1,486,848 Total debt $ 12,720,000 $ 12,231,852 $ 12,631,332 $ 12,396,000 $ 12,386,665 $ 12,302,694 Less: current maturities of long-term debt ( 662,264 ) ( 24,000 ) Total long-term debt, net of current maturities $ 11,969,068 $ 12,278,694 (1) The maturity date represents the anticipated repayment date for each issuance. The table below reflects cash and non-cash interest expense amounts recognized by debt instrument for the periods presented: Interest For the three months ended March 31, Rates as of 2022 2021 March 31, Cash Non-cash Cash Non-cash 2022 Interest Interest Interest Interest (in thousands) Revolving Credit Facility 1.619 % $ 2,279 $ — $ 2,148 $ — 2018 Term Loan (1) 1.926 % 10,910 11,438 10,997 11,434 2013-2C Tower Securities 3.722 % — — 5,396 — 2014-2C Tower Securities 3.869 % 6,046 — 6,046 — 2017-1C Tower Securities 3.168 % — — 6,085 — 2018-1C Tower Securities 3.448 % 5,570 — 5,570 — 2019-1C Tower Securities 2.836 % 8,357 — 8,357 — 2020-1C Tower Securities 1.884 % 3,598 — 3,598 — 2020-2C Tower Securities 2.328 % 3,540 — 3,540 — 2021-1C Tower Securities 1.631 % 4,846 — — — 2021-2C Tower Securities 1.840 % 4,196 — — — 2021-3C Tower Securities 2.593 % 5,873 — — — 2016 Senior Notes 4.875 % — — 13,406 286 2017 Senior Notes 4.000 % — — 2,333 — 2020 Senior Notes 3.875 % 14,531 88 14,531 84 2021 Senior Notes 3.125 % 11,719 — 8,073 — Other 787 — 15 — Total $ 82,252 $ 11,526 $ 90,095 $ 11,804 (1) The 2018 Term Loan has a blended rate of 1.926 %, which includes the impact of the interest rate swap entered into on August 4, 2020, which swapped $ 1.95 billion of notional value accruing interest at one month LIBOR plus 175 basis points for a fixed rate of 1.874 % per annum through the maturity date of the 2018 Term Loan. Excluding the impact of the interest rate swap, the 2018 Term Loan was accruing interest at 2.210 % as of March 31, 2022. Refer to Note 17 for more information on the Company’s interest rate swap. Revolving Credit Facility under the Senior Credit Agreement During the three months ended March 31, 2022, the Company borrowed $ 330.0 million of the outstanding balance under the Revolving Credit Facility. As of March 31, 2022, there was $ 680.0 million outstanding under the Revolving Credit Facility accruing interest at 1.619 %. In addition, SBA Senior Finance II LLC, the Company’s wholly owned subsidiary (“SBA Senior Finance II”), was required to pay a commitment fee of 0.15 % per annum on the amount of the unused commitment. Subsequent to March 31, 2022, the Company received a 0.05 % reduction in the applicable spread and a 0.01 % reduction in the commitment fee as a result of meeting certain sustainability-linked targets as of December 31, 2021. As of March 31, 2022, SBA Senior Finance II was in compliance with the financial covenants contained in the Senior Credit Agreement. Subsequent to March 31, 2022, the Company repaid an additional $ 110.0 million under the Revolving Credit Facility, and as of the date of this filing, $ 570.0 million was outstanding. Term Loan under the Senior Credit Agreement During the three months ended March 31, 2022, the Company repaid an aggregate of $ 6.0 million of principal on the 2018 Term Loan. As of March 31, 2022, the 2018 Term Loan had a principal balance of $ 2.3 billion. Secured Tower Revenue Securities As of March 31, 2022, the entities that are borrowers on the mortgage loan (the “Borrowers”) met the debt service coverage ratio required by the mortgage loan agreement and were in compliance with all other covenants as set forth in the agreement. The sole asset of the Trust consists of a non-recourse mortgage loan made in favor of the Borrowers . |