Exhibit 99.1
NEWS
FOR IMMEDIATE RELEASE
SBA COMMUNICATIONS CORPORATION REPORTS 1st QUARTER RESULTS;
UPDATES 2004 GUIDANCE
SBA COMMUNICATIONS CORPORATION (NASDAQ: SBAC); BOCA RATON, FLORIDA, Thursday, May 6, 2004
SBA Communications Corporation (“SBA” or the “Company”) today reported results for the first quarter ended March 31, 2004. Highlights of the results include:
| | • | Site leasing revenue and gross profit growth of 9% and 17%, respectively |
| | • | Site leasing gross profit margin of 70% |
| | • | Adjusted EBITDA growth of 14% |
| | • | $145.8 million of high-yield debt redemption/repurchases year-to-date |
| | • | Increased 2004 guidance for cash flow from operating activities |
Operating Results
Total revenues in the first quarter of 2004 were $57.3 million, compared to $51.7 million in the year earlier period. Site leasing revenue of $33.9 million and site leasing gross profit (tower cash flow) of $23.7 million were up 9.3% and 16.9%, respectively, over the year earlier period. Same tower revenue and site leasing gross profit growth on the 3,022 towers owned at March 31, 2003 and 2004 were 10% and 15%, respectively. Site leasing gross profit margin in the first quarter was a record 70.0%, a 110 basis point sequential improvement over the fourth quarter of 2003 and a 460 basis point improvement over the first quarter of 2003. Site leasing contributed 97.1% of the Company’s gross profit in the first quarter of 2004.
Site development revenues were $23.4 million compared to $20.7 million in the year earlier period. Site development gross profit margin was 3.0% in the first quarter, compared to 9.6% in the year earlier period. As a result of the Company’s periodic review of the services business segment, its strategic benefits and minimum profitability targets, the Company has decided to sell its services business in the western portion of the United States. In the first quarter, this portion of the services segment produced $6.5 million of site development revenue and $150 thousand of site development gross profit.
Selling, general and administrative expenses were $7.3 million in the first quarter, compared to $8.2 million in the year earlier period. Net loss from continuing operations for the first quarter was ($48.0) million or ($.86) per share, compared to ($32.8) million or ($.64) per share in the year earlier period. Net loss in the first quarter of 2004 was ($47.9) million, or ($.86) per share, compared to a net loss of ($33.8) million, or ($.66) per share, in the year earlier period. The Company’s refinancing activities contributed materially to the first quarter net loss. Excluding $22.2 million of charges relating to the write-off of deferred financing fees and extinguishment of debt, first quarter 2004 net loss per share from continuing operations was ($.46) and net loss per share was ($.46). Adjusted EBITDA was $17.2 million, compared to $15.1 million in the year earlier period, or a 13.8% increase. Adjusted EBITDA margin was 30.1%, a 100 basis point improvement over the prior quarter.
Net cash interest expense and non-cash interest expense, was $13.7 million and $7.3 million, respectively, in the first quarter of 2004, compared to $17.0 million and $5.1 million in the year earlier period.
Cash provided by operating activities for the three months ended March 31, 2004 was $2.5 million, compared to a use of cash of $4.8 million for the three months ended March 31, 2003. First quarter 2004 results included a $15.2 million benefit from the conversion of a short-term investment into cash.
Investing Activities
During the quarter, SBA sold 10 towers, ending the quarter with 3,083 towers. Excluding 51 towers which were held for sale, SBA owned, as of March 31, 2004, 3,032 towers in continuing operations. Capital expenditures for the first quarter were $2.0 million, down from $6.1 million in the year earlier period.
Financing Activities and Liquidity
SBA ended the first quarter with $275 million outstanding under its $400 million senior credit facility, $282.5 million of 9 3/4% senior discount notes, $339.1 million of 10 1/4% senior notes, and net debt of $867.2 million. Debt amounts as of March 31, 2004 exclude approximately $4.4 million of deferred gain from a termination of a derivative in 2002. In the first quarter, SBA repurchased and/or redeemed the remaining $65.7 million in principal amount of its 12% senior discount notes, and repurchased $67.3 million of its 10 1/4% senior notes. The Company paid cash of $61.9 million plus accrued interest and issued 1.5 million shares of its Class A common stock. Cash payments were funded through the December issuance of 9 3/4% senior discount notes by the Company and SBA Telecommunications, Inc. as co-issuers and the January refinancing of its senior credit facility. Liquidity at March 31, 2004 was $59.3 million, consisting of $29.5 million of cash and restricted cash, and $29.8 million of additional availability under the senior credit facility.
2
Since March 31, 2004, the Company has repurchased in open market purchases an additional $12.8 million principal amount of its 10 1/4% senior notes, reducing the amount outstanding to $326.3 million. The Company paid cash of $12.6 million plus accrued interest.
“We were very pleased with our first quarter results in the leasing segment of our business,” commented Jeffrey A. Stoops, President and Chief Executive Officer. “Our customers were and continue to be very active. In terms of leasing activity, it was our most productive quarter in almost two years, and we ended the quarter with the highest backlog of pending leases in eighteen months. We believe the leasing environment will continue to be strong throughout 2004. As a result of first quarter results and pending activity, we are raising our full year 2004 site leasing revenue and site leasing gross profit guidance.
“Our cash flow profile continued to improve in the quarter, driven primarily by our actions to retire our high-yield indebtedness and reduce our average cost of debt. As a result of these and other activities, we have also increased our full year 2004 guidance for cash flow from operating activities. We intend to pursue additional debt retirement or refinancing opportunities to accelerate our expected organic growth in future cash flows.”
Outlook
The Company has provided its Second Quarter 2004 and updated its Full Year 2004 Outlook for anticipated results from continuing operations. The Full Year 2004 Outlook has been increased in the areas of site leasing revenue, site leasing gross profit, and cash flow from operating activities. The Full Year 2004 Outlook has been decreased in the areas of site development revenue and total revenues to reflect the Company’s decision to exit its services business in the western portion of the United States, and in net cash interest expense to reflect the positive impact of the Company’s high-yield debt retirement, repurchases and senior credit facility refinancing activity. Information regarding potential risks that could cause the actual results to differ from these forward-looking statements is set forth below and in the Company’s filings with the Securities and Exchange Commission.
| | | | | | | | | | | | | | | | |
| | | Quarter ending June 30, 2004
| | Full year 2004
|
| | | (in millions) |
Site leasing revenue | | $ | 34.0 | | to | | $ | 35.0 | | $ | 138.0 | | to | | $ | 142.0 |
Site development revenue(1) | | | 16.0 | | to | | | 19.0 | | | 70.0 | | to | | | 80.0 |
Total revenues(1) | | | 50.0 | | to | | | 54.0 | | | 208.0 | | to | | | 222.0 |
Site leasing gross profit | | | 24.0 | | to | | | 25.0 | | | 98.0 | | to | | | 101.0 |
Net cash interest expense | | | 11.0 | | to | | | 12.5 | | | 47.0 | | to | | | 50.0 |
Non-cash interest expense(2) | | | 6.5 | | to | | | 7.0 | | | 27.5 | | to | | | 28.5 |
Adjusted EBITDA(1) | | | 17.5 | | to | | | 19.0 | | | 72.0 | | to | | | 80.0 |
Cash flow from operating activities(3) | | | 8.0 | | to | | | 12.0 | | | 20.0 | | to | | | 35.0 |
Capital expenditures | | | 1.5 | | to | | | 3.0 | | | 6.0 | | to | | | 8.0 |
| (1) | Excludes results from SBA’s services segment in the western U.S., including first quarter results. |
| (2) | Excludes amortization of deferred financing costs. |
| (3) | Full year includes $15.2 million benefit from first quarter conversion of short-term investment into cash. |
3
Refer to the attached exhibits for a reconciliation of Adjusted EBITDA to the most comparable GAAP measures.
Conference Call Information
SBA Communications Corporation will host a conference call Friday, May 7, 2004 at 9:00 A.M. EST to discuss the quarterly results. The call may be accessed as follows:
| | |
Dial-in number: | | 888-428-4479 |
Conference call name: | | “SBA First Quarter Results” |
Replay: | | May 7, 2004 at 3:15 P.M. to May 21, 2004 at 11:59 P.M. |
Number: | | 800-475-6701 |
Access Code: | | 728212 |
| |
Internet access: | | www.sbasite.com |
Information Concerning Forward-Looking Statements
This press release includes forward looking statements, including statements regarding (i) the Company’s estimate of wireless carrier activity and demand during 2004; (ii) the Company’s belief regarding the strength of the leasing environment throughout 2004; (iii) the Company’s second quarter 2004 and full year 2004 guidance; (iv) the Company’s ability to sell its services business in the western portion of the United States; (v) the Company’s ability to sell 51 towers held for sale located in its western region; and (vi) the Company’s expectations regarding additional debt retirement, refinancing opportunities and organic growth in future cash flows. These forward-looking statements may be affected by the risks and uncertainties in the Company’s business. This information is qualified in its entirety by cautionary statements and risk factor disclosure contained in the Company’s Securities and Exchange Commission filings, including the Company’s report on Form 10-K filed with the Commission on March 12, 2004. The Company wishes to caution readers that certain important factors may have affected and could in the future affect the Company’s actual results and could cause the Company’s actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company. With respect to the Company’s expectations regarding wireless carrier activity and demand, 2004 guidance, and the Company’s expectations regarding our site leasing business, additional debt retirement and refinancing opportunities, such risk factors include, but are not limited to: (1) the ability and willingness of wireless service providers to maintain or increase their capital expenditures, (2) the Company’s ability to secure as many site leasing tenants as planned at anticipated lease rates, (3) the Company’s ability to expand its site leasing business, (4) the Company’s ability to retain current lessees on towers, (5) the Company’s ability to secure and deliver anticipated services business at contemplated margins, (6) the Company’s ability to increase revenues and maintain or decrease expenses and cash capital expenditures, (7) the Company’s ability to continue to comply with covenants and the terms of its senior credit facility and to access sufficient capital to fund its operations, (8) the business climate for the wireless communications industry in general and the wireless communications infrastructure providers in particular, and (9) the continued dependence on towers and outsourced site development services by the wireless communications industry. With respect to the Company’s ability to sell its services business in the western portion of the United
4
States and the 51 towers held for sale, such factors include, but are not limited to (1) the ability of the Company to identify suitable purchasers; (2) the ability of the Company and such purchasers to enter into agreements on mutually acceptable terms; (3) the ability of the Company and such purchasers to satisfy all closing conditions and potential adjustments to the purchase price and (4) any indemnification obligations that may arise under the agreements. The Company undertakes no obligation to update forward-looking statements to reflect events or circumstances after the date hereof.
Information on Non-GAAP financial measures is presented below under “Unaudited Consolidated Statements of Operations.” This press release will be available on our website atwww.sbasite.comthrough May 21, 2004.
For additional information about SBA, please contact Pam Kline, Vice-President-Capital Markets, at (561) 995-7670, or visit our website atwww.sbasite.com.
SBA is a leading independent owner and operator of wireless communications infrastructure in the United States. SBA generates revenue from two primary businesses – site leasing and site development services. The primary focus of the Company is the leasing of antenna space on its multi-tenant towers to a variety of wireless service providers under long-term lease contracts. Since it was founded in 1989, SBA has participated in the development of over 25,000 antenna sites in the United States.
5
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(unaudited)
| | | | | | | | |
| | | For the three months
ended March 31,
| |
| | | 2004
| | | 2003
| |
Revenues: | | | | | | | | |
Site leasing | | $ | 33,921 | | | $ | 31,022 | |
Site development | | | 23,380 | | | | 20,674 | |
| | |
|
|
| |
|
|
|
Total revenues | | | 57,301 | | | | 51,696 | |
| | |
|
|
| |
|
|
|
Cost of revenues (exclusive of depreciation, accretion and amortization shown below): | | | | | | | | |
Cost of site leasing | | | 10,186 | | | | 10,725 | |
Cost of site development | | | 22,679 | | | | 18,694 | |
| | |
|
|
| |
|
|
|
Total cost of revenues | | | 32,865 | | | | 29,419 | |
| | |
|
|
| |
|
|
|
Gross profit | | | 24,436 | | | | 22,277 | |
| | |
Operating expenses: | | | | | | | | |
Selling, general and administrative | | | 7,322 | | | | 8,210 | |
Restructuring and other charges | | | 163 | | | | 976 | |
Asset impairment charges | | | — | | | | 452 | |
Depreciation, accretion and amortization | | | 20,749 | | | | 21,705 | |
| | |
|
|
| |
|
|
|
Total operating expenses | | | 28,234 | | | | 31,343 | |
| | |
|
|
| |
|
|
|
Operating loss from continuing operations | | | (3,798 | ) | | | (9,066 | ) |
| | |
Other income (expense): | | | | | | | | |
Interest income | | | 142 | | | | 129 | |
Interest expense | | | (13,828 | ) | | | (17,130 | ) |
Non-cash interest expense | | | (7,257 | ) | | | (5,077 | ) |
Amortization of debt issuance costs | | | (838 | ) | | | (1,155 | ) |
Write-off of deferred financing fees and loss on extinguishment of debt | | | (22,217 | ) | | | — | |
Other | | | 62 | | | | 44 | |
| | |
|
|
| |
|
|
|
Total other expense | | | (43,936 | ) | | | (23,189 | ) |
| | |
|
|
| |
|
|
|
Loss from continuing operations before provision for income taxes and cumulative effect of change in accounting principle | | | (47,734 | ) | | | (32,255 | ) |
| | |
Provision for income taxes | | | (276 | ) | | | (500 | ) |
| | |
|
|
| |
|
|
|
Loss from continuing operations before cumulative effect of change in accounting principle | | | (48,010 | ) | | | (32,755 | ) |
| | |
Income (loss) from discontinued operations, net of income taxes | | | 88 | | | | (455 | ) |
| | |
|
|
| |
|
|
|
Loss before cumulative effect of change in accounting principle | | | (47,922 | ) | | | (33,210 | ) |
| | |
Cumulative effect of change in accounting principle | | | — | | | | (545 | ) |
| | |
|
|
| |
|
|
|
Net loss | | $ | (47,922 | ) | | $ | (33,755 | ) |
| | |
|
|
| |
|
|
|
6
| | | | | | | | |
| | | For the three months
ended March 31,
| |
| | | 2004
| | | 2003
| |
Basic and diluted loss per common share amounts: | | | | | | | | |
Loss from continuing operations before cumulative effect of change in accounting principle | | $ | (0.86 | ) | | $ | (0.64 | ) |
Loss from discontinued operations | | | — | | | | (0.01 | ) |
Cumulative effect of change in accounting principle | | | — | | | | (0.01 | ) |
| | |
|
|
| |
|
|
|
Net loss per common share | | $ | (0.86 | ) | | $ | (0.66 | ) |
| | |
|
|
| |
|
|
|
Weighted average number of common shares | | | 55,684 | | | | 51,130 | |
| | |
|
|
| |
|
|
|
Other Data: | | | | | | | | |
Adjusted EBITDA | | $ | 17,229 | | | $ | 15,141 | |
| | |
|
|
| |
|
|
|
Annualized site leasing gross profit (quarterly gross profit multiplied by 4) | | $ | 94,940 | | | $ | 81,188 | |
| | |
|
|
| |
|
|
|
7
Non-GAAP Financial Measures
This press release includes disclosures regarding Adjusted EBITDA and net loss per share excluding certain charges as of March 31, 2004, which are non-GAAP financial measures. Adjusted EBITDA is defined as loss from continuing operations plus net interest expenses, taxes, depreciation, accretion and amortization, asset impairment charges, non-cash compensation, restructuring and other charges, and other non-recurring expenses. Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA by Total Revenues for the applicable period. We have included information regarding Adjusted EBITDA and Adjusted EBITDA margin because we believe these items are indicators of the profitability and performance of our core operations and reflect the changes in our operating results. In addition, Adjusted EBITDA is a component of the calculation used by certain of our lenders to determine compliance with some of our debt instruments. Adjusted EBITDA is not intended to be an alternative measure of net loss as determined in accordance with generally accepted accounting principles. Adjusted EBITDA for the three months ended March 31, 2004 and 2003 is calculated below:
| | | | | | | | |
| | | For the three months
ended March 31,
| |
| | | 2004
| | | 2003
| |
Net loss | | $ | (47,922 | ) | | $ | (33,755 | ) |
Cumulative effect of change in accounting principle | | | — | | | | 545 | |
(Income)loss from discontinued operations, net of income taxes | | | (88 | ) | | | 455 | |
| | |
|
|
| |
|
|
|
Loss from continuing operations | | | (48,010 | ) | | | (32,755 | ) |
Interest income | | | (142 | ) | | | (129 | ) |
Interest expense | | | 13,828 | | | | 17,130 | |
Non-cash interest expense | | | 7,257 | | | | 5,077 | |
Amortization of debt issuance costs | | | 838 | | | | 1,155 | |
Write off of deferred financing fees and loss on extinguishment of debt | | | 22,217 | | | | — | |
Depreciation, accretion and amortization | | | 20,749 | | | | 21,705 | |
Asset impairment charges | | | — | | | | 452 | |
Provision for taxes | | | 276 | | | | 500 | |
Other | | | (62 | ) | | | (44 | ) |
Non-cash compensation (included in selling, general and administrative) | | | 115 | | | | 269 | |
Restructuring and other charges | | | 163 | | | | 976 | |
Other non-recurring expenses | | | — | | | | 805 | |
| | |
|
|
| |
|
|
|
Adjusted EBITDA | | $ | 17,229 | | | $ | 15,141 | |
| | |
|
|
| |
|
|
|
8
Net loss per share from continuing operations and net loss per share in each case excluding charges relating to the write-off of deferred financing fees and loss on extinguishment of debt, have been presented to permit comparisons of actual results to the Company’s First Quarter 2004 Outlook calculated on the same basis and including the same items of revenue or expense. Net loss per share for the three months ended March 31, 2004 excluding charges relating to the write-off of deferred financing fees and loss on extinguishment of debt is calculated below.
| | | | | | | | |
| | | For the three
months ended
March 31, 2004
| | | Per Share
| |
| | | (in thousands except per share data) | |
Net loss | | $ | (47,922 | ) | | $ | (0.86 | ) |
Add back: | | | | | | | | |
Write-off of deferred financing fees and loss on extinguishment of debt | | | 22,217 | | | | 0.40 | |
| | |
|
|
| |
|
|
|
Net loss adjusted for above items | | $ | (25,705 | ) | | $ | (0.46 | ) |
| | |
|
|
| |
|
|
|
Net loss from continuing operations | | $ | (48,010 | ) | | $ | (0.86 | ) |
Add back: | | | | | | | | |
Write-off of deferred financing fees and loss on extinguishment of debt | | | 22,217 | | | | 0.40 | |
| | |
|
|
| |
|
|
|
Net loss from continuing operations adjusted for above items | | $ | (25,793 | ) | | $ | (0.46 | ) |
| | |
|
|
| |
|
|
|
Weighted average number of common shares | | | | | | | 55,684 | |
| | | | | | |
|
|
|
9
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
| | | | | | |
| | | March 31, 2004
| | December 31, 2003
|
| | | (unaudited) | | |
| ASSETS | | | | | | |
Current assets: | | | | | | |
Cash and cash equivalents | | $ | 19,164 | | $ | 8,338 |
Short term investments | | | — | | | 15,200 |
Restricted cash | | | 10,350 | | | 10,344 |
Accounts receivable, net of allowances of $1,760 and $1,400 in 2004 and 2003, respectively | | | 16,083 | | | 19,414 |
Other current assets | | | 16,191 | | | 15,236 |
Assets held for sale | | | 901 | | | 1,096 |
| | |
|
| |
|
|
Total current assets | | | 62,689 | | | 69,628 |
| | |
Property and equipment, net | | | 837,005 | | | 855,512 |
Deferred financing fees, net | | | 20,799 | | | 24,253 |
Other long-term assets | | | 33,729 | | | 33,589 |
| | |
|
| |
|
|
Total assets | | $ | 954,222 | | $ | 982,982 |
| | |
|
| |
|
|
| LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | |
Current liabilities: | | | | | | |
Accounts payable and accrued expenses | | $ | 27,800 | | $ | 29,218 |
Interest payable | | | 6,296 | | | 20,319 |
Long-term debt, current portion | | | 2,458 | | | 11,538 |
Other current liabilities | | | 12,253 | | | 14,364 |
Liabilities held for sale | | | 472 | | | 608 |
| | |
|
| |
|
|
Total current liabilities | | | 49,279 | | | 76,047 |
| | |
|
| |
|
|
Long-term liabilities: | | | | | | |
Long-term debt | | | 898,590 | | | 859,220 |
Deferred revenue | | | 440 | | | 511 |
Other long-term liabilities | | | 3,447 | | | 3,327 |
| | |
|
| |
|
|
Total long-term liabilities | | | 902,477 | | | 863,058 |
| | |
|
| |
|
|
Shareholders’ equity | | | 2,466 | | | 43,877 |
| | |
|
| |
|
|
Total liabilities and shareholders’ equity | | $ | 954,222 | | $ | 982,982 |
| | |
|
| |
|
|
10
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
| | | | | | | | |
| | | For the three months ended
March 31,
| |
| | | 2004
| | | 2003
| |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | |
Depreciation, accretion and amortization | | | 20,749 | | | | 21,705 | |
Net loss | | $ | (47,922 | ) | | $ | (33,755 | ) |
Other non-cash items reflected in Statements of Operations | | | 8,104 | | | | 12,502 | |
Write off of deferred financing fees and loss on extinguishment of debt | | | 22,217 | | | | — | |
Changes in operating assets and liabilities | | | (663 | ) | | | (5,273 | ) |
| | |
|
|
| |
|
|
|
Net cash provided by (used in) operating activities | | | 2,485 | | | | (4,821 | ) |
| | |
|
|
| |
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Capital expenditures | | | (1,994 | ) | | | (6,133 | ) |
Acquisitions and related earn-outs | | | (39 | ) | | | (2,303 | ) |
Proceeds from sale of towers | | | 398 | | | | — | |
Payment of restricted cash | | | (31 | ) | | | — | |
| | |
|
|
| |
|
|
|
Net cash used in investing activities | | | (1,666 | ) | | | (8,436 | ) |
| | |
|
|
| |
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
Proceeds from employee stock purchase/option plans | | | 1 | | | | — | |
Borrowings under senior credit facility, net of financing fees | | | 294,402 | | | | — | |
Repayment of senior credit facility and notes payable | | | (151,758 | ) | | | (27 | ) |
Redemption/repurchase of 12% senior discount notes and 10 1/4% senior notes | | | (132,638 | ) | | | — | |
| | |
|
|
| |
|
|
|
Net cash provided by (used in) financing activities | | | 10,007 | | | | (27 | ) |
| | |
|
|
| |
|
|
|
Net increase (decrease) in cash and cash equivalents | | | 10,826 | | | | (13,284 | ) |
CASH AND CASH EQUIVALENTS: | | | | | | | | |
Beginning of period | | | 8,338 | | | | 61,141 | |
| | |
|
|
| |
|
|
|
End of period | | $ | 19,164 | | | $ | 47,857 | |
| | |
|
|
| |
|
|
|
UNAUDITED SUPPLEMENTAL INFORMATION:
| | | | | | |
| | | For the three
months ended
March 31,
2004
| | For the three
months ended
March 31,
2003
|
| | | (in thousands) |
SELECTED CAPITAL EXPENDITURE DETAIL: | | | | | | |
Tower new build construction: | | | | | | |
Towers completed in period | | $ | — | | $ | 557 |
Towers completed in prior periods | | | 482 | | | 2,960 |
Work in process | | | 110 | | | 518 |
| | |
|
| |
|
|
| | | | 592 | | | 4,035 |
Operating tower expenditures: | | | | | | |
Tower upgrades/augmentations | | | 383 | | | 847 |
Maintenance/improvement capital expenditures | | | 480 | | | 838 |
| | |
|
| |
|
|
| | | | 863 | | | 1,685 |
General corporate expenditures | | | 539 | | | 413 |
| | |
|
| |
|
|
Totals | | $ | 1,994 | | $ | 6,133 |
| | |
|
| |
|
|
11
