Allowance for Loan Losses | Note 6. Allowance for Loan Losses A disaggregation of and an analysis of the change in the allowance for loan losses by segment is shown below. Mortgage Commercial Consumer Loans on and and other (Dollars in thousands) Real Estate Industrial Loans Total For the Twelve Months Ended December 31, 2015 Beginning Balance $ 2,778 $ 323 $ 104 $ 3,205 (Charge-offs) (521 ) (9 ) (128 ) (658 ) Recoveries 27 — 52 79 Provision 1,218 285 94 1,597 Ending Balance $ 3,502 $ 599 $ 122 $ 4,223 Individually evaluated for impairment $ 1,256 $ 278 $ — $ 1,534 Collectively evaluated for impairment 2,246 321 122 2,689 Mortgage Commercial Consumer Loans on and and Other (Dollars in thousands) Real Estate Industrial Loans Total For the Twelve Months Ended December 31, 2014 Beginning Balance $ 2,465 $ 256 $ 204 $ 2,925 (Charge-offs) (313 ) — (79 ) (392 ) Recoveries 36 — 25 61 Provision 590 67 (46 ) 611 Ending Balance $ 2,778 $ 323 $ 104 $ 3,205 Individually evaluated for impairment $ 665 $ — $ 11 $ 676 Collectively evaluated for impairment 2,113 323 93 2,529 Loan receivables evaluated for impairment individually and collectively by segment as of December 31, 2015 and 2014 are as follows: Mortgage Commercial Consumer (Dollars in thousands) Loans and and Other on Real Estate Industrial Loans Total As of December 31, 2015 Individually evaluated for impairment $ 10,542 $ 284 $ — $ 10,826 Collectively evaluated for impairment 296,561 34,820 5,015 336,396 Total Gross Loans $ 307,103 $ 35,104 $ 5,015 $ 347,222 As of December 31, 2014 Individually evaluated for impairment $ 6,842 $ — $ 16 $ 6,858 Collectively evaluated for impairment 251,861 34,002 5,333 291,196 Total Gross Loans $ 258,703 $ 34,002 $ 5,349 $ 298,054 Internal risk rating grades are shown in the following table. Construction, Commercial Commercial Land and Mortgages Mortgages Commercial (Dollars in thousands) Land (Non-Owner (Owner and As of December 31, 2015 Development Farmland Occupied) Occupied) Industrial Total Grade: Pass $ 34,692 $ 1,030 $ 24,258 $ 33,023 $ 29,383 $ 122,386 Watch 5,337 — 4,564 4,968 5,202 20,071 Special mention 1,119 — — 2,687 148 3,954 Substandard 981 — 264 3,278 371 4,894 Doubtful — — — — — — Total $ 42,129 $ 1,030 $ 29,086 $ 43,956 $ 35,104 $ 151,305 Construction, Commercial Commercial Land and Mortgages Mortgages Commercial Land (Non-Owner (Owner and As of December 31, 2014 Development Farmland Occupied) Occupied) Industrial Total Grade: Pass $ 34,913 $ 1,128 $ 16,426 $ 23,967 $ 31,041 $ 107,475 Watch 5,649 — 3,770 4,430 2,492 16,341 Special mention 1,403 — — 2,789 154 4,346 Substandard 1,083 — 338 2,140 315 3,876 Doubtful — — — — — — Total $ 43,048 $ 1,128 $ 20,534 $ 33,326 $ 34,002 $ 132,038 Loans not assigned internal risk rating grades are comprised of smaller residential mortgages and smaller consumer loans. Payment activity of these loans is reviewed monthly by management. However, some of these loans are graded when the borrower’s total exposure to the Bank exceeds the limits noted above. Loans are considered to be nonperforming when they are delinquent by 90 days or more or non-accruing and credit risk is primarily evaluated by delinquency status, as shown in the table below. Residential (Dollars in thousands) Residential Revolving As of December 31, 2015 First and Junior Consumer PAYMENT ACTIVITY STATUS Mortgages (1) Mortgages (2) Loans (3) Total Performing $ 161,564 $ 26,220 $ 4,996 $ 192,780 Nonperforming 2,841 277 19 3,137 Total $ 164,405 $ 26,497 $ 5,015 $ 195,917 Residential Residential Revolving As of December 31, 2014 First and Junior Consumer PAYMENT ACTIVITY STATUS Mortgages (4) Mortgages (5) Loans (6) Total Performing $ 134,908 $ 25,369 $ 5,234 $ 165,511 Nonperforming 359 31 115 505 Total $ 135,267 $ 25,400 $ 5,349 $ 166,016 Notes: (1) Residential First Mortgages which have been assigned a risk rating grade of Substandard totaled $3.9 million as of December 31, 2015. (2) Residential Revolving and Junior Mortgages which have been assigned a risk rating grade of Substandard totaled $372 thousand as of December 31, 2015. (3) No Consumer Loans have been assigned a risk rating grade of Substandard as of December 31, 2015. (4) Residential First Mortgages which have been assigned a risk rating grade of Substandard totaled $2.1 million as of December 31, 2014. (5) Residential Revolving and Junior Mortgages which have been assigned a risk rating grade of Substandard totaled $219 thousand as of December 31, 2014. (6) Consumer Loans which have been assigned a risk rating grade of Substandard totaled $1 thousand as of December 31, 2014. The following tables show the Company’s recorded investment and the customers’ unpaid principal balances for impaired loans, with the associated allowance amount, if applicable, as of December 31, 2015 and 2014, along with the average recorded investment and interest income recognized for the years ended December 31, 2015 and 2014. (Dollars in thousands) As of December 31, 2015 As of December 31, 2014 IMPAIRED LOANS Recorded Customers’ Unpaid Related Recorded Customers’ Unpaid Related Investment Principal Balance Allowance Investment Principal Balance Allowance With no related allowance: Construction, Land and Land Development $ 445 $ 451 $ — $ 450 $ 452 $ — Residential First Mortgages 3,130 3,166 — 1,568 1,584 — Residential Revolving and Junior Mortgages (1) 233 233 — 50 50 — Commercial Mortgages (Non-owner occupied) 264 264 — 264 264 — Commercial Mortgages (Owner occupied) 1,352 1,390 — 1,887 1,916 — Commercial and Industrial — — — — — — Consumer (2) — — — 5 5 — 5,424 5,504 — 4,224 4,271 — With an allowance recorded: Construction, Land and Land Development 262 290 120 277 292 144 Residential First Mortgages 2,507 2,507 308 2,173 2,173 437 Residential Revolving and Junior Mortgages (1) 258 259 150 173 173 84 Commercial Mortgages (Non-owner occupied) — — — — — — Commercial Mortgages (Owner occupied) 2,091 2,348 678 — — — Commercial and Industrial 284 285 278 — — — Consumer (2) — — — 11 11 11 5,402 5,689 1,534 2,634 2,649 676 Total Impaired Loans: Construction, Land and Land Development 707 741 120 727 744 144 Residential First Mortgages 5,637 5,673 308 3,741 3,757 437 Residential Revolving and Junior Mortgages (1) 491 492 150 223 223 84 Commercial Mortgages (Non-owner occupied) 264 264 — 264 264 — Commercial Mortgages (Owner occupied) 3,443 3,738 678 1,887 1,916 — Commercial and Industrial 284 285 278 — — — Consumer (2) — — — 16 16 11 $ 10,826 $ 11,193 $ 1,534 $ 6,858 $ 6,920 $ 676 Notes: (1) Junior mortgages include equity lines. (2) Includes credit cards. For the Year Ended For the Year Ended December 31, 2015 December 31, 2014 Average Interest Average Interest Recorded Income Recorded Income (Dollars in thousands) Investment Recognized Investment Recognized With no related allowance: Construction, Land and Land Development $ 448 $ — $ 451 $ 3 Residential First Mortgages 2,077 74 1,148 49 Residential Revolving and Junior Mortgages (1) 87 5 10 — Commercial Mortgages (Non-owner occupied) 264 16 264 16 Commercial Mortgages (Owner occupied) 1,099 28 1,911 79 Commercial and Industrial — — — — Consumer (2) — — 6 — 3,975 123 3,790 147 With an allowance recorded: Construction, Land and Land Development 270 5 168 4 Residential First Mortgages 1,900 90 2,184 100 Residential Revolving and Junior Mortgages (1) 204 11 174 9 Commercial Mortgages (Non-owner occupied) — — — — Commercial Mortgages (Owner occupied) 1,343 39 — — Commercial and Industrial 130 2 — — Consumer (2) — — 24 2 3,847 147 2,550 115 Total Construction, Land and Land Development 718 5 619 7 Residential First Mortgages 3,977 164 3,332 149 Residential Revolving and Junior Mortgages (1) 291 16 184 9 Commercial Mortgages (Non-owner occupied) 264 16 264 16 Commercial Mortgages (Owner occupied) 2,442 67 1,911 79 Commercial and Industrial 130 2 — — Consumer (2) — — 30 2 $ 7,822 $ 270 $ 6,340 $ 262 Notes: (1) Junior mortgages include equity lines. (2) Includes credit cards. Smaller non-accruing loans and non-accruing loans that are not graded because they are included in homogenous pools generally do not meet the criteria for impairment testing, and are therefore excluded from impaired loan disclosures. At December 31, 2015 and 2014, non-accruing loans excluded from impaired loan disclosure totaled $95 thousand and $663 thousand, respectively. If interest on these non-accruing loans had been accrued, such income would have approximated $5 thousand and $32 thousand during the years ended December 31, 2015 and 2014, respectively. Loans modified as TDRs are considered impaired and are individually evaluated for the amount of impairment in the ALL. The following table presents, by segments of loans, information related to loans modified as TDRs during the years ended December 31, 2015 and 2014. For the Year Ended For the Year Ended December 31, 2015 December 31, 2014 Pre-Modification Post-Modification Pre-Modification Post-Modification (Dollars in thousands) Outstanding Outstanding Outstanding Outstanding Number of Recorded Recorded Number of Recorded Recorded TROUBLED DEBT RESTRUCTURINGS Loans Investment Investment Loans Investment Investment Construction, land and land development (1) — $ — $ — 2 $ 282 $ 277 Residenital first mortages (1) 2 988 986 — — — Residential revolving and junior mortgages (1) — — — 1 50 50 Commercial mortgages (Owner occupied) (2) 1 105 124 — — — Notes: (1) Modifications were an extention of the loan terms. (2) Modifications were capitalization of the interest. For the Year Ended For the Year Ended December 31, 2015 December 31, 2014 TROUBLED DEBT RESTRUCTURINGS Number of Recorded Number of Recorded THAT SUBSEQUENTLY DEFAULTED Loans Investment Loans Investment Residential revolving and junior mortgages — $ — 1 $ 75 Commerical mortgages (Owner occupied) 1 124 2 255 Of the TDRs restructured in 2015 and 2014 which did not subsequently default, all are performing. The loan that defaulted in 2015 was charged-off. Of the three loans that defaulted in 2014, one loan in the amount of $75 thousand was charged-off. There were 16 TDRs with an aggregate balance of $3.5 million and 14 TDRs with an aggregate balance of $2.5 million outstanding as of December 31, 2015 and December 31, 2014. |