Allowance for Loan Losses | Note 6: Allowance for Loan Losses Loans Evaluated for Impairment Loan receivables evaluated for impairment individually and collectively by segment as of March 31, 2016 and December 31, 2015 are as follows: (Dollars in thousands) Mortgage Commercial and Consumer Total As of March 31, 2016 Individually evaluated for impairment $ 13,063 $ 275 $ — $ 13,338 Collectively evaluated for impairment 298,309 32,715 5,037 336,061 Total Gross Loans $ 311,372 $ 32,990 $ 5,037 $ 349,399 As of December 31, 2015 Mortgage Loans Commercial Consumer Total Individually evaluated for impairment $ 10,542 $ 284 $ — $ 10,826 Collectively evaluated for impairment 296,561 34,820 5,015 336,396 Total Gross Loans $ 307,103 $ 35,104 $ 5,015 $ 347,222 Allowance for Loan Losses The allowance for loan losses disaggregated based on loan receivables evaluated for impairment individually and collectively by segment as of March 31, 2016 and December 31, 2015 are as follows: (Dollars in thousands) As of March 31, 2016 Mortgage Commercial Consumer Total Individually evaluated for impairment $ 1,082 $ 275 $ — $ 1,357 Collectively evaluated for impairment 2,328 304 118 2,750 Total allowance for loan losses $ 3,410 $ 579 $ 118 $ 4,107 As of December 31, 2015 Mortgage Commercial Consumer Total Individually evaluated for impairment $ 1,256 $ 278 $ — $ 1,534 Collectively evaluated for impairment 2,246 321 122 2,689 Total allowance for loan losses $ 3,502 $ 599 $ 122 $ 4,223 A disaggregation and an analysis of the change in the allowance for loan losses by segment is shown below. (Dollars in thousands) Mortgage Commercial Consumer Total For the Three Months Ended March 31, 2016 ALLOWANCE FOR LOAN LOSSES: Beginning Balance $ 3,502 $ 599 $ 122 $ 4,223 (Charge-offs) (83 ) — (11 ) (94 ) Recoveries 6 5 2 13 (Recovery) provision (15 ) (25 ) 5 (35 ) Ending Balance $ 3,410 $ 579 $ 118 $ 4,107 For the Three Months Ended Mortgage Commercial Consumer Total March 31, 2015 ALLOWANCE FOR LOAN LOSSES: Beginning Balance $ 2,778 $ 323 $ 104 $ 3,205 (Charge-offs) (1 ) — (32 ) (33 ) Recoveries 5 — 5 10 Provision (19 ) (8 ) 92 65 Ending Balance $ 2,763 $ 315 $ 169 $ 3,247 Internal Risk Rating Grades Internal risk rating grades are generally assigned to commercial loans not secured by real estate, commercial mortgages, residential mortgages greater than $1 million, smaller residential mortgages which are impaired, loans to real estate developers and contractors, consumer loans greater than $250,000 with chronic delinquency, and TDRs, as shown in the following table. The grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled. Risk grades (refer to Note 2) are evaluated as new information becomes available for each borrowing relationship or at least quarterly. (Dollars in thousands) As of March 31, 2016 Construction, Farmland Commercial Commercial Commercial Total Grade: Pass $ 31,601 $ 1,005 $ 25,331 $ 33,824 $ 29,844 $ 121,605 Watch 5,307 — 4,539 8,155 2,638 20,639 Special mention — — — 2,696 146 2,842 Substandard 2,046 — 248 2,550 362 5,206 Doubtful — — — — — — Total $ 38,954 $ 1,005 $ 30,118 $ 47,225 $ 32,990 $ 150,292 As of December 31, 2015 Construction, Farmland Commercial Mortgages (Non-Owner Commercial Commercial Total Grade: Pass $ 34,692 $ 1,030 $ 24,258 $ 33,023 $ 29,383 $ 122,386 Watch 5,337 — 4,564 4,968 5,202 20,071 Special mention 1,119 — — 2,687 148 3,954 Substandard 981 — 264 3,278 371 4,894 Doubtful — — — — — — Total $ 42,129 $ 1,030 $ 29,086 $ 43,956 $ 35,104 $ 151,305 Loans not assigned internal risk rating grades are comprised of smaller residential mortgages and smaller consumer loans. Payment activity of these loans is reviewed monthly by management. However, some of these loans are graded when the borrower’s total exposure to the Bank exceeds the limits noted above. Loans are considered to be nonperforming when they are delinquent by 90 days or more or non-accruing and credit risk is primarily evaluated by delinquency status, as shown in the table below. (Dollars in thousands) Residential Residential Consumer Total As of March 31, 2016 PAYMENT ACTIVITY STATUS Performing $ 165,017 $ 26,516 $ 5,013 $ 196,546 Nonperforming 2,461 76 24 2,561 Total $ 167,478 $ 26,592 $ 5,037 $ 199,107 As of December 31, 2015 PAYMENT ACTIVITY STATUS Residential Residential Revolving Consumer Total Performing $ 161,564 $ 26,220 $ 4,996 $ 192,780 Nonperforming 2,841 277 19 3,137 Total $ 164,405 $ 26,497 $ 5,015 $ 195,917 (1) Residential First Mortgages which have been assigned a risk rating grade of Substandard totaled $4.0 million as of March 31, 2016. (2) Residential Revolving and Junior Mortgages which have been assigned a risk rating grade of Substandard totaled $1.1 million as of March 31, 2016. (3) Consumer Loans which have been assigned a risk rating grade of Substandard were $24 thousand as of March 31, 2016. (4) Residential First Mortgages which have been assigned a risk rating grade of Substandard totaled $3.9 million as of December 31, 2015. (5) Residential Revolving and Junior Mortgages which have been assigned a risk rating grade of Substandard totaled $372 thousand as of December 31, 2015. (6) No consumer Loans which have been assigned a risk rating grade of Substandard as of December 31, 2015. Impaired Loans The following tables show the Company’s recorded investment and the customers’ unpaid principal balances for impaired loans, with the associated allowance amount, if applicable, as of March 31, 2016 and December 31, 2015, along with the average recorded investment and interest income recognized for the three months ended March 31, 2016 and 2015, respectively. (Dollars in thousands) As of March 31, 2016 As of December 31, 2015 IMPAIRED LOANS Customers’ Unpaid Related Recorded Customers’ Unpaid Related With no related allowance: Recorded Construction, land and land development $ 1,536 $ 1,542 $ — $ 445 $ 451 $ — Residential First Mortgages 3,525 3,573 — 3,130 3,166 — Residential Revolving and Junior Mortgages (1) 886 887 — 233 233 — Commercial Mortgages (Non-owner occupied) 248 248 — 264 264 — Commercial Mortgages (Owner occupied) 1,398 1,435 — 1,352 1,390 — Commercial and Industrial — — — — — — 7,593 7,685 — 5,424 5,504 — With an allowance recorded: Construction, land and land development 257 289 115 262 290 120 Residential First Mortgages 2,903 2,907 192 2,507 2,507 308 Residential Revolving and Junior Mortgages (1) 360 360 157 258 259 150 Commercial Mortgages (Non-owner occupied) — — — — — — Commercial Mortgages (Owner occupied) 1,950 2,212 618 2,091 2,348 678 Commercial and Industrial 275 277 275 284 285 278 5,745 6,045 1,357 5,402 5,689 1,534 Total Impaired Loans: Construction, land and land development 1,793 1,831 115 707 741 120 Residential First Mortgages 6,428 6,480 192 5,637 5,673 308 Residential Revolving and Junior Mortgages (1) 1,246 1,247 157 491 492 150 Commercial Mortgages (Non-owner occupied) 248 248 — 264 264 — Commercial Mortgages (Owner occupied) 3,348 3,647 618 3,443 3,738 678 Commercial and Industrial 275 277 275 284 285 278 $ 13,338 $ 13,730 $ 1,357 $ 10,826 $ 11,193 $ 1,534 (1) Junior mortgages include equity lines. For the three months ended For the three months ended (Dollars in thousands) Average Interest Average Interest With no related allowance: Construction, land and land development $ 991 $ 14 $ 450 $ — Residential First Mortgages 2,783 26 1,566 18 Residential Revolving and Junior Mortgages (1) 468 9 50 1 Commercial Mortgages (Non-owner occupied) 256 4 264 4 Commercial Mortgages (Owner occupied) 1,090 17 1,430 8 Commercial and Industrial — — 62 — Consumer (2) — — 5 — 5,588 70 3,827 31 With an allowance recorded: Construction, land and land development 260 1 275 1 Residential First Mortgages 2,905 21 2,169 26 Residential Revolving and Junior Mortgages (1) 309 4 173 2 Commercial Mortgages (Non-owner occupied) — — — — Commercial Mortgages (Owner occupied) 2,208 14 449 4 Commercial and Industrial 280 1 — — Consumer (2) — — 11 — 5,962 41 3,077 33 Total Construction, land and land development 1,251 15 725 1 Residential First Mortgages 5,688 47 3,735 44 Residential Revolving and Junior Mortgages (1) 777 13 223 3 Commercial Mortgages (Non-owner occupied) 256 4 264 4 Commercial Mortgages (Owner occupied) 3,298 31 1,879 12 Commercial and Industrial 280 1 62 — Consumer (2) — — 16 — $ 11,550 $ 111 $ 6,904 $ 64 (1) Junior mortgages include equity lines. (2) Includes credit cards. Smaller non-accruing loans and non-accruing loans that are not graded because they are included in homogenous pools generally do not meet the criteria for impairment testing, and are therefore excluded from impaired loan disclosures. At March 31, 2016 and December 31, 2015, non-accruing loans excluded from impaired loan disclosure totaled $72 thousand and $95 thousand, respectively. If interest on these non-accruing loans had been accrued, such income would have approximated $2 thousand and $9 thousand during the three months ended March 31, 2016 and 2015, respectively. Loan Modifications Loans modified as TDRs are considered impaired and are individually evaluated for the amount of impairment in the ALL. The following table presents, by segments of loans, information related to loans modified as TDRs during the three months ended March 31, 2016 and 2015. For the three months ended For the three months ended (Dollars in thousands) Number of Pre-Modification Post-Modification Number of Pre-Modification Post-Modification TROUBLED DEBT RESTRUCTURINGS Commercial and industrial (1) — $ — $ — 1 $ 124 $ 124 (1) Modifications were an extension of loan terms. (Dollars in thousands) For the three months ended For the three months ended TROUBLED DEBT RESTRUCTURINGS THAT SUBSEQUENTLY Number Recorded Number of Recorded Commercial and industrial — $ — 1 $ 124 Other Real Estate Owned The table below details the properties included in other real estate owned (“OREO”) as of March 31, 2016 and December 31, 2015. There was one collateralized consumer residential mortgage loan for $556 thousand in the process of foreclosure as of March 31, 2016. As of March 31, 2016 As of December 31, 2015 (Dollars in thousands) No. of Carrying No. of Carrying Residential 3 $ 1,224 3 $ 540 Land lots 7 413 7 413 Convenience stores 1 59 2 191 Restaurant 1 55 1 55 Commerical properties 4 1,009 3 671 Total 16 $ 2,760 16 $ 1,870 Included in other assets as of March 31, 2016, was one residential property purchased in 2013 from a related party with a value of $724 thousand and a former branch, which was closed April 30, 2015, with a value of $390 thousand. Both properties are being marketed for sale. |